Comtech Telecommunications Cash Flow Statement (2009-2025) | CMTL

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Operating Activities
Net Income 46.94M9.03M16.33M21.80M13.47M25.66M16.10M14.26M11.89M12.60M5.82M6.07M7.93M7.43M2.37M2.85M5.16M5.30M5.98M5.88M7.99M5.22M7.58M4.96M5.47M1.44M2.48M-14.36M2.70M-2.49M6.58M4.42M7.31M-1.66M15.76M8.21M7.46M3.47M7.83M7.61M6.13M6.39M6.39M-3.99M1.13M-85.84M4.21M0.79M7.36M-5.98M-21.87M-0.03M-5.17M-11.10M-4.80M-7.46M-3.54M-1.44M-10.56M2.79M-90.78M-148.41M-48.74M33.93M7.91M-15.88M
Depreciation and Depletion 2.42M2.36M2.44M2.99M2.02M1.99M1.94M1.88M1.71M1.67M1.65M1.69M1.61M1.62M1.67M1.63M1.53M1.47M3.08M3.75M3.75M3.57M3.53M3.50M3.35M3.32M3.17M3.82M2.85M2.85M2.92M3.31M2.65M2.65M2.65M2.36M2.55M2.46M2.27M2.06M2.24M2.33M2.48M3.25M2.80M2.97M2.98M3.17M3.02M2.93M3.12M3.09M2.90M2.78M2.73M3.40M3.00M
Share-based Compensation 1.51M1.35M1.12M1.38M0.87M1.04M0.81M0.85M0.74M0.81M0.69M0.89M0.95M1.07M1.07M1.18M1.34M1.06M1.24M0.72M1.05M1.07M1.04M0.95M0.97M1.02M0.99M5.53M0.75M1.08M1.10M5.64M1.05M1.19M1.12M8.07M0.88M0.88M0.98M6.18M0.70M1.29M1.20M6.79M0.92M1.98M1.07M3.79M0.90M1.27M4.13M3.81M2.65M2.19M0.40M0.86M0.15M1.17M1.20M0.60M1.13M
Deferred Taxes -1.08M-6.38M0.17M0.19M1.04M-0.63M-0.48M-1.48M-1.89M-0.73M1.06M-0.03M0.00M0.08M-1.00M-0.69M-1.30M2.58M-0.32M-0.23M-0.56M-1.26M-1.64M-0.84M1.96M-2.73M-0.12M4.43M2.30M2.45M2.72M-13.94M-0.02M4.86M2.27M0.31M1.29M0.40M2.29M-1.54M-0.51M0.82M-1.10M0.26M-3.23M0.17M-2.22M-3.20M-0.60M-1.22M-0.82M-2.89M-1.13M1.11M0.02M-2.15M-1.98M-0.17M-0.33M-0.09M-1.12M-0.33M
Cash from Discontinued Operations -0.05M
Gains from Sales and Divestitures -0.00M-0.01M-0.01M-0.01M-0.02M0.02M-0.03M-0.01M
Gains from Investment Securities -0.09M35.19M-0.00M0.00M39.50M2.46M10.02M5.88M5.38M0.57M6.50M-0.02M0.37M0.46M7.77M2.88M4.03M0.20M7.72M1.05M2.47M0.50M3.93M0.34M-1.09M2.00M0.14M0.10M-3.00M0.99M0.00M0.31M5.02M0.46M0.01M0.01M4.56M0.03M0.00M2.74M0.00M0.06M1.42M4.72M0.00M1.36M0.57M2.33M0.99M0.23M-0.19M-2.80M6.60M0.01M1.07M1.10M0.16M0.36M0.47M0.19M
Asset Writedowns and Impairment 0.56M1.51M0.41M0.52M0.57M2.58M0.56M1.05M0.56M1.69M0.67M0.60M0.86M0.67M0.70M0.78M0.73M0.74M0.56M0.77M0.64M0.85M0.70M0.60M0.73M0.76M0.64M0.42M0.70M1.14M0.69M1.97M3.22M2.80M0.37M0.93M0.41M1.00M1.44M0.77M1.15M1.18M1.07M1.06M1.15M0.85M0.43M1.48M2.12M0.14M62.28M79.56M3.48M-0.46M
Cash from Operations 13.02M42.01M19.30M24.94M24.69M28.43M-0.77M11.97M6.04M36.25M11.88M-0.48M4.33M21.98M-1.24M1.29M10.73M23.80M-4.71M-3.53M15.92M14.04M5.07M18.32M-11.12M2.80M7.79M17.82M18.31M23.00M6.49M2.69M21.44M19.73M-14.13M7.59M40.80M14.19M5.45M7.74M13.76M-74.23M10.86M6.79M15.94M4.78M4.77M-1.13M-6.42M-6.20M-10.59M16.61M-4.26M-14.54M-26.66M-3.79M-9.50M-21.81M-0.23M2.30M11.45M8.08M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 1.76M1.75M1.76M1.89M2.00M2.17M2.03M1.72M1.69M1.63M1.60M1.58M1.58M1.58M1.58M1.58M1.58M1.56M1.56M1.56M1.56M1.56M1.53M1.38M1.20M4.78M6.07M6.05M6.03M5.47M5.27M5.27M5.27M5.27M5.27M4.29M4.29M4.54M5.21M5.21M5.21M5.52M5.64M5.57M4.79M5.31M5.35M5.35M5.35M5.35M5.35M5.35M5.35M5.35M5.35M5.29M5.29M5.29M5.29M6.59M5.04M5.04M5.04M5.04M
Amortization of Deferred Charges 0.35M0.35M0.35M0.35M0.35M0.35M0.37M0.38M0.38M0.53M0.35M0.35M0.36M0.36M0.36M0.34M0.33M0.08M0.07M0.29M0.50M0.48M0.48M0.48M0.53M0.55M0.55M0.55M0.55M0.55M0.55M0.18M0.18M0.18M0.18M0.18M0.18M0.18M0.18M0.18M0.20M0.20M0.20M0.20M0.20M0.46M0.59M0.59M0.59M0.95M1.15M1.29M2.08M3.45M1.37M
Depreciation & Amortization (CF) 2.90M2.99M2.94M3.68M3.73M3.90M2.42M2.36M2.44M2.99M2.02M1.99M1.94M1.88M1.71M1.67M1.65M1.69M1.61M1.62M1.67M1.63M1.53M1.47M3.08M3.75M3.75M3.57M3.53M3.50M3.35M3.32M3.17M3.82M2.85M2.85M2.92M3.31M2.65M2.65M2.65M2.36M2.55M2.46M2.27M2.06M2.24M2.33M2.48M3.25M2.80M2.97M2.98M3.17M3.02M2.93M3.12M3.09M2.90M2.78M2.73M3.40M3.00M
Change in Working Capital
Change in Receivables 12.78M28.20M-45.08M-9.58M-10.69M0.56M3.62M-13.56M12.14M-16.30M-9.10M-5.01M5.37M2.15M12.21M-5.15M8.25M-10.21M6.58M7.51M-1.03M2.08M-9.28M-5.71M-8.07M17.25M-13.68M-11.31M-5.08M4.56M-10.72M4.92M9.59M20.79M12.27M-19.18M-7.74M4.66M15.95M-10.35M-10.80M5.78M17.95M-6.64M14.12M-21.45M2.11M-14.37M0.14M5.32M6.45M9.31M18.64M26.27M14.19M1.61M-3.76M2.71M-13.25M-15.87M-6.74M-5.02M
Change in Inventory 1.63M0.11M11.70M-4.35M2.06M-4.18M3.38M1.63M2.02M-2.62M-3.04M2.14M1.79M-4.98M4.11M1.83M-1.05M-6.14M5.60M1.79M1.34M-5.28M1.50M-3.87M-2.70M-3.21M4.94M-4.07M-3.13M-5.55M10.28M3.26M6.07M0.46M15.24M16.72M-4.93M-5.35M-2.66M5.79M3.44M0.10M1.67M2.16M-1.60M8.51M3.64M6.03M2.22M4.28M1.45M8.66M0.50M-2.66M1.74M11.10M-2.43M1.21M0.58M-2.76M-6.75M-0.97M
Change in Account Payables 4.97M34.05M-49.45M-5.00M-5.56M5.67M-4.87M0.04M-0.30M2.60M-6.76M-0.14M-1.92M6.24M-1.28M1.49M-2.25M2.56M-1.10M0.10M-2.88M0.69M-3.02M5.57M-12.40M8.59M-3.35M-5.22M2.48M1.62M0.61M-2.87M2.57M13.42M-9.18M-18.99M6.08M-12.68M4.30M4.48M-8.95M1.13M13.35M-6.36M2.89M-6.35M1.85M-1.30M12.63M-1.55M-5.38M25.14M2.16M5.10M-24.45M12.03M-11.61M1.71M-0.32M-15.32M-1.26M-0.54M
Change in Accured Expenses 1.51M4.86M-13.78M2.71M1.60M4.61M-6.47M-2.54M1.99M1.79M-7.27M-1.37M-0.11M-0.73M-3.35M-0.22M5.07M-2.87M-4.01M1.37M-0.52M2.34M-4.07M3.58M-3.53M-9.35M-2.10M-1.78M-12.71M-5.21M-2.38M-2.77M5.40M-3.62M8.53M4.38M2.44M-2.17M-1.09M-3.73M4.60M7.03M-13.77M8.58M-9.74M0.81M6.21M-10.73M-7.38M5.26M-4.29M0.08M0.16M-6.54M3.45M5.21M-1.36M-4.89M-3.43M3.07M-3.72M4.31M
Change in Taxes 6.21M0.50M7.35M-10.88M-1.90M-0.65M-0.47M-5.46M-1.31M-0.30M2.46M-4.60M0.84M2.45M3.59M-3.66M1.38M-2.69M2.93M-4.43M1.74M1.42M1.91M-2.34M-5.00M4.54M-3.45M-1.08M0.49M5.39M-3.35M0.36M2.85M0.26M-4.42M-2.07M-0.47M1.34M-1.22M1.09M0.75M-3.08M1.96M-0.05M4.30M-2.60M-1.91M2.04M1.40M0.79M-0.33M0.50M0.71M-3.47M6.40M-5.07M-0.15M2.47M-1.24M-2.72M1.11M0.65M
Other Working Capital Changes -3.33M1.83M6.10M-0.02M-2.61M-5.41M-2.07M-0.89M9.10M-2.63M-2.59M-1.40M2.90M1.82M4.75M-0.44M-1.19M-5.31M-1.41M-2.68M9.15M-3.43M-4.11M-4.01M2.20M-0.49M-1.69M-1.30M6.95M-6.39M-1.71M-0.03M9.99M0.90M-3.05M-0.64M3.14M-2.48M-0.93M1.96M-10.39M5.25M9.96M-0.52M10.76M-3.50M16.12M-1.13M-15.18M-3.05M5.59M6.08M1.57M-1.00M3.80M-6.11M-0.98M4.22M-5.22M-1.30M-1.02M-3.91M
Investing Activities
Capital Expenditures 1.22M3.20M2.00M1.35M1.42M2.37M1.44M1.22M1.81M1.95M1.06M1.39M1.56M1.33M1.03M2.40M1.11M0.40M0.75M1.40M0.69M0.53M0.64M0.83M1.60M2.60M2.08M2.07M2.08M1.93M1.11M1.73M2.46M3.34M1.65M2.54M2.21M2.40M1.25M1.25M1.91M2.81M0.89M2.80M4.55M7.80M3.64M5.17M5.61M5.20M7.22M2.70M4.96M3.44M3.22M4.27M2.67M4.18M2.42M1.65M2.46M2.04M3.26M
Sales of Property, Plant and Equipment 1.69M
Acquisitions 2.40M0.15M0.30M-11.16M0.63M-0.08M
Divestments 0.80M
Cash from Investing Activities 0.47M-3.20M-4.40M-1.55M-1.72M-2.37M-1.44M-1.22M-1.81M-1.95M-1.06M-1.39M-1.56M-1.33M-1.03M-2.40M-1.11M-0.40M-0.75M-1.40M-0.69M-0.53M-0.64M-0.83M-282.13M-2.60M-2.08M-2.07M-2.08M-1.93M-1.11M-1.73M-2.46M-3.34M-1.65M-2.93M-38.09M-2.40M-1.25M-2.69M-3.82M-0.89M-3.55M-3.17M-7.88M-3.64M-5.17M-5.61M-5.20M-7.22M-2.70M-4.96M-3.44M-3.22M28.15M-0.61M-4.18M-2.42M-1.65M-2.46M-2.04M-3.26M
Financing Activities
Other financing activities 0.12M-0.00M0.54M0.00M0.02M0.23M-0.00M0.07M0.03M0.07M0.17M0.07M0.66M0.10M0.04M0.00M0.01M0.00M0.07M10.04M-0.66M0.49M0.13M0.46M1.77M1.81M0.01M0.03M0.14M3.62M0.17M0.02M0.31M1.79M1.08M7.11M2.76M0.40M1.06M0.33M
Cash from Financing Activities 1.12M0.51M-19.79M-32.75M-27.37M-56.20M-82.27M-84.86M-36.80M-34.06M-4.20M-19.70M-13.49M-6.20M-7.82M-27.46M-32.58M-163.93M-4.51M-4.47M-8.33M-4.61M-4.67M-4.75M198.90M-2.50M-9.80M-15.32M-20.56M-38.04M-4.71M-3.00M-15.28M-17.07M15.23M-3.45M-3.56M-11.37M-2.90M-0.88M-12.70M59.71M-8.85M4.64M-16.40M-1.08M0.40M8.65M0.45M13.29M13.26M-11.75M5.25M16.97M20.30M-8.36M18.92M21.43M-1.09M1.93M2.17M-1.20M
Dividend Payments
Dividends Paid - Common 6.70M6.52M6.10M6.10M5.35M5.07M4.77M9.56M4.54M4.52M4.53M4.73M4.90M4.85M4.86M4.87M4.84M4.84M4.85M4.85M4.87M7.12M7.05M2.34M2.35M2.46M2.36M2.35M2.37M2.62M2.31M2.38M2.41M2.69M2.43M2.47M5.24M0.00M2.50M2.60M2.92M2.84M2.64M2.65M3.09M2.78M2.79M0.00M0.11M0.15M0.00M0.00M0.04M0.12M0.49M-0.49M0.02M
Additional items
Change in Cash 14.61M39.32M-4.90M-9.36M-4.40M-30.14M-84.48M-74.11M-32.57M0.24M6.61M-21.58M-10.73M14.45M-10.09M-28.56M-22.96M-140.53M-9.96M-9.40M6.91M8.91M-0.23M12.74M-94.35M-2.31M-4.09M0.43M-4.33M-16.97M0.66M-2.04M3.70M-0.69M-0.54M1.22M-0.84M0.42M1.30M4.16M-2.76M-15.41M-1.53M8.26M-8.34M0.06M0.00M1.91M-11.18M-0.13M-0.02M-0.10M-2.44M-0.84M21.84M-12.76M5.24M-2.79M-2.98M1.77M11.59M3.62M
Beginning Cash Balance 485.45M485.45M514.15M568.28M568.28M607.59M602.70M593.34M588.94M558.80M474.32M400.22M367.65M367.89M374.51M352.93M342.20M356.64M346.55M317.99M295.03M154.50M144.54M135.14M142.04M150.95M150.72M163.47M69.11M66.81M62.71M63.14M58.82M41.84M42.51M40.47M44.17M43.48M44.78M46.00M45.15M45.58M46.47M46.47M50.63M47.88M32.47M30.93M39.20M30.86M30.92M30.92M32.83M21.65M21.53M21.50M21.40M18.96M18.12M39.96M27.19M32.43M29.64M26.67M28.43M40.02M
Free Cash Flow 11.80M38.81M17.30M23.59M23.27M26.06M-2.21M10.76M4.24M34.30M10.81M-1.88M2.77M20.65M-2.27M-1.10M9.62M23.40M-5.46M-4.93M15.23M13.51M4.44M17.49M-12.72M0.20M5.71M15.75M16.24M21.07M5.38M0.96M18.98M16.39M-15.78M5.06M38.60M11.79M4.20M-1.25M5.83M10.95M-75.12M8.06M2.24M8.14M1.14M-0.40M-6.74M-11.62M-13.42M-13.29M11.65M-7.69M-17.76M-30.93M-6.46M-13.68M-24.22M-1.89M-0.16M9.41M4.82M
Net Cash Flow 14.61M39.32M-4.90M-9.36M-4.40M-30.14M-84.48M-74.11M-32.57M0.24M6.61M-21.58M-10.73M14.45M-10.09M-28.56M-22.96M-140.53M-9.96M-9.40M6.91M8.91M-0.23M12.74M-94.35M-2.31M-4.09M0.43M-4.33M-16.97M0.66M-2.04M3.70M-0.69M-0.54M1.22M-0.84M0.42M1.30M4.16M-2.76M-15.41M-1.53M8.26M-8.34M0.06M0.00M1.91M-11.18M-0.13M-0.02M-0.10M-2.44M-0.79M21.79M-12.76M5.24M-2.79M-2.98M1.77M11.59M3.62M