Core Molding Technologies Inc Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 83.34M100.26M143.42M162.45M144.12M175.20M199.07M174.88M161.67M269.49M284.29M222.36M307.48M377.38M357.74M302.38M
Cost of Revenue 71.91M83.91M113.54M136.60M120.55M145.02M162.82M146.98M137.04M242.34M262.78M187.88M266.14M324.97M293.22M249.12M
Gross Profit 11.43M16.35M29.88M25.85M23.57M30.19M36.25M27.91M24.63M27.14M21.51M34.47M41.34M52.40M64.52M53.26M
Operating items
Selling, General & Administrative 8.94M9.93M12.94M13.36M13.46M15.54M17.75M16.38M16.69M27.84M28.93M24.08M30.28M34.40M37.98M36.56M
Other Operating Expenses 0.03M-0.01M2.40M4.10M
Operating Expenses 8.94M9.93M12.94M13.36M13.46M15.54M17.75M16.38M16.69M30.24M33.03M24.08M30.28M34.40M37.98M36.56M
Operating Income 2.49M6.42M16.94M12.49M10.11M14.65M18.50M11.53M7.94M-3.10M-11.53M10.39M11.07M18.00M26.54M16.70M
EBIT 2.49M6.42M16.94M12.49M10.11M14.65M18.50M11.53M7.94M-3.10M-11.53M10.39M11.07M18.00M26.54M16.70M
Non-operating items
Interest & Investment Income 2.39M4.14M5.92M
Other Non Operating Income -0.28M-0.20M2.35M-4.05M-5.84M-2.15M-3.42M-0.79M0.79M
Non Operating Income -0.28M-0.20M2.35M-4.05M-5.84M-2.15M-3.42M-0.79M0.79M
Net income details
EBT 1.53M5.08M16.25M12.16M9.90M14.53M18.17M11.25M7.75M-5.45M-15.58M4.55M8.92M14.59M25.75M17.48M
Tax Provisions -0.61M2.64M5.72M3.97M3.03M4.89M6.12M3.84M2.63M1.05M0.70M-5.71M4.62M5.85M5.42M4.18M
Profit After Tax 1.11M2.43M10.53M8.19M6.87M9.63M12.05M7.41M5.46M-4.78M-15.22M8.16M4.67M12.20M20.32M13.30M
Income from Continuing Operations 2.14M2.43M10.53M8.19M6.87M9.63M12.05M7.41M5.12M-6.49M-16.28M10.26M4.30M8.73M20.32M13.30M
Consolidated Net Income 2.14M2.43M10.53M8.19M6.87M9.63M12.05M7.41M5.12M-6.49M-16.28M10.26M4.30M8.73M20.32M13.30M
Income towards Parent Company 2.14M2.43M10.53M8.19M6.87M9.63M12.05M7.41M5.12M-6.49M-16.28M10.26M4.30M8.73M20.32M13.30M
Net Income towards Common Stockholders 2.14M2.43M10.53M8.19M6.87M9.63M12.05M7.41M5.12M-6.49M-16.28M10.26M4.30M8.73M20.32M13.30M
Additional items
EPS (Basic) 0.310.361.511.150.951.281.590.970.71-0.62-1.940.980.551.442.371.53
EPS (Weighted Average and Diluted) 0.310.341.441.110.921.281.580.970.70-0.62-1.940.980.551.442.311.51
Shares Outstanding (Weighted Average) 7.00M7.08M7.21M7.28M7.43M7.67M7.71M7.79M7.85M8.10M8.27M8.50M8.72M8.92M9.04M8.96M
Shares Outstanding (Diluted Average) 6.82M7.07M7.30M7.38M7.43M7.55M7.62M7.66M7.75M7.75M7.83M
EBITDA 2.49M6.42M16.94M12.49M10.11M14.65M18.50M11.53M7.94M-3.10M-11.53M10.39M11.07M18.00M26.54M16.70M
Interest Expenses 0.95M1.34M0.70M0.33M0.21M0.12M0.33M0.30M0.24M0.28M4.14M5.92M2.31M1.96M1.01M-0.19M
Tax Rate 52.07%35.22%32.63%30.65%33.67%33.67%34.11%33.96%51.74%40.12%21.06%23.92%