|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.79M | 3.98M | 4.71M | 4.94M | 5.66M | 14.16M | 1.45M | 52.00M | 50.22M | 32.98M | 67.36M | 216.90M | 24.53M | 34.27M | 61.78M | 5.20M | 6.74M | -167.68M | 7.30M | |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.55M | 94.53M | 105.20M | 98.49M | 109.78M | 138.67M | 146.86M | 140.72M | 138.84M | 142.44M | 134.43M | 121.87M | 121.36M | 106.24M | 106.40M | 107.19M | 104.46M | 97.95M | 97.59M | 111.02M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.75M | 22.39M | 31.46M | 44.98M | 66.22M | 96.09M | 108.08M | 115.04M | 113.77M | 116.59M | 109.86M | 98.31M | 98.43M | 83.39M | 77.60M | 78.01M | 77.02M | 71.69M | 71.82M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.38M | 20.33M | 31.04M | 34.46M | 39.37M | 86.01M | 63.54M | 76.61M | 79.63M | 78.08M | 98.95M | 114.21M | 60.63M | 43.23M | 45.25M | 44.84M | 43.17M | 174.10M | 41.53M | 34.57M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.63M | 2.06M | -30.00M | -32.70M | -43.00M | -59.51M | -66.23M | -59.55M | -66.42M | -68.57M | -65.58M | -63.94M | -60.63M | -49.32M | -45.25M | -44.84M | -43.17M | -41.02M | -37.37M | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.48M | | | | | | | | | | 1.65M | 0.48M | 2.86M | | 90.85M | | | 2.05M | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.65M | 0.02M | -0.19M | 0.19M | | -0.06M | -0.63M | 0.40M | -39.78M | -0.42M | -1.16M | -6.95M | -8.77M | -0.68M | -0.22M | 1.24M | -1.09M | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | -0.86M | 0.07M | -0.23M | -0.29M | | | | | | | | | | | | | | | |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 5.34M | -4.10M | -9.03M | 0.36M | 2.26M | 5.80M | 3.10M | 0.56M | -11.41M | 2.70M | 4.60M | 3.72M | 1.01M | 2.90M | 3.80M | 1.44M | -0.97M | 0.62M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.39M | -0.90M | 5.43M | -4.53M | -9.13M | 0.36M | 2.19M | 5.17M | 3.50M | -39.22M | -10.18M | 2.02M | 0.51M | -5.05M | 91.18M | 2.68M | 5.04M | 2.40M | -0.97M | 0.62M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.08M | 3.97M | 3.48M | 3.68M | 3.44M | 4.77M | 3.30M | 4.92M | 4.27M | 5.09M | 6.15M | 6.11M | 5.95M | 7.31M | 5.62M | 7.15M | 6.90M | 6.33M | 6.34M | 18.85M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.28M | 0.01M | 0.45M | 0.01M | 0.07M | 0.01M | 0.06M | 0.08M | 3.50M | 0.06M | 0.01M | 0.00M | 0.00M | 0.06M | 0.08M | 0.01M | 0.10M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.03M | 2.54M | 32.57M | 81.11M | 4.45M | 3.77M | 19.62M | 26.56M | 5.97M | 1.19M | 0.78M | 2.47M | 1.21M | 2.15M | 1.55M | 4.04M | 2.28M | 0.31M | 5.74M | 67.08M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.95M | 164.67M | 92.10M | 100.15M | 92.15M | 131.65M | 110.46M | 144.27M | 161.00M | 160.61M | 168.41M | 372.12M | 121.25M | 116.64M | 146.75M | 88.54M | 84.91M | 74.76M | 64.12M | 85.94M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.23M | 15.45M | 75.67M | 112.12M | 65.08M | 70.34M | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.23M | 15.45M | 75.67M | 112.12M | 65.08M | 70.34M | | | | | | | | | | 50.69M | | | | 31.35M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.34M | 1.32M | 2.19M | 3.09M | -0.77M | 5.81M | 3.14M | 3.55M | 2.52M | 2.74M | 4.61M | 3.72M | 1.01M | 2.91M | 3.78M | 1.44M | -0.97M | -0.84M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.63M | -0.17M | 1.30M | 2.27M | 3.63M | 28.25M | -3.65M | -0.89M | -1.08M | -2.16M | 3.55M | 3.46M | -0.95M | -5.82M | | 1.72M | 2.24M | 2.99M | 1.80M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.00M | 75.27M | -2.10M | 8.59M | 17.79M | 35.42M | 11.12M | -28.76M | -4.56M | 4.44M | 7.21M | -4.87M | 7.47M | 6.57M | 10.76M | 6.53M | 9.61M | -28.31M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.85M | -4.88M | 44.63M | 77.66M | 25.72M | -15.67M | | | | | | | | | | 41.78M | | | | -3.22M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.13M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.77M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.35M | -4.06M | -9.03M | 0.32M | 2.26M | 3.10M | -2.07M | 1.47M | -11.41M | -4.23M | 4.49M | -4.73M | 3.30M | -2.11M | 2.46M | 2.07M | 3.32M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.78M | | | | -25.99M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.78M | | | | -25.99M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.78M | | | | -25.99M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.78M | | | | -25.99M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10 | | | | -0.06 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10 | | | | -0.06 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 436.88M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 436.88M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 437.07M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.69M | | | | 31.35M |