|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.12M | -1.79M | 3.98M | 4.71M | 4.94M | 5.66M | 14.16M | 1.45M | 50.69M | 50.22M | 32.98M | 67.12M | 216.90M | 24.53M | 34.27M | 61.78M | 5.20M | 6.45M | -2.62M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.88M | 91.76M | 90.55M | 94.53M | 105.20M | 98.49M | 109.78M | 138.67M | 146.86M | 140.72M | 138.84M | 142.44M | 134.43M | 121.87M | 121.36M | 106.24M | 106.40M | 107.19M | 104.46M | 97.95M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.95M | 16.46M | 19.75M | 22.39M | 31.46M | 44.98M | 66.22M | 96.09M | 108.08M | 115.04M | 113.77M | 116.59M | 109.86M | 98.31M | 98.43M | 83.39M | 77.60M | 78.01M | 77.02M | 71.69M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.02M | 16.46M | 20.38M | 27.04M | 31.04M | 34.46M | 39.37M | 66.76M | | | | | 65.58M | 63.94M | 60.63M | 49.32M | 45.25M | 44.84M | 43.17M | 41.02M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.07M | | -0.63M | -4.64M | -30.00M | -32.70M | -43.00M | -59.55M | -66.23M | -59.55M | -66.42M | -68.57M | -65.58M | -63.94M | -60.63M | -49.32M | -45.25M | -44.84M | -43.17M | -41.02M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.65M | 0.02M | | | | | | | | | | | | -0.41M | | 0.75M | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | 0.92M | 0.09M | -0.86M | 0.07M | -0.23M | -0.29M | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | -1.21M | -0.48M | | | | | | | | | | 1.65M | 0.48M | 2.86M | | 3.37M | 87.47M | | 2.05M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69M | -0.28M | -0.39M | -1.51M | 0.09M | -0.23M | -0.29M | | | | | | 1.65M | 0.48M | 2.86M | | 2.96M | 87.47M | 0.75M | 2.05M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.43M | 3.60M | 3.08M | 3.97M | 3.48M | 3.68M | 3.44M | 4.77M | 3.30M | 4.92M | 4.27M | 5.09M | 6.15M | 6.11M | 5.95M | 7.31M | 5.62M | 7.15M | 6.90M | 6.33M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.03M | 0.01M | 0.28M | 0.01M | 0.45M | 0.01M | 0.07M | 0.01M | 0.06M | 0.08M | 3.50M | 0.06M | 0.01M | 0.00M | 0.00M | 0.06M | 0.08M | 0.01M | 0.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.47M | 34.03M | 2.54M | 32.57M | 81.11M | 4.45M | 3.77M | 19.62M | 26.56M | 5.97M | 1.19M | 0.78M | 2.47M | 1.21M | 2.15M | 1.55M | 4.04M | 2.28M | 0.31M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.61M | 62.51M | 57.95M | 164.67M | 92.10M | 100.15M | 92.15M | 131.65M | 110.46M | 144.27M | 161.00M | 160.61M | 168.41M | 372.12M | 121.25M | 116.64M | 146.75M | 88.54M | 84.91M | 74.76M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.27M | 75.72M | 66.23M | 15.45M | 75.67M | 112.12M | 65.08M | 70.34M | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.27M | 75.72M | 66.23M | 15.45M | 75.67M | 112.12M | 65.08M | 70.34M | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.02M | -1.48M | -23.63M | 4.73M | 1.30M | -5.37M | -9.03M | -22.32M | -3.65M | 3.10M | 5.17M | -20.84M | -11.41M | 3.46M | -0.95M | -14.94M | 1.61M | 1.72M | 2.24M | -0.27M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.02M | -17.94M | -23.63M | 61.74M | 1.30M | 75.27M | -2.10M | -90.50M | 0.32M | 0.85M | 5.17M | -90.79M | -4.56M | 3.46M | -2.15M | -2.64M | 1.61M | 6.57M | 10.76M | 2.99M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.75M | 59.27M | 45.85M | -11.59M | 44.63M | 77.66M | 25.72M | 3.58M | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.75M | 57.79M | 42.60M | -11.15M | 39.09M | 73.69M | 15.54M | 15.68M | 54.19M | 31.88M | -11.04M | -46.93M | -38.54M | -245.80M | 7.32M | -15.26M | -32.87M | 25.21M | 30.28M | 29.78M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.03M | 0.32M | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.07M | 0.13M | | 0.01M | | | | | | 0.00M | 0.01M | 0.01M | 0.02M | 0.03M | -0.04M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.75M | 59.27M | 45.85M | -11.59M | 44.63M | 77.66M | 25.72M | 3.58M | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.75M | 59.27M | 45.85M | -11.59M | 44.63M | 77.66M | 25.72M | 3.58M | | | | | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.75M | 59.27M | 45.85M | -11.59M | 44.63M | 77.66M | 25.72M | 3.58M | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.75M | 59.27M | 45.85M | -11.59M | 44.63M | 77.66M | 25.72M | 3.58M | | | | | | | | | | | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | 0.16 | 0.12 | -0.03 | 0.09 | 0.17 | 0.04 | 0.04 | 0.12 | 0.07 | -0.03 | -0.11 | -0.09 | -0.56 | 0.02 | -0.04 | -0.08 | 0.06 | 0.07 | 0.07 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | 0.16 | 0.12 | -0.03 | 0.09 | 0.17 | 0.04 | 0.04 | 0.12 | 0.07 | -0.03 | -0.11 | -0.09 | -0.56 | 0.02 | -0.04 | -0.08 | 0.06 | 0.07 | 0.07 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 362.00M | 362.45M | 362.71M | 365.73M | 437.37M | 437.35M | 437.34M | 437.34M | 437.43M | 437.40M | 437.34M | 437.38M | 437.26M | 437.22M | 437.18M | 437.16M | 437.15M | 436.70M | 436.73M | 436.82M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 362.00M | 362.23M | 362.71M | 365.73M | 437.37M | 437.35M | 437.34M | 437.34M | 437.43M | 437.42M | 437.34M | 437.38M | 437.26M | 437.22M | 437.10M | 437.16M | 437.15M | 436.93M | 436.86M | 436.82M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 59.09M | 66.23M | 15.45M | 35.70M | 63.57M | 65.08M | 70.34M | 27.88M | 39.86M | | | -33.59M | -257.27M | | | 38.81M | 22.16M | | |