|
EBT Margin
|
| 77.65% | | 89.81% | 62.52% | 78.87% | | 50.70% | 91.26% | 55.29% | | | | | | | | | | | | |
|
EBIT Margin
|
| 137.64% | | 92.25% | 76.37% | 82.81% | | 55.16% | 95.19% | 60.39% | | | | | | | | | | | | |
|
EBITDA Margin
|
| 137.64% | | 94.38% | 79.39% | 85.71% | | 58.51% | 98.07% | 63.14% | | | | | | | | | | | | |
|
Net Margin
|
| 75.50% | 69.70% | 96.77% | 65.46% | 78.93% | 24.02% | 50.77% | 91.33% | 55.05% | -27.09% | 53.08% | 5.26% | -85.59% | 44.81% | | | | | | | |
|
FCF Margin
|
| | 72.02% | 34.97% | 90.33% | 80.46% | 97.35% | 39.05% | 71.49% | 24.71% | 23.95% | 28.23% | 27.68% | 51.53% | 35.94% | 36.53% | 8.57% | 60.38% | 30.43% | -82.61% | -11.93% | 19.05% |
|
Assets Average
|
| 6,750.33M | 6,952.54M | | | | 7,403.77M | 7,764.04M | 8,044.51M | 8,037.05M | 8,149.71M | 8,362.97M | 8,442.51M | 8,224.52M | 8,058.90M | 7,912.59M | 7,670.20M | 7,446.32M | 7,137.51M | 6,811.59M | 6,239.67M | 5,632.32M |
|
Equity Average
|
| 2,459.77M | 2,484.75M | 2,445.07M | 2,406.12M | 2,404.61M | 2,505.17M | 2,591.78M | 2,584.85M | 2,562.80M | 2,495.83M | 2,450.31M | 2,422.29M | 2,348.55M | 2,298.28M | 2,257.89M | 2,193.64M | 2,137.68M | 2,056.02M | 1,971.34M | 1,845.81M | 1,752.92M |
|
Invested Capital
|
2,431.07M | 2,488.46M | 2,481.03M | 2,409.10M | 2,403.15M | 7,127.07M | 2,604.27M | 2,579.30M | 2,590.41M | 2,535.18M | 2,456.47M | 2,444.15M | 2,400.43M | 2,296.67M | 2,299.90M | 2,215.88M | 2,171.40M | 2,103.96M | 2,008.09M | 1,934.59M | 1,757.03M | 1,748.81M |
|
Asset Utilization Ratio
|
| | | | | | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 |
|
Interest Coverage Ratio
|
| 2.29 | | 37.88 | 5.52 | 21.02 | | 12.37 | 24.24 | 11.82 | | | | | | | | | | | | |
|
Debt to Equity
|
| | 0.30 | | | 0.31 | 0.28 | 0.29 | 0.28 | 0.29 | 0.30 | 0.30 | 0.30 | 0.31 | 0.31 | 0.32 | 0.33 | 0.34 | 0.35 | 0.37 | 0.40 | 0.40 |
|
Debt Ratio
|
| | 0.11 | | | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.11 | 0.12 | 0.13 |
|
Equity Ratio
|
0.37 | 0.36 | 0.36 | | | 0.33 | 0.35 | 0.32 | 0.32 | 0.31 | 0.30 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.30 | 0.32 |
|
Times Interest Earned
|
| 2.29 | | 37.88 | 5.52 | 21.02 | | 12.37 | 24.24 | 11.82 | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | -1.75 | 2.97 | 2.29 | 1.04 | 2.72 | 2.56 | 2.67 | 2.34 | 1.26 | 1.29 | 1.64 | 6.45 | 0.91 | 0.77 | | | |
|
Enterprise Value
|
-338.02M | -308.25M | -395.69M | -348.77M | -476.98M | -222.69M | -296.54M | -405.87M | -422.55M | -225.56M | -348.16M | -426.50M | -253.06M | -307.37M | -214.89M | -232.51M | -148.21M | -113.92M | -16.09M | -127.83M | -126.34M | -256.72M |
|
Return on Sales
|
| 0.78% | | 0.97% | 0.65% | 0.79% | 0.58% | 0.51% | 0.91% | 0.55% | 0.47% | 0.35% | 0.14% | | | | | | | | | |
|
Return on Invested Capital
|
| | | | | 0.05% | | | 0.08% | 0.08% | | | | | | | | | | | | |
|
Return on Assets
|
| | | | | | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | | | | | | | | | |
|
Return on Equity
|
| | | 0.04% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.05% | 0.05% | 0.04% | 0.02% | | | | | | | | | |