|
Cash & Equivalents
|
338.02M | 308.25M | 430.97M | 348.77M | 476.98M | 259.83M | 334.14M | 444.00M | 461.00M | 225.56M | 348.16M | 426.50M | 253.06M | 307.37M | 214.89M | 232.51M | 148.21M | 113.92M | 99.08M | 127.83M | 209.20M | 339.52M |
|
Cash & Current Investments
|
338.02M | 308.25M | 430.97M | 348.77M | 476.98M | 259.83M | 334.14M | 444.00M | 461.00M | 225.56M | 348.16M | 426.50M | 253.06M | 307.37M | 214.89M | 232.51M | 148.21M | 113.92M | 99.08M | 127.83M | 209.20M | 339.52M |
|
Loans - Gross
|
347.20M | | 6,131.82M | | | 5,983.56M | 6,407.31M | 7,038.25M | 116.20M | 7,329.41M | 7,489.07M | | | | | | | | | | | |
|
Loans - Loss Allowance
|
| | 6.00M | 84.07M | 76.14M | 66.84M | 67.01M | 65.61M | 72.66M | 59.19M | 128.65M | | | | | | | | | | | |
|
Loans - Net
|
5,940.27M | 6,180.17M | 6,125.82M | | | 5,924.35M | 6,340.30M | 6,972.64M | 7,029.86M | 7,270.22M | 7,360.43M | 7,482.99M | 7,416.37M | 7,013.55M | 6,877.43M | 6,635.27M | 6,709.52M | 6,142.75M | 5,947.26M | 5,738.70M | 4,881.45M | 4,213.17M |
|
Long-Term Investments
|
| | | | | | | | | 40.73M | 41.88M | 43.44M | 42.55M | 42.52M | 42.47M | 42.44M | 42.40M | 42.36M | 42.32M | 42.28M | 42.26M | 42.23M |
|
Intangibles
|
| | | | | | | | | | | | 20.10M | | | | | | | | | |
|
Goodwill & Intangibles
|
| | | | | | | | | | | | 20.10M | | | | | | | | | |
|
Long-Term Deferred Tax
|
| | | | | | 14.60M | | | | | 20.00M | 20.40M | 21.70M | | | | | | | | |
|
Other Non-Current Assets
|
3.02M | 3.56M | 3.46M | 19.98M | 19.79M | 24.24M | 23.94M | 23.14M | 36.73M | 37.11M | 41.70M | 39.60M | 32.03M | 23.18M | 138.91M | 19.26M | 21.18M | 30.47M | 132.65M | 146.87M | 145.97M | 140.19M |
|
Assets
|
6,548.12M | 6,952.54M | 6,952.54M | | | 7,352.27M | 7,455.27M | 8,072.81M | 8,016.20M | 8,057.90M | 8,241.51M | 8,484.42M | 8,400.60M | 8,048.43M | 8,069.36M | 7,755.82M | 7,584.58M | 7,308.07M | 6,966.95M | 6,656.22M | 5,823.12M | 5,441.53M |
|
Accounts Payables
|
| | 5.16M | | | 32.74M | 46.22M | | | | | | | | | | | | | | | |
|
Notes Payables
|
| | 303.51M | | | 47.92M | 48.00M | 143.53M | 98.11M | 123.84M | 149.52M | 176.71M | 218.37M | 231.88M | 283.34M | 262.16M | 244.02M | 304.06M | 236.84M | 165.50M | 169.00M | 175.75M |
|
Dividends payables
|
| | 573.68M | | | 715.32M | 51.74M | 51.67M | 52.46M | 52.22M | | | | | | | | | | | | |
|
Payables
|
| | 882.36M | | | 795.98M | 145.96M | 195.20M | 150.56M | 176.06M | 149.52M | 176.71M | 218.37M | 231.88M | 283.34M | 262.16M | 244.02M | 304.06M | 236.84M | 165.50M | 169.00M | 175.75M |
|
Accumulated Expenses
|
| | 10.18M | | | 8.67M | 8.24M | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | 746.10M | | | 742.78M | 739.76M | 738.93M | 738.18M | 737.52M | 736.85M | 736.19M | 713.98M | 713.28M | 712.58M | 711.88M | 711.18M | 710.48M | 709.78M | 709.08M | 708.38M | 707.68M |
|
Preferred Stock Liabilities
|
141.74M | 141.79M | 141.36M | | | 137.23M | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | 35.29M | | | 37.14M | 37.60M | 38.13M | 38.46M | | | | | | | | | | 82.98M | | 82.86M | 82.80M |
|
Other Non-Current Liabilities
|
| | 1.97M | | | 2.63M | 54.46M | 71.97M | 45.17M | 52.58M | 59.22M | 58.13M | 61.91M | 57.98M | 47.37M | 44.37M | 43.18M | 41.16M | 42.70M | 37.38M | 38.41M | 39.08M |
|
Total Non-Current Liabilities
|
| | 4,328.19M | | | 4,806.34M | 4,796.55M | 5,421.55M | 5,380.63M | 5,470.14M | 5,725.82M | 5,982.14M | 5,938.27M | 5,693.78M | 5,722.09M | 5,495.56M | 5,369.99M | 5,162.96M | 4,916.17M | 4,684.25M | 4,027.68M | 3,653.63M |
|
Total Liabilities
|
| | 4,330.16M | | | 4,808.96M | 4,851.00M | 5,493.52M | 5,425.80M | 5,522.72M | 5,785.04M | 6,040.27M | 6,000.18M | 5,751.76M | 5,769.46M | 5,539.93M | 5,413.18M | 5,204.11M | 4,958.87M | 4,721.63M | 4,066.09M | 3,692.72M |
|
Total Debt
|
| | 746.10M | | | 742.78M | 739.76M | 738.93M | 738.18M | 737.52M | 736.85M | 736.19M | 713.98M | 713.28M | 712.58M | 711.88M | 711.18M | 710.48M | 709.78M | 709.08M | 708.38M | 707.68M |
|
Common Equity
|
2,431.07M | 2,488.46M | 2,481.03M | 2,409.10M | 2,403.15M | 2,406.08M | 2,604.27M | 2,579.30M | 2,590.41M | 2,535.18M | 2,456.47M | 2,444.15M | 2,400.43M | 2,296.67M | 2,299.90M | 2,215.88M | 2,171.40M | 2,103.96M | 2,008.09M | 1,934.59M | 1,757.03M | 1,748.81M |
|
Shareholder's Equity
|
2,431.07M | 2,488.46M | 2,481.03M | 2,409.10M | 2,403.15M | 2,406.08M | 2,604.27M | 2,579.30M | 2,590.41M | 2,535.18M | 2,456.47M | 2,444.15M | 2,400.43M | 2,296.67M | 2,299.90M | 2,215.88M | 2,171.40M | 2,103.96M | 2,008.09M | 1,934.59M | 1,757.03M | 1,748.81M |
|
Liabilities and Shareholders Equity
|
6,548.12M | 6,952.54M | 6,952.54M | | | 7,352.27M | 7,455.27M | 8,072.81M | 8,016.20M | 8,057.90M | 8,241.51M | 8,484.42M | 8,400.60M | 8,048.43M | 8,069.36M | 7,755.82M | 7,584.58M | 7,308.07M | 6,966.95M | 6,656.22M | 5,823.12M | 5,441.53M |
|
Treasury Shares
|
1,622.50M | 1.62M | 1.62M | 1.10M | 1.10M | 1.10M | 0.22M | 0.19M | 0.03M | 2.16M | 2.16M | 3.25M | 3.27M | 2.56M | 2.53M | 3.69M | 3.12M | 2.45M | 2.72M | 2.72M | 3.18M | 2.51M |
|
Retained Earnings
|
| | 526.21M | | | 597.33M | -160.96M | 694.11M | 757.35M | 799.42M | -257.25M | -272.97M | -321.14M | -425.42M | -426.70M | -515.12M | -562.22M | -632.62M | -733.32M | -811.95M | -993.65M | -1003.18M |
|
Preferred Shares
|
| | 0.12M | | | 0.12M | | | | | | | | | | | | | | | | |
|
Shares Outstanding
|
122.04M | 125.54M | 125.54M | 125.54M | 126.13M | 126.13M | 139.84M | 139.65M | 139.62M | 138.97M | 138.38M | 138.38M | 138.39M | 138.73M | 138.75M | 138.75M | 138.95M | 139.36M | 139.36M | 139.36M | 139.82M | 140.22M |