Cms Energy Growth Metrics (2009-2025) | CMS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 2.36%5.94%2.49%5.35%3.31%2.18%4.07%4.13%6.86%6.97%2.28%0.93%3.79%1.66%8.21%10.72%7.11%8.57%5.83%6.04%4.37%6.37%7.15%6.52%7.92%6.86%6.13%6.60%5.76%6.61%8.11%6.42%8.42%8.49%8.77%9.41%10.70%13.00%12.58%10.54%8.29%4.80%4.21%-3.08%-3.31%-3.05%-0.46%9.04%9.21%11.11%7.05%6.90%8.01%6.48%7.09%7.17%7.06%9.73%9.17%11.19%
Assets Growth (3y) 3.94%5.01%2.94%3.45%4.64%3.58%4.82%5.18%5.91%5.69%5.41%5.82%5.08%5.50%7.06%7.74%6.45%7.26%6.37%6.39%6.00%6.61%7.12%6.51%7.36%7.32%7.66%7.47%8.27%9.34%9.80%8.78%9.13%8.71%8.46%5.44%5.05%4.71%5.31%5.32%4.57%4.12%3.55%4.15%4.48%4.68%4.50%7.70%8.09%9.09%7.76%8.40%
Assets Growth (5y) 4.64%5.03%4.55%5.39%5.08%5.12%5.49%5.62%6.00%6.06%5.90%6.12%5.78%5.99%7.08%7.24%6.70%7.38%7.19%6.99%7.41%8.24%8.52%7.88%8.21%7.92%7.92%5.87%5.86%5.84%6.55%6.35%6.54%6.72%6.34%6.44%6.46%6.32%6.01%6.00%5.75%5.69%5.36%6.13%
Assets (QoQ) 3.45%0.29%0.17%1.94%0.08%3.10%-1.77%0.82%1.93%3.15%0.81%0.93%-2.54%1.79%3.67%-1.14%3.74%4.15%0.29%0.21%1.11%4.35%-1.29%2.13%1.85%3.74%0.00%1.13%1.16%4.20%-0.79%1.94%2.58%2.58%1.08%2.01%2.83%3.18%2.27%4.13%2.45%1.32%0.19%0.77%1.87%-5.77%-0.05%1.04%4.59%3.23%0.11%2.80%0.77%3.09%1.15%1.34%1.34%3.17%1.04%3.87%0.82%5.09%
Capital Expenditures Growth (1y) -10.10%4.48%0.53%-11.11%20.32%22.86%53.93%35.10%27.11%41.86%-6.80%8.90%11.89%16.12%10.95%17.32%44.38%6.35%14.47%-8.91%-7.58%2.21%16.95%25.38%-4.68%-3.03%-10.32%-7.07%13.51%2.01%15.62%18.11%51.52%9.85%13.98%9.33%-14.71%4.98%8.73%-14.43%25.46%17.27%-16.63%4.99%-24.70%-301.62%19.27%-181.00%-88.48%100.08%-69.81%123.46%-58.46%-400.00%290.45%710.71%2,885.19%-52,666.67%44.86%29.81%21.34%-31.90%
Capital Expenditures Growth (3y) 11.20%22.11%12.98%9.35%19.61%26.49%16.76%19.95%27.10%20.55%5.78%5.18%14.29%8.07%14.10%10.24%8.35%1.77%6.29%2.00%0.00%0.37%6.64%11.23%17.91%2.81%5.73%6.27%13.62%5.56%12.74%3.38%17.48%10.58%1.09%-0.60%-6.95%-64.88%2.63%-39.72%-52.25%-87.62%-33.04%-41.57%-66.97%-26.09%12.03%15.50%12.64%-8.31%19.53%64.72%146.87%-1,178.54%
Capital Expenditures Growth (5y) 17.30%17.59%12.87%6.92%17.96%17.08%16.34%14.54%12.59%11.67%4.42%6.28%10.07%4.54%9.02%8.02%16.95%3.39%9.61%6.51%5.26%3.12%8.49%5.18%11.90%5.99%1.39%1.51%6.74%-36.74%7.34%-24.07%-32.45%-70.62%-17.94%-28.52%-47.85%-14.94%4.97%6.72%6.19%-37.99%11.17%15.99%5.48%-40.00%
Capital Expenditures (QoQ) -3.37%-5.47%23.16%-20.09%12.30%-9.05%8.90%8.17%14.67%13.95%-4.42%1.78%27.97%-25.14%11.68%4.58%32.81%-28.47%18.09%28.69%-2.16%-23.01%-6.03%30.58%8.20%-11.90%0.74%-0.73%10.07%-18.53%4.38%21.26%-1.08%-7.66%6.64%55.56%-28.29%-4.18%2.29%21.34%-11.73%-0.76%-19.50%77.91%-17.49%-29.45%1.38%27.60%-320.92%141.73%-168.85%118.16%-98.46%15,600.00%-46.50%-67.86%-111.11%20,533.33%11.09%18.36%-296.40%156.10%-0.45%10.63%-313.50%
Cash & Equivalents Growth (1y) 284.53%174.44%6.09%85.45%-10.49%-34.82%-55.31%-81.19%-79.45%-42.24%63.69%187.17%103.13%84.95%29.35%-33.33%89.62%20.35%-31.13%33.24%-69.57%28.50%-66.09%-19.29%126.00%-11.65%144.63%8.57%-58.11%-22.55%-54.97%14.11%127.46%-15.93%20.00%-34.59%24.77%-8.50%256.41%408.65%28.78%-77.14%-40.53%-90.36%-80.35%1,312.50%-10.08%-49.67%64.71%-63.72%28.03%405.19%-6.55%38.41%40.46%79.69%162.42%-54.63%-42.02%20.74%-12.14%394.17%
Cash & Equivalents Growth (3y) -10.91%1.10%-8.10%0.06%-27.98%-11.36%-1.82%-28.85%-7.50%8.74%13.40%36.63%5.43%41.95%-32.90%-10.50%9.25%10.96%-17.03%5.30%-33.96%-4.20%-27.98%0.00%29.13%-16.84%9.75%-6.77%5.93%-15.86%24.42%56.00%54.04%-43.98%36.51%-31.55%-31.90%43.49%23.99%-37.27%-25.30%5.42%-11.86%-37.42%-32.87%92.14%17.37%65.93%59.26%-38.92%1.40%122.14%29.16%45.87%
Cash & Equivalents Growth (5y) 22.19%18.13%-7.12%-2.31%-26.43%1.49%-26.06%-17.28%-11.46%7.86%3.88%17.45%2.10%14.37%-19.75%-2.34%4.43%-2.31%-20.95%-2.71%-3.95%-7.52%9.82%27.18%28.18%-34.53%22.89%-16.85%-21.35%13.98%0.59%-28.70%3.42%-2.06%23.97%-4.00%-13.44%8.21%27.94%17.51%0.44%-5.95%-11.03%-11.86%-6.95%73.91%
Cash & Equivalents (QoQ) -50.28%738.89%-29.01%29.85%-64.51%224.29%24.09%-37.32%-74.16%122.36%-47.77%-31.55%-27.34%530.11%-8.36%-51.58%-33.85%340.70%-52.77%37.71%-58.01%152.17%-8.62%-68.55%77.33%-33.46%117.51%-11.95%-30.68%84.26%-3.46%-66.03%28.17%7.14%144.62%-32.29%-52.63%52.94%33.33%29.17%-65.26%495.71%90.29%-67.30%-93.83%1,450.00%-69.15%-33.33%343.14%-1.33%-82.74%118.18%-2.38%248.17%-31.87%-59.64%44.59%253.30%-12.84%-41.06%-75.00%351.46%81.51%-57.11%40.61%
Cash from Investing Activities Growth (1y) 2.48%-6.54%-7.55%12.59%-19.07%-10.47%-37.28%-22.22%-16.73%-34.64%6.39%-8.75%-18.29%-28.16%-18.09%-35.29%-45.36%-4.36%-21.97%17.62%1.06%-31.40%-5.21%-29.72%12.72%28.59%22.07%1.50%-12.53%0.58%-31.79%-20.00%-47.26%-53.89%-48.03%-33.15%0.62%23.64%17.19%17.14%-40.90%5.79%49.37%6.73%46.11%139.89%-90.46%-5.63%-9.85%-394.27%-20.78%-138.00%1.64%2.84%2.15%57.35%-29.94%-46.84%-44.11%-57.96%-22.34%-16.68%
Cash from Investing Activities Growth (3y) -10.67%-16.58%-11.39%-5.13%-18.02%-23.99%-14.92%-21.61%-26.14%-21.66%-10.47%-6.62%-19.38%-20.67%-14.86%-13.08%-7.87%0.70%0.00%-1.72%0.95%2.29%-2.62%-15.31%-13.09%-2.99%-14.98%-16.32%-18.09%-5.32%-17.34%-9.80%-27.28%-3.45%14.70%-0.96%8.96%31.75%7.23%6.54%5.87%-3.41%-5.21%-32.85%16.49%-4.48%-31.05%-2.35%-11.97%-83.69%-19.42%-17.04%-16.07%-18.52%
Cash from Investing Activities Growth (5y) -18.44%-16.21%-14.76%-5.31%-18.78%-21.19%-14.26%-13.96%-11.63%-11.06%-2.02%-9.14%-10.81%-4.52%-9.25%-11.31%-15.77%-8.42%-14.30%-10.96%-7.29%-1.85%-5.78%-11.09%-15.16%4.70%8.61%-3.99%-4.57%19.52%-9.27%-5.46%-4.07%-5.38%-7.38%-20.94%4.00%3.88%1.15%3.69%-1.29%-9.55%-10.43%-9.58%1.53%-14.34%
Cash from Investing Activities (QoQ) -7.44%18.46%-31.13%15.11%-17.37%17.69%-6.58%-15.64%-8.90%-2.29%5.11%-10.44%-25.61%28.88%-10.24%-20.12%-36.08%34.47%-26.30%-29.06%2.30%23.41%14.69%-55.00%-29.75%38.67%-5.18%-4.28%-6.16%33.08%-32.95%-19.13%6.20%11.28%-21.05%-46.20%1.98%14.66%-8.89%-9.12%24.69%7.45%-8.94%-85.55%49.65%50.26%-100.71%-7.22%137.27%-337.44%-11.32%-11.50%0.15%2.54%-119.35%53.92%1.37%1.85%4.40%-40.39%-11.46%3.67%-4.79%-8.73%-6.31%
Cash from Operations Growth (1y) 69.88%-118.22%28.01%-4.09%58.00%33.33%-24.49%-17.87%57.14%1,280.77%14.17%20.13%355.56%-1.30%-15.72%-11.89%8.70%71.29%24.39%53.99%532.00%-57.61%-16.84%-6.57%-11.39%76.36%2.22%0.85%-42.86%30.41%9.60%49.68%86.25%-72.73%-12.85%-19.77%40.94%186.23%-67.42%4.75%65.71%-66.58%313.93%-10.08%-66.67%154.55%-15.02%-34.21%-437.93%-44.05%47.10%88.92%150.77%115.43%-8.08%6.32%52.76%-0.49%4.60%-41.44%12.83%18.61%
Cash from Operations Growth (3y) 62.15%12.78%3.34%-1.82%34.99%113.77%-10.10%-4.56%47.21%180.04%6.17%17.68%169.42%-10.51%-4.47%8.22%82.59%8.59%1.87%13.21%47.36%-0.84%-2.33%12.14%-1.94%-14.40%-0.80%6.59%14.47%0.60%-32.24%7.95%63.24%-36.10%5.53%-8.92%-8.01%34.53%4.64%-14.74%-56.96%-21.92%72.96%3.78%-17.00%45.31%4.74%9.74%37.87%6.25%12.25%5.56%42.19%36.49%
Cash from Operations Growth (5y) 16.55%19.39%2.96%5.12%38.84%50.19%-5.55%4.58%54.02%76.07%0.34%8.96%61.21%10.51%-0.47%13.86%45.31%-14.55%0.20%11.74%53.06%-5.31%-23.36%3.46%17.11%-9.71%5.65%2.67%-3.69%-2.84%1.82%-5.74%-47.15%-17.96%7.99%-1.25%5.96%24.03%9.15%4.48%7.68%0.40%37.84%-7.00%-0.29%29.35%
Cash from Operations (QoQ) 228.92%207.01%-40.49%-112.79%22.00%2,256.41%-55.41%-105.60%-23.81%2,542.31%-51.50%-102.92%3,511.11%136.16%-48.97%-93.78%1,217.39%101.65%-46.64%-92.33%1,976.00%46.44%-33.95%-68.53%39.24%187.27%-25.79%-70.15%177.14%66.49%-26.78%-83.09%532.50%39.92%0.00%-78.95%-7.38%347.10%-7.94%-63.03%88.10%-49.11%196.02%-41.51%-62.07%530.30%-35.70%-78.32%189.66%110.42%-50.21%-211.36%147.96%453.19%-36.06%-70.08%103.52%136.05%-26.05%-57.00%32.57%148.14%-58.60%-17.15%39.36%
Dividends Paid - Common Growth (1y) 21.43%103.45%55.88%51.43%55.88%-11.86%16.98%18.87%18.87%23.08%8.06%7.94%11.11%6.25%7.46%8.82%5.71%10.29%11.11%9.46%8.11%8.00%7.50%7.41%8.75%7.41%9.30%8.05%8.05%9.20%7.45%9.57%7.45%7.37%6.93%6.80%6.93%7.84%7.41%7.27%8.33%5.45%8.62%7.63%8.55%10.34%7.94%7.87%7.87%4.69%6.62%5.84%5.84%7.46%7.59%8.97%7.59%8.33%6.41%4.43%5.77%7.05%
Dividends Paid - Common Growth (3y) 31.04%30.19%25.37%24.78%27.22%4.85%10.75%11.77%11.77%12.98%8.87%8.74%8.29%8.17%8.68%8.56%7.52%8.56%9.29%8.30%8.30%8.20%8.08%8.34%8.08%7.99%7.89%8.13%7.47%8.13%7.26%7.87%7.57%6.88%7.65%7.23%7.93%7.86%7.99%7.59%8.25%6.80%7.72%7.11%7.41%7.47%7.38%7.55%7.10%6.82%6.87%6.39%6.39%7.61%
Dividends Paid - Common Growth (5y) 21.45%20.93%18.66%18.27%18.66%6.54%10.17%10.42%10.42%10.84%8.68%8.33%8.33%8.22%8.55%8.66%7.61%8.45%8.45%8.25%7.85%7.96%7.71%7.82%7.90%7.45%7.94%7.86%7.86%8.03%7.67%7.82%7.82%7.12%7.50%7.08%7.50%7.14%7.63%7.51%7.63%7.24%7.43%6.94%7.12%7.56%
Dividends Paid - Common (QoQ) 3.57%17.24%2.94%-2.86%73.53%-10.17%0.00%0.00%-1.89%19.23%1.61%0.00%1.59%4.69%1.49%2.94%-2.86%5.88%2.78%0.00%1.35%6.67%1.25%-1.23%1.25%6.17%1.16%0.00%0.00%8.05%0.00%0.00%1.06%6.32%1.98%-1.94%0.99%5.88%1.85%-1.82%1.85%5.45%1.72%-0.85%-0.85%8.62%0.79%0.00%0.79%6.25%0.74%0.00%-2.19%8.21%0.00%0.00%-0.69%8.33%1.28%-1.27%0.00%6.41%-0.60%0.00%1.21%
EBITDA Margin Growth (1y) 274.00-438.00-52.00135.00-410.00433.00118.00195.00584.00-300.00-82.00251.00-45.00-49.00-543.0032.00264.00-90.00483.0071.00-71.00495.00230.0084.00311.00-343.00-202.00424.00-263.0046.00-322.00-765.00-115.00-200.00432.00366.00115.00286.00-14.0045.00277.00-177.00-749.00-774.00-215.00-373.00-233.00186.00-546.00324.00345.00892.00519.00192.00486.0055.00125.00-36.00274.00-189.00
EBITDA Margin Growth (3y) 447.00-305.00-17.00581.00128.0083.00-508.00479.00802.00-439.00-143.00354.00148.00356.00169.00187.00504.0062.00511.00579.00-22.00198.00-295.00-257.00-67.00-497.00-93.0025.00-262.00131.0095.00-354.00277.00-92.00-331.00-363.00177.00-264.00-996.00-543.00-484.00-225.00-636.00304.00-243.00144.00598.001,133.0098.00480.001,105.00758.00
EBITDA Margin Growth (5y) 666.00-444.00-77.00684.00321.00488.00204.00633.001,043.00-287.00-115.00862.00196.0059.00-355.00-154.00126.00-92.00620.00180.00-22.00283.00123.00154.00326.00-388.00-856.00-704.00-201.00-418.00-886.00-942.00-484.00-140.00-219.00715.00150.00252.00-165.00404.00160.00-70.00124.00170.00
EBITDA Margin (QoQ) 740.00255.00-1271.00550.0029.00641.00-1084.005.00872.00326.00-1007.00393.00-12.00544.00-673.0096.00-16.0050.00-97.00328.00-370.00622.00-510.00187.00196.00357.00-656.00414.00-458.00498.00-29.00-273.00-150.00130.00-472.00377.00-235.00762.00-538.00126.00-65.00462.00-478.00358.00-519.00-110.00-504.00917.00-676.0030.00-85.00185.00194.0051.00462.00-189.00-132.00345.0031.00-118.00-294.00655.00-432.00
EBIT Growth (1y) 28.03%-20.99%-0.94%10.13%-38.56%25.60%8.54%21.84%75.00%-10.77%-7.58%24.53%24.01%1.29%-25.55%3.41%-2.70%-13.19%34.32%-10.26%-17.88%34.80%18.30%14.29%19.02%-12.36%-12.00%35.36%-6.44%5.81%-10.91%-34.04%-1.10%-14.51%19.39%24.40%-6.69%13.76%-3.13%-1.29%28.36%1.61%-23.53%-33.55%6.05%-5.16%-0.77%32.84%-31.14%2.09%5.04%49.82%31.21%15.98%35.42%4.68%19.90%12.01%31.06%2.35%
EBIT Growth (3y) 11.24%-3.97%-0.21%18.66%10.06%4.32%-9.27%16.20%28.30%-7.77%-2.59%4.94%-0.30%5.83%5.76%1.98%-1.66%0.84%11.82%11.56%-2.94%7.72%-2.48%0.68%3.27%-7.45%-2.18%3.56%-4.78%0.96%1.00%-6.78%5.81%-0.39%-4.01%-6.55%8.30%3.11%-9.75%-4.49%-2.13%-0.54%-7.28%9.76%-1.42%3.94%12.18%27.72%2.70%9.87%23.08%17.09%
EBIT Growth (5y) 10.68%-4.88%-0.13%9.17%1.27%5.85%3.48%9.98%15.59%-1.51%-0.77%12.32%1.99%1.91%-1.50%-1.08%-2.53%-1.49%8.26%2.64%-3.34%3.98%1.41%4.62%5.69%-1.73%-7.06%-6.14%3.28%-0.17%-4.80%-6.49%-2.86%-0.88%-1.62%10.18%2.79%5.36%0.90%6.45%8.08%5.03%7.18%7.22%
EBIT Margin Growth (1y) 274.00-438.00-52.00135.00-410.00433.00118.00195.00584.00-300.00-82.00251.00-45.00-49.00-543.0032.00264.00-90.00483.0071.00-71.00495.00230.0084.00311.00-343.00-202.00424.00-263.0046.00-322.00-765.00-115.00-200.00432.00366.00115.00286.00-14.0045.00277.00-177.00-749.00-774.00-215.00-373.00-233.00186.00-546.00324.00345.00892.00519.00192.00486.0055.00125.00-36.00274.00-189.00
EBIT Margin Growth (3y) 447.00-305.00-17.00581.00128.0083.00-508.00479.00802.00-439.00-143.00354.00148.00356.00169.00187.00504.0062.00511.00579.00-22.00198.00-295.00-257.00-67.00-497.00-93.0025.00-262.00131.0095.00-354.00277.00-92.00-331.00-363.00177.00-264.00-996.00-543.00-484.00-225.00-636.00304.00-243.00144.00598.001,133.0098.00480.001,105.00758.00
EBIT Margin Growth (5y) 666.00-444.00-77.00684.00321.00488.00204.00633.001,043.00-287.00-115.00862.00196.0059.00-355.00-154.00126.00-92.00620.00180.00-22.00283.00123.00154.00326.00-388.00-856.00-704.00-201.00-418.00-886.00-942.00-484.00-140.00-219.00715.00150.00252.00-165.00404.00160.00-70.00124.00170.00
EBIT Margin (QoQ) 740.00255.00-1271.00550.0029.00641.00-1084.005.00872.00326.00-1007.00393.00-12.00544.00-673.0096.00-16.0050.00-97.00328.00-370.00622.00-510.00187.00196.00357.00-656.00414.00-458.00498.00-29.00-273.00-150.00130.00-472.00377.00-235.00762.00-538.00126.00-65.00462.00-478.00358.00-519.00-110.00-504.00917.00-676.0030.00-85.00185.00194.0051.00462.00-189.00-132.00345.0031.00-118.00-294.00655.00-432.00
EBIT (QoQ) 9.62%21.76%-50.47%93.67%-32.35%52.66%-44.94%8.05%38.30%31.92%-38.19%55.19%-29.48%36.64%-16.72%54.55%-42.40%0.43%15.68%45.42%-48.61%55.39%-22.71%33.06%-15.64%36.36%-25.33%38.57%-37.89%36.93%14.85%-4.22%-29.75%15.29%-14.97%43.60%-39.28%61.01%-11.40%7.72%-25.97%37.10%-9.71%40.07%-41.40%3.17%-21.54%123.53%-47.59%7.95%5.04%15.87%-22.29%11.07%49.82%1.48%-31.31%29.68%15.80%16.24%-35.83%51.74%-9.56%
EBT Growth (1y) 40.00%-30.19%-5.15%33.33%-53.33%51.35%11.76%70.31%143.88%-19.64%-11.74%50.46%29.29%-5.93%-35.32%-7.32%-2.27%-18.11%58.16%9.87%-21.19%75.96%26.01%-25.75%23.95%-23.50%-18.51%79.03%-4.75%17.86%-11.79%-43.24%-7.12%-30.91%23.27%11.11%3.45%34.21%-4.42%17.86%29.63%14.38%-24.79%-27.88%8.57%-10.86%1.68%54.62%-41.32%47.44%1.10%72.28%43.95%-3.04%48.37%-3.47%11.53%14.35%24.54%-3.59%
EBT Growth (3y) 16.80%-5.31%-2.19%50.61%13.74%4.59%-13.91%33.42%45.52%-14.77%-3.35%15.28%-0.14%10.67%8.83%-8.90%-1.53%3.30%17.55%13.46%-2.37%16.63%-3.24%-8.96%3.12%-14.59%-3.95%4.13%-2.91%3.00%1.29%-9.42%7.59%1.98%-3.95%-1.89%13.34%11.02%-9.92%9.54%-6.18%14.55%-8.22%24.32%-2.84%8.41%15.11%37.00%-1.97%17.80%23.16%17.04%
EBT Growth (5y) 15.02%-8.14%-0.87%28.32%2.53%10.52%4.92%14.14%24.66%-3.58%-1.50%15.29%3.29%4.10%-1.51%-5.14%-3.32%-2.14%12.05%-1.63%-2.22%8.03%1.31%-0.24%8.02%-0.89%-8.62%-0.82%5.19%2.19%-4.49%-3.69%-4.52%6.87%-1.85%20.26%4.23%14.36%1.86%16.93%5.80%10.76%7.39%12.32%
EBT Margin Growth (1y) 259.00-373.00-105.00110.00-460.00447.00129.00258.00645.00-300.00-130.00292.0017.00-95.00-523.00-80.00206.00-95.00515.00242.00-109.00564.00270.00-351.00291.00-369.00-271.00492.00-174.00140.00-236.00-560.00-171.00-317.00347.0091.00231.00318.00-31.00175.00240.0016.00-542.00-370.00-138.00-311.00-138.00222.00-624.00667.00201.00818.00499.00-91.00466.00-87.00-12.000.00116.00-217.00
EBT Margin Growth (3y) 445.00-226.00-106.00659.00203.0051.00-524.00470.00868.00-490.00-138.00454.00114.00375.00262.00-189.00388.00101.00514.00384.008.00336.00-237.00-418.00-54.00-546.00-160.0024.00-115.00141.0080.00-293.00300.0017.00-226.00-104.00333.0024.00-711.0028.00-522.00372.00-479.00670.00-264.00264.00529.00953.00-138.00575.00783.00513.00
EBT Margin Growth (5y) 668.00-416.00-114.00821.00300.00521.00261.00361.001,051.00-294.00-139.00596.00231.00146.00-245.00-256.0043.00-76.00625.00-85.0068.00337.0079.00-151.00417.00-212.00-733.00-171.00-12.00-154.00-600.00-441.00-462.00373.00-163.00937.00208.00599.00-44.00759.00-35.00280.00103.00366.00
EBT Margin (QoQ) 424.00428.00-1329.00737.00-208.00696.00-1115.00167.00698.00379.00-986.00555.00-248.00548.00-564.00280.00-360.00121.00-121.00566.00-660.00730.00-394.00215.0013.00436.00-1015.00857.00-647.00533.00-251.00190.00-333.00157.00-574.00579.00-479.00822.00-831.00718.00-391.00472.00-624.00783.00-615.00-86.00-452.001,015.00-788.0087.00-91.00169.00503.00-379.00526.00-150.00-88.00179.00-28.00-75.00-76.00295.00-361.00
EBT (QoQ) 6.00%46.54%-79.40%337.50%-47.14%99.10%-71.04%53.13%71.43%47.02%-55.87%119.27%-43.51%61.48%-24.77%88.41%-58.90%11.02%7.80%98.68%-65.56%114.42%-25.11%42.51%-23.11%53.55%-55.87%137.90%-52.54%63.57%-3.06%26.58%-41.28%22.42%-37.62%107.14%-56.32%118.42%-43.78%92.86%-43.33%55.56%-30.67%112.12%-50.00%2.29%-33.52%219.33%-58.95%16.67%1.10%21.20%3.14%-20.00%72.28%1.26%-30.53%22.42%12.09%16.99%-28.77%33.33%-13.24%
Enterprise Value Growth (1y) -259.67%-3,000.00%-0.26%-93.48%11.06%42.36%58.52%84.95%85.49%58.12%-72.61%-249.65%-165.48%-175.51%-33.03%35.80%-104.48%-25.93%32.73%-37.07%75.22%-34.71%71.13%20.91%-167.26%13.54%-182.86%-9.48%65.23%26.77%60.10%-15.49%-172.38%20.00%-24.68%37.50%-27.97%11.21%-304.57%-463.64%116.12%633.01%109.91%126.84%681.36%-80.87%32.91%24.04%-8.24%296.19%-99.05%-66.67%-1.89%-14.90%-24,300.00%-193.60%-71.57%17.23%-92.15%-65.84%73.73%-86.02%
Enterprise Value Growth (3y) 22.58%-108.01%10.46%-0.61%30.03%12.71%1.61%30.35%7.65%-13.26%-15.59%-45.45%-10.39%-67.19%36.31%11.38%-10.64%-13.62%18.11%-5.88%38.71%5.16%31.19%0.00%-36.28%20.28%-12.06%7.55%-6.62%19.58%-26.26%-59.64%36.83%79.53%35.72%43.35%53.43%42.69%36.32%57.09%46.68%82.10%26.02%28.28%91.60%-13.61%-71.72%-33.64%-36.51%58.11%-85.94%-36.04%-21.45%-48.15%
Enterprise Value Growth (5y) -20.30%-92.28%8.47%2.17%29.55%-2.44%28.65%18.20%12.21%-11.10%-4.75%-21.65%-4.56%-24.23%21.85%2.52%-5.10%2.99%22.86%3.05%4.30%9.54%-10.44%-28.64%20.32%34.47%20.72%26.16%28.67%20.40%17.77%27.39%43.23%37.24%14.94%19.05%28.11%38.26%-4.20%10.15%18.36%43.24%10.22%29.65%28.29%-36.21%
Enterprise Value (QoQ) 103.87%-10,885.71%34.97%-32.59%68.82%-272.91%-25.50%39.05%79.79%-168.38%54.46%41.26%41.67%-1,006.12%7.75%55.40%39.46%-434.07%55.48%-42.06%62.72%-185.29%9.28%74.32%-102.65%38.86%-148.57%13.22%34.44%-100.00%3.79%72.44%-38.10%-8.97%-178.48%35.00%59.44%-69.83%-39.59%-33.09%71.86%-673.79%-94.48%103.81%830.51%-85.61%426.58%10.82%-77.22%0.00%391.43%-18.02%-1.65%-99.76%17,100.00%141.28%-14.70%-168.36%33.47%173.29%251.69%-212.05%42.58%176.78%-71.71%
EPS (Basic) Growth (1y) 42.11%-4.76%-5.17%23.08%-51.85%-5.00%1.82%62.50%111.54%-21.05%-14.29%46.15%40.00%3.33%-29.17%-7.89%-5.19%-19.35%55.88%11.43%-19.18%80.00%26.42%-28.21%20.34%-26.67%-8.96%-103.57%21.13%48.48%-1.64%3,900.00%-12.79%-32.65%21.67%55.26%14.67%45.45%4.11%-6.78%40.70%27.08%-15.79%300.00%0.00%-18.03%-12.50%-73.64%-42.98%34.00%7.14%81.03%39.13%-2.99%40.00%-15.24%5.21%3.08%9.52%5.62%
EPS (Basic) Growth (3y) 13.12%-10.61%-6.11%42.98%12.56%-8.15%-14.81%29.81%41.07%-13.03%-1.82%14.47%2.37%14.47%11.76%-9.68%-2.67%2.11%21.51%-26.59%5.61%25.15%4.22%-0.86%8.33%-9.82%2.90%28.20%6.60%13.30%7.60%284.85%12.05%7.57%2.17%79.56%17.28%14.86%-8.46%-0.57%-7.08%11.76%-7.58%24.05%-7.42%2.14%9.49%-26.04%-5.84%10.25%18.00%17.46%
EPS (Basic) Growth (5y) 13.95%-9.86%-1.79%24.57%1.79%2.38%4.03%11.84%22.25%-2.78%1.73%-15.31%9.35%10.31%4.56%0.00%-0.52%1.26%16.51%11.01%3.33%13.94%7.48%7.12%15.45%6.27%-0.91%51.03%11.25%8.67%-1.70%126.79%-4.31%6.46%0.00%22.54%5.06%14.52%2.85%8.57%3.27%6.90%3.90%11.31%
EPS (Basic) (QoQ) 10.53%38.10%-77.59%315.38%-25.93%37.50%-70.91%62.50%46.15%47.37%-53.57%111.54%-45.45%60.00%-20.83%102.63%-59.74%9.68%2.94%108.57%-65.75%112.00%-26.42%51.28%-23.73%48.89%-58.21%153.57%-53.52%84.85%-101.64%8,700.00%-43.02%22.45%-36.67%97.37%-56.00%121.21%-19.18%45.76%-44.19%58.33%-27.63%120.00%-49.59%4.92%243.75%-45.00%-58.68%12.00%3.57%18.97%-2.90%-10.45%75.00%-8.57%-32.29%29.23%5.95%13.48%-33.66%37.31%2.17%
EPS (Weighted Average and Diluted) Growth (1y) 48.57%-2.56%0.00%36.36%-51.92%-2.63%3.77%66.67%112.00%-21.62%-16.36%48.00%41.51%3.45%-26.09%-5.41%-2.67%-16.67%55.88%8.57%-19.18%80.00%26.42%-26.32%20.34%-26.67%-8.96%-103.57%21.13%48.48%-3.28%3,900.00%-12.79%-32.65%23.73%52.63%13.33%45.45%4.11%-5.17%42.35%27.08%-15.79%300.00%0.00%-18.03%-12.50%-73.64%-42.98%34.00%7.14%81.03%39.13%-2.99%40.00%-16.19%5.21%1.54%9.52%6.82%
EPS (Weighted Average and Diluted) Growth (3y) 14.83%-9.40%-4.61%49.83%12.98%-7.58%-13.75%32.64%42.93%-12.25%-1.23%14.98%3.64%15.77%13.35%-8.87%-1.81%3.23%21.51%-26.59%5.61%25.15%3.64%0.00%8.33%-9.82%2.90%27.47%6.18%13.30%7.60%284.85%12.05%7.57%2.75%79.56%17.28%14.86%-8.46%0.00%-6.72%11.76%-7.58%24.05%-7.42%2.14%9.49%-26.32%-5.84%9.70%18.00%17.46%
EPS (Weighted Average and Diluted) Growth (5y) 15.84%-8.51%0.00%28.14%2.56%3.44%4.80%13.30%23.22%-2.26%2.09%-15.33%10.17%11.06%5.10%0.53%0.00%1.92%16.51%10.63%3.09%13.94%7.48%7.68%15.45%6.27%-0.91%51.03%11.25%8.67%-1.70%126.79%-4.31%6.46%0.34%22.54%5.06%14.52%2.85%8.70%3.51%6.58%3.90%11.31%
EPS (Weighted Average and Diluted) (QoQ) 11.43%35.90%-79.25%372.73%-26.92%39.47%-71.70%66.67%48.00%48.65%-54.55%112.00%-45.28%58.62%-19.57%102.70%-60.00%13.33%2.94%108.57%-65.75%112.00%-28.30%55.26%-23.73%48.89%-58.21%153.57%-53.52%84.85%-101.64%8,700.00%-43.02%20.41%-35.59%97.37%-56.00%121.21%-20.55%46.55%-43.53%58.33%-27.63%120.00%-49.59%4.92%243.75%-45.00%-58.68%12.00%3.57%18.97%-2.90%-10.45%75.00%-8.57%-32.29%29.23%4.76%14.77%-34.65%39.39%2.17%
FCF Margin Growth (1y) 789.0053.00-38.00-273.00-1207.00-1022.00-277.001,400.00323.00253.00-98.00-349.00-1062.00-680.00-1001.001,084.00735.001,521.001,246.00-1985.00-702.00-866.00128.001,238.00287.00205.00-819.00641.00-72.001,094.00-944.00-2266.00-804.00-1203.00943.001,255.00-2447.00733.00-158.00-2079.003,754.00-662.0064.0010,596.00-1180.003,101.00339.00-6961.003,078.0038.003,286.001,271.00-2290.00-3575.00-3908.007,893.00-1119.00-2719.00-262.001,506.00
FCF Margin Growth (3y) -95.00-716.00-413.00778.00-1946.00-1449.00-1376.002,134.00-5.001,094.00147.00-1250.00-1030.00-25.00373.00337.00320.00860.00554.00-106.00-487.00433.00-1636.00-386.00-589.0096.00-821.00-370.00-3323.00624.00-159.00-3090.00503.00-1132.00849.009,772.00127.003,172.00245.001,556.005,653.002,477.003,689.004,906.00-391.00-435.00-283.002,203.00-330.00-6255.00-884.0010,670.00
FCF Margin Growth (5y) -422.00125.00-168.00-123.00-1914.00-794.00-2.001,387.00-420.00432.00-544.00629.00-815.001,274.00-1391.00-1287.00-556.00751.00553.00-1116.00-3739.00-37.00-851.00-1210.00718.00167.00-915.008,147.00-749.003,063.00244.00545.002,402.002,007.004,474.004,082.00916.00-364.00-377.0010,720.002,245.00-3816.00-481.0014,305.00
FCF Margin (QoQ) -1203.00-2814.00162.004,643.00-1939.00-2905.00-73.003,709.00-1754.00-2160.001,604.002,632.00-1824.00-2511.001,353.001,920.00-1442.00-2831.003,437.001,571.00-655.00-3107.00207.002,853.00-819.00-2113.001,317.001,902.00-901.00-3137.002,777.001,189.00265.00-5175.001,456.002,651.00-135.00-3029.001,768.00-1052.003,046.00-3920.00-153.004,781.00-1370.00-3194.0010,379.00-6994.002,910.00-5956.003,079.003,045.00-130.00-2708.001,064.00-516.00-1414.00-3042.0012,865.00-9527.00-3015.00-585.0014,633.00
FCF Payout Ratio Growth (1y) -91.62%-110.62%12.00%42.36%-50.18%22.73%122.98%635.22%0.88%-492.44%-18.29%-54.46%-10.36%48.62%57.87%-311.05%28.15%300.83%-17.21%120.64%-75.63%-129.90%96.84%218.58%-9.56%-333.21%-12.48%-30.71%24.48%233.71%5.57%-60.93%25.51%-114.45%124.87%262.54%-52.24%-197.39%-145.36%-53.15%-4.55%71.36%188.32%101.37%2.84%133.90%128.57%-85.87%-5.75%785.65%-77.42%29.34%381.21%-50.75%176.96%2,334.96%-136.86%-77.74%225.88%-105.78%16.38%-17.15%
FCF Payout Ratio Growth (3y) -41.82%-35.47%26.84%68.29%-18.00%-32.99%42.21%-108.51%7.71%100.94%2.22%-41.68%-11.67%32.43%37.03%11.54%-11.40%-37.53%12.57%34.91%-13.27%20.09%22.06%-4.81%14.90%5.75%27.60%-0.62%5.03%16.86%-45.45%-12.77%-5.84%-28.53%-3.42%50.67%-15.64%31.78%-2.89%-48.91%-2.42%41.94%34.92%-28.34%69.73%51.52%12.65%64.48%-3.11%-0.98%26.78%-56.31%4.65%-55.05%
FCF Payout Ratio Growth (5y) -17.73%-12.88%21.68%15.73%-15.70%-7.15%36.20%35.96%-8.63%-51.26%12.97%-15.22%-2.87%30.52%18.91%-17.78%4.90%12.85%27.63%21.48%-10.51%-22.37%-30.98%7.94%0.38%6.54%-3.60%-1.52%2.75%15.50%16.80%-28.35%-4.03%-18.05%-14.20%-8.97%45.85%26.66%-10.55%33.24%-2.17%15.93%43.64%-20.28%2.29%17.84%
FCF Payout Ratio (QoQ) 3,079.67%-96.74%206.20%-164.35%-65.17%134.41%289.22%-167.89%15.01%199.30%1,183.33%-109.15%-407.94%113.70%615.21%-122.18%-136.49%142.08%-1,056.14%92.45%761.05%-82.65%138.37%-164.25%-12.55%214.19%285.79%-122.10%-345.00%123.07%205.43%-124.08%887.89%-81.79%13.05%-145.91%-52.87%383.39%82.26%-119.28%-198.61%56.77%288.25%-143.02%18.19%233.31%329.19%-120.76%128.54%798.86%-73.47%-255.36%339.03%-77.08%51.98%237.79%-58.13%28.86%1,236.14%-105.11%125.28%1,786.88%-123.69%25.98%125.05%
Free Cash Flow Growth (1y) 36.63%-2,015.38%39.19%6.37%-3.80%-14.06%-47.54%-83.83%-19.92%79.23%32.26%137.04%-0.68%-106.78%-31.93%-151.56%-47.14%154.92%34.20%630.30%38.44%-461.19%-45.39%-66.29%0.74%75.21%24.89%55.93%-43.07%181.67%1.78%180.43%-44.24%-842.86%-52.45%-70.54%29.76%63.74%-336.76%128.95%-3.62%-268.18%222.98%-46.55%-11.72%425.51%-52.78%663.44%-2.01%-88.18%372.19%-18.17%137.64%118.18%-61.16%-95.52%-391.86%386.76%-67.35%-1,907.69%-26.49%29.20%
Free Cash Flow Growth (3y) 7.60%-86.99%-1.16%-25.85%-7.81%21.16%-22.12%-30.01%-21.11%30.76%6.51%86.45%3.03%-60.07%-20.69%-2.68%3.49%21.07%-2.91%68.54%4.38%-9.90%-11.46%13.81%-27.00%-14.58%-15.45%8.81%-13.17%-30.06%-46.53%23.67%-1.63%-128.42%11.46%-28.83%6.67%85.14%11.20%110.61%-5.70%50.61%68.01%49.47%34.42%41.61%-4.68%-34.61%-3.87%7.88%-15.71%-38.59%-11.59%139.41%
Free Cash Flow Growth (5y) -3.16%38.81%-2.47%2.19%-2.57%0.57%-19.12%-18.79%-1.65%26.72%-3.80%27.79%-5.30%23.13%-8.71%32.16%-13.16%-24.44%-15.03%33.89%2.40%-31.75%-22.70%-0.11%-8.31%-14.96%11.97%9.53%-10.91%95.24%-7.82%50.49%-3.65%30.72%25.29%17.63%18.25%25.56%20.32%-19.31%-5.34%76.33%18.61%-36.28%-9.63%48.74%
Free Cash Flow (QoQ) 103.48%3,492.31%-66.38%-250.96%-5.06%361.04%-74.31%-247.31%-15.45%220.07%-92.08%-1,192.59%80.00%864.41%-85.81%-564.06%58.92%351.64%-110.75%-1,224.24%115.33%514.93%-57.52%-253.71%10.04%192.98%-73.78%-552.54%77.53%568.33%-67.26%-515.22%112.83%483.67%-9.79%-313.57%33.94%137.36%-44.12%-609.21%65.89%-143.94%154.04%-330.46%-21.20%181.48%-76.52%-581.72%453.13%-88.18%279.68%-164.37%140.92%372.19%-34.20%-70.40%137.21%-15.93%-92.42%-2,030.77%495.62%-94.36%-519.64%-35.11%504.09%
Gross Margin Growth (1y) 40.0098.00-164.00-126.00-335.00-4.0098.00170.00268.00-47.00-8.00-1.00371.0091.00-335.00214.00-286.00-240.00208.00-207.00-342.00225.00196.00-82.0097.00-88.00-94.00344.00-2.00-11.00-298.00-430.00-132.00-189.00264.00341.00-29.0087.00160.00-360.00203.008.00-512.00-339.00138.00237.00336.00300.00-480.00-569.00-631.00260.0040.0097.00308.00-45.00192.00354.00305.00-168.00
Gross Margin Growth (3y) -27.0047.00-74.0044.00303.0041.00-245.00384.00352.00-196.00-135.007.00-257.0076.0069.00-75.00-531.00-103.00310.0055.00-247.00126.00-196.00-168.00-37.00-288.00-128.00255.00-162.00-113.00126.00-448.0042.00-94.00-88.00-358.00312.00332.00-16.00-399.00-139.00-324.00-807.00221.00-302.00-235.0013.00515.00-248.00-118.00-18.0047.00
Gross Margin Growth (5y) 57.00-102.00-201.0051.00-325.0025.00159.0095.00107.00-58.00-33.00269.00-162.00-23.00-324.00-161.00-665.00-303.00276.00-33.00-407.0025.00228.00-186.00137.00-192.00-480.00-444.00179.00132.00-50.00-487.00-300.00-426.00-383.00202.00-128.00-140.00-339.00-184.0093.00127.00-194.008.00
Gross Margin (QoQ) -811.00317.00-260.00795.00-754.0055.00-222.00585.00-423.00158.00-150.00683.00-737.00197.00-143.001,054.00-1017.00-230.00407.00554.00-971.00218.00-8.00418.00-404.00189.00-286.00597.00-588.00183.00152.00252.00-598.00-104.0020.00550.00-654.00349.0097.00180.00-538.00422.00-423.00742.00-734.00-98.00-250.001,220.00-635.001.00-286.00440.00-724.00-61.00605.00219.00-667.00150.00252.00457.00-505.00102.00-221.00
Gross Profit Growth (1y) 4.96%3.07%-0.60%-5.23%-18.47%-2.32%4.21%5.36%17.20%4.85%-4.21%3.95%33.00%5.63%-5.17%4.01%-19.01%-10.82%6.72%-16.35%-18.05%4.53%9.45%7.55%2.74%4.52%-4.90%13.18%6.76%2.82%0.82%-2.55%3.77%-5.49%0.00%2.48%-12.79%-3.27%-0.57%-8.07%14.46%12.85%7.26%12.54%19.86%27.02%22.51%16.61%-9.17%-24.80%-23.90%-11.50%-4.26%4.70%8.56%1.42%15.11%19.78%20.59%9.88%
Gross Profit Growth (3y) 0.10%1.82%-0.26%1.25%8.32%2.66%-1.81%4.44%8.08%-0.41%-1.03%-3.29%-4.07%-0.52%3.47%-2.19%-11.98%-0.87%3.57%0.60%-3.49%3.95%1.62%5.86%4.41%0.52%-1.39%4.17%-1.14%-2.04%0.08%-2.81%1.18%1.05%2.17%1.96%6.16%11.51%9.32%6.45%7.61%2.53%0.00%5.11%1.39%0.00%0.40%1.53%0.03%-1.94%-0.12%-0.46%
Gross Profit Growth (5y) 1.56%-0.12%0.09%-2.02%-3.35%0.17%2.03%0.49%1.23%1.53%0.18%1.94%-0.64%1.14%1.21%0.63%-5.46%-1.09%2.29%0.33%-4.05%0.53%0.85%2.25%2.59%2.09%0.45%3.18%5.80%6.15%5.67%3.79%2.43%-0.29%-0.11%1.81%0.80%1.77%1.54%1.60%6.55%6.21%5.54%5.29%
Gross Profit (QoQ) -38.30%12.07%12.82%34.55%-39.41%8.09%7.57%15.75%-27.42%15.32%8.75%28.76%-35.06%5.35%18.00%64.74%-48.43%-5.41%29.43%28.28%-43.22%13.20%1.45%25.67%-27.57%18.53%-0.31%20.05%-26.32%7.85%18.64%13.23%-29.03%5.75%14.68%20.58%-35.37%11.89%17.52%2.62%-28.31%15.01%8.65%27.78%-29.32%9.31%13.99%36.09%-25.10%5.43%8.50%6.01%-37.99%6.70%26.18%14.67%-32.19%10.64%17.88%30.15%-29.43%11.38%7.41%
Interest Coverage Ratio Growth (1y) 28.03%-11.12%-2.85%15.52%-34.84%33.29%17.59%29.45%76.79%-14.27%-10.38%20.75%20.33%2.30%-27.03%-1.56%-2.70%-14.88%34.32%2.56%-21.76%28.56%8.62%-6.31%17.91%-13.96%-12.79%36.59%-9.81%3.92%-13.25%-40.03%-9.28%-26.91%2.33%100.70%-17.58%17.34%-0.90%-41.70%41.82%3.24%-20.47%-33.02%6.05%-5.91%-4.59%20.42%-41.91%-19.60%-16.74%21.07%8.97%7.27%24.77%0.03%13.49%-2.62%14.36%-11.43%
Interest Coverage Ratio Growth (3y) 13.83%0.52%0.79%21.78%11.50%5.34%-8.38%15.45%27.44%-9.28%-4.23%6.83%-2.88%3.83%2.11%-1.84%-3.54%-1.98%8.36%9.49%-5.95%4.76%-6.34%-8.45%-1.19%-13.22%-8.18%18.02%-12.31%-3.76%-4.18%-11.14%1.97%-3.97%-6.92%-7.81%7.42%4.46%-9.06%-22.24%-4.41%-7.91%-14.19%-0.79%-12.44%-6.73%-0.29%13.40%-10.44%-5.65%5.91%2.37%
Interest Coverage Ratio Growth (5y) 11.55%-2.43%0.07%12.76%1.08%5.05%2.33%8.14%13.81%-3.76%-3.61%9.30%-0.52%0.02%-4.24%-4.98%-5.99%-6.48%2.46%9.58%-9.06%-0.28%-3.58%-2.13%2.43%-4.56%-9.41%-8.49%0.28%-2.84%-7.76%-10.76%-8.17%-7.70%-8.52%2.70%-4.74%-0.34%-4.82%-10.65%1.56%-3.99%-2.05%-2.86%
Interest Coverage Ratio (QoQ) -1.62%39.66%-52.78%97.36%-31.70%52.66%-43.86%11.32%39.71%34.67%-38.19%52.02%-32.25%40.78%-16.72%51.49%-42.40%0.43%12.34%49.74%-49.61%58.47%-14.22%14.23%-17.21%33.88%-26.01%43.75%-39.58%35.70%15.89%-5.08%-30.38%13.27%-19.89%43.60%-43.91%58.59%57.12%-41.03%-20.14%33.93%-7.57%43.45%-41.86%3.17%-22.16%127.13%-48.42%4.63%-1.76%9.56%-28.61%8.36%42.85%-1.39%-29.72%26.04%14.52%11.88%-39.70%48.02%-11.30%
Net Cash Flow Growth (1y) 119.00%-388.04%-17.12%188.13%-331.87%-2.90%-64.31%-188.60%84.10%92.42%150.25%71.35%-369.49%-151.43%18.86%-716.33%148.74%-213.64%-46.25%88.75%-342.22%134.78%-126.03%544.44%88.38%-215.63%351.22%-111.00%-605.26%127.93%-88.83%1,345.45%49.63%-716.13%300.00%-75.55%173.33%-44.50%665.22%1,008.96%-1,156.57%-35.14%-51.85%-131.22%94.65%164.34%-100.59%-62.93%276.79%-105.42%20,900.00%49.21%-324.24%592.31%47.36%62.50%-45.05%-551.56%-43.23%654.17%-53.11%163.32%
Net Cash Flow Growth (3y) 58.77%27.54%-9.54%39.29%-55.10%41.91%2.01%-59.69%33.21%15.78%16.94%35.92%-76.97%68.01%-29.39%82.53%48.43%-8.05%-29.42%61.97%-58.54%28.31%-58.20%100.74%25.54%-58.60%46.15%-30.55%66.37%-35.48%50.63%229.50%-57.45%-141.20%145.18%-41.73%25.42%48.22%-26.45%-96.97%0.00%63.89%-16.08%-31.20%40.35%29.50%21.83%32.30%-79.15%-47.43%460.41%45.11%-91.11%152.39%
Net Cash Flow Growth (5y) 16.66%-24.57%-13.91%27.13%-32.24%17.23%-16.53%0.72%36.60%24.81%0.90%33.64%-35.35%23.61%-45.83%49.99%13.39%-16.76%-30.95%16.73%-6.01%0.00%17.45%79.26%-26.18%-42.55%43.73%-25.87%-8.06%33.00%-14.98%-76.61%18.83%-19.33%78.43%-21.98%-10.46%18.48%46.13%-25.19%-39.34%-0.92%-13.14%-11.69%13.97%20.02%
Net Cash Flow (QoQ) 89.07%823.91%-132.88%173.06%-380.63%222.94%-65.04%-292.23%-24.53%142.64%-186.80%65.50%40.68%1,508.57%-109.94%-465.31%68.23%765.91%-168.26%133.75%-304.44%214.13%-114.29%-626.67%129.36%-185.42%343.90%-119.00%-192.11%285.59%-110.68%-1,118.18%111.57%-25.81%1,091.30%-149.27%-41.48%148.17%-27.17%47.76%-378.79%355.07%5.54%-240.78%64.34%190.88%-168.44%75.86%528.57%-100.83%-18,800.00%126.19%-113.13%3,300.00%-146.15%-15.63%128.83%857.81%-111.75%-347.22%10.25%220.42%14.66%-223.56%137.12%
Net Income Growth (1y) 300.00%250.00%1,957.14%41.67%3.70%-25.98%-4.90%-0.98%-19.05%57.45%10.31%-18.81%83.82%25.68%-27.10%21.34%-25.60%-7.53%-102.56%21.11%50.54%-1.74%5,550.00%-11.62%-32.86%22.49%9.17%-93.43%-91.49%-94.20%-79.83%142.86%125.00%150.00%2,066.67%-88.24%12.17%
Net Income Growth (3y) 426.56%91.86%166.84%367.23%206.73%4.43%15.56%13.56%-8.55%-0.82%3.45%22.31%-26.42%6.06%27.22%4.52%0.62%9.11%-9.06%3.63%15.12%-58.72%-55.86%-58.83%141.01%-47.94%-49.53%-43.80%68.34%-73.42%-50.00%97.77%319.36%
Net Income Growth (5y) 189.69%44.27%81.75%141.41%95.32%10.85%11.57%5.88%1.34%0.87%2.28%17.10%4.17%-41.37%-34.82%-39.50%-25.84%-27.00%-32.13%-30.57%46.14%-54.22%-62.78%4.31%83.97%89.01%86.67%58.75%
Net Income (QoQ) -1,500.00%133.33%-43.75%56.79%-19.69%100.00%-58.82%11.90%3.19%108.25%-66.34%117.65%-27.70%53.27%-23.78%48.80%-58.06%155.13%-53.27%84.95%-101.16%12,150.00%-41.91%20.71%-35.50%95.41%-55.87%120.21%-42.51%-88.24%-42.86%50.00%100.00%41.67%-47.06%66.67%1,633.33%-99.23%-34.58%40.93%-11.03%
Net Income towards Common Stockholders Growth (1y) 125.77%58.82%25.00%3.73%64.00%-50.37%0.00%6.47%63.41%114.93%-20.00%-14.86%52.24%41.67%3.75%-25.40%-4.90%-0.98%-18.07%57.45%10.31%-18.81%83.82%25.68%-27.10%28.66%-17.60%-2.69%73.08%14.69%46.60%-0.55%-3.70%-6.61%-35.76%18.33%57.69%7.52%40.21%2.35%-22.93%43.62%29.41%-14.68%303.16%0.57%-17.61%-12.37%-73.63%-42.45%34.48%6.75%82.14%41.09%0.00%44.25%-14.38%5.96%1.54%9.56%9.16%
Net Income towards Common Stockholders Growth (3y) 39.09%19.21%0.00%-2.03%59.79%14.75%-6.02%-12.22%33.25%44.46%-12.06%0.00%16.89%4.43%16.04%13.86%-8.55%1.13%7.46%24.41%11.65%6.21%30.46%6.74%6.71%11.28%-8.11%4.62%38.00%4.82%9.71%6.40%5.38%12.98%5.24%1.10%69.85%15.81%14.34%-8.53%-6.42%-5.97%12.76%-7.24%24.65%-6.53%3.48%10.51%-25.63%-4.89%10.94%19.05%19.40%
Net Income towards Common Stockholders Growth (5y) 24.57%18.90%-3.20%2.01%33.75%3.97%4.56%6.00%13.73%25.79%0.59%4.11%15.04%10.94%13.55%7.39%4.97%2.07%3.17%17.77%16.14%3.77%14.87%8.05%8.11%16.30%7.08%0.00%52.20%10.71%7.08%-2.07%4.47%-3.55%5.25%-0.68%18.67%4.75%14.99%3.34%5.03%4.44%7.80%4.76%12.60%
Net Income towards Common Stockholders (QoQ) 187.63%-5.88%67.50%-81.34%440.00%-25.93%39.00%-70.50%63.41%49.25%48.00%-54.73%114.93%-44.44%57.50%-19.05%100.00%-59.31%13.25%3.19%108.25%-66.34%117.65%-27.70%53.27%-23.78%48.80%-58.06%170.51%-51.18%75.73%-25.41%79.26%-37.60%19.21%-27.78%73.85%-57.08%119.59%-3.76%18.54%-44.03%60.29%-27.52%120.89%-49.57%5.68%242.47%-44.90%-58.69%12.41%3.07%20.24%-3.47%-10.77%75.86%-6.86%-31.58%28.72%4.38%15.27%-34.44%38.89%4.00%
Net Margin Growth (1y) 225.00136.0021.00104.00-273.0017.0033.00148.00343.00-181.00-110.00186.0081.00-4.00-215.00-36.00148.00-62.00339.00157.00-46.00408.00176.00-233.00243.00-201.0013.00284.0085.00301.00-60.00-49.00-141.00-341.00252.00431.00251.00313.0069.00-227.00385.00146.00-368.002,218.00-255.00-374.00-273.00-2396.00-594.00499.00235.00832.00425.00-41.00400.00-252.00-76.00-136.00-79.00-36.00
Net Margin Growth (3y) 296.00-28.00-57.00439.00152.00-168.00-292.00299.00572.00-246.0014.00308.00183.00343.00300.00-112.00345.00145.00528.00208.00282.00508.00130.002.00187.00-240.00206.00666.00195.00273.00261.00156.00495.00118.00-47.002,423.00381.0084.00-572.00-405.00-464.00270.00-407.00654.00-424.0084.00362.00-1816.00-244.00322.00555.00543.00
Net Margin Growth (5y) 525.00-93.0067.00560.00254.00179.00223.00223.00769.00-39.00203.00358.00511.00443.00254.00123.00289.00106.00720.00590.00392.00480.00451.00206.00823.00218.00-94.002,658.00325.0044.00-380.00-22.00-355.00242.00-86.00858.00212.00542.0062.00175.00-114.0093.00-86.00366.00
Net Margin (QoQ) 165.00332.00-780.00508.0076.00216.00-696.00131.00366.00232.00-581.00326.00-159.00303.00-284.00221.00-243.0092.00-106.00405.00-453.00492.00-287.00202.001.00260.00-696.00678.00-443.00474.00-426.00480.00-227.00114.00-415.00387.00-426.00706.00-236.00206.00-364.00463.00-532.00819.00-604.00-51.002,055.00-1655.00-723.0050.00-68.00147.00370.00-214.00529.00-259.00-96.00227.00-123.00-83.00-157.00283.00-80.00
Operating Income Growth (1y) 28.03%-20.99%-0.94%10.13%-38.56%25.60%8.54%21.84%75.00%-10.77%-7.58%24.53%24.01%1.29%-25.55%3.41%-2.70%-13.19%34.32%-10.26%-17.88%34.80%18.30%14.29%19.02%-12.36%-12.00%35.36%-6.44%5.81%-10.91%-34.04%-1.10%-14.51%19.39%24.40%-6.69%13.76%-3.13%-1.29%28.36%1.61%-23.53%-33.55%6.05%-5.16%-0.77%32.84%-31.14%2.09%5.04%49.82%31.21%15.98%35.42%4.68%19.90%12.01%31.06%2.35%
Operating Income Growth (3y) 11.24%-3.97%-0.21%18.66%10.06%4.32%-9.27%16.20%28.30%-7.77%-2.59%4.94%-0.30%5.83%5.76%1.98%-1.66%0.84%11.82%11.56%-2.94%7.72%-2.48%0.68%3.27%-7.45%-2.18%3.56%-4.78%0.96%1.00%-6.78%5.81%-0.39%-4.01%-6.55%8.30%3.11%-9.75%-4.49%-2.13%-0.54%-7.28%9.76%-1.42%3.94%12.18%27.72%2.70%9.87%23.08%17.09%
Operating Income Growth (5y) 10.68%-4.88%-0.13%9.17%1.27%5.85%3.48%9.98%15.59%-1.51%-0.77%12.32%1.99%1.91%-1.50%-1.08%-2.53%-1.49%8.26%2.64%-3.34%3.98%1.41%4.62%5.69%-1.73%-7.06%-6.14%3.28%-0.17%-4.80%-6.49%-2.86%-0.88%-1.62%10.18%2.79%5.36%0.90%6.45%8.08%5.03%7.18%7.22%
Operating Income (QoQ) 9.62%21.76%-50.47%93.67%-32.35%52.66%-44.94%8.05%38.30%31.92%-38.19%55.19%-29.48%36.64%-16.72%54.55%-42.40%0.43%15.68%45.42%-48.61%55.39%-22.71%33.06%-15.64%36.36%-25.33%38.57%-37.89%36.93%14.85%-4.22%-29.75%15.29%-14.97%43.60%-39.28%61.01%-11.40%7.72%-25.97%37.10%-9.71%40.07%-41.40%3.17%-21.54%123.53%-47.59%7.95%5.04%15.87%-22.29%11.07%49.82%1.48%-31.31%29.68%15.80%16.24%-35.83%51.74%-9.56%
Operating Margin Growth (1y) 274.00-438.00-52.00135.00-410.00433.00118.00195.00584.00-300.00-82.00251.00-45.00-49.00-543.0032.00264.00-90.00483.0071.00-71.00495.00230.0084.00311.00-343.00-202.00424.00-263.0046.00-322.00-765.00-115.00-200.00432.00366.00115.00286.00-14.0045.00277.00-177.00-749.00-774.00-215.00-373.00-233.00186.00-546.00324.00345.00892.00519.00192.00486.0055.00125.00-36.00274.00-189.00
Operating Margin Growth (3y) 447.00-305.00-17.00581.00128.0083.00-508.00479.00802.00-439.00-143.00354.00148.00356.00169.00187.00504.0062.00511.00579.00-22.00198.00-295.00-257.00-67.00-497.00-93.0025.00-262.00131.0095.00-354.00277.00-92.00-331.00-363.00177.00-264.00-996.00-543.00-484.00-225.00-636.00304.00-243.00144.00598.001,133.0098.00480.001,105.00758.00
Operating Margin Growth (5y) 666.00-444.00-77.00684.00321.00488.00204.00633.001,043.00-287.00-115.00862.00196.0059.00-355.00-154.00126.00-92.00620.00180.00-22.00283.00123.00154.00326.00-388.00-856.00-704.00-201.00-418.00-886.00-942.00-484.00-140.00-219.00715.00150.00252.00-165.00404.00160.00-70.00124.00170.00
Operating Margin (QoQ) 740.00255.00-1271.00550.0029.00641.00-1084.005.00872.00326.00-1007.00393.00-12.00544.00-673.0096.00-16.0050.00-97.00328.00-370.00622.00-510.00187.00196.00357.00-656.00414.00-458.00498.00-29.00-273.00-150.00130.00-472.00377.00-235.00762.00-538.00126.00-65.00462.00-478.00358.00-519.00-110.00-504.00917.00-676.0030.00-85.00185.00194.0051.00462.00-189.00-132.00345.0031.00-118.00-294.00655.00-432.00
Profit After Tax Growth (1y) 51.69%1.00%-4.11%32.26%-50.37%0.00%6.43%63.41%114.93%-19.80%-14.77%52.24%41.67%3.70%-25.98%-4.90%-0.98%-19.05%57.45%10.31%-18.81%83.82%25.68%-27.10%21.34%-25.60%-7.53%-103.85%21.11%50.54%-1.74%3,733.33%-11.62%-32.86%22.49%54.13%14.08%45.74%1.45%-3.57%43.62%28.47%-10.00%294.44%1.15%-15.91%-12.70%-73.24%-42.21%33.78%6.67%80.70%40.69%0.00%43.75%-14.24%5.92%1.52%9.49%9.06%
Profit After Tax Growth (3y) 17.40%-6.78%-4.54%48.73%14.75%-5.96%-12.43%33.25%44.46%-12.35%-0.22%16.89%4.43%15.56%13.56%-8.55%-0.82%3.45%22.31%-26.64%6.06%27.22%4.52%0.62%9.11%-9.06%3.63%29.14%6.89%13.78%6.88%282.59%13.14%7.93%3.80%80.31%18.34%16.34%-7.28%0.59%-5.66%13.06%-5.72%24.02%-6.31%4.00%10.21%-25.43%-4.86%10.74%18.85%19.12%
Profit After Tax Growth (5y) 17.81%-7.42%0.27%28.12%3.97%4.36%5.85%13.73%24.32%-1.64%2.91%-15.38%10.85%11.57%5.88%1.34%0.87%2.28%17.10%11.61%3.77%15.04%7.25%8.65%16.30%7.08%0.32%52.29%12.15%9.74%-0.83%126.03%-3.28%7.18%0.82%23.17%6.15%16.07%4.10%9.54%4.58%7.97%5.69%12.27%
Profit After Tax (QoQ) 12.36%46.00%-78.77%335.48%-25.19%38.61%-70.71%63.41%50.75%47.52%-55.03%114.93%-43.75%56.79%-19.69%100.00%-58.82%11.90%3.19%108.25%-66.34%117.65%-27.70%53.27%-23.78%48.80%-58.06%155.13%-53.27%84.95%-101.74%8,133.33%-41.91%20.71%-35.50%95.41%-55.87%120.21%-18.84%44.64%-43.62%53.28%-22.86%115.43%-49.57%7.39%238.10%-44.76%-58.07%11.49%3.64%19.30%-2.94%-11.11%75.57%-7.12%-31.01%27.78%4.74%14.72%-33.88%37.81%4.33%
Property, Plant & Equipment (Net) Growth (1y) 4.00%4.60%4.96%5.60%6.09%7.24%7.49%8.63%8.48%8.36%8.61%6.02%5.94%6.41%7.33%9.52%9.43%8.64%8.55%9.64%10.21%10.25%9.06%6.87%6.37%6.14%6.48%6.66%6.60%6.94%8.19%8.14%8.35%5.04%4.13%4.41%4.53%7.35%11.37%11.05%10.78%10.79%6.32%6.35%6.29%0.44%1.85%1.62%2.05%12.19%10.54%10.39%9.90%6.65%8.01%9.53%10.38%11.48%11.32%11.72%
Property, Plant & Equipment (Net) Growth (3y) 6.06%6.72%7.01%6.74%6.83%7.33%7.81%8.05%7.94%7.80%8.16%8.38%8.51%8.42%8.31%8.67%8.66%8.33%8.02%7.71%7.71%7.76%7.90%7.22%7.10%6.04%6.25%6.39%6.48%6.44%7.85%7.83%7.85%7.70%7.23%7.24%7.16%6.10%6.44%6.27%6.31%7.68%6.18%6.06%6.03%6.32%6.74%7.10%7.37%10.08%9.95%10.54%
Property, Plant & Equipment (Net) Growth (5y) 6.73%7.04%7.38%7.87%8.02%8.17%8.21%8.13%8.07%7.95%8.00%7.73%7.70%7.66%7.92%8.16%8.18%7.38%7.27%7.13%7.19%7.13%7.82%7.40%7.30%7.23%7.27%7.30%7.29%6.06%6.32%6.27%6.36%7.08%6.78%6.70%6.66%7.40%7.56%7.73%7.83%8.22%7.55%7.86%
Property, Plant & Equipment (Net) (QoQ) 1.16%1.52%0.69%1.15%1.51%2.14%1.15%2.25%1.76%3.23%1.00%2.13%2.00%0.76%0.93%2.59%2.88%2.81%0.85%1.84%2.79%3.85%1.37%1.88%1.69%1.76%0.90%1.65%2.02%1.93%0.85%1.97%3.21%1.89%1.04%-1.14%2.31%2.17%1.15%1.53%6.14%1.88%0.90%1.54%1.86%1.91%0.84%-4.05%3.30%1.67%1.28%5.48%1.77%1.53%0.83%2.36%3.07%2.96%1.61%3.38%2.92%3.33%
Return on Assets Growth (1y) 0.000.000.000.000.000.001.001.002.003.002.002.001.000.000.00-1.000.000.000.000.000.000.000.000.000.00-1.00-1.000.000.001.000.000.000.000.00-1.00-1.00-2.00-2.00-1.00-1.000.002.002.002.001.00-2.00-2.00-2.000.001.001.001.000.001.001.002.00
Return on Assets Growth (3y) 2.003.003.003.003.003.002.002.003.003.002.001.001.000.000.000.000.00-1.000.000.000.000.000.000.000.000.00-1.00-1.00-2.00-2.00-2.00-2.00-2.00-1.00-1.000.00-1.00-2.00-1.00-1.000.001.000.000.00-1.00-1.00-1.000.003.00
Return on Assets Growth (5y) 3.003.003.003.003.003.003.003.002.002.001.001.000.000.000.00-1.000.000.00-1.00-1.00-2.00-2.00-2.00-2.00-2.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-3.00-2.00-2.00-2.00-2.00-1.000.001.002.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.001.000.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.00-1.000.000.000.000.002.000.000.000.00-2.000.000.001.000.000.000.000.001.001.001.00
Return on Capital Employed Growth (1y) 0.00-2.00-1.00-1.00-1.001.001.000.001.000.000.000.00-1.00-1.00-1.000.000.000.000.000.000.001.000.000.000.000.000.000.00-1.00-1.00-2.00-1.000.000.000.000.00-1.000.000.000.000.00-1.00-1.000.000.00-1.00-1.00-1.000.000.001.001.001.000.000.000.000.00
Return on Capital Employed Growth (3y) 0.000.000.000.000.000.000.000.000.00-1.00-1.000.00-1.00-1.00-1.00-1.000.000.000.000.00-1.00-1.00-1.00-2.00-2.00-2.00-2.00-2.00-2.00-1.00-1.00-2.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.000.000.000.001.000.00
Return on Capital Employed Growth (5y) -1.00-2.00-1.00-1.000.001.000.000.000.00-1.00-1.00-1.00-2.00-3.00-3.00-2.00-2.00-1.00-1.00-2.00-2.00-1.00-1.00-2.00-3.00-2.00-2.00-2.00-2.00-3.00-3.00-3.00-1.00-1.00-1.000.00-1.000.000.000.000.00
Return on Capital Employed (QoQ) 1.00-1.000.000.00-1.000.000.000.001.000.000.001.000.000.00-1.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) 0.000.001.001.000.000.000.004.006.0010.0013.0010.007.003.000.00-2.00-2.000.000.00-1.001.000.000.002.00-1.00-2.00-3.00-2.00-1.000.004.002.000.001.00-1.00-5.00-5.00-10.00-12.00-7.00-5.00-1.008.007.006.005.00-9.00-7.00-7.000.003.003.003.000.002.005.007.00
Return on Equity Growth (3y) 7.0011.0014.0015.0014.0013.0013.0012.0012.0013.0013.008.006.003.000.00-1.00-2.00-1.00-3.00-2.000.00-2.000.001.00-1.00-1.000.00-5.00-6.00-9.00-9.00-10.00-10.00-10.00-5.00-5.00-5.00-6.00-13.00-7.00-3.00-1.002.002.001.00-6.00-5.00-2.001.0010.00
Return on Equity Growth (5y) 13.0014.0014.0013.0013.0014.0013.0013.0012.0012.0010.007.005.001.001.00-1.00-2.000.000.00-4.00-5.00-10.00-12.00-11.00-12.00-12.00-4.00-6.00-5.00-5.00-10.00-12.00-12.00-14.00-10.00-9.00-10.00-10.00-5.00-1.006.0010.00
Return on Equity (QoQ) 0.000.000.001.000.000.000.000.000.000.004.002.004.003.001.000.00-1.000.000.00-1.001.000.00-1.001.001.00-1.001.00-1.00-1.00-2.001.001.000.002.00-1.00-1.001.000.00-4.00-2.00-4.00-2.000.000.000.007.00-1.000.000.00-7.000.000.003.000.000.000.000.002.003.002.00
Return on Invested Capital Growth (1y) -2.00-3.00-4.00-1.00-1.000.000.000.000.000.000.003.0011.0011.0010.008.00-1.00-3.00-1.00-2.000.002.001.000.00-4.00-4.00-2.00-3.003.005.005.007.004.00-1.00-3.00-5.00-5.00-1.000.001.00-1.00-2.00-2.00-3.000.00-2.00-3.00-2.00-1.001.002.002.002.002.001.000.000.00
Return on Invested Capital Growth (3y) -3.00-3.00-3.003.0011.0011.0011.0012.0011.008.009.0010.0010.0010.0010.006.00-5.00-4.00-3.00-5.00-1.003.004.004.004.000.00-1.00-1.003.003.002.002.00-2.00-4.00-6.00-7.00-7.00-6.00-5.00-4.00-3.00-4.00-3.00-2.000.000.000.001.000.00
Return on Invested Capital Growth (5y) 8.006.006.009.009.0011.0010.0010.007.007.008.007.0010.0011.0012.0010.003.000.00-1.00-3.00-1.001.000.000.00-2.00-3.00-3.00-3.001.00-2.00-3.00-2.00-3.00-5.00-7.00-6.00-6.00-3.00-2.00-1.00-2.00
Return on Invested Capital (QoQ) 1.000.00-3.000.00-1.000.000.000.001.000.000.000.000.000.003.008.000.00-1.001.00-1.00-2.000.000.000.001.00-1.000.00-3.001.001.00-1.003.002.001.001.001.00-3.00-2.00-1.001.001.00-1.000.00-1.000.00-1.000.001.00-2.00-1.000.001.000.000.001.001.000.00-1.000.000.00
Return on Sales Growth (1y) 0.001.000.000.000.000.000.000.007.006.009.006.001.000.00-2.000.001.00-1.003.002.000.004.002.00-2.002.00-3.000.00-5.001.003.00-1.006.00-2.00-3.003.001.00-10.00-6.00-13.00-5.001.001.001.0024.00-2.006.005.00-26.00-7.00-6.000.003.004.003.000.007.0010.007.00
Return on Sales Growth (3y) 7.007.009.006.008.006.007.005.009.005.0010.007.002.003.003.00-1.003.001.005.00-6.003.004.001.00-1.001.00-3.002.002.00-10.00-6.00-10.002.00-11.00-8.00-9.0020.00-10.000.00-7.00-7.00-1.00-1.00-1.0010.002.002.00-22.0012.004.007.0011.00
Return on Sales Growth (5y) 10.006.0010.007.009.009.0012.005.0010.006.0011.000.005.004.002.000.002.001.007.001.00-9.00-4.00-9.00-6.00-7.00-8.00-10.0021.00-11.000.00-5.000.00-9.00-11.00-6.002.00-3.00-10.00-3.0011.0010.0013.009.00
Return on Sales (QoQ) -1.001.000.000.000.000.000.000.000.000.000.007.00-2.003.00-3.002.00-2.001.00-1.004.00-5.005.00-3.002.000.003.00-7.006.00-4.005.00-11.0012.00-3.001.00-5.004.00-4.007.00-7.00-6.000.000.001.000.00-1.001.0024.00-25.007.00-1.00-6.000.000.0012.00-9.000.000.009.00-2.003.00-3.00
Revenue Growth (1y) 4.47%1.79%1.46%-3.69%-15.18%-2.27%2.94%3.09%13.54%5.48%-4.11%3.95%27.49%4.41%-1.04%1.27%-16.33%-8.04%3.92%-14.16%-14.68%1.56%6.80%8.68%1.55%5.69%-3.78%8.41%6.78%2.97%4.72%2.87%5.43%-3.15%-3.31%-1.86%-12.48%-4.36%-2.52%-3.79%11.71%12.74%14.47%17.72%17.93%23.23%17.33%12.05%-3.79%-19.01%-17.34%-14.40%-4.73%3.34%4.18%2.00%12.45%14.37%15.95%12.27%
Revenue Growth (3y) 0.20%1.62%0.05%1.06%7.08%2.48%-0.78%2.76%6.59%0.42%-0.47%-3.32%-3.09%-0.84%3.17%-1.88%-10.17%-0.43%2.21%0.38%-2.56%3.39%2.47%6.62%4.56%1.77%-0.87%3.06%-0.49%-1.57%-0.44%-0.97%1.01%1.45%2.56%3.59%4.86%9.94%9.40%8.27%8.22%4.01%3.54%4.13%2.63%1.04%0.35%-0.73%1.01%-1.44%-0.05%-0.66%
Revenue Growth (5y) 1.42%0.15%0.59%-2.15%-2.60%0.10%1.63%0.25%0.97%1.68%0.26%1.26%-0.26%1.19%2.05%1.05%-3.98%-0.32%1.57%0.42%-3.12%0.47%0.28%2.74%2.25%2.59%1.68%4.39%5.35%5.79%5.80%5.08%3.18%0.83%0.91%1.29%1.11%2.15%2.43%2.07%6.31%5.87%6.05%5.27%
Revenue (QoQ) -31.88%7.69%16.56%22.18%-33.63%7.33%10.66%7.59%-23.52%13.05%10.82%18.50%-28.95%2.77%20.14%45.33%-41.82%-2.59%22.94%20.08%-36.05%10.07%1.55%19.35%-23.88%15.75%3.34%11.52%-20.78%5.38%16.44%9.84%-23.60%7.17%14.38%12.58%-29.82%6.99%16.11%0.39%-23.31%9.04%14.60%16.56%-22.60%10.72%17.86%16.77%-19.12%5.42%12.55%0.26%-31.92%7.59%16.56%11.59%-26.15%8.46%14.11%23.03%-24.89%9.96%10.49%
Shareholder's Equity Growth (1y) -3.37%-3.44%-0.34%0.30%7.71%8.28%5.53%5.10%4.96%5.40%8.31%6.50%5.96%7.81%9.10%9.58%7.98%6.19%5.03%4.70%6.26%7.23%8.00%8.77%9.06%7.92%6.30%6.99%6.42%4.38%5.13%4.97%4.68%7.01%5.66%3.80%4.35%5.49%6.68%7.43%18.10%20.22%20.68%21.23%12.80%18.28%17.50%17.36%12.79%5.66%3.34%3.15%3.38%6.98%11.16%10.84%11.38%7.67%4.90%5.03%9.14%11.01%
Shareholder's Equity Growth (3y) 2.99%3.29%4.44%3.93%6.20%7.16%7.64%7.04%6.29%6.46%7.47%6.91%6.73%7.07%7.36%7.66%7.76%7.11%6.44%6.81%7.24%6.50%6.47%6.90%6.71%6.43%5.69%5.25%5.15%5.62%5.82%5.39%8.86%10.71%10.80%10.57%11.60%14.47%14.80%15.19%14.54%14.53%13.58%13.64%9.57%10.17%10.51%10.29%9.11%6.77%6.41%6.29%7.92%8.54%
Shareholder's Equity Growth (5y) 4.56%4.76%5.47%5.19%6.57%6.98%7.18%6.91%6.83%6.91%7.34%7.29%7.13%6.70%6.70%6.98%6.87%6.54%6.02%5.83%6.14%6.40%6.35%6.38%8.41%8.86%8.74%8.71%9.14%10.87%10.94%10.74%10.42%11.14%10.56%10.35%10.14%11.14%11.68%11.81%11.59%11.59%11.31%11.31%9.84%9.83%
Shareholder's Equity (QoQ) -0.94%0.10%1.77%-4.24%-1.01%3.31%2.42%2.83%-0.49%0.68%2.00%2.69%-0.06%3.46%0.30%2.17%1.69%4.70%0.74%0.68%0.00%3.56%0.42%2.18%0.91%4.30%1.13%2.46%-0.14%2.73%1.79%1.92%-2.06%3.46%1.64%1.64%0.13%2.15%-0.14%2.17%1.22%3.30%0.56%12.32%3.03%3.70%1.02%4.51%8.04%3.02%0.89%0.44%1.21%0.75%0.71%0.67%4.73%4.69%0.41%1.17%1.24%2.00%0.54%5.13%2.97%
Tax Rate Growth (1y) -400.00-2810.00-69.0052.00211.003,087.00302.00259.0097.0012.00207.00-73.00-577.00-614.00-841.00-162.00-87.0076.0030.00-26.00-202.00-292.0018.00117.00145.00188.00-892.006,380.00-1831.00-1842.00-855.00-8741.00416.00239.0053.00151.00-839.00-186.00-6.00136.00200.00-311.00-228.00-1216.00-174.00-360.00-409.00721.00274.00885.00-446.00941.00506.0056.00355.00-415.00-47.00593.001,048.00130.00
Tax Rate Growth (3y) -92.00289.00440.00239.00-269.002,485.00-332.0025.00-566.00-527.00-604.00-260.00-866.00-831.00-794.00-71.00-144.00-29.00-844.006,472.00-1888.00-1946.00-1730.00-2244.00-1270.00-1415.00-1694.00-2210.00-2254.00-1789.00-808.00-8454.00-223.00-258.00-181.00-929.00-813.00-857.00-643.00-359.00300.00214.00-1083.00446.00607.00581.00-500.001,246.00733.001,534.00956.00655.00
Tax Rate Growth (5y) -755.00-249.00-371.0051.00-557.002,268.00-284.00116.00-623.00-631.00-1479.006,237.00-2551.00-2485.00-2541.00-2431.00-1559.00-1631.00-1647.00-2118.00-2311.00-1893.00-1683.00-1956.00-1909.00-1912.00-1928.00-3290.00-2228.00-2460.00-1445.00-8949.00-123.00267.00-1036.00733.00-32.0084.00-734.00167.00760.00863.00319.00160.00
Tax Rate (QoQ) -356.0023.00-192.00125.00-2766.002,764.00-71.00284.00111.00-20.00-114.00122.0025.00174.00-394.00-382.00-12.00-52.00285.00-307.00150.00-98.00230.00-484.0060.00211.00329.00-455.00103.00-868.007,601.00-8667.0092.00119.00-284.00490.00-85.00-68.00-187.00-500.00569.00112.00-44.00-436.0057.00195.00-1032.00606.00-129.00147.0097.00159.00482.00-1185.001,484.00-275.0032.00-886.00714.0093.00672.00-431.00-203.00
Total Debt Growth (1y) 21.88%11.80%1.89%-1.40%-2.37%-5.93%0.61%2.17%6.30%8.42%5.54%5.68%9.76%6.99%14.58%11.65%5.90%7.34%-1.01%6.43%5.00%9.87%12.53%4.61%9.00%5.60%2.85%7.35%3.57%5.61%8.36%13.58%16.04%17.40%20.98%12.62%19.41%23.11%14.95%-5.70%5.61%-18.74%-16.34%0.75%-17.52%0.19%8.51%14.43%16.02%22.01%10.76%8.91%9.20%4.20%5.92%5.82%7.05%14.13%11.72%14.49%
Total Debt Growth (3y) 7.08%4.47%2.66%2.11%4.43%2.95%6.76%6.43%7.31%7.58%6.18%7.89%6.86%8.06%8.47%7.52%6.62%7.59%4.64%6.12%5.83%7.01%7.84%8.45%9.42%9.40%10.47%11.15%12.80%15.14%14.65%6.45%13.53%5.50%5.18%2.28%1.32%0.08%1.43%2.82%0.35%-0.22%0.18%7.88%1.48%8.40%8.38%9.66%10.69%13.21%9.44%9.68%
Total Debt Growth (5y) 7.69%5.54%4.18%4.81%4.84%5.18%6.27%6.06%7.18%7.64%6.74%7.12%6.62%7.07%7.30%8.67%7.81%9.08%8.47%8.86%10.43%12.11%11.77%6.26%10.56%5.55%5.33%5.46%4.57%4.44%6.47%6.82%6.97%7.50%6.93%5.92%5.68%4.97%4.13%4.61%3.39%3.39%3.54%8.75%
Total Debt (QoQ) 7.77%2.19%0.04%1.47%-1.78%-1.11%-0.94%-2.22%5.05%0.42%3.06%-0.27%2.25%0.55%7.03%-2.78%9.51%-2.02%1.52%-1.46%0.99%5.34%0.15%3.11%3.43%-2.07%4.36%-0.10%0.74%2.22%0.68%1.86%3.36%7.15%2.86%3.06%6.51%-0.25%9.06%6.25%-0.55%-18.18%22.15%-18.25%2.40%-1.46%-0.01%-0.69%10.89%3.92%1.39%4.43%0.66%2.18%1.66%-0.36%2.33%2.08%2.84%6.24%0.17%4.61%