Cambium Networks Balance Sheet (2018-2024) | CMBM

Balance Sheet Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024
Assets
Current Assets
Cash & Equivalents 3.93M4.16M4.44M3.80M71.25M18.95M19.35M24.49M37.44M50.12M62.47M51.18M51.40M58.60M59.29M38.40M45.93M44.86M48.16M38.70M31.98M27.53M18.71M38.71M42.57M46.49M
Cash & Current Investments 3.93M4.16M4.44M3.80M71.25M18.95M19.35M24.49M37.44M50.12M62.47M51.18M51.40M58.60M59.29M38.40M45.93M44.86M48.16M38.70M31.98M27.53M18.71M38.71M42.57M46.49M
Receivables - Net 60.89M63.13M60.38M59.21M62.30M52.05M54.78M59.03M69.03M80.64M70.58M70.46M64.51M79.54M84.35M89.90M98.21M86.82M60.44M64.10M58.16M56.68M57.27M
Receivables - Other 59.80M62.45M59.58M58.25M61.37M50.83M53.47M56.80M68.54M80.21M69.58M68.79M63.56M78.80M83.68M89.18M98.02M86.67M59.89M63.66M58.15M56.60M57.14M
Receivables 120.69M125.58M119.96M117.46M123.67M102.88M108.25M115.83M137.57M160.85M140.16M139.24M128.07M158.34M168.03M179.08M196.23M173.49M120.33M127.76M116.30M113.28M114.41M
Raw Materials 1.96M2.50M3.60M4.23M4.89M5.14M5.90M4.58M3.86M3.41M3.04M7.35M7.31M7.42M11.96M15.01M17.24M20.12M21.75M21.27M21.14M21.09M19.74M
Finished Goods 32.70M38.85M42.61M42.40M31.66M29.96M29.05M35.24M32.72M30.07M30.62M31.99M38.52M45.39M44.89M50.05M60.21M71.02M71.30M69.43M64.31M60.94M55.98M
Inventory 34.66M41.34M46.21M46.63M36.55M35.10M34.95M39.82M36.58M33.48M33.66M39.34M45.83M52.80M56.85M65.06M77.45M91.14M93.05M90.70M85.45M82.03M75.71M
Prepaid Assets 5.89M4.14M6.30M5.32M4.94M3.89M5.07M5.02M7.24M3.98M5.24M12.17M12.74M5.25M8.09M11.86M10.79M9.02M9.64M6.59M12.75M12.06M15.93M
Current Assets 105.57M179.03M132.05M129.32M127.67M126.71M142.51M165.13M165.35M170.50M168.88M180.59M161.45M182.42M194.06M212.99M223.71M218.31M187.17M162.57M171.85M172.17M171.18M
Non-Current Assets
Property, Plant & Equipment (Net) 7.96M8.10M8.26M8.31M8.26M7.70M7.63M7.54M7.89M8.51M10.30M10.49M10.73M10.93M11.05M11.27M11.52M11.38M11.37M12.88M13.74M14.98M13.96M
Goodwill 8.06M8.06M8.96M8.55M9.49M9.84M9.84M9.84M9.84M9.84M9.84M9.84M9.84M9.84M9.84M9.84M9.84M9.84M9.84M9.84M9.84M9.84M9.84M
Intangibles 42.32M42.32M50.53M50.53M50.53M50.53M50.53M50.53M50.53M50.53M50.53M50.53M50.53M50.53M50.53M19.30M19.30M19.30M19.30M19.30M19.30M19.30M19.30M
Goodwill & Intangibles 50.38M50.38M59.49M59.08M60.02M60.37M60.37M60.37M60.37M60.37M60.37M60.37M60.37M60.37M60.37M29.14M29.14M29.14M29.14M29.14M29.14M29.14M29.14M
Long-Term Deferred Tax 8.02M8.20M0.50M0.93M0.81M0.84M1.28M1.54M7.90M7.16M7.96M7.60M8.98M8.90M9.59M12.78M14.30M16.11M12.49M3.69M8.40M
Other Non-Current Assets 0.42M0.41M0.29M0.29M0.34M0.39M0.57M1.20M1.15M1.09M1.03M0.95M0.88M0.93M0.88M1.33M1.28M1.26M0.98M
Non-Current Assets 36.48M36.02M44.45M43.16M43.16M41.93M41.02M40.62M46.87M46.57M50.13M51.68M52.89M52.48M53.39M56.47M59.36M61.98M58.69M55.30M51.71M52.92M51.43M
Assets 142.06M215.05M176.50M172.48M170.83M168.64M183.53M205.75M212.22M217.07M219.01M232.27M214.34M234.90M247.45M269.46M283.06M280.29M245.86M217.88M223.56M225.09M222.61M
Liabilities
Current Liabilities
Accounts Payables 23.71M28.31M20.89M25.21M16.53M20.02M25.11M30.86M24.49M30.09M24.88M28.24M16.54M28.10M28.17M31.28M29.54M30.07M24.85M19.12M15.78M16.99M19.62M
Payables 23.71M28.31M20.89M25.21M16.53M20.02M25.11M30.86M24.49M30.09M24.88M28.24M16.54M28.10M28.17M31.28M29.54M30.07M24.85M19.12M15.78M16.99M19.62M
Accumulated Expenses 18.26M21.74M20.43M15.03M15.02M16.56M19.77M20.16M20.80M19.98M18.83M21.95M25.02M29.13M27.31M28.04M31.66M26.36M20.69M47.07M42.51M46.45M46.14M
Other Accumulated Expenses 2.76M5.79M5.87M6.08M7.40M7.15M6.22M6.01M5.49M6.31M5.59M5.98M6.27M6.39M6.85M8.43M13.67M15.32M15.99M13.12M13.73M10.11M9.87M
Short term Debt 8.84M9.03M9.33M9.45M9.45M9.45M9.45M29.20M29.03M12.16M2.49M3.14M3.15M3.15M3.16M3.16M3.17M3.17M3.19M2.51M3.17M67.58M
Current Deferred Revenue 4.30M4.10M12.70M12.30M10.70M10.30M11.00M10.90M10.80M11.30M12.60M12.20M12.60M14.10M16.40M17.50M17.40M17.60M18.50M19.20M18.60M18.60M20.70M
Total Current Liabilities 66.30M79.77M69.04M67.87M59.83M66.12M76.45M107.61M95.46M86.11M70.02M82.14M64.81M79.61M80.19M87.22M93.77M89.08M78.82M96.33M87.28M89.29M156.06M
Non-Current Liabilities
Non-Current Debt 94.18M89.37M56.52M54.16M61.80M49.43M47.07M24.96M22.77M20.51M30.25M26.96M26.35M25.71M25.09M24.46M23.84M23.21M22.59M21.93M61.31M65.69M
Non-Current Deffered Revenue 1.54M1.92M5.18M4.85M4.34M3.93M4.28M4.45M4.55M5.08M5.31M5.36M5.65M6.80M8.20M8.62M8.67M9.28M9.73M10.47M10.07M10.34M11.76M
Non-Current Deferred Tax Liability 0.34M0.06M0.01M0.01M0.01M0.01M
Operating Leases 6.06M5.54M5.33M4.72M4.18M3.69M3.33M3.04M3.24M4.00M4.11M3.57M3.05M2.56M2.17M2.72M3.03M2.79M6.59M6.41M7.05M9.33M
Other Non-Current Liabilities 0.60M0.52M1.18M1.45M2.02M1.98M1.94M1.98M1.55M1.55M1.57M1.59M1.62M1.53M1.63M1.71M1.62M1.69M1.77M1.82M
Total Non-Current Liabilities 162.02M130.74M123.66M131.49M140.35M125.84M114.95M109.58M118.58M100.38M115.18M116.04M122.47M129.00M124.61M113.94M135.32M165.08M172.36M177.15M
Total Liabilities 18.70M21.44M162.63M18.71M177.11M136.29M132.55M131.26M124.85M132.94M142.37M127.82M116.89M111.56M120.13M101.94M116.75M117.63M124.09M130.53M126.24M115.64M136.94M166.77M174.13M178.98M
Shareholder's Equity
Total Debt 103.02M98.40M65.85M63.61M71.25M58.88M56.52M54.16M51.80M32.66M30.25M29.45M29.49M28.87M28.25M27.62M27.00M26.38M25.76M25.11M63.83M68.86M67.58M
Common Equity -18.70M-21.44M-20.57M-18.71M37.93M40.22M39.93M39.57M43.80M50.60M63.39M84.40M100.18M107.45M112.14M112.41M118.15M129.82M145.37M152.54M154.05M130.22M80.93M56.79M50.96M43.63M
Shareholder's Equity -18.70M-21.44M-20.57M-18.71M37.93M40.22M39.93M39.57M43.80M50.60M63.39M84.40M100.18M107.45M112.14M112.41M118.15M129.82M145.37M152.54M154.05M130.22M80.93M56.79M50.96M43.63M
Liabilities and Shareholders Equity 142.06M215.05M176.50M172.48M170.83M168.64M183.53M205.75M212.22M217.07M219.01M232.27M214.34M234.90M247.45M269.46M283.06M280.29M245.86M217.88M223.56M225.09M222.61M
Treasury Shares 0.09M0.27M0.26M0.71M0.74M0.09M0.09M0.65M0.60M0.15M0.55M0.46M0.77M0.73M0.21M0.66M0.63M0.64M0.56M0.78M0.74M1.31M
Retained Earnings -45.77M-64.28M-62.33M-63.37M-64.21M-60.90M-55.30M-44.80M-24.94M-13.42M-8.80M-7.38M-8.95M-6.62M2.81M12.82M17.10M14.46M-11.74M-64.60M-91.05M-100.19M-109.86M