Core Molding Technologies Balance Sheet (2009-2025) | CMT

Balance Sheet Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.84M4.14M2.47M3.08M4.63M0.38M2.01M4.63M7.84M4.62M5.33M3.38M2.27M1.29M1.48M1.36M2.31M1.22M4.12M2.70M8.94M14.38M20.36M24.31M28.29M30.59M31.06M27.54M26.78M2.58M1.89M0.79M0.53M1.86M1.42M4.60M14.81M4.13M3.03M5.60M0.61M6.15M1.33M0.11M0.51M4.18M4.49M14.16M18.04M24.10M26.62M37.79M42.35M41.80M44.47M43.21M42.40M
Short-term Investments 0.12M0.42M0.12M0.45M
Cash & Current Investments 0.84M4.26M2.47M3.50M4.75M0.38M2.01M4.63M7.84M4.62M5.33M3.38M2.27M1.29M1.48M1.36M2.31M1.22M4.12M2.70M8.94M14.38M20.36M24.31M28.29M30.59M31.06M27.54M26.78M2.58M1.89M0.79M0.53M1.86M1.42M4.60M14.81M4.58M3.03M5.60M0.61M6.15M1.33M0.11M0.51M4.18M4.49M14.16M18.04M24.10M26.62M37.79M42.35M41.80M44.47M43.21M42.40M
Receivables - Net 3.20M0.22M-2.21M14.75M20.38M24.41M22.05M25.04M26.25M20.84M6.62M17.10M16.12M19.44M3.34M27.45M28.43M31.01M34.36M35.46M35.37M39.06M21.97M31.95M23.92M21.19M19.55M22.12M22.71M24.29M19.85M41.27M38.60M38.67M45.47M51.31M48.21M45.85M32.42M28.04M21.58M26.31M27.58M40.20M44.65M39.43M35.26M52.29M54.09M54.30M44.26M52.50M50.37M45.94M41.71M40.08M46.99M36.78M30.12M36.74M37.79M34.88M
Receivables - Other 11.49M0.33M7.62M0.71M0.39M0.29M0.53M0.18M2.87M0.68M3.92M1.76M0.98M1.06M0.89M0.55M0.05M0.10M0.02M0.44M0.68M0.81M0.34M0.78M0.86M1.59M0.08M0.08M0.12M4.55M0.76M4.77M1.24M1.41M
Receivables 3.20M0.22M-2.21M14.75M20.38M24.41M33.54M25.04M26.25M21.17M14.24M17.81M16.50M19.73M3.34M27.98M28.43M31.01M34.36M35.46M35.55M39.06M21.97M31.95M23.92M21.19M19.55M22.12M22.71M24.29M22.72M41.96M38.60M38.67M49.38M53.07M49.19M46.91M33.31M28.04M21.58M26.31M28.14M40.20M44.70M39.53M35.28M52.73M54.77M55.10M44.60M53.28M51.23M47.53M41.79M40.16M47.11M41.33M30.88M41.51M39.03M36.29M
Raw Materials 5.79M7.40M7.26M7.99M8.57M9.26M8.35M6.85M6.26M6.29M6.73M7.57M7.07M7.59M7.79M8.61M9.58M10.02M10.02M10.54M10.08M9.27M8.60M7.63M8.22M8.32M8.54M8.45M6.45M6.82M9.87M5.04M
Work In Process 1.25M1.18M1.12M1.25M1.39M1.55M1.94M1.55M1.70M1.45M1.52M1.13M1.38M1.51M1.70M1.92M1.65M1.62M1.54M1.39M1.50M1.52M1.53M1.27M1.16M1.40M1.44M1.48M1.29M2.06M2.03M1.82M1.54M1.68M
Finished Goods 34.47M54.28M0.86M19.70M41.17M64.21M1.49M28.97M2.01M1.85M1.87M1.88M1.78M1.99M1.66M1.47M1.30M1.75M1.74M1.42M1.41M1.50M1.40M1.40M1.39M1.12M1.65M1.40M1.70M1.56M1.88M2.02M2.27M2.97M2.95M17.28M13.04M3.83M11.64M
Inventory 2.15M2.72M8.12M8.41M10.65M10.50M11.41M12.38M12.60M12.03M9.96M9.25M8.72M9.87M10.83M10.19M10.92M10.94M11.63M12.51M12.81M12.63M13.70M13.01M12.24M11.32M10.91M11.69M12.07M12.79M13.46M20.02M19.68M22.65M25.77M26.11M23.97M23.41M21.68M19.63M16.23M15.23M18.36M20.37M22.04M22.41M25.13M28.40M28.96M26.85M23.87M25.01M24.39M24.99M22.06M23.86M21.76M20.69M18.35M19.30M19.36M19.80M
Current Deferred Tax Assets 1.20M1.20M1.84M1.39M1.39M1.84M1.84M1.84M1.84M1.70M1.70M1.70M1.70M1.61M1.61M1.61M1.61M1.87M1.87M1.87M1.87M1.60M1.60M1.60M1.57M1.38M0.84M
Prepaid Assets -0.08M1.31M0.87M1.09M0.94M0.95M0.84M1.73M1.21M1.06M1.15M1.22M1.08M0.82M0.78M1.15M1.00M0.71M0.55M1.22M1.02M0.61M0.47M1.10M0.98M0.91M1.23M1.57M1.73M1.39M7.09M8.38M8.12M1.47M4.53M4.43M5.83M3.72M3.82M2.25M3.69M4.38M3.97M3.99M1.61M5.94M7.21M8.54M6.98M5.67M6.04M6.16M7.68M8.62M6.74M6.02M9.69M6.76M10.55M7.25M8.52M
Current Assets 26.52M28.70M32.08M34.78M40.25M41.80M41.12M43.48M37.46M37.73M36.35M34.72M37.05M39.25M43.23M45.04M47.40M54.62M53.12M55.83M57.54M62.68M61.68M59.46M59.61M59.89M65.89M67.79M66.80M64.95M70.96M66.67M69.44M80.30M84.50M78.12M75.09M61.23M59.10M51.53M62.69M56.48M69.82M78.78M70.98M75.14M89.23M91.70M88.64M80.67M91.17M98.57M102.13M102.88M103.24M118.70M115.50M102.89M115.61M113.19M111.51M
Non-Current Assets
Property, Plant & Equipment (Net) 44.94M44.80M43.34M44.91M45.78M49.34M50.30M51.89M52.34M51.56M52.56M54.41M54.83M56.48M59.86M61.28M61.38M61.99M75.01M73.52M73.67M74.10M73.42M72.10M71.21M70.60M69.80M68.64M68.11M68.63M81.47M81.61M80.82M80.66M82.18M81.25M80.43M79.21M77.42M76.53M75.21M74.05M74.00M74.61M74.38M75.90M76.05M79.41M81.44M83.27M81.73M82.18M81.79M81.19M80.40M79.72M79.17M80.81M79.68M79.20M81.23M
Goodwill 1.10M1.10M1.10M1.10M1.10M1.10M1.10M1.10M1.10M1.10M1.10M1.10M1.10M1.10M1.10M1.10M1.10M1.10M2.15M2.40M2.40M2.40M2.40M2.40M2.40M2.40M2.40M2.40M2.40M2.40M22.96M22.96M22.96M21.48M21.48M21.48M17.38M17.38M17.38M17.38M17.38M17.38M17.38M17.38M17.38M17.38M17.38M17.38M17.38M17.38M17.38M17.38M17.38M17.38M17.38M17.38M17.38M17.38M17.38M17.38M17.38M
Intangibles 0.64M0.62M0.61M0.60M0.59M0.57M0.56M0.55M0.54M0.53M0.51M17.63M17.15M16.67M15.41M14.93M14.44M13.95M13.46M12.98M12.49M12.00M11.52M11.03M10.54M10.05M9.57M9.08M8.59M8.11M7.62M7.21M6.81M6.41M6.02M5.62M5.22M4.83M4.43M4.17M3.94M3.71M
Goodwill & Intangibles 1.10M1.10M1.10M1.10M1.10M1.10M1.10M1.10M1.10M1.10M1.10M1.10M1.10M1.10M1.10M1.10M1.10M1.10M2.15M3.04M3.03M3.02M3.00M2.99M2.98M2.97M2.95M2.94M2.93M2.92M40.59M40.10M39.62M36.89M36.40M35.91M31.33M30.84M30.35M29.87M29.38M28.89M28.41M27.92M27.43M26.94M26.46M25.97M25.48M25.00M24.58M24.19M23.79M23.39M22.99M22.60M22.20M21.81M21.54M21.31M21.08M
Long-Term Deferred Tax 6.57M5.52M2.89M2.54M2.56M2.89M1.07M2.94M2.96M3.16M3.18M3.20M3.22M1.91M1.91M1.91M1.91M0.50M-0.65M1.15M1.15M1.15M2.03M2.03M0.93M0.52M
Other Non-Current Assets 0.04M0.03M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.00M0.00M0.86M2.08M2.08M2.12M2.18M2.20M1.76M2.83M3.37M1.52M3.68M3.36M3.21M2.40M3.21M3.13M3.03M3.13M3.07M2.99M2.60M4.57M4.26M4.44M4.69M2.12M2.34M1.86M1.47M1.94M1.77M1.66M1.76M
Non-Current Assets 6.57M-28.70M2.52M48.57M49.45M51.50M52.48M54.09M54.56M54.12M55.13M57.01M57.45M57.87M61.25M62.67M62.77M63.09M77.17M76.56M76.70M77.12M76.43M75.09M74.19M73.57M72.75M71.58M71.90M73.62M124.14M123.84M122.63M120.90M125.52M123.77M119.95M118.08M115.61M113.59M111.31M109.03M109.96M109.65M108.47M111.55M110.66M113.06M113.84M117.95M115.61M115.54M114.53M110.50M109.03M106.99M105.15M106.66M107.98M106.73M108.19M
Assets 79.18M76.14M79.06M78.90M83.34M89.70M93.30M93.59M97.58M92.02M91.85M91.49M91.73M94.50M97.12M104.48M107.71M110.17M117.72M130.28M132.39M134.24M139.80M138.10M134.54M133.80M133.46M138.64M139.37M138.71M138.58M195.10M190.50M192.07M201.20M210.02M201.90M195.04M179.31M174.72M165.12M174.00M165.51M179.78M188.43M179.45M186.69M199.89M204.76M202.48M198.62M206.78M214.10M216.66M213.38M212.27M225.70M220.65M209.55M223.59M219.92M219.69M
Liabilities
Current Liabilities
Accounts Payables -1.74M4.81M0.87M6.49M7.48M8.79M9.81M11.05M12.85M9.16M6.87M9.39M8.17M7.81M9.62M12.99M9.76M9.31M9.26M13.58M12.63M13.34M13.48M9.46M8.17M9.70M8.53M10.43M11.13M11.65M13.85M18.04M24.88M29.07M25.45M33.03M23.55M22.48M19.91M12.42M11.96M17.95M16.99M25.46M26.42M24.15M22.70M33.42M33.03M34.28M29.59M33.24M29.81M28.68M23.96M24.26M29.46M25.01M17.11M28.29M22.63M20.73M
Notes Payables 2.23M0.75M4.84M7.61M6.37M2.77M1.00M
Payables -1.74M4.81M0.87M6.49M7.48M8.79M9.81M11.05M15.08M9.91M6.87M9.39M8.17M7.81M9.62M17.83M17.37M15.67M12.02M14.58M12.63M13.34M13.48M9.46M8.17M9.70M8.53M10.43M11.13M11.65M13.85M18.04M24.88M29.07M25.45M33.03M23.55M22.48M19.91M12.42M11.96M17.95M16.99M25.46M26.42M24.15M22.70M33.42M33.03M34.28M29.59M33.24M29.81M28.68M23.96M24.26M29.46M25.01M17.11M28.29M22.63M20.73M
Accumulated Expenses 2.40M2.42M3.68M4.57M5.82M7.15M4.26M5.10M5.44M6.28M4.00M4.62M5.61M5.95M4.60M5.75M6.51M7.09M5.41M7.38M7.83M8.47M5.48M4.81M5.19M5.00M4.12M4.09M4.85M3.52M5.36M5.08M5.07M5.15M6.23M6.32M6.24M5.51M5.79M6.51M6.45M8.30M7.30M9.14M7.27M7.53M6.97M7.94M8.19M9.10M7.36M9.79M10.52M10.50M6.71M8.15M7.78M7.58M6.01M6.33M6.35M
Other Accumulated Expenses 0.80M0.95M1.14M0.93M0.93M1.00M1.00M1.00M1.00M1.06M1.06M1.06M1.06M0.94M1.00M1.01M1.21M1.13M1.28M1.76M1.31M1.92M2.16M1.46M1.33M1.62M1.10M1.17M1.32M2.16M4.92M5.21M4.94M3.51M5.12M5.30M7.01M4.03M7.43M6.97M7.10M3.81M4.41M5.00M4.29M8.20M7.32M9.89M8.19M7.64M8.28M7.78M8.65M5.06M5.41M6.75M8.58M7.91M7.10M6.78M5.45M
Short term Debt 3.65M3.66M3.68M5.07M5.46M4.46M4.15M4.06M-4.10M-4.10M4.10M4.12M3.73M3.73M3.73M-3.52M3.31M3.31M3.31M6.55M9.33M8.08M4.48M5.71M4.57M4.14M3.71M3.29M3.00M3.00M3.00M3.00M3.00M3.00M3.00M14.23M4.01M3.23M3.23M3.11M3.67M59.04M37.44M44.90M36.17M2.75M2.54M3.00M3.35M3.77M4.42M4.83M6.74M4.05M1.86M1.21M1.21M1.31M1.47M1.62M1.78M1.81M1.81M1.81M1.81M1.92M
Current Taxes 0.46M0.67M1.04M0.23M1.08M0.26M0.25M0.24M0.47M0.20M0.50M0.17M0.15M0.26M0.30M0.74M0.47M0.20M0.90M0.13M0.17M1.04M2.02M0.80M0.55M0.86M0.33M2.61M1.04M2.21M2.56M2.33M1.24M2.29M2.56M
Current Deferred Revenue 0.32M0.38M1.48M1.52M2.20M1.08M0.00M0.33M0.84M2.04M8.07M1.79M0.02M2.27M4.80M4.04M1.07M1.08M3.26M2.89M1.18M0.95M1.69M2.40M2.05M1.34M3.70M2.65M3.08M2.75M1.32M2.15M5.37M3.06M6.26M6.74M5.68M3.12M1.40M3.15M2.28M1.15M5.20M4.22M5.89M4.70M2.29M3.08M2.13M3.95M
Total Current Liabilities 12.94M16.16M17.16M19.08M22.97M24.99M24.99M27.39M21.26M19.09M19.08M18.27M19.37M21.38M26.65M27.86M28.29M31.38M29.16M28.16M28.19M31.15M27.18M22.70M21.55M21.30M24.95M24.10M23.57M24.59M42.55M39.18M42.31M40.19M49.90M40.89M94.77M83.83M72.45M63.87M37.00M35.99M46.31M51.69M47.42M53.05M63.27M64.43M59.03M50.80M53.24M53.15M52.87M46.19M42.22M52.03M47.88M36.71M46.29M39.69M38.39M
Non-Current Liabilities
Non-Current Debt 17.73M14.11M13.58M9.48M9.48M9.48M7.24M5.74M5.74M5.74M3.71M3.29M2.86M2.43M2.00M1.57M1.14M2.77M12.29M11.25M10.50M9.75M9.00M8.25M7.50M6.75M6.00M5.25M4.50M40.24M39.40M38.59M17.38M36.68M35.33M7.78M36.00M31.54M25.20M24.23M23.24M22.25M21.25M20.24M22.10M23.30M22.99M22.68M22.38M21.98M21.52M21.06M20.60M20.16M19.71M19.25M18.80M18.24M
Pension 0.48M18.08M0.60M9.90M9.90M9.91M8.58M8.39M8.26M8.22M8.92M8.88M8.81M8.73M5.83M5.72M5.62M5.56M8.11M8.05M8.02M8.00M7.92M7.93M7.94M7.89M7.65M7.63M7.59M7.62M7.95M7.95M7.91M7.92M6.92M6.91M6.91M6.91M9.16M7.91M7.95M7.97M7.82M7.76M7.75M7.75M7.69M7.72M7.72M7.76M5.19M5.10M4.96M4.82M2.96M2.85M2.75M2.58M3.15M3.18M3.21M3.23M
Non-Current Deferred Tax Liability 1.36M1.36M1.36M1.36M2.25M2.25M2.25M2.25M0.99M0.99M0.99M0.99M0.40M0.40M0.40M0.40M0.40M1.15M1.15M0.52M0.88M
Operating Leases 4.09M3.76M4.76M4.42M
Other Non-Current Liabilities 0.20M0.35M0.32M0.38M0.16M0.12M0.12M0.12M0.10M0.08M0.06M0.04M0.03M0.02M0.01M0.05M0.00M0.00M3.12M3.63M3.70M3.96M2.56M3.89M3.65M2.74M4.61M4.25M3.88M3.73M3.52M3.03M3.30M3.00M3.76M3.32M2.81M2.19M2.62M5.00M4.77M4.40M
Total Non-Current Liabilities 48.75M40.65M39.72M42.99M43.04M40.62M42.25M35.65M33.75M31.67M30.37M30.96M29.64M34.37M35.04M34.95M41.57M50.86M48.80M48.05M51.07M91.76M80.37M71.96M76.51M69.02M78.30M82.68M77.42M81.99M91.23M94.25M90.09M78.97M81.02M80.50M79.67M70.67M66.14M75.38M70.62M59.57M68.72M61.69M59.86M
Total Liabilities 48.94M-31.13M39.25M41.00M40.04M43.37M43.20M40.74M42.37M35.77M33.85M31.75M30.43M31.00M29.67M34.39M35.06M35.00M41.57M50.86M48.80M48.05M51.07M46.36M41.15M39.19M36.69M39.57M37.93M36.69M36.69M91.14M86.89M89.22M102.27M114.47M105.91M105.12M94.88M83.99M75.67M80.47M71.58M82.19M86.33M80.16M86.60M95.49M98.13M93.81M82.49M84.05M83.81M82.67M74.42M69.45M78.19M72.81M62.19M73.72M66.46M64.26M
Shareholder's Equity
Total Debt 3.65M3.66M21.41M5.07M19.58M4.46M17.73M4.06M5.37M5.37M13.58M11.36M9.48M9.48M9.48M0.19M6.60M6.17M5.74M8.55M10.90M9.22M7.25M18.00M15.82M14.64M13.46M12.29M11.25M10.50M9.75M9.00M8.25M7.50M3.00M54.47M43.41M41.82M20.61M39.79M39.00M59.04M37.44M52.68M72.17M34.29M27.73M27.23M26.59M26.03M25.68M25.07M28.84M27.35M24.85M23.89M23.59M23.29M22.99M22.68M22.38M21.98M21.52M21.06M20.61M20.16M
Common Equity 30.23M31.13M36.89M38.06M43.30M46.33M50.10M52.85M55.20M56.25M58.00M59.74M61.30M63.50M67.45M70.09M72.65M75.17M76.15M79.42M83.59M86.19M88.73M91.74M93.40M94.61M96.77M99.07M101.44M102.02M102.96M103.96M103.61M102.85M98.93M95.55M95.98M89.92M84.43M90.72M89.45M93.53M93.93M97.59M102.10M99.29M100.09M104.40M106.62M108.67M116.12M122.73M130.30M133.99M138.95M142.81M147.50M147.84M147.36M149.87M153.46M155.43M
Shareholder's Equity 30.23M38.06M43.30M46.33M50.10M52.85M55.20M56.25M58.00M59.74M61.30M63.50M67.45M70.09M72.65M75.17M76.15M79.42M83.59M86.19M88.73M91.74M93.40M94.61M96.77M99.07M101.44M102.02M102.96M103.96M103.61M102.85M98.93M95.55M95.98M89.92M84.43M90.72M89.45M93.53M93.93M97.59M102.10M99.29M100.09M104.40M106.62M108.67M116.12M122.73M130.30M133.99M138.95M142.81M147.50M147.84M147.36M149.87M153.46M155.43M
Liabilities and Shareholders Equity 79.18M76.14M79.06M78.90M83.34M89.70M93.30M93.59M97.58M92.02M91.85M91.49M91.73M94.50M97.12M104.48M107.71M110.17M117.72M130.28M132.39M134.24M139.80M138.10M134.54M133.80M133.46M138.64M139.37M138.71M138.58M195.10M190.50M192.07M201.20M210.02M201.90M195.04M179.31M174.72M165.12M174.00M165.51M179.78M188.43M179.45M186.69M199.89M204.76M202.48M198.62M206.78M214.10M216.66M213.38M212.27M225.70M220.65M209.55M223.59M219.92M219.69M
Treasury Shares 0.20M-0.01M-0.03M0.17M-0.00M0.20M0.14M0.14M0.14M0.12M0.09M0.10M0.10M0.13M0.13M0.10M0.10M0.12M0.11M0.11M0.11M0.18M0.16M0.16M3.76M3.77M3.77M0.14M3.77M0.02M0.02M0.35M3.79M3.80M0.01M0.34M3.81M3.81M3.81M0.51M3.81M3.81M3.82M0.46M3.82M3.87M3.87M0.50M3.87M3.96M3.99M3.99M4.09M0.14M4.24M0.06M0.15M0.15M
Retained Earnings 34.81M35.12M37.25M42.36M45.21M3.88M3.84M3.80M3.76M3.19M3.15M59.23M61.19M4.87M4.80M4.72M4.65M2.83M2.78M2.72M2.67M2.65M2.59M2.53M2.51M2.61M2.79M2.82M2.67M2.27M2.61M2.14M2.61M2.12M88.08M2.58M82.17M76.71M84.67M82.39M85.74M84.87M88.33M92.41M89.10M89.54M93.41M95.59M96.91M101.75M107.60M115.53M119.89M122.07M125.83M132.25M135.41M135.37M137.55M141.60M143.48M