Cmb.Tech Nv (NYSE: CMBT)

Sector: Energy Industry: Oil & Gas Midstream CIK: 0001604481
Market Cap 2.26 Bn
P/B 0.89
P/E 13.73
P/S 1.46
ROIC (Qtr) 6.29
Div Yield % 0.00
Rev 1y % (Qtr) 74.57
Total Debt (Qtr) 5.42 Bn
Debt/Equity (Qtr) 2.13

About

Euronav NV (CMBT), a Belgian-based company, operates in the maritime and industrial cleantech sector. The company is a leading independent crude oil tanker operator, with a diverse fleet of vessels, including VLCC and Suezmax vessels. Euronav's main business activities involve the transportation of crude oil, refined petroleum products, and other liquids to various destinations around the world. The company operates in the tanker segment, the Bochem division, and the Bocimar division, each with its unique focus and offerings. The tanker segment...

Read more

Price action

Investment thesis

Bull case

  • Operating cash flow of 325.96M provides exceptional 15.12x coverage of minority interest expenses 21.55M, showing strong core operations.
  • Strong operating cash flow of 325.96M provides 2.83x coverage of SG&A expenses 115.09M, showing efficient operational cost management.
  • Free cash flow of (435.48M) provides excellent 18.91x coverage of dividends (23.03M), indicating sustainable shareholder returns.
  • Operating cash flow of 325.96M fully covers other non-current liabilities 1.71M by 191.07x, showing strong long-term stability.
  • Tangible assets of 8.17B provide robust 39.46x coverage of other current liabilities 207.15M, indicating strong asset backing.

Bear case

  • Operating cash flow of 325.96M barely covers its investment activities of (1.95B), with a coverage ratio of -0.17, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 325.96M provides thin coverage of dividend payments of (23.03M) with a -14.15 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 81.86M provide limited coverage of acquisition spending of (1.18B), which is -0.07x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • High receivables of 421.30M relative to inventory of 94.89M (4.44 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Free cash flow of (435.48M) provides weak coverage of capital expenditures of 761.44M, with a -0.57 ratio suggesting additional external financing needs for growth initiatives.

Peer comparison

Companies in the Oil & Gas Midstream
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ENB Enbridge Inc 100.05 Bn 24.60 2.15 75.15 Bn
2 WMB Williams Companies, Inc. 73.60 Bn 31.09 6.40 27.99 Bn
3 EPD Enterprise Products Partners L.P. 69.94 Bn 12.09 1.32 33.58 Bn
4 KMI Kinder Morgan, Inc. 60.62 Bn 22.23 3.69 32.58 Bn
5 ET Energy Transfer LP 58.05 Bn 13.46 0.73 63.97 Bn
6 TRP Tc Energy Corp 55.97 Bn 22.78 5.27 44.47 Bn
7 MPLX Mplx Lp 54.03 Bn 11.23 4.22 25.92 Bn
8 OKE Oneok Inc /New/ 44.55 Bn 13.34 1.41 33.73 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.90 3.39
EV to Cash from Ops. EV/CFO 23.15 7.77
EV to Debt EV to Debt 1.39 -68.56
EV to EBIT EV/EBIT 14.01 12.77
EV to EBITDA EV/EBITDA 9.45 7.47
EV to Free Cash Flow [EV/FCF] EV/FCF -17.33 13.20
EV to Market Cap EV to Market Cap 3.33 2.49
EV to Revenue EV/Rev 4.86 4.48
Price to Book Value [P/B] P/B 0.89 94.01
Price to Earnings [P/E] P/E 13.73 12.31
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 7.15 -3.60
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 72.05
Dividend per Basic Share Div per Share (Qtr) 0.00 1.46
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 32.66
Interest Coverage Int. cover (Qtr) 1.44 5.11
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -139.11 -17.97
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 71.34 16,113.89
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 -1.32
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -60.01 -5.21
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -45.32 -4.54
EBIT Growth (1y) % EBIT 1y % (Qtr) -60.23 -11.94
EBT Growth (1y) % EBT 1y % (Qtr) -86.16 -230.00
EPS Growth (1y) % EPS 1y % (Qtr) -86.07 -44.55
FCF Growth (1y) % FCF 1y % (Qtr) -117.19 -0.80
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -40.09 -1.23
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.19 0.76
Cash Payout Ratio Cash Payout (Qtr) 0.02 0.21
Cash Ratio Cash Ratio (Qtr) 0.10 0.81
Current Ratio Curr Ratio (Qtr) 0.73 1.65
Debt to Equity Ratio Debt/Equity (Qtr) 2.13 1.11
Interest Cover Ratio Int Coverage (Qtr) 1.44 5.11
Times Interest Earned Times Interest Earned (Qtr) 1.44 5.11
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 54.90 35.86
EBIT Margin % EBIT Margin % (Qtr) 34.66 27.76
EBT Margin % EBT Margin % (Qtr) 10.60 17.28
Gross Margin % Gross Margin % (Qtr) 59.30 48.56
Net Profit Margin % Net Margin % (Qtr) 10.60 15.36