CMS Growth Metrics (2009-2025) | CMS

Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 2.36%5.94%2.49%5.35%3.31%2.18%4.07%4.13%6.86%6.97%2.28%0.93%3.79%1.66%8.21%10.72%7.11%8.57%5.83%6.04%4.37%6.37%7.15%6.52%7.92%6.86%6.13%6.60%5.76%6.61%8.11%6.42%8.42%8.49%8.77%9.41%10.70%13.00%12.58%10.54%8.29%4.80%4.21%-3.08%-3.31%-3.05%-0.46%9.04%9.21%11.11%7.05%6.90%8.01%6.48%7.09%7.17%7.06%9.73%9.17%11.19%
Assets Growth (3y) (Quarter) 3.94%5.01%2.94%3.45%4.64%3.58%4.82%5.18%5.91%5.69%5.41%5.82%5.08%5.50%7.06%7.74%6.45%7.26%6.37%6.39%6.00%6.61%7.12%6.51%7.36%7.32%7.66%7.47%8.27%9.34%9.80%8.78%9.13%8.71%8.46%5.44%5.05%4.71%5.31%5.32%4.57%4.12%3.55%4.15%4.48%4.68%4.50%7.70%8.09%9.09%7.76%8.40%
Assets Growth (5y) (Quarter) 4.64%5.03%4.55%5.39%5.08%5.12%5.49%5.62%6.00%6.06%5.90%6.12%5.78%5.99%7.08%7.24%6.70%7.38%7.19%6.99%7.41%8.24%8.52%7.88%8.21%7.92%7.92%5.87%5.86%5.84%6.55%6.35%6.54%6.72%6.34%6.44%6.46%6.32%6.01%6.00%5.75%5.69%5.36%6.13%
Assets (QoQ) (Quarter) 3.45%0.29%0.17%1.94%0.08%3.10%-1.77%0.82%1.93%3.15%0.81%0.93%-2.54%1.79%3.67%-1.14%3.74%4.15%0.29%0.21%1.11%4.35%-1.29%2.13%1.85%3.74%0.00%1.13%1.16%4.20%-0.79%1.94%2.58%2.58%1.08%2.01%2.83%3.18%2.27%4.13%2.45%1.32%0.19%0.77%1.87%-5.77%-0.05%1.04%4.59%3.23%0.11%2.80%0.77%3.09%1.15%1.34%1.34%3.17%1.04%3.87%0.82%5.09%
Capital Expenditures Growth (1y) (Quarter) -10.10%4.48%0.53%-11.11%20.32%-353.33%53.93%35.10%27.11%-41.17%-6.80%8.90%11.89%3.60%-57.66%-82.35%198.44%162.43%200.00%505.56%-55.29%2.21%16.95%25.38%-4.68%-335.06%-72.48%-91.71%-98.28%239.23%-8.93%11.76%20,357.14%-66.80%-2.94%34.21%-0.84%-378.88%428.28%725.49%-47.25%144.14%-83.37%-87.89%74.10%-301.62%497.70%-801.96%-95.02%100.08%-69.81%123.46%-400.00%-0.64%1,254.76%4,433.33%469.23%-130.84%105.40%-41.54%
Capital Expenditures Growth (3y) (Quarter) 11.20%-79.01%12.98%9.35%19.61%-75.96%-15.31%-36.21%61.91%41.77%5.78%5.18%14.29%37.77%14.10%10.24%8.35%-14.47%-1.16%-14.29%-80.57%49.56%-33.57%-51.20%49.68%2.81%-37.58%-50.08%51.67%-8.83%67.15%131.35%374.75%-25.79%-5.16%10.31%-3.07%-64.88%73.83%-108.16%-64.23%26.01%-33.04%-41.57%-26.09%21.49%181.53%-39.17%28.15%19.53%0.66%-8.99%323.58%
Capital Expenditures Growth (5y) (Quarter) 35.64%17.59%12.87%6.92%17.96%17.08%16.34%14.54%12.59%-15.34%-17.55%-34.45%-52.38%32.04%-17.93%-34.11%34.95%21.92%-3.12%-1.14%8.26%-38.51%8.49%5.18%11.90%5.99%-26.55%-34.09%26.22%-2.79%35.94%-65.80%56.16%-76.87%9.01%17.19%-14.94%9.52%86.09%-21.42%15.92%11.17%-23.16%-42.04%-34.24%
Capital Expenditures (QoQ) (Quarter) -3.37%-5.47%23.16%-20.09%12.30%-9.05%8.90%8.17%-336.44%155.26%-4.42%1.78%-362.59%136.48%11.68%4.58%-326.25%116.02%-53.45%1,668.52%-52.67%-23.01%-6.03%30.58%8.20%-11.90%0.74%-0.73%-366.83%110.31%-69.64%-79.41%21,500.00%-93.25%-62.75%3,668.42%-64.94%-80.28%-48.48%2,684.31%-198.59%137.36%-19.50%77.91%-17.49%-85.92%-41.38%2,456.86%-195.55%141.73%-168.85%118.16%-98.46%15,600.00%-46.50%5,300.00%629.49%-179.70%114.33%583.08%-139.53%113.96%55.10%
Cash & Equivalents Growth (1y) (Quarter) -47.61%284.53%174.44%6.09%85.45%-10.49%-34.82%-55.31%-81.19%-79.45%-42.24%63.69%187.17%103.13%84.95%29.35%-33.33%89.62%20.35%-31.13%33.24%-69.57%39.13%-66.09%-96.23%126.00%-93.40%144.63%2,222.22%-92.04%857.89%-54.97%-95.93%55.56%-15.93%20.00%29.41%-30.95%-88.89%256.41%-22.73%34.48%88.24%-96.64%5.88%161.54%1,312.50%0.00%327.78%64.71%-96.02%-3.57%-77.92%-83.93%16.67%2,870.37%429.41%1,425.93%257.14%-42.02%837.78%-12.14%41.33%
Cash & Equivalents Growth (3y) (Quarter) -43.25%-10.91%1.10%-8.10%0.06%-27.98%-11.36%-1.82%-28.85%-7.50%8.74%13.40%36.63%5.43%45.76%-32.90%-67.76%9.25%-52.02%-17.03%5.30%-62.02%-4.20%-27.98%-67.09%-34.58%-19.01%9.75%6.92%-55.94%-3.64%24.42%-65.61%13.04%-43.98%-47.63%1.92%34.42%43.49%-50.72%51.83%79.60%1.92%-68.13%0.00%-11.54%-13.10%205.97%71.00%59.26%-45.05%155.13%122.14%29.16%80.58%
Cash & Equivalents Growth (5y) (Quarter) -18.94%22.19%18.13%-7.12%-2.31%-26.43%3.12%-26.06%-55.17%-11.46%-34.78%3.88%17.45%-26.75%14.37%-19.75%-49.87%-30.55%-2.31%-20.95%-42.76%-43.26%-39.34%9.82%-48.67%-23.62%-35.56%-30.84%0.00%-21.35%88.49%-42.17%-28.70%44.14%-37.04%-32.66%0.00%-8.46%-32.78%27.94%32.55%70.02%34.56%-11.03%118.36%56.15%27.07%
Cash & Equivalents (QoQ) (Quarter) -82.31%-50.28%738.89%-29.01%29.85%-64.51%224.29%24.09%-37.32%-74.16%122.36%-47.77%-31.55%-27.34%530.11%-8.36%-51.58%-33.85%340.70%-52.77%37.71%-58.01%152.17%-8.62%-68.55%92.00%-38.54%-89.83%1,783.33%-94.40%2,178.95%-3.46%-93.54%574.07%7.14%-91.28%147.06%264.29%52.94%-90.60%31.82%-41.38%4,805.88%-97.96%129.41%-17.95%-12.50%-35.71%466.67%343.14%-93.81%175.00%118.18%-89.29%50.00%-37.04%58.82%-22.22%3,719.05%-88.78%357.78%-81.80%520.00%81.51%-57.11%-70.72%
Cash from Investing Activities Growth (1y) (Quarter) 2.48%-6.54%-7.55%12.59%-19.07%-10.47%-37.28%-22.22%-16.73%-34.64%6.39%-8.75%-18.29%-28.16%-18.09%-35.29%-45.36%-4.36%-21.97%17.62%1.06%-31.40%-5.21%-29.72%12.72%28.59%22.07%1.50%-12.53%0.58%-31.79%-20.00%-47.26%-53.89%-48.03%-33.15%0.62%23.64%17.19%17.14%-40.90%5.79%49.37%6.73%46.11%139.89%-90.46%-5.63%-9.85%-394.27%-20.78%-138.00%1.64%2.84%2.15%57.35%-29.94%-46.84%-44.11%-57.96%-22.34%-16.68%
Cash from Investing Activities Growth (3y) (Quarter) -10.67%-16.58%-11.39%-5.13%-18.02%-23.99%-14.92%-21.61%-26.14%-21.66%-10.47%-6.62%-19.38%-20.67%-14.86%-13.08%-7.87%0.70%0.00%-1.72%0.95%2.29%-2.62%-15.31%-13.09%-2.99%-14.98%-16.32%-18.09%-5.32%-17.34%-9.80%-27.28%-3.45%14.70%-0.96%8.96%31.75%7.23%6.54%5.87%-3.41%-5.21%-32.85%16.49%-4.48%-31.05%-2.35%-11.97%-83.69%-19.42%-17.04%-16.07%-18.52%
Cash from Investing Activities Growth (5y) (Quarter) -18.44%-16.21%-14.76%-5.31%-18.78%-21.19%-14.26%-13.96%-11.63%-11.06%-2.02%-9.14%-10.81%-4.52%-9.25%-11.31%-15.77%-8.42%-14.30%-10.96%-7.29%-1.85%-5.78%-11.09%-15.16%4.70%8.61%-3.99%-4.57%19.52%-9.27%-5.46%-4.07%-5.38%-7.38%-20.94%4.00%3.88%1.15%3.69%-1.29%-9.55%-10.43%-9.58%1.53%-14.34%
Cash from Investing Activities (QoQ) (Quarter) -7.44%18.46%-31.13%15.11%-17.37%17.69%-6.58%-15.64%-8.90%-2.29%5.11%-10.44%-25.61%28.88%-10.24%-20.12%-36.08%34.47%-26.30%-29.06%2.30%23.41%14.69%-55.00%-29.75%38.67%-5.18%-4.28%-6.16%33.08%-32.95%-19.13%6.20%11.28%-21.05%-46.20%1.98%14.66%-8.89%-9.12%24.69%7.45%-8.94%-85.55%49.65%50.26%-100.71%-7.22%137.27%-337.44%-11.32%-11.50%0.15%2.54%-119.35%53.92%1.37%1.85%4.40%-40.39%-11.46%3.67%-4.79%-8.73%-6.31%
Cash from Operations Growth (1y) (Quarter) 69.88%-118.22%28.01%-4.09%58.00%33.33%-24.49%-17.87%57.14%1,280.77%14.17%20.13%355.56%-1.30%-15.72%-11.89%8.70%71.29%24.39%53.99%532.00%-57.61%-16.84%-6.57%-11.39%76.36%2.22%0.85%-42.86%30.41%9.60%49.68%86.25%-72.73%-12.85%-19.77%40.94%186.23%-67.42%4.75%65.71%-66.58%313.93%-10.08%-66.67%154.55%-15.02%-34.21%-437.93%-44.05%47.10%88.92%150.77%115.43%-8.08%6.32%52.76%-0.49%4.60%-41.44%12.83%18.61%
Cash from Operations Growth (3y) (Quarter) 62.15%12.78%3.34%-1.82%34.99%113.77%-10.10%-4.56%47.21%180.04%6.17%17.68%169.42%-10.51%-4.47%8.22%82.59%8.59%1.87%13.21%47.36%-0.84%-2.33%12.14%-1.94%-14.40%-0.80%6.59%14.47%0.60%-32.24%7.95%63.24%-36.10%5.53%-8.92%-8.01%34.53%4.64%-14.74%-56.96%-21.92%72.96%3.78%-17.00%45.31%4.74%9.74%37.87%6.25%12.25%5.56%42.19%36.49%
Cash from Operations Growth (5y) (Quarter) 16.55%19.39%2.96%5.12%38.84%50.19%-5.55%4.58%54.02%76.07%0.34%8.96%61.21%10.51%-0.47%13.86%45.31%-14.55%0.20%11.74%53.06%-5.31%-23.36%3.46%17.11%-9.71%5.65%2.67%-3.69%-2.84%1.82%-5.74%-47.15%-17.96%7.99%-1.25%5.96%24.03%9.15%4.48%7.68%0.40%37.84%-7.00%-0.29%29.35%
Cash from Operations (QoQ) (Quarter) 228.92%207.01%-40.49%-112.79%22.00%2,256.41%-55.41%-105.60%-23.81%2,542.31%-51.50%-102.92%3,511.11%136.16%-48.97%-93.78%1,217.39%101.65%-46.64%-92.33%1,976.00%46.44%-33.95%-68.53%39.24%187.27%-25.79%-70.15%177.14%66.49%-26.78%-83.09%532.50%39.92%0.00%-78.95%-7.38%347.10%-7.94%-63.03%88.10%-49.11%196.02%-41.51%-62.07%530.30%-35.70%-78.32%189.66%110.42%-50.21%-211.36%147.96%453.19%-36.06%-70.08%103.52%136.05%-26.05%-57.00%32.57%148.14%-58.60%-17.15%39.36%
Dividends Paid - Common Growth (1y) (Quarter) 24.05%103.45%55.88%282.76%-45.92%-11.86%16.98%18.87%18.87%23.08%8.06%7.94%11.11%6.25%7.46%8.82%5.71%10.29%11.11%9.46%8.11%8.00%7.50%7.41%8.75%7.41%9.30%8.05%8.05%9.20%7.45%9.57%7.45%7.37%6.93%6.80%6.93%7.84%7.41%7.27%8.33%5.45%8.62%7.63%8.55%10.34%7.94%7.87%7.87%-417.19%6.62%5.84%5.84%-4.19%7.59%8.97%7.59%-8.27%6.41%4.43%5.77%-5.24%
Dividends Paid - Common Growth (3y) (Quarter) -7.27%30.19%25.37%63.18%-10.61%4.85%10.75%11.77%11.77%12.98%8.87%8.74%8.29%8.17%8.68%8.56%7.52%8.56%9.29%8.30%8.30%8.20%8.08%8.34%8.08%7.99%7.89%8.13%7.47%8.13%7.26%7.87%7.57%6.88%7.65%7.23%7.93%7.86%7.99%7.59%8.25%-78.54%7.72%7.11%7.41%-78.07%7.38%7.55%7.10%-77.35%6.87%6.39%6.39%-5.89%
Dividends Paid - Common Growth (5y) (Quarter) -1.30%20.93%18.66%36.81%-3.98%6.54%10.17%10.42%10.42%10.84%8.68%8.33%8.33%8.22%8.55%8.66%7.61%8.45%8.45%8.25%7.85%7.96%7.71%7.82%7.90%7.45%7.94%7.86%7.86%8.03%7.67%7.82%7.82%-44.38%7.50%7.08%7.50%-43.79%7.63%7.51%7.63%-43.87%7.43%6.94%7.12%-43.83%
Dividends Paid - Common (QoQ) (Quarter) -63.29%17.24%-185.29%437.93%-39.80%-10.17%0.00%0.00%-1.89%19.23%1.61%0.00%1.59%4.69%1.49%2.94%-2.86%5.88%2.78%0.00%1.35%6.67%1.25%-1.23%1.25%6.17%1.16%0.00%0.00%8.05%0.00%0.00%1.06%6.32%1.98%-1.94%0.99%5.88%1.85%-1.82%1.85%5.45%1.72%-0.85%-0.85%8.62%0.79%0.00%0.79%6.25%0.74%0.00%-396.35%135.71%0.00%0.00%-391.72%136.88%1.28%-1.27%-393.59%136.24%-0.60%0.00%-392.12%
EBITDA Margin Growth (1y) (Quarter) 731.00390.00270.00274.00-438.00-52.00135.00-410.00433.00118.00195.00584.00-300.00-82.00251.00-45.00-49.00-543.0032.00264.00-90.00483.0071.00-71.00495.00230.0084.00311.00-343.00-202.00424.00-263.0046.00-322.00-765.00-115.00-200.00432.00366.00115.00286.00-14.0045.00277.00-177.00-749.00-774.00-215.00-373.00-233.00186.00-546.00324.00345.00892.00519.00192.00486.0055.00125.00-36.00280,836.0054,357.00
EBITDA Margin Growth (3y) (Quarter) 726.00455.00600.00447.00-305.00-17.00581.00128.0083.00-508.00479.00802.00-439.00-143.00354.00148.00356.00169.00187.00504.0062.00511.00579.00-22.00198.00-295.00-257.00-67.00-497.00-93.0025.00-262.00131.0095.00-354.00277.00-92.00-331.00-363.00177.00-264.00-996.00-543.00-484.00-225.00-636.00304.00-243.00144.00598.001,133.0098.00480.00281,666.0055,304.00
EBITDA Margin Growth (5y) (Quarter) 376.00-171.00883.00666.00-444.00-77.00684.00321.00488.00204.00633.001,043.00-287.00-115.00862.00196.0059.00-355.00-154.00126.00-92.00620.00180.00-22.00283.00123.00154.00326.00-388.00-856.00-704.00-201.00-418.00-886.00-942.00-484.00-140.00-219.00715.00150.00252.00-165.00404.00160.00-70.00280,685.0054,716.00
EBITDA Margin (QoQ) (Quarter) 597.00-1152.00545.00740.00255.00-1271.00550.0029.00641.00-1084.005.00872.00326.00-1007.00393.00-12.00544.00-673.0096.00-16.0050.00-97.00328.00-370.00622.00-510.00187.00196.00357.00-656.00414.00-458.00498.00-29.00-273.00-150.00130.00-472.00377.00-235.00762.00-538.00126.00-65.00462.00-478.00358.00-519.00-110.00-504.00917.00-676.0030.00-85.00185.00194.0051.00462.00-189.00-132.00345.0031.00-118.00-294.00281,216.00-226448.00
EBIT Growth (1y) (Quarter) 74.67%38.70%46.30%28.03%-20.99%-0.94%10.13%-38.56%25.60%8.54%21.84%75.00%-10.77%-7.58%24.53%24.01%1.29%-25.55%3.41%-2.70%-13.19%34.32%-10.26%-17.88%34.80%18.30%14.29%19.02%-12.36%-12.00%35.36%-6.44%5.81%-10.91%-34.04%-1.10%-14.51%19.39%24.40%-6.69%13.76%-3.13%-1.29%28.36%1.61%-23.53%-33.55%6.05%-5.16%-0.77%32.84%-31.14%2.09%5.04%49.82%31.21%15.98%35.42%4.68%19.90%12.01%31.06%2.35%
EBIT Growth (3y) (Quarter) 20.12%14.25%25.21%11.24%-3.97%-0.21%18.66%10.06%4.32%-9.27%16.20%28.30%-7.77%-2.59%4.94%-0.30%5.83%5.76%1.98%-1.66%0.84%11.82%11.56%-2.94%7.72%-2.48%0.68%3.27%-7.45%-2.18%3.56%-4.78%0.96%1.00%-6.78%5.81%-0.39%-4.01%-6.55%8.30%3.11%-9.75%-4.49%-2.13%-0.54%-7.28%9.76%-1.42%3.94%12.18%27.72%2.70%9.87%23.08%17.09%
EBIT Growth (5y) (Quarter) 9.39%0.52%20.38%10.68%-4.88%-0.13%9.17%1.27%5.85%3.48%9.98%15.59%-1.51%-0.77%12.32%1.99%1.91%-1.50%-1.08%-2.53%-1.49%8.26%2.64%-3.34%3.98%1.41%4.62%5.69%-1.73%-7.06%-6.14%3.28%-0.17%-4.80%-6.49%-2.86%-0.88%-1.62%10.18%2.79%5.36%0.90%6.45%8.08%5.03%7.18%7.22%
EBIT Margin Growth (1y) (Quarter) 731.00390.00270.00274.00-438.00-52.00135.00-410.00433.00118.00195.00584.00-300.00-82.00251.00-45.00-49.00-543.0032.00264.00-90.00483.0071.00-71.00495.00230.0084.00311.00-343.00-202.00424.00-263.0046.00-322.00-765.00-115.00-200.00432.00366.00115.00286.00-14.0045.00277.00-177.00-749.00-774.00-215.00-373.00-233.00186.00-546.00324.00345.00892.00519.00192.00486.0055.00125.00-36.00280,836.0054,357.00
EBIT Margin Growth (3y) (Quarter) 726.00455.00600.00447.00-305.00-17.00581.00128.0083.00-508.00479.00802.00-439.00-143.00354.00148.00356.00169.00187.00504.0062.00511.00579.00-22.00198.00-295.00-257.00-67.00-497.00-93.0025.00-262.00131.0095.00-354.00277.00-92.00-331.00-363.00177.00-264.00-996.00-543.00-484.00-225.00-636.00304.00-243.00144.00598.001,133.0098.00480.00281,666.0055,304.00
EBIT Margin Growth (5y) (Quarter) 376.00-171.00883.00666.00-444.00-77.00684.00321.00488.00204.00633.001,043.00-287.00-115.00862.00196.0059.00-355.00-154.00126.00-92.00620.00180.00-22.00283.00123.00154.00326.00-388.00-856.00-704.00-201.00-418.00-886.00-942.00-484.00-140.00-219.00715.00150.00252.00-165.00404.00160.00-70.00280,685.0054,716.00
EBIT Margin (QoQ) (Quarter) 597.00-1152.00545.00740.00255.00-1271.00550.0029.00641.00-1084.005.00872.00326.00-1007.00393.00-12.00544.00-673.0096.00-16.0050.00-97.00328.00-370.00622.00-510.00187.00196.00357.00-656.00414.00-458.00498.00-29.00-273.00-150.00130.00-472.00377.00-235.00762.00-538.00126.00-65.00462.00-478.00358.00-519.00-110.00-504.00917.00-676.0030.00-85.00185.00194.0051.00462.00-189.00-132.00345.0031.00-118.00-294.00281,216.00-226448.00
EBIT (QoQ) (Quarter) 53.33%-53.04%121.30%9.62%21.76%-50.47%93.67%-32.35%52.66%-44.94%8.05%38.30%31.92%-38.19%55.19%-29.48%36.64%-16.72%54.55%-42.40%0.43%15.68%45.42%-48.61%55.39%-22.71%33.06%-15.64%36.36%-25.33%38.57%-37.89%36.93%14.85%-4.22%-29.75%15.29%-14.97%43.60%-39.28%61.01%-11.40%7.72%-25.97%37.10%-9.71%40.07%-41.40%3.17%-21.54%123.53%-47.59%7.95%5.04%15.87%-22.29%11.07%49.82%1.48%-31.31%29.68%15.80%16.24%-35.83%51.74%-9.56%
EBT Growth (1y) (Quarter) 82.76%89.43%40.00%-30.19%-5.15%33.33%-53.33%51.35%11.76%70.31%143.88%-19.64%-11.74%50.46%29.29%-5.93%-35.32%-7.32%-2.27%-18.11%58.16%9.87%-21.19%75.96%26.01%-25.75%23.95%-23.50%-18.51%79.03%-4.75%17.86%-11.79%-43.24%-7.12%-30.91%23.27%11.11%3.45%34.21%-4.42%17.86%29.63%14.38%-24.79%-27.88%8.57%-10.86%1.68%54.62%-41.32%47.44%1.10%72.28%43.95%-3.04%48.37%-3.47%11.53%14.35%24.54%-3.59%
EBT Growth (3y) (Quarter) 24.53%26.16%16.80%-5.31%-2.19%50.61%13.74%4.59%-13.91%33.42%45.52%-14.77%-3.35%15.28%-0.14%10.67%8.83%-8.90%-1.53%3.30%17.55%13.46%-2.37%16.63%-3.24%-8.96%3.12%-14.59%-3.95%4.13%-2.91%3.00%1.29%-9.42%7.59%1.98%-3.95%-1.89%13.34%11.02%-9.92%9.54%-6.18%14.55%-8.22%24.32%-2.84%8.41%15.11%37.00%-1.97%17.80%23.16%17.04%
EBT Growth (5y) (Quarter) 7.86%2.77%15.02%-8.14%-0.87%28.32%2.53%10.52%4.92%14.14%24.66%-3.58%-1.50%15.29%3.29%4.10%-1.51%-5.14%-3.32%-2.14%12.05%-1.63%-2.22%8.03%1.31%-0.24%8.02%-0.89%-8.62%-0.82%5.19%2.19%-4.49%-3.69%-4.52%6.87%-1.85%20.26%4.23%14.36%1.86%16.93%5.80%10.76%7.39%12.32%
EBT Margin Growth (1y) (Quarter) 476.00641.00259.00-373.00-105.00110.00-460.00447.00129.00258.00645.00-300.00-130.00292.0017.00-95.00-523.00-80.00206.00-95.00515.00242.00-109.00564.00270.00-351.00291.00-369.00-271.00492.00-174.00140.00-236.00-560.00-171.00-317.00347.0091.00231.00318.00-31.00175.00240.0016.00-542.00-370.00-138.00-311.00-138.00222.00-624.00667.00201.00818.00499.00-91.00466.00-87.00-12.000.00198,434.0036,773.00
EBT Margin Growth (3y) (Quarter) 550.00665.00445.00-226.00-106.00659.00203.0051.00-524.00470.00868.00-490.00-138.00454.00114.00375.00262.00-189.00388.00101.00514.00384.008.00336.00-237.00-418.00-54.00-546.00-160.0024.00-115.00141.0080.00-293.00300.0017.00-226.00-104.00333.0024.00-711.0028.00-522.00372.00-479.00670.00-264.00264.00529.00953.00-138.00575.00199,101.0037,504.00
EBT Margin Growth (5y) (Quarter) 155.0012.00668.00-416.00-114.00821.00300.00521.00261.00361.001,051.00-294.00-139.00596.00231.00146.00-245.00-256.0043.00-76.00625.00-85.0068.00337.0079.00-151.00417.00-212.00-733.00-171.00-12.00-154.00-600.00-441.00-462.00373.00-163.00937.00208.00599.00-44.00759.00-35.00280.00198,421.0037,356.00
EBT Margin (QoQ) (Quarter) 264.00424.00428.00-1329.00737.00-208.00696.00-1115.00167.00698.00379.00-986.00555.00-248.00548.00-564.00280.00-360.00121.00-121.00566.00-660.00730.00-394.00215.0013.00436.00-1015.00857.00-647.00533.00-251.00190.00-333.00157.00-574.00579.00-479.00822.00-831.00718.00-391.00472.00-624.00783.00-615.00-86.00-452.001,015.00-788.0087.00-91.00169.00503.00-379.00526.00-150.00-88.00179.00-28.00-75.00-76.00198,613.00-161688.00
EBT (QoQ) (Quarter) 41.38%6.00%46.54%-79.40%337.50%-47.14%99.10%-71.04%53.13%71.43%47.02%-55.87%119.27%-43.51%61.48%-24.77%88.41%-58.90%11.02%7.80%98.68%-65.56%114.42%-25.11%42.51%-23.11%53.55%-55.87%137.90%-52.54%63.57%-3.06%26.58%-41.28%22.42%-37.62%107.14%-56.32%118.42%-43.78%92.86%-43.33%55.56%-30.67%112.12%-50.00%2.29%-33.52%219.33%-58.95%16.67%1.10%21.20%3.14%-20.00%72.28%1.26%-30.53%22.42%12.09%16.99%-28.77%33.33%-13.24%
Enterprise Value Growth (1y) (Quarter) 52.00%-259.67%-3,000.00%-0.26%-93.48%11.06%42.36%58.52%84.95%85.49%58.12%-72.61%-249.65%-165.48%-175.51%-33.03%35.80%-104.48%-25.93%32.73%-37.07%75.22%-47.65%71.13%104.32%-167.26%107.17%-182.86%-2,105.26%103.31%-905.56%60.10%105.25%-150.00%20.00%-24.68%-25.00%260.00%117.24%-304.57%33.33%6,637.50%2,645.00%168.63%2,655.00%-14.47%-80.87%-4.39%-6.35%-8.24%435.24%4.21%5.43%28.84%-0.36%-144.40%-17.65%-78.35%-20.89%-92.15%-159.60%73.73%-123.93%
Enterprise Value Growth (3y) (Quarter) 48.10%22.58%-108.01%10.46%-0.61%30.03%12.71%1.61%30.35%7.65%-13.26%-15.59%-45.45%-10.39%-72.38%36.31%26.79%-10.64%28.73%18.11%-5.88%26.45%5.16%31.19%26.94%64.63%22.69%-12.06%-7.58%26.55%3.57%-26.26%27.08%277.74%79.53%76.11%202.02%355.01%42.69%66.97%225.23%275.33%204.02%38.97%200.74%0.37%0.66%-34.67%-6.67%-36.51%61.59%-42.43%-36.04%-21.45%-29.83%
Enterprise Value Growth (5y) (Quarter) 20.69%-20.30%-92.28%8.47%2.17%29.55%-4.34%28.65%15.10%12.21%16.59%-4.75%-21.65%16.21%-24.23%21.85%15.33%53.21%2.99%22.86%15.40%15.07%16.19%-10.44%15.39%46.59%33.16%42.65%96.10%28.67%42.29%27.13%27.39%111.48%42.50%40.37%93.60%156.49%46.84%-4.20%97.26%71.30%85.81%10.22%-72.67%-17.58%-17.01%
Enterprise Value (QoQ) (Quarter) 82.31%103.87%-10,885.71%34.97%-32.59%68.82%-272.91%-25.50%39.05%79.79%-168.38%54.46%41.26%41.67%-1,006.12%7.75%55.40%39.46%-434.07%55.48%-42.06%62.72%-185.29%9.28%74.32%-122.12%44.22%113.57%-1,689.47%105.96%-2,300.00%3.79%102.62%-1,550.00%-8.97%112.66%-125.00%-2,220.00%-69.83%107.61%-46.67%150.00%-4,085.00%102.51%2,595.00%1.86%-0.36%0.73%-16.33%-77.22%398.10%-1.34%-18.02%32.86%-3.02%-0.18%0.18%2.75%-143.21%285.12%-73.66%275.42%-204.97%42.58%176.78%-151.71%
EPS (Basic) Growth (1y) (Quarter) 90.91%93.33%333.33%43.24%-4.76%-5.17%23.08%-50.94%-5.00%1.82%62.50%111.54%-21.05%-14.29%46.15%40.00%3.33%-29.17%-7.89%-5.19%-19.35%55.88%11.43%-19.18%80.00%26.42%-28.21%20.34%-26.67%-8.96%-103.57%21.13%48.48%-1.64%3,900.00%-12.79%-32.65%21.67%55.26%8.00%45.45%4.11%-6.78%34.57%14.58%-15.79%-27.27%11.01%-9.09%-12.50%45.00%-42.98%34.00%7.14%81.03%39.13%-2.99%40.00%-15.24%5.21%3.08%9.52%5.62%
EPS (Basic) Growth (3y) (Quarter) 19.98%23.13%105.41%14.13%-10.61%-6.11%42.98%13.26%-8.15%-14.81%29.81%41.07%-13.03%-1.82%14.47%2.37%14.47%11.76%-9.68%-2.67%2.11%21.51%-26.59%5.61%25.15%4.22%-0.86%8.33%-9.82%2.90%28.20%4.49%13.30%7.60%284.85%8.22%3.93%2.17%1.72%17.28%14.86%-8.46%-0.57%-5.20%11.76%-7.58%24.05%-4.14%5.73%9.49%30.55%-5.84%10.25%18.00%17.46%
EPS (Basic) Growth (5y) (Quarter) 7.10%2.53%63.45%14.56%-9.86%-1.79%24.57%2.17%2.38%4.03%11.84%22.25%-2.78%1.73%-15.31%9.35%10.31%4.56%0.00%-0.52%1.26%16.51%11.01%2.10%13.94%7.48%7.12%13.06%4.10%-0.91%7.39%11.25%8.67%-1.70%126.79%-4.31%6.46%0.00%22.54%5.06%14.52%2.85%8.57%4.51%6.90%3.90%11.31%
EPS (Basic) (QoQ) (Quarter) 36.36%-90.00%1,133.33%13.51%38.10%-77.59%307.69%-24.53%37.50%-70.91%62.50%46.15%47.37%-53.57%111.54%-45.45%60.00%-20.83%102.63%-59.74%9.68%2.94%108.57%-65.75%112.00%-26.42%51.28%-23.73%48.89%-58.21%153.57%-53.52%84.85%-101.64%8,700.00%-43.02%22.45%-36.67%97.37%-56.00%121.21%-19.18%37.29%-40.74%58.33%-27.63%98.18%-49.54%16.36%-37.50%202.50%-58.68%12.00%3.57%18.97%-2.90%-10.45%75.00%-8.57%-32.29%29.23%5.95%13.48%-33.66%37.31%2.17%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 21.88%89.29%257.14%52.94%-2.56%0.00%36.36%-51.92%-2.63%3.77%66.67%112.00%-21.62%-16.36%48.00%41.51%3.45%-26.09%-5.41%-2.67%-16.67%55.88%8.57%-19.18%80.00%26.42%-26.32%20.34%-26.67%-8.96%-103.57%21.13%48.48%-3.28%3,900.00%-12.79%-32.65%23.73%52.63%13.33%45.45%4.11%-5.17%42.35%27.08%-15.79%-27.27%0.00%-18.03%-12.50%45.00%-42.98%34.00%7.14%81.03%39.13%-2.99%40.00%-16.19%5.21%1.54%9.52%6.82%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 4.96%25.24%77.28%15.95%-9.40%-4.61%49.83%12.98%-7.58%-13.75%32.64%42.93%-12.25%-1.23%14.98%3.64%15.77%13.35%-8.87%-1.81%3.23%21.51%-26.59%5.61%25.15%3.64%0.00%8.33%-9.82%2.90%27.47%6.18%13.30%7.60%284.85%12.05%7.57%2.75%1.72%17.28%14.86%-8.46%0.00%-6.72%11.76%-7.58%24.05%-7.42%2.14%9.49%30.06%-5.84%9.70%18.00%17.46%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) -1.28%3.96%47.58%16.51%-8.51%0.00%28.14%2.56%3.44%4.80%13.30%23.22%-2.26%2.09%-15.33%10.17%11.06%5.10%0.53%0.00%1.92%16.51%10.63%3.09%13.94%7.48%7.68%15.45%6.27%-0.91%7.39%11.25%8.67%-1.70%126.79%-4.31%6.46%0.34%22.54%5.06%14.52%2.85%8.70%3.51%6.58%3.90%11.31%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -12.50%-125.00%585.71%14.71%35.90%-79.25%372.73%-26.92%39.47%-71.70%66.67%48.00%48.65%-54.55%112.00%-45.28%58.62%-19.57%102.70%-60.00%13.33%2.94%108.57%-65.75%112.00%-28.30%55.26%-23.73%48.89%-58.21%153.57%-53.52%84.85%-101.64%8,700.00%-43.02%20.41%-35.59%97.37%-56.00%121.21%-20.55%46.55%-43.53%58.33%-27.63%120.00%-49.59%4.92%-37.50%202.50%-58.68%12.00%3.57%18.97%-2.90%-10.45%75.00%-8.57%-32.29%29.23%4.76%14.77%-34.65%39.39%2.17%
FCF Margin Growth (1y) (Quarter) 1,319.00-1561.00789.0053.00-38.004,604.00-1207.00-1022.00-277.003,212.00323.00253.00-98.00-419.00-317.001,398.00-4448.00-5535.00-10.00-557.004,693.00-1985.00-702.00-866.00128.0010,592.001,670.002,599.002,160.00-14646.00183.001,461.00-8502.003,668.00-587.00-913.00197.0011,990.00-4303.00-2319.005,166.00-12814.005,488.001,848.00-4226.0010,596.00-2913.00591.004,629.00-6961.003,078.0038.003,447.001,271.00-190.00-6418.005,758.00-720.00-3219.006,844.00165,993.0050,835.00
FCF Margin Growth (3y) (Quarter) 1,004.006,255.00-95.00-716.00-413.007,396.00-1201.00629.00-4823.00-2742.00-5.001,094.00147.00-7939.00-1030.00-25.00373.003,072.00958.001,177.006,982.00-6039.001,151.003,194.00-6214.00-386.001,266.003,148.00-6144.001,012.00-4707.00-1771.00-3139.002,844.00598.00-1384.001,137.009,772.00-1728.00120.005,569.00-9179.005,653.002,477.003,850.004,906.00-24.00-5789.0013,835.00-6409.00-330.00464.00175,199.0051,387.00
FCF Margin Growth (5y) (Quarter) -3542.00301.00-422.00125.00-168.00-123.00-1914.00-794.00-2.005,864.00963.002,827.002,436.00-11993.00824.004,035.00-5968.00-7906.00554.001,725.00-1323.009,619.00-3739.00-37.00-851.00-1210.002,452.002,676.00-5205.00-1206.00-2132.00668.00-2736.006,479.00763.00-754.009,213.004,082.001,161.00-6260.0014,774.00-8627.002,245.002,903.00175,602.0055,022.00
FCF Margin (QoQ) (Quarter) 3,042.002,294.00-1203.00-2814.00162.004,643.00-1939.00-2905.004,804.00-1167.00-1754.00-2160.008,293.00-4056.00-1824.00-2511.007,971.00-3954.00-109.00-8356.006,885.001,571.00-655.00-3107.00207.002,853.00-819.00-2113.0010,670.00-6068.00110.00-2552.00-6136.008,761.001,388.00-12514.006,034.004,506.001,062.00-11405.0017,827.00-11787.003,046.00-3920.00-153.006,515.00-594.00-9994.0014,669.00-6994.002,910.00-5956.003,079.003,045.00-130.00-2547.00903.001,584.00-6358.009,630.00-5575.00-915.003,704.00168,779.00-120733.00
FCF Payout Ratio Growth (1y) (Quarter) -95.76%-110.62%12.00%271.81%47.90%143.37%122.98%635.22%0.88%-41.14%-18.29%-54.46%-10.36%9.46%-2.09%-74.39%66.24%1,590.63%33.50%70.13%-273.76%-129.90%96.84%218.58%-9.56%117.63%-53.95%-85.48%495.18%-259.99%-5.32%-28.20%-106.11%-196.74%25.10%38.40%-13.38%121.87%-272.79%218.74%-226.89%-489.49%146.95%-61.31%63.36%133.90%330.01%-26.46%-180.43%-2,783.37%-77.42%29.34%343.06%52.25%18.75%-246.89%-82.32%-61.82%660.07%158.84%335.67%28.53%
FCF Payout Ratio Growth (3y) (Quarter) -0.37%-69.96%26.84%97.91%17.09%31.61%21.28%-5.00%28.25%121.67%2.22%-41.68%-11.67%-96.03%37.03%11.54%-11.40%-3.76%6.57%-7.67%162.96%-27.74%-4.96%-30.75%35.79%5.75%-18.29%-47.55%35.06%1.26%-59.35%46.86%-30.58%-36.22%0.49%19.51%-10.74%31.78%51.66%-3.20%-49.76%-234.50%34.92%-28.34%65.06%-63.16%4.86%-50.33%47.44%-183.29%26.78%3.78%57.03%17.96%
FCF Payout Ratio Growth (5y) (Quarter) 17.74%-12.88%21.68%35.13%6.38%-7.15%36.20%35.96%-8.63%-10.50%-0.64%-37.98%51.68%-28.92%2.33%-32.07%19.69%-44.19%7.47%-4.80%-2.32%-44.07%-30.98%7.94%0.38%6.54%-15.05%-29.20%19.98%6.51%32.81%-2.06%-17.43%-87.20%-0.30%10.18%62.28%-29.91%-1.33%-30.07%28.05%-96.61%43.64%-20.48%31.44%-38.10%
FCF Payout Ratio (QoQ) (Quarter) 1,156.09%-96.74%-353.71%-123.86%42.70%134.41%289.22%-167.89%147.70%76.92%1,183.33%-109.15%128.33%145.59%615.21%-122.18%128.09%119.68%87.04%-129.25%1,506.82%-82.65%138.37%-164.25%-12.55%214.19%285.79%-122.10%118.11%198.24%21.64%501.37%-107.33%276.49%-7.76%-151.21%-255.96%174.40%2.05%-141.95%168.66%-687.86%288.25%-143.02%18.19%170.86%55.15%-140.74%175.69%798.86%-73.47%-255.36%-624.24%107.56%51.98%191.96%-242.29%118.81%-287.99%135.14%-1,402.33%188.35%-85.45%160.20%-313.64%
Free Cash Flow Growth (1y) (Quarter) 36.63%-2,015.38%39.19%6.37%-3.80%303.21%-47.54%-83.83%-19.92%109.09%32.26%137.04%-0.68%-2.93%9.76%325.00%-213.13%-93.48%-16.77%-35.66%71.08%-461.19%-45.39%-66.29%0.74%709.09%137.33%644.07%127.34%-168.25%13.48%52.62%-1,857.53%63.82%-14.52%-22.84%5.69%593.13%-162.16%-66.34%66.86%-127.08%331.37%178.16%-196.26%425.51%-74.90%46.69%61.53%-88.18%372.19%-18.17%143.54%118.18%-9.40%-174.18%508.54%-33.09%-86.00%277.49%-75.72%47.25%
Free Cash Flow Growth (3y) (Quarter) 7.60%333.36%-1.16%-25.85%-7.81%82.96%-8.68%17.66%-55.78%-49.03%6.51%86.45%3.03%-30.62%-20.69%-2.68%3.49%12.80%2.56%17.30%27.62%-157.20%13.73%56.44%-68.33%-14.58%32.04%106.16%-65.48%6.79%-37.56%-26.54%-95.68%21.53%7.13%-10.27%2.53%85.14%-28.80%11.15%27.72%-52.95%68.01%49.47%35.65%41.61%2.40%-42.45%44.53%-44.33%-15.71%2.52%38.27%29.06%
Free Cash Flow Growth (5y) (Quarter) -19.98%38.81%-2.47%2.19%-2.57%0.57%-19.12%-18.79%-1.65%23.84%9.38%74.67%17.58%-24.16%6.09%59.95%-34.00%-18.68%0.91%13.71%-5.40%93.02%-22.70%-0.11%-8.31%-14.96%27.06%52.33%-34.79%1.42%-18.93%10.09%-52.55%16.93%7.82%-2.81%16.60%25.56%9.08%-23.16%24.58%-31.38%18.61%34.47%22.27%23.10%
Free Cash Flow (QoQ) (Quarter) 103.48%3,492.31%-66.38%-250.96%-5.06%361.04%-74.31%-247.31%305.69%-32.61%-92.08%-1,192.59%458.64%-57.37%-85.81%-564.06%445.79%-51.80%-45.05%-441.91%107.20%514.93%-57.52%-253.71%10.04%192.98%-73.78%-552.54%652.06%-63.77%-17.79%-83.37%-1,478.08%160.24%10.56%-291.49%71.63%242.31%-0.19%-334.04%248.35%-117.94%154.04%-330.46%-21.20%253.29%-35.03%-345.45%233.16%-88.18%279.68%-164.37%140.92%372.19%-34.20%-65.75%105.03%96.08%-153.87%380.97%-77.46%-58.97%583.04%-61.57%36.73%
Gross Margin Growth (1y) (Quarter) -1246.00933.002,622.0040.0098.00-91.001,337.00612.00-4.0099.00-1293.00-679.00-47.00119.00-2328.00371.001,113.0016.003,645.00-286.0056.0042.00-4252.00-342.00285.00170.004,238.0097.00-155.00-29.003,077.00910.0092.005.00-4541.00-1043.00-53.00-1086.001,701.001,148.00-1463.00160.00-1719.00-114.001,542.00798.00-339.00-18.00-1297.00-475.00300.00104.00-569.00573.006,034.00-117.001,902.00-59.00-4588.00-938.00-1451.00-243679.00-157951.00
Gross Margin Growth (3y) (Quarter) -1152.00940.002,666.00-27.0047.00126.00-2283.00303.001,062.00233.0024.00-595.001,123.00177.00-2935.00-257.001,455.00228.003,631.00-531.00186.00183.003,063.00665.00222.00145.002,774.00-37.00-116.00-1111.00237.001,014.00-1424.00-922.00-4559.00-10.0026.00-129.00-358.001,016.00-1218.00483.00-1758.00-28.00-324.00896.005,995.00-31.0035.0040.001,747.00-952.00-118.00-243164.00-156505.00
Gross Margin Growth (5y) (Quarter) -86.001,075.003,983.0057.001,216.00185.00-2891.00-325.001,404.00446.0010.00-840.001,253.00318.004,380.00749.001,391.00204.002,166.00-665.00226.00-899.00222.00769.00-1294.00-781.002,756.00997.00-37.00-153.00-1822.00882.00-1179.00-598.00-4599.0076.00-1840.00-30.005,977.001,002.00114.00998.00-312.00-1084.00127.00-242841.00-156544.00
Gross Margin (QoQ) (Quarter) -1238.00-2573.003,376.00-811.00941.00-884.00795.00-754.00752.00544.0069.00-1370.00855.00-847.00683.00-737.001,020.00-3294.003,381.005.00-77.00335.00-550.00348.00-91.00-3960.003,361.00975.00-206.00109.00-781.00723.00-80.003,215.00-2948.00-95.00-167.00-1331.00550.00896.00-1201.001,456.00-3.00-1715.00422.00-423.001,602.00-59.00-322.00-1560.001,923.00-1338.00500.00-785.001,727.00-2011.001,643.004,676.00-4425.008.00-318.00147.00-775.00-505.00-242546.0085,875.00
Gross Profit Growth (1y) (Quarter) -5.69%27.92%56.58%4.96%3.07%0.40%12.73%-9.18%-2.32%4.11%-11.42%5.21%4.85%-2.81%-26.71%33.00%19.24%-0.86%67.60%-19.01%-7.46%4.41%-53.80%-18.05%4.77%8.83%101.60%2.74%3.92%-4.09%44.69%18.32%4.00%4.77%-35.20%-6.37%-3.70%-14.91%19.73%-0.35%-19.61%-0.57%-21.32%10.36%35.27%25.69%12.54%17.71%5.96%11.10%16.61%-2.72%-24.80%-11.74%52.92%-5.92%29.94%3.51%-32.14%1.09%-3.48%-125.51%-163.18%
Gross Profit Growth (3y) (Quarter) -1.72%10.17%16.06%0.10%1.82%0.53%-9.88%8.32%6.89%0.11%2.85%4.26%4.98%0.20%-17.21%-4.07%4.95%4.05%16.00%-11.98%0.25%2.91%10.46%-0.13%4.23%3.03%23.65%4.41%1.34%-5.09%3.93%3.35%-6.97%-3.94%-15.17%0.98%1.55%2.07%1.96%8.98%4.84%11.56%1.07%8.11%2.53%7.22%26.13%2.51%1.17%0.50%6.56%-2.56%-1.94%-30.71%-38.48%
Gross Profit Growth (5y) (Quarter) 3.49%5.20%13.94%1.56%3.10%1.01%-10.74%-3.35%3.44%2.65%0.27%-0.93%4.73%0.98%10.61%1.42%4.56%2.51%7.92%-5.46%0.18%-0.57%0.90%-1.45%-2.60%-1.54%12.23%4.59%2.51%1.34%-0.12%7.48%2.91%4.36%-4.34%3.35%-3.56%0.84%13.58%3.45%2.40%4.87%1.39%3.75%6.21%-18.39%-23.39%
Gross Profit (QoQ) (Quarter) -11.02%-14.42%100.71%-38.30%20.69%4.76%34.55%-39.41%17.57%17.63%8.40%-34.84%25.31%0.08%28.76%-35.06%16.15%-24.53%133.64%-41.78%-3.42%27.58%12.91%-33.48%8.96%-43.55%100.27%-14.95%13.19%4.58%2.06%-13.97%4.46%57.77%-16.54%-24.38%5.23%-2.42%20.58%-22.23%-7.01%37.31%0.35%-37.26%15.01%8.65%40.77%-23.09%6.87%-2.73%47.23%-30.77%12.04%2.10%22.83%-46.48%31.51%76.90%-24.43%-26.09%4.76%15.98%12.57%-29.43%-127.69%-187.22%
Interest Coverage Ratio Growth (1y) (Quarter) 5,605.78%47.27%393.65%28.03%-20.99%-2.94%55.08%-38.56%25.60%876.90%29.79%-96.43%-97.30%-89.73%-141.06%25.29%526.75%2,356.78%175.72%-6.55%247.23%-96.01%-226.17%-21.76%34.80%16.00%177.82%6,207.98%-96.60%-10.26%-264.24%-98.31%1,110.93%-21.07%28.83%3.56%53.88%5,502.51%3,197.12%89.60%130.33%28.36%-97.46%-20.98%-98.42%-97.37%934.63%2,281.54%2,291.18%1,983.00%461.51%-96.68%-93.90%162.42%-53.61%20.21%-136.30%-98.72%-97.19%4,565.83%165.68%
Interest Coverage Ratio Growth (3y) (Quarter) 284.00%140.81%99.25%-69.60%-70.06%-0.89%-41.39%-69.82%-40.29%191.01%-26.10%-65.29%-16.20%-53.48%-33.74%-2.88%208.42%4.37%39.99%258.62%-45.79%-65.37%-53.44%-5.95%-17.79%-6.34%3.11%3.27%-14.08%298.23%-16.82%228.13%-5.68%349.07%252.58%-57.99%-5.64%58.33%3.62%-20.72%-4.49%-11.08%13.85%-14.48%-71.53%12.85%199.82%-1.64%-36.25%-11.17%-58.15%23.08%-75.59%
Interest Coverage Ratio Growth (5y) (Quarter) 57.19%103.88%30.86%-49.49%-10.20%-0.93%-22.77%-54.22%-0.07%2.67%-16.90%15.59%-51.44%-36.31%-20.13%-0.52%64.62%-4.24%2.77%-4.24%24.31%128.29%95.29%10.14%-2.67%158.40%115.62%-50.23%-9.86%18.14%-54.54%56.16%73.66%104.20%88.82%33.91%-7.83%37.25%127.41%5.36%-15.09%-52.71%-54.61%103.72%-64.68%
Interest Coverage Ratio (QoQ) (Quarter) 45.89%-117.46%30,749.54%-26.92%-96.23%-65.19%13,263.29%-54.90%-95.37%-44.37%5,194.25%-7.80%-64.02%-92.61%45.69%-30.20%36.64%-129.55%544.52%249.19%435.60%-99.09%448.57%1,197.48%-93.85%-128.80%440.18%2,135.43%-94.70%-80.68%27,475.71%-98.79%39.64%-135.36%383.02%766.39%-90.90%-131.89%511.83%1,187.35%151.34%-25.97%-96.68%3,632.16%40.07%-98.53%3.17%-25.27%132.77%476.54%137.49%-24.97%102.77%55.41%-98.59%37.62%8,627.09%-72.52%-96.36%-141.56%408.30%-39.70%5,939.05%-99.42%
Net Cash Flow Growth (1y) (Quarter) 119.00%-388.04%-17.12%188.13%-331.87%-2.90%-64.31%-188.60%84.10%92.42%150.25%71.35%-369.49%-151.43%18.86%-716.33%148.74%-213.64%-46.25%88.75%-342.22%134.78%-126.03%544.44%88.38%-215.63%351.22%-111.00%-605.26%127.93%-88.83%1,345.45%49.63%-716.13%300.00%-75.55%173.33%-44.50%665.22%1,008.96%-1,156.57%-35.14%-51.85%-131.22%94.65%164.34%-100.59%-62.93%276.79%-105.42%20,900.00%49.21%-324.24%592.31%47.36%62.50%-45.05%-551.56%-43.23%654.17%-53.11%163.32%
Net Cash Flow Growth (3y) (Quarter) 58.77%27.54%-9.54%39.29%-55.10%41.91%2.01%-59.69%33.21%15.78%16.94%35.92%-76.97%68.01%-29.39%82.53%48.43%-8.05%-29.42%61.97%-58.54%28.31%-58.20%100.74%25.54%-58.60%46.15%-30.55%66.37%-35.48%50.63%229.50%-57.45%-141.20%145.18%-41.73%25.42%48.22%-26.45%-96.97%0.00%63.89%-16.08%-31.20%40.35%29.50%21.83%32.30%-79.15%-47.43%460.41%45.11%-91.11%152.39%
Net Cash Flow Growth (5y) (Quarter) 16.66%-24.57%-13.91%27.13%-32.24%17.23%-16.53%0.72%36.60%24.81%0.90%33.64%-35.35%23.61%-45.83%49.99%13.39%-16.76%-30.95%16.73%-6.01%0.00%17.45%79.26%-26.18%-42.55%43.73%-25.87%-8.06%33.00%-14.98%-76.61%18.83%-19.33%78.43%-21.98%-10.46%18.48%46.13%-25.19%-39.34%-0.92%-13.14%-11.69%13.97%20.02%
Net Cash Flow (QoQ) (Quarter) 89.07%823.91%-132.88%173.06%-380.63%222.94%-65.04%-292.23%-24.53%142.64%-186.80%65.50%40.68%1,508.57%-109.94%-465.31%68.23%765.91%-168.26%133.75%-304.44%214.13%-114.29%-626.67%129.36%-185.42%343.90%-119.00%-192.11%285.59%-110.68%-1,118.18%111.57%-25.81%1,091.30%-149.27%-41.48%148.17%-27.17%47.76%-378.79%355.07%5.54%-240.78%64.34%190.88%-168.44%75.86%528.57%-100.83%-18,800.00%126.19%-113.13%3,300.00%-146.15%-15.63%128.83%857.81%-111.75%-347.22%10.25%220.42%14.66%-223.56%137.12%
Net Income Growth (1y) (Quarter) -164.00%-100.00%300.00%250.00%1,957.14%41.67%3.70%-25.98%-4.90%-0.98%-19.05%57.45%10.31%-18.81%83.82%25.68%-27.10%21.34%-25.60%-7.53%-102.56%21.11%50.54%-1.74%5,550.00%-11.62%-32.86%22.49%9.17%-93.43%-91.49%-94.20%-79.83%142.86%125.00%150.00%2,066.67%-88.24%12.17%
Net Income Growth (3y) (Quarter) 426.56%91.86%166.84%367.23%206.73%4.43%15.56%13.56%-8.55%-0.82%3.45%22.31%-26.42%6.06%27.22%4.52%0.62%9.11%-9.06%3.63%15.12%-58.72%-55.86%-58.83%141.01%-47.94%-49.53%-43.80%68.34%-73.42%-50.00%97.77%319.36%
Net Income Growth (5y) (Quarter) 27.43%149.15%102.84%189.69%44.27%81.75%141.41%95.32%10.85%11.57%5.88%1.34%0.87%2.28%17.10%4.17%-41.37%-34.82%-39.50%-25.84%-27.00%-32.13%-30.57%46.14%-54.22%-62.78%4.31%83.97%89.01%86.67%58.75%
Net Income (QoQ) (Quarter) -104.00%-200.00%66.67%-1,500.00%133.33%-43.75%56.79%-19.69%100.00%-58.82%11.90%3.19%108.25%-66.34%117.65%-27.70%53.27%-23.78%48.80%-58.06%155.13%-53.27%84.95%-101.16%12,150.00%-41.91%20.71%-35.50%95.41%-55.87%120.21%-42.51%-88.24%-42.86%50.00%100.00%41.67%-47.06%66.67%1,633.33%-99.23%-34.58%40.93%-11.03%
Net Income towards Common Stockholders Growth (1y) (Quarter) 6.67%100.00%316.67%58.82%25.00%3.73%64.00%-50.37%0.00%6.47%63.41%114.93%-20.00%-14.86%52.24%41.67%3.75%-25.40%-4.90%-0.98%-18.07%57.45%10.31%-18.81%83.82%25.68%-27.10%28.66%-17.60%-2.69%73.08%14.69%46.60%-0.55%-3.70%-6.61%-35.76%18.33%57.69%7.52%40.21%2.35%-22.93%43.62%29.41%-14.68%303.16%0.57%-17.61%-12.37%-73.63%-42.45%34.48%6.75%82.14%41.09%0.00%44.25%-14.38%5.96%1.54%9.56%9.16%
Net Income towards Common Stockholders Growth (3y) (Quarter) 10.06%30.24%123.52%19.21%0.00%-2.03%59.79%14.75%-6.02%-12.22%33.25%44.46%-12.06%0.00%16.89%4.43%16.04%13.86%-8.55%1.13%7.46%24.41%11.65%6.21%30.46%6.74%6.71%11.28%-8.11%4.62%38.00%4.82%9.71%6.40%5.38%12.98%5.24%1.10%69.85%15.81%14.34%-8.53%-6.42%-5.97%12.76%-7.24%24.65%-6.53%3.48%10.51%-25.63%-4.89%10.94%19.05%19.40%
Net Income towards Common Stockholders Growth (5y) (Quarter) 2.05%7.01%74.47%18.90%-3.20%2.01%33.75%3.97%4.56%6.00%13.73%25.79%0.59%4.11%15.04%10.94%13.55%7.39%4.97%2.07%3.17%17.77%16.14%3.77%14.87%8.05%8.11%16.30%7.08%0.00%52.20%10.71%7.08%-2.07%4.47%-3.55%5.25%-0.68%18.67%4.75%14.99%3.34%5.03%4.44%7.80%4.76%12.60%
Net Income towards Common Stockholders (QoQ) (Quarter) -10.67%-91.04%1,316.67%-5.88%67.50%-81.34%440.00%-25.93%39.00%-70.50%63.41%49.25%48.00%-54.73%114.93%-44.44%57.50%-19.05%100.00%-59.31%13.25%3.19%108.25%-66.34%117.65%-27.70%53.27%-23.78%48.80%-58.06%170.51%-51.18%75.73%-25.41%79.26%-37.60%19.21%-27.78%73.85%-57.08%119.59%-3.76%18.54%-44.03%60.29%-27.52%120.89%-49.57%5.68%242.47%-44.90%-58.69%12.41%3.07%20.24%-3.47%-10.77%75.86%-6.86%-31.58%28.72%4.38%15.27%-34.44%38.89%4.00%
Net Margin Growth (1y) (Quarter) -15.00398.00111.00225.00136.0021.00104.00-273.0017.0033.00148.00343.00-181.00-110.00186.0081.00-4.00-215.00-36.00148.00-62.00339.00157.00-46.00408.00176.00-233.00243.00-201.0013.00284.0085.00301.00-60.00-49.00-141.00-341.00252.00431.00251.00313.0069.00-227.00385.00146.00-368.002,218.00-255.00-374.00-273.00-2396.00-594.00499.00235.00832.00425.00-41.00400.00-252.00-76.00-136.00160,325.0035,826.00
Net Margin Growth (3y) (Quarter) 138.00452.00364.00296.00-28.00-57.00439.00152.00-168.00-292.00299.00572.00-246.0014.00308.00183.00343.00300.00-112.00345.00145.00528.00208.00282.00508.00130.002.00187.00-240.00206.00666.00195.00273.00261.00156.00495.00118.00-47.002,423.00381.0084.00-572.00-405.00-464.00270.00-407.00654.00-424.0084.00362.00-1816.00-244.00322.00160,959.0036,405.00
Net Margin Growth (5y) (Quarter) -47.00127.00515.00525.00-93.0067.00560.00254.00179.00223.00223.00769.00-39.00203.00358.00511.00443.00254.00123.00289.00106.00720.00590.00392.00480.00451.00206.00823.00218.00-94.002,658.00325.0044.00-380.00-22.00-355.00242.00-86.00858.00212.00542.0062.00175.00-114.0093.00160,318.0036,228.00
Net Margin (QoQ) (Quarter) -82.00-493.00395.00165.00332.00-780.00508.0076.00216.00-696.00131.00366.00232.00-581.00326.00-159.00303.00-284.00221.00-243.0092.00-106.00405.00-453.00492.00-287.00202.001.00260.00-696.00678.00-443.00474.00-426.00480.00-227.00114.00-415.00387.00-426.00706.00-236.00206.00-364.00463.00-532.00819.00-604.00-51.002,055.00-1655.00-723.0050.00-68.00147.00370.00-214.00529.00-259.00-96.00227.00-123.00-83.00-157.00160,687.00-124622.00
Operating Income Growth (1y) (Quarter) 74.67%38.70%46.30%28.03%-20.99%-0.94%10.13%-38.56%25.60%8.54%21.84%75.00%-10.77%-7.58%24.53%24.01%1.29%-25.55%3.41%-2.70%-13.19%34.32%-10.26%-17.88%34.80%18.30%14.29%19.02%-12.36%-12.00%35.36%-6.44%5.81%-10.91%-34.04%-1.10%-14.51%19.39%24.40%-6.69%13.76%-3.13%-1.29%28.36%1.61%-23.53%-33.55%6.05%-5.16%-0.77%32.84%-31.14%2.09%5.04%49.82%31.21%15.98%35.42%4.68%19.90%12.01%31.06%2.35%
Operating Income Growth (3y) (Quarter) 20.12%14.25%25.21%11.24%-3.97%-0.21%18.66%10.06%4.32%-9.27%16.20%28.30%-7.77%-2.59%4.94%-0.30%5.83%5.76%1.98%-1.66%0.84%11.82%11.56%-2.94%7.72%-2.48%0.68%3.27%-7.45%-2.18%3.56%-4.78%0.96%1.00%-6.78%5.81%-0.39%-4.01%-6.55%8.30%3.11%-9.75%-4.49%-2.13%-0.54%-7.28%9.76%-1.42%3.94%12.18%27.72%2.70%9.87%23.08%17.09%
Operating Income Growth (5y) (Quarter) 9.39%0.52%20.38%10.68%-4.88%-0.13%9.17%1.27%5.85%3.48%9.98%15.59%-1.51%-0.77%12.32%1.99%1.91%-1.50%-1.08%-2.53%-1.49%8.26%2.64%-3.34%3.98%1.41%4.62%5.69%-1.73%-7.06%-6.14%3.28%-0.17%-4.80%-6.49%-2.86%-0.88%-1.62%10.18%2.79%5.36%0.90%6.45%8.08%5.03%7.18%7.22%
Operating Income (QoQ) (Quarter) 53.33%-53.04%121.30%9.62%21.76%-50.47%93.67%-32.35%52.66%-44.94%8.05%38.30%31.92%-38.19%55.19%-29.48%36.64%-16.72%54.55%-42.40%0.43%15.68%45.42%-48.61%55.39%-22.71%33.06%-15.64%36.36%-25.33%38.57%-37.89%36.93%14.85%-4.22%-29.75%15.29%-14.97%43.60%-39.28%61.01%-11.40%7.72%-25.97%37.10%-9.71%40.07%-41.40%3.17%-21.54%123.53%-47.59%7.95%5.04%15.87%-22.29%11.07%49.82%1.48%-31.31%29.68%15.80%16.24%-35.83%51.74%-9.56%
Operating Margin Growth (1y) (Quarter) 731.00390.00270.00274.00-438.00-52.00135.00-410.00433.00118.00195.00584.00-300.00-82.00251.00-45.00-49.00-543.0032.00264.00-90.00483.0071.00-71.00495.00230.0084.00311.00-343.00-202.00424.00-263.0046.00-322.00-765.00-115.00-200.00432.00366.00115.00286.00-14.0045.00277.00-177.00-749.00-774.00-215.00-373.00-233.00186.00-546.00324.00345.00892.00519.00192.00486.0055.00125.00-36.00280,836.0054,357.00
Operating Margin Growth (3y) (Quarter) 726.00455.00600.00447.00-305.00-17.00581.00128.0083.00-508.00479.00802.00-439.00-143.00354.00148.00356.00169.00187.00504.0062.00511.00579.00-22.00198.00-295.00-257.00-67.00-497.00-93.0025.00-262.00131.0095.00-354.00277.00-92.00-331.00-363.00177.00-264.00-996.00-543.00-484.00-225.00-636.00304.00-243.00144.00598.001,133.0098.00480.00281,666.0055,304.00
Operating Margin Growth (5y) (Quarter) 376.00-171.00883.00666.00-444.00-77.00684.00321.00488.00204.00633.001,043.00-287.00-115.00862.00196.0059.00-355.00-154.00126.00-92.00620.00180.00-22.00283.00123.00154.00326.00-388.00-856.00-704.00-201.00-418.00-886.00-942.00-484.00-140.00-219.00715.00150.00252.00-165.00404.00160.00-70.00280,685.0054,716.00
Operating Margin (QoQ) (Quarter) 597.00-1152.00545.00740.00255.00-1271.00550.0029.00641.00-1084.005.00872.00326.00-1007.00393.00-12.00544.00-673.0096.00-16.0050.00-97.00328.00-370.00622.00-510.00187.00196.00357.00-656.00414.00-458.00498.00-29.00-273.00-150.00130.00-472.00377.00-235.00762.00-538.00126.00-65.00462.00-478.00358.00-519.00-110.00-504.00917.00-676.0030.00-85.00185.00194.0051.00462.00-189.00-132.00345.0031.00-118.00-294.00281,216.00-226448.00
Profit After Tax Growth (1y) (Quarter) 68.00%111.59%200.00%53.41%20.24%-4.11%32.26%-50.37%0.00%6.43%63.41%114.93%-19.80%-14.77%52.24%41.67%3.70%-25.98%-5.88%-0.98%-19.05%57.45%11.46%-18.81%83.82%25.68%-27.10%21.34%-26.40%-7.53%-103.85%21.11%51.09%-1.74%3,733.33%-11.62%-33.09%22.49%54.13%14.08%38.71%1.45%-17.86%40.74%18.60%-12.86%359.42%1.46%-7.19%-9.84%-71.29%-41.21%33.10%4.85%68.13%39.71%4.76%42.77%-29.41%3.51%0.00%12.15%1.85%
Profit After Tax Growth (3y) (Quarter) 26.41%29.25%60.85%17.84%-1.20%-4.54%48.73%14.75%-5.96%-12.43%32.79%44.46%-12.35%-0.22%16.89%4.43%15.56%13.56%-8.55%-0.82%3.08%22.31%-26.64%6.06%26.91%4.52%0.62%9.11%-9.39%3.63%29.14%6.89%11.93%6.88%263.42%12.37%3.25%2.69%79.84%17.67%15.15%-7.28%2.70%-5.66%13.58%-6.26%30.40%-5.90%8.97%10.51%-30.16%-5.27%11.72%18.85%6.52%
Profit After Tax Growth (5y) (Quarter) 10.93%6.38%38.50%18.08%-4.14%0.27%28.12%3.97%4.36%5.85%13.73%24.32%-1.85%2.91%-15.38%10.85%11.41%5.88%1.34%0.87%2.06%17.10%11.84%3.77%13.66%7.25%5.22%15.83%4.13%-0.32%52.05%11.76%9.07%-0.83%128.77%-3.28%6.34%0.47%22.93%6.00%16.32%3.60%5.15%3.95%8.95%5.69%9.78%
Profit After Tax (QoQ) (Quarter) 38.00%-144.93%383.87%-4.55%73.81%-78.77%335.48%-25.19%38.61%-70.71%63.41%50.75%47.52%-55.03%114.93%-43.75%56.79%-19.69%100.00%-58.82%11.90%2.13%110.42%-66.34%117.65%-27.70%53.27%-23.78%48.80%-58.06%155.13%-53.77%86.96%-101.74%8,133.33%-42.32%21.58%-35.50%95.41%-56.34%122.58%-18.84%44.64%-46.91%62.79%-34.29%147.83%-55.26%19.61%246.45%-45.27%-59.08%16.20%10.30%12.09%-7.35%-8.47%76.88%-6.86%-30.53%24.75%-12.55%36.57%-32.88%39.90%-20.58%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 4.00%4.60%4.96%5.60%6.09%7.24%7.49%8.63%8.48%8.36%8.61%6.02%5.94%6.41%7.33%9.52%9.43%8.64%8.55%9.64%10.21%10.25%9.06%6.87%6.37%6.14%6.48%6.66%6.60%6.94%8.19%8.14%8.35%5.04%4.13%4.41%4.53%7.35%11.37%11.05%10.78%10.79%6.32%6.35%6.29%0.44%1.85%1.62%2.05%12.19%10.54%10.39%9.90%6.65%8.01%9.53%10.38%11.48%11.32%11.72%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 6.06%6.72%7.01%6.74%6.83%7.33%7.81%8.05%7.94%7.80%8.16%8.38%8.51%8.42%8.31%8.67%8.66%8.33%8.02%7.71%7.71%7.76%7.90%7.22%7.10%6.04%6.25%6.39%6.48%6.44%7.85%7.83%7.85%7.70%7.23%7.24%7.16%6.10%6.44%6.27%6.31%7.68%6.18%6.06%6.03%6.32%6.74%7.10%7.37%10.08%9.95%10.54%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 6.73%7.04%7.38%7.87%8.02%8.17%8.21%8.13%8.07%7.95%8.00%7.73%7.70%7.66%7.92%8.16%8.18%7.38%7.27%7.13%7.19%7.13%7.82%7.40%7.30%7.23%7.27%7.30%7.29%6.06%6.32%6.27%6.36%7.08%6.78%6.70%6.66%7.40%7.56%7.73%7.83%8.22%7.55%7.86%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 1.16%1.52%0.69%1.15%1.51%2.14%1.15%2.25%1.76%3.23%1.00%2.13%2.00%0.76%0.93%2.59%2.88%2.81%0.85%1.84%2.79%3.85%1.37%1.88%1.69%1.76%0.90%1.65%2.02%1.93%0.85%1.97%3.21%1.89%1.04%-1.14%2.31%2.17%1.15%1.53%6.14%1.88%0.90%1.54%1.86%1.91%0.84%-4.05%3.30%1.67%1.28%5.48%1.77%1.53%0.83%2.36%3.07%2.96%1.61%3.38%2.92%3.33%
Return on Assets Growth (1y) (Quarter) 0.000.000.000.000.000.001.001.002.003.002.002.001.000.000.00-1.000.000.000.000.000.000.000.000.000.00-1.00-1.000.000.001.000.000.000.000.00-1.00-1.00-2.00-2.00-1.00-1.000.002.002.002.001.00-2.00-2.00-2.000.001.001.001.000.001.001.002.00
Return on Assets Growth (3y) (Quarter) 2.003.003.003.003.003.002.002.003.003.002.001.001.000.000.000.000.00-1.000.000.000.000.000.000.000.000.00-1.00-1.00-2.00-2.00-2.00-2.00-2.00-1.00-1.000.00-1.00-2.00-1.00-1.000.001.000.000.00-1.00-1.00-1.000.003.00
Return on Assets Growth (5y) (Quarter) 3.003.003.003.003.003.003.003.002.002.001.001.000.000.000.00-1.000.000.00-1.00-1.00-2.00-2.00-2.00-2.00-2.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-3.00-2.00-2.00-2.00-2.00-1.000.001.002.00
Return on Assets (QoQ) (Quarter) 0.000.000.000.000.000.000.000.000.001.000.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.00-1.000.000.000.000.002.000.000.000.00-2.000.000.001.000.000.000.000.001.001.001.00
Return on Capital Employed Growth (1y) (Quarter) 0.000.00-2.00-1.00-1.00-1.001.001.000.001.000.000.000.00-1.00-1.00-1.000.000.000.000.000.000.001.000.000.000.000.000.000.00-1.00-1.00-2.00-1.000.000.000.000.00-1.000.000.000.000.00-1.00-1.000.000.00-1.00-1.00-1.000.000.001.001.001.000.000.000.000.00
Return on Capital Employed Growth (3y) (Quarter) 0.000.000.000.000.000.000.000.000.000.00-1.00-1.000.00-1.00-1.00-1.00-1.000.000.000.000.00-1.00-1.00-1.00-2.00-2.00-2.00-2.00-2.00-2.00-1.00-1.00-2.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.000.000.000.001.000.00
Return on Capital Employed Growth (5y) (Quarter) 0.00-1.00-2.00-1.00-1.000.001.000.000.000.00-1.00-1.00-1.00-2.00-3.00-3.00-2.00-2.00-1.00-1.00-2.00-2.00-1.00-1.00-2.00-3.00-2.00-2.00-2.00-2.00-3.00-3.00-3.00-1.00-1.00-1.000.00-1.000.000.000.000.00
Return on Capital Employed (QoQ) (Quarter) 0.001.00-1.000.000.00-1.000.000.000.001.000.000.001.000.000.00-1.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) (Quarter) -1.001.001.000.000.000.004.006.0010.0013.0010.007.003.000.00-2.00-2.000.000.00-1.001.000.000.002.00-1.00-2.00-3.00-2.00-1.000.004.002.000.001.00-1.00-5.00-5.00-10.00-12.00-7.00-5.00-1.008.007.006.005.00-9.00-7.00-7.000.003.003.003.000.002.006.008.00
Return on Equity Growth (3y) (Quarter) 4.0014.0015.0014.0013.0013.0012.0012.0013.0013.008.006.003.000.00-1.00-2.00-1.00-3.00-2.000.00-2.000.001.00-1.00-1.000.00-5.00-6.00-9.00-9.00-10.00-10.00-10.00-5.00-5.00-5.00-6.00-13.00-7.00-3.00-1.002.002.001.00-6.00-5.00-2.002.0011.00
Return on Equity Growth (5y) (Quarter) 12.0014.0013.0013.0014.0013.0013.0012.0012.0010.007.005.001.001.00-1.00-2.000.000.00-4.00-5.00-10.00-12.00-11.00-12.00-12.00-4.00-6.00-5.00-5.00-10.00-12.00-12.00-14.00-10.00-9.00-10.00-10.00-5.00-1.006.0010.00
Return on Equity (QoQ) (Quarter) 0.001.000.000.000.000.000.000.004.002.004.003.001.000.00-1.000.000.00-1.001.000.00-1.001.001.00-1.001.00-1.00-1.00-2.001.001.000.002.00-1.00-1.001.000.00-4.00-2.00-4.00-2.000.000.000.007.00-1.000.000.00-7.000.000.003.000.000.000.000.002.003.002.00
Return on Invested Capital Growth (1y) (Quarter) -14.00-42.00-34.001.000.00-1.002.000.001.001.001.00-3.00-3.00-3.000.0012.0012.0011.009.00-1.00-1.00-1.00-3.00-2.00-1.001.001.00-2.000.00-2.00-4.002.001.003.007.004.00-1.00-1.00-1.00-3.001.000.00-3.00-3.00-4.00-4.00-3.00-1.00-2.00-3.00-2.00-1.001.002.002.002.002.001.001.000.00
Return on Invested Capital Growth (3y) (Quarter) -14.00-42.00-31.00-3.00-3.00-3.003.009.0010.009.0010.008.008.007.007.0010.0010.0011.008.00-5.00-2.00-2.00-6.00-2.000.002.004.004.000.000.002.004.002.002.003.00-1.00-4.00-5.00-6.00-7.00-6.00-7.00-8.00-5.00-5.00-5.00-3.00-1.000.000.001.000.00
Return on Invested Capital Growth (5y) (Quarter) -5.00-33.00-22.009.009.008.009.007.008.009.009.005.007.006.004.0010.0011.0012.0010.002.00-1.000.001.000.000.000.000.00-1.00-3.00-4.00-4.000.00-5.00-5.00-2.00-3.00-5.00-7.00-6.00-6.00-3.00-4.00-5.00-3.00
Return on Invested Capital (QoQ) (Quarter) 28.00-11.00-32.001.000.00-3.003.000.000.000.001.000.000.000.00-3.000.000.003.009.000.00-1.001.00-1.000.00-1.00-1.000.001.001.000.00-3.003.00-1.00-3.003.002.001.001.001.00-3.000.001.00-1.001.00-1.00-1.00-1.00-1.000.00-1.000.00-2.00-1.000.001.000.000.001.001.000.00-1.000.000.00
Return on Sales Growth (1y) (Quarter) -3.000.000.000.001.000.000.000.000.000.000.007.006.009.006.001.000.00-2.000.001.00-1.003.002.000.004.002.00-2.002.00-3.000.00-5.001.003.00-1.006.00-2.00-3.003.001.00-10.00-6.00-13.00-5.001.001.001.0024.00-2.006.005.00-26.00-7.00-6.000.003.004.003.000.007.001,596.00311.00
Return on Sales Growth (3y) (Quarter) -2.000.000.007.007.009.006.008.006.007.005.009.005.0010.007.002.003.003.00-1.003.001.005.00-6.003.004.001.00-1.001.00-3.002.002.00-10.00-6.00-10.002.00-11.00-8.00-9.0020.00-10.000.00-7.00-7.00-1.00-1.00-1.0010.002.002.00-22.0012.004.001,594.00314.00
Return on Sales Growth (5y) (Quarter) 4.007.006.0010.006.0010.007.009.009.0012.005.0010.006.0011.000.005.004.002.000.002.001.007.001.00-9.00-4.00-9.00-6.00-7.00-8.00-10.0021.00-11.000.00-5.000.00-9.00-11.00-6.002.00-3.00-10.00-3.0011.0010.001,599.00313.00
Return on Sales (QoQ) (Quarter) -2.000.000.00-1.001.000.000.000.000.000.000.000.000.000.007.00-2.003.00-3.002.00-2.001.00-1.004.00-5.005.00-3.002.000.003.00-7.006.00-4.005.00-11.0012.00-3.001.00-5.004.00-4.007.00-7.00-6.000.000.001.000.00-1.001.0024.00-25.007.00-1.00-6.000.000.0012.00-9.000.000.009.00-2.001,589.00-1286.00
Revenue Growth (1y) (Quarter) 9.39%14.25%4.28%4.47%1.79%1.46%-3.69%-15.18%-2.27%2.94%3.09%13.54%5.48%-4.11%3.95%27.49%4.41%-1.04%1.27%-16.33%-8.04%3.92%-14.16%-14.68%1.56%6.80%8.68%1.55%5.69%-3.78%8.41%6.78%2.97%4.72%2.87%5.43%-3.15%-3.31%-1.86%-12.48%-4.36%-2.52%-3.79%11.71%12.74%14.47%17.72%17.93%23.23%17.33%12.05%-3.79%-19.01%-17.34%-14.40%-4.73%3.34%4.18%2.00%12.45%14.37%-99.02%-96.13%
Revenue Growth (3y) (Quarter) 2.86%6.06%1.16%0.20%1.62%0.05%1.06%7.08%2.48%-0.78%2.76%6.59%0.42%-0.47%-3.32%-3.09%-0.84%3.17%-1.88%-10.17%-0.43%2.21%0.38%-2.56%3.39%2.47%6.62%4.56%1.77%-0.87%3.06%-0.49%-1.57%-0.44%-0.97%1.01%1.45%2.56%3.59%4.86%9.94%9.40%8.27%8.22%4.01%3.54%4.13%2.63%1.04%0.35%-0.73%1.01%-1.44%-79.67%-67.67%
Revenue Growth (5y) (Quarter) 3.69%2.51%1.74%1.42%0.15%0.59%-2.15%-2.60%0.10%1.63%0.25%0.97%1.68%0.26%1.26%-0.26%1.19%2.05%1.05%-3.98%-0.32%1.57%0.42%-3.12%0.47%0.28%2.74%2.25%2.59%1.68%4.39%5.35%5.79%5.80%5.08%3.18%0.83%0.91%1.29%1.11%2.15%2.43%2.07%6.31%5.87%-59.22%-46.32%
Revenue (QoQ) (Quarter) 3.10%27.71%21.95%-31.88%7.69%16.56%22.18%-33.63%7.33%10.66%7.59%-23.52%13.05%10.82%18.50%-28.95%2.77%20.14%45.33%-41.82%-2.59%22.94%20.08%-36.05%10.07%1.55%19.35%-23.88%15.75%3.34%11.52%-20.78%5.38%16.44%9.84%-23.60%7.17%14.38%12.58%-29.82%6.99%16.11%0.39%-23.31%9.04%14.60%16.56%-22.60%10.72%17.86%16.77%-19.12%5.42%12.55%0.26%-31.92%7.59%16.56%11.59%-26.15%8.46%14.11%23.03%-24.89%-99.08%352.94%
Shareholder's Equity Growth (1y) (Quarter) -3.37%-3.44%-0.34%7.71%8.28%5.53%5.10%4.96%5.40%8.31%6.50%5.96%7.81%9.10%9.58%7.98%6.19%5.03%4.70%6.26%7.23%8.00%8.77%9.06%7.92%6.30%6.99%6.42%4.38%5.13%4.97%4.68%7.01%5.66%3.80%4.35%5.49%6.68%7.43%18.10%20.22%20.68%21.23%12.80%18.28%17.50%17.36%12.79%5.66%3.34%3.15%3.38%6.98%11.16%10.84%11.38%7.67%4.90%5.03%-0.01%11.01%
Shareholder's Equity Growth (3y) (Quarter) 2.59%2.99%3.29%4.44%6.20%7.16%7.64%7.04%6.29%6.46%7.47%6.91%6.73%7.07%7.36%7.66%7.76%7.11%6.44%6.81%7.24%6.50%6.47%6.90%6.71%6.43%5.69%5.25%5.15%5.62%5.82%5.39%8.86%10.71%10.80%10.57%11.60%14.47%14.80%15.19%14.54%14.53%13.58%13.64%9.57%10.17%10.51%10.29%9.11%6.77%6.41%6.29%4.81%8.54%
Shareholder's Equity Growth (5y) (Quarter) 4.73%4.56%4.76%5.47%6.57%6.98%7.18%6.91%6.83%6.91%7.34%7.29%7.13%6.70%6.70%6.98%6.87%6.54%6.02%5.83%6.14%6.40%6.35%6.38%8.41%8.86%8.74%8.71%9.14%10.87%10.94%10.74%10.42%11.14%10.56%10.35%10.14%11.14%11.68%11.81%11.59%11.59%11.31%11.31%7.93%9.83%
Shareholder's Equity (QoQ) (Quarter) 1.51%-0.94%0.10%-1.01%3.31%2.42%2.83%-0.49%0.68%2.00%2.69%-0.06%3.46%0.30%2.17%1.69%4.70%0.74%0.68%0.00%3.56%0.42%2.18%0.91%4.30%1.13%2.46%-0.14%2.73%1.79%1.92%-2.06%3.46%1.64%1.64%0.13%2.15%-0.14%2.17%1.22%3.30%0.56%12.32%3.03%3.70%1.02%4.51%8.04%3.02%0.89%0.44%1.21%0.75%0.71%0.67%4.73%4.69%0.41%1.17%1.24%2.00%0.54%-3.69%12.40%
Tax Rate Growth (1y) (Quarter) 33.00-87.00-400.00-2810.00-69.00-25729.00211.003,087.00302.005,582.0097.0012.00207.0020,386.00-577.00-614.00-841.00-162.00-87.0076.0030.00-26.00-202.00-292.0018.00117.00145.00188.00-892.006,380.00-1831.00-1842.00-855.00-8741.00416.00239.0053.00151.00-839.00-186.00-6.00136.00200.00-311.00-228.00-1216.00-174.00-360.00-409.00721.00274.00885.00-446.00941.00506.0056.00355.00-415.00-47.00593.001,048.00130.00
Tax Rate Growth (3y) (Quarter) 310.00146.00-92.00289.00440.00239.00-269.002,485.00-332.0025,806.00-566.00-527.00-604.0020,198.00-866.00-831.00-794.00-71.00-144.00-29.00-844.006,472.00-1888.00-1946.00-1730.00-2244.00-1270.00-1415.00-1694.00-2210.00-2254.00-1789.00-808.00-8454.00-223.00-258.00-181.00-929.00-813.00-857.00-643.00-359.00300.00214.00-1083.00446.00607.00581.00-500.001,246.00733.001,534.00956.00655.00
Tax Rate Growth (5y) (Quarter) -292.00-488.00-755.00-249.00-371.0051.00-557.002,268.00-284.0025,897.00-623.00-631.00-1479.0026,696.00-2551.00-2485.00-2541.00-2431.00-1559.00-1631.00-1647.00-2118.00-2311.00-1893.00-1683.00-1956.00-1909.00-1912.00-1928.00-3290.00-2228.00-2460.00-1445.00-8949.00-123.00267.00-1036.00733.00-32.0084.00-734.00167.00760.00863.00319.00160.00
Tax Rate (QoQ) (Quarter) 143.00-356.0023.00-192.00125.00-2766.002,764.00-25853.0026,065.00111.00-20.00-20573.0020,580.0025.00174.00-394.00-382.00-12.00-52.00285.00-307.00150.00-98.00230.00-484.0060.00211.00329.00-455.00103.00-868.007,601.00-8667.0092.00119.00-284.00490.00-85.00-68.00-187.00-500.00569.00112.00-44.00-436.0057.00195.00-1032.00606.00-129.00147.0097.00159.00482.00-1185.001,484.00-275.0032.00-886.00714.0093.00672.00-431.00-203.00
Total Debt Growth (1y) (Quarter) 9.33%24.02%-14.17%-6.32%-13.89%-6.23%19.43%19.87%20.17%-2.16%5.54%-1.93%9.78%18.94%14.58%12.87%5.90%0.90%-1.01%4.77%-5.60%16.62%12.53%13.28%21.54%-3.02%2.63%-4.07%-9.45%15.25%8.58%26.82%32.71%7.22%11.15%3.24%19.23%19.34%10.22%3.10%-4.75%-8.35%-9.38%-2.25%-8.41%-5.08%13.71%17.95%16.02%28.97%10.76%8.91%9.20%4.20%5.92%5.82%7.05%14.13%11.72%14.49%
Total Debt Growth (3y) (Quarter) 7.08%4.40%2.66%3.27%4.34%2.95%13.04%9.89%11.79%5.50%6.18%5.06%3.15%11.86%8.47%10.24%6.71%4.50%4.56%4.42%1.28%9.24%7.84%11.28%13.46%6.22%7.40%7.89%12.74%13.82%9.98%10.52%14.65%5.46%3.55%1.33%1.32%1.26%4.34%5.93%0.40%3.91%4.51%7.88%5.09%8.45%10.08%10.77%10.69%15.32%9.44%9.68%
Total Debt Growth (5y) (Quarter) 6.33%6.43%4.18%5.42%2.58%5.13%9.98%9.51%9.90%5.84%6.69%4.73%3.85%9.36%7.30%10.26%7.87%7.12%6.65%8.31%10.46%10.77%8.97%7.96%10.65%5.56%4.35%4.83%4.57%5.11%6.51%9.25%9.88%7.50%6.93%5.97%5.68%6.89%5.91%6.50%3.42%5.94%6.20%8.75%
Total Debt (QoQ) (Quarter) 19.55%-8.33%11.52%1.47%-17.26%0.05%2.51%10.50%5.39%0.42%2.77%-10.04%13.68%-6.69%15.05%-2.53%9.51%-8.09%7.95%-7.13%7.43%-2.72%-2.74%14.72%3.67%-2.07%4.36%-8.46%9.70%-8.46%-1.49%16.51%3.36%6.91%3.09%-5.88%7.15%-0.71%19.07%-5.79%-1.04%-7.12%10.00%-9.35%-2.15%0.18%3.07%-6.05%17.22%3.92%1.39%4.43%0.66%2.18%1.66%-0.36%2.33%2.08%2.84%6.24%0.17%4.61%