|
Cash & Equivalents (Quarter)
|
6.13M | 6.05M | 3.63M | 4.76M | 5.59M | 4.92M | 3.90M | 3.64M | 1.65M | 7.69M | 5.27M | 5.63M | 5.45M | 5.80M |
|
Short-term Investments (Quarter)
|
| | | | | | | | 0.11M | | 1.41M | 2.08M | | 7.42M |
|
Cash & Current Investments (Quarter)
|
6.13M | 6.05M | 3.63M | 4.76M | 5.59M | 4.92M | 3.90M | 3.64M | 1.76M | 7.69M | 6.68M | 7.71M | 5.45M | 7.42M |
|
Receivables - Net (Quarter)
|
3.67M | -0.41M | 39.35M | 30.22M | 0.11M | 1.38M | 19.41M | 1.37M | 13.69M | 0.55M | 23.29M | 15.67M | 17.81M | 1.49M |
|
Receivables - Other (Quarter)
|
| 314.77 | 1.16M | 2.35M | 1.27M | 2.18M | 18.02M | 14.61M | 1.98M | 14.26M | 11.31M | 10.83M | 10.12M | 9.28M |
|
Receivables (Quarter)
|
3.67M | -0.41M | 40.50M | 32.56M | 1.38M | 3.55M | 37.43M | 15.98M | 15.67M | 14.81M | 34.60M | 26.49M | 27.93M | 10.77M |
|
Inventory (Quarter)
|
1.32M | 1.36M | 1.46M | | 1.90M | 4.10M | 2.28M | 1.73M | 0.82M | 0.36M | 0.53M | 0.62M | 0.62M | 0.66M |
|
Prepaid Assets (Quarter)
|
1.62M | 12.10M | 16.70M | | 18.74M | 16.28M | 4.59M | 4.19M | 0.20M | 4.28M | 5.24M | 2.97M | 0.12M | 4.29M |
|
Current Assets (Quarter)
|
13.56M | -1.60M | 58.02M | | 58.81M | 47.34M | 56.08M | 46.38M | 41.25M | 44.49M | 42.26M | 52.66M | 50.74M | 50.71M |
|
Buildings (Quarter)
|
| 8.07M | 7.54M | 5.62M | 8.89M | 8.31M | 8.56M | 8.20M | 23.82M | 25.33M | 26.26M | 23.60M | 15.67M | 15.70M |
|
Construction in Progress (Quarter)
|
| | 0.05M | 18.84M | | 0.03M | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
1.35M | | 7.86M | | 3.73M | 3.20M | 21.23M | 13.42M | 12.45M | 11.96M | 11.58M | 9.62M | | 8.04M |
|
Long-Term Investments (Quarter)
|
8.98M | 9.76M | 9.77M | 0.01M | 0.01M | 0.01M | 0.30M | 0.27M | 0.21M | 0.38M | 0.19M | 0.17M | 0.62M | 0.17M |
|
Goodwill (Quarter)
|
1.06M | 1.07M | 1.07M | | 1.07M | 1.07M | 1.07M | 1.07M | 1.07M | 1.07M | 1.07M | 1.07M | 1.07M | 1.07M |
|
Intangibles (Quarter)
|
| 0.45M | 1.01M | 1.08M | 0.09M | 0.04M | 0.85M | 0.16M | 0.75M | 0.78M | 0.61M | 0.25M | 0.24M | 0.21M |
|
Goodwill & Intangibles (Quarter)
|
1.06M | 1.52M | 2.08M | 1.08M | 1.16M | 1.11M | 1.92M | 1.23M | 1.82M | 1.85M | 1.68M | 1.33M | 1.32M | 0.21M |
|
Long-Term Deferred Tax (Quarter)
|
0.27M | | 0.40M | 0.71M | 0.13M | 0.86M | 0.95M | 2.06M | 1.98M | 0.11M | 2.24M | 2.06M | 0.82M | 1.23M |
|
Other Non-Current Assets (Quarter)
|
0.81M | 0.25M | 0.84M | | 0.23M | 0.22M | 2.65M | 2.53M | | 1.67M | 7.64M | 16.21M | 17.78M | 0.14M |
|
Non-Current Assets (Quarter)
|
11.66M | 62.58M | 9.70M | | -30.74M | 26.43M | 26.16M | 19.23M | 15.53M | 15.11M | 15.08M | 12.78M | 10.71M | 10.62M |
|
Assets (Quarter)
|
25.21M | 60.97M | 67.72M | | 28.07M | 73.77M | 82.24M | 65.61M | 56.78M | 59.61M | 57.34M | 65.44M | 61.45M | 61.32M |
|
Accounts Payables (Quarter)
|
3.15M | 4.49M | 4.17M | | 27.74M | 2.04M | 2.97M | 2.37M | 12.68M | 2.68M | 2.88M | 18.10M | 14.89M | 14.87M |
|
Notes Payables (Quarter)
|
| | 9.60M | | 0.56M | 3.66M | 4.99M | 6.51M | 3.81M | 3.02M | 2.11M | 0.77M | 0.15M | |
|
Payables (Quarter)
|
3.15M | 4.49M | 13.77M | | 28.30M | 5.70M | 7.96M | 8.88M | 16.49M | 5.70M | 5.00M | 18.87M | 15.04M | 14.87M |
|
Accumulated Expenses (Quarter)
|
| 4.49M | | | 1.90M | 0.41M | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | 0.08M | 0.01M | 1.05M | 1.15M | | |
|
Short term Debt (Quarter)
|
| 6.45M | 9.60M | | 6.18M | 3.66M | 4.45M | 6.51M | 3.81M | 3.02M | 1.33M | 0.07M | 0.21M | 0.70M |
|
Current Leases (Quarter)
|
| | | | | | | 4.67M | 3.66M | | 0.17M | 0.11M | 0.17M | 0.08M |
|
Current Taxes (Quarter)
|
0.61M | 1.08M | 0.91M | | 0.16M | 0.21M | 0.72M | | | 0.00M | 0.04M | | 0.04M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | 7.98M | 5.94M | 7.93M | 7.11M | 5.86M | 4.85M | 6.03M | 4.92M |
|
Total Current Liabilities (Quarter)
|
7.11M | 35.14M | 43.33M | | 42.66M | 11.13M | 42.05M | 36.51M | 30.51M | 29.86M | 26.61M | 37.32M | 25.70M | 24.51M |
|
Capital Leases (Quarter)
|
| | | | | | | 3.35M | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | 16.89M | 12.69M | 8.26M | 3.35M | | | | 0.77M | 0.90M | 0.84M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | 0.33M | 0.74M | 0.61M | 0.14M | | |
|
Minority Interest (Quarter)
|
2.35M | 0.64M | 0.61M | | 0.25M | 0.28M | 0.38M | 0.56M | 0.56M | 0.45M | 0.83M | 0.90M | 0.90M | 1.00M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | 0.01M | 0.00M | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | 0.22M | 0.21M | 0.22M | 0.20M | 0.21M | 0.21M |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.97M | | 0.91M | 0.83M | 0.83M | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 6.22M | | 58.64M | 45.57M | 49.47M | 3.35M | 0.33M | 0.74M | 0.61M | 0.14M | 0.20M | 0.80M |
|
Total Liabilities (Quarter)
|
7.11M | 58.16M | 66.19M | 64.74M | 59.54M | 46.40M | 50.30M | 39.86M | 30.84M | 30.60M | 27.22M | 37.46M | 25.89M | 25.31M |
|
Total Debt (Quarter)
|
| 6.45M | 9.60M | | 23.06M | 16.36M | 12.71M | 9.86M | 3.81M | 3.02M | 1.33M | 0.84M | 1.11M | 1.53M |
|
Common Equity (Quarter)
|
18.10M | 2.82M | 1.53M | 17.53M | 26.24M | 27.38M | 31.56M | 25.19M | 11.72M | 8.34M | 0.83M | 5.03M | 34.65M | 36.01M |
|
Shareholder's Equity (Quarter)
|
18.10M | 2.82M | 23.78M | 17.53M | 26.24M | 27.10M | 31.56M | 25.19M | 0.56M | 12.46M | 0.83M | 2.53M | 3.53M | 11.50M |
|
Liabilities and Shareholders Equity (Quarter)
|
25.21M | 60.97M | 67.72M | | 28.07M | 73.77M | 82.24M | 65.61M | 56.78M | 59.61M | 57.34M | 65.44M | 61.45M | 61.32M |
|
Treasury Shares (Quarter)
|
| 0.00M | 0.03M | 0.03M | 0.03M | 0.02M | 0.03M | 0.02M | 0.01M | 0.03M | 0.03M | 0.01M | 0.02M | 0.03M |
|
Retained Earnings (Quarter)
|
5.85M | 6.48M | 6.39M | | 8.45M | 9.58M | 12.04M | 6.09M | 6.59M | 8.34M | 8.20M | 7.90M | 14.69M | 14.76M |