Cambium Networks Income Statement (2018-2024) | CMBM

Income Statement Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024
Revenue & cost
Revenue 58.45M61.02M58.98M63.31M68.11M69.15M65.70M64.06M60.43M62.25M72.97M82.81M88.52M92.71M75.92M78.71M61.90M69.30M81.20M84.51M77.40M59.54M43.05M40.21M42.34M45.95M43.73M
Cost of Revenue 30.25M31.71M31.47M32.84M36.32M34.84M33.87M30.77M29.80M31.78M36.90M40.57M44.34M46.62M39.90M44.20M32.73M35.86M40.03M43.14M37.74M30.30M32.09M51.24M33.65M31.54M26.28M
Gross Profit 28.20M29.31M27.51M30.47M31.79M34.31M31.83M33.30M30.63M30.47M36.07M42.24M44.17M46.09M36.02M34.51M29.17M33.44M41.17M41.37M39.66M29.24M10.96M-11.03M8.69M14.41M17.45M
Operating items
Research & Development 9.38M9.69M9.81M10.03M10.48M15.19M9.89M12.13M11.81M9.30M10.21M11.86M11.60M12.62M12.08M15.02M12.94M11.44M12.61M12.87M14.26M13.01M13.15M13.06M10.80M9.15M9.28M
Selling, General & Administrative 4.32M4.32M5.52M4.64M5.13M13.06M6.00M5.94M6.45M6.62M8.60M7.18M7.53M7.90M6.64M3.00M6.54M6.96M6.06M5.42M6.67M5.84M8.69M6.21M7.51M5.99M6.15M
Other Operating Expenses 12.79M12.40M13.25M12.98M11.50M15.45M11.81M13.35M12.00M9.73M9.94M11.75M11.63M11.28M11.49M13.59M11.88M12.38M12.54M13.62M13.17M13.10M11.22M11.32M11.35M11.38M10.08M
Operating Expenses 26.50M26.41M28.58M27.65M27.11M43.71M27.70M31.41M30.26M25.66M28.75M30.79M30.77M31.80M30.21M31.61M31.36M30.77M31.21M31.92M34.09M31.95M33.06M30.59M29.66M26.51M25.50M
Operating Income 1.71M2.89M-1.07M2.82M4.68M-9.39M4.13M1.89M0.37M4.81M7.32M11.45M13.40M14.30M5.81M2.91M-2.19M2.67M9.96M9.45M5.57M-2.70M-22.10M-41.62M-20.98M-12.10M-8.06M
EBIT 1.71M2.89M-1.07M2.82M4.68M-9.39M4.13M1.89M0.37M4.81M7.32M11.45M13.40M14.30M5.81M2.91M-2.19M2.67M9.96M9.45M5.57M-2.70M-22.10M-41.62M-20.98M-12.10M-8.06M
Non-operating items
Other Non Operating Income -0.13M-0.06M-0.06M-0.29M0.22M0.02M-0.32M-0.41M-0.04M-0.08M-0.09M-0.04M-0.08M0.37M-0.17M-0.01M-0.15M-0.06M-0.06M0.01M-0.06M-0.00M-0.01M
Non Operating Income -0.13M-0.06M-0.06M-0.29M0.22M0.02M-0.32M-0.41M-0.04M-0.08M-0.09M-0.04M-0.08M0.37M-0.17M0.01M-0.15M-0.06M-0.06M-1.48M-0.06M-0.00M-0.01M
Net income details
EBT -0.28M0.70M-3.22M0.49M2.28M-11.75M1.96M0.19M-0.76M3.31M5.74M9.84M12.22M12.90M4.97M1.81M-2.77M2.63M9.28M8.88M4.81M-3.35M-22.78M-46.74M-21.92M-13.41M-9.47M
Tax Provisions -0.05M0.17M-0.67M-0.25M0.41M8.62M0.00M1.24M0.08M-0.00M0.14M-0.67M-7.64M1.40M0.40M0.39M-1.20M0.31M-0.20M4.05M0.54M-0.70M3.42M10.50M4.53M-4.30M0.21M
Profit After Tax -0.23M0.53M-2.56M0.74M1.86M-20.37M1.96M-1.05M-0.84M3.31M5.59M10.51M19.86M11.52M4.62M1.43M-1.57M2.32M9.44M10.01M4.28M-2.64M-26.20M-52.85M-26.45M-9.14M-9.68M
Income from Continuing Operations -0.23M0.53M-2.56M0.74M1.86M-20.37M1.96M-1.05M-0.84M3.31M5.59M10.51M19.86M11.50M4.57M1.43M-1.57M2.32M9.48M4.82M4.28M-2.64M-26.20M-57.24M-26.45M-9.11M-9.68M
Consolidated Net Income -0.23M0.53M-2.56M0.74M1.86M-20.37M1.96M-1.05M-0.84M3.31M5.59M10.51M19.86M11.50M4.57M1.43M-1.57M2.32M9.48M4.82M4.28M-2.64M-26.20M-57.24M-26.45M-9.11M-9.68M
Income towards Parent Company -0.23M0.53M-2.56M0.74M1.86M-20.37M1.96M-1.05M-0.84M3.31M5.59M10.51M19.86M11.50M4.57M1.43M-1.57M2.32M9.48M4.82M4.28M-2.64M-26.20M-57.24M-26.45M-9.11M-9.68M
Net Income towards Common Stockholders -0.23M0.53M-2.56M0.74M1.86M-20.37M1.96M-1.05M-0.84M3.31M5.59M10.51M19.86M11.50M4.57M1.43M-1.57M2.32M9.48M4.82M4.28M-2.64M-26.20M-57.24M-26.45M-9.11M-9.68M
Additional items
EPS (Basic) 0.04-0.190.050.14-1.470.08-0.05-0.030.130.220.410.760.440.170.05-0.060.090.350.370.16-0.10-0.95-1.92-0.95-0.33-0.34
EPS (Weighted Average and Diluted) -1.470.080.04-0.030.130.210.390.700.400.160.06-0.060.080.340.360.15-0.10-0.95-1.92-0.95-0.33-0.34
Shares Outstanding (Weighted Average) 13.60M13.60M13.60M13.60M13.87M25.63M19.74M25.68M
EBITDA 1.71M2.89M-1.07M2.82M4.68M-9.39M4.13M1.89M0.37M4.81M7.32M11.45M13.40M14.30M5.81M2.91M-2.19M2.67M9.96M9.45M5.57M-2.70M-22.10M-41.62M-20.98M-12.10M-8.06M
Interest Expenses 1.76M2.09M2.03M2.23M2.27M2.30M2.10M1.40M1.34M1.52M1.26M1.20M1.14M1.32M0.75M1.09M0.50M0.41M0.51M0.58M0.60M0.60M0.62M0.72M0.90M1.30M1.40M
Tax Rate 19.22%24.57%20.65%-50.91%18.23%-73.38%0.15%652.11%-10.85%-0.06%2.51%-6.79%-62.51%10.85%8.05%21.26%43.37%11.68%-2.15%45.67%11.18%21.04%-15.00%-22.46%-20.66%32.07%-2.18%