|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | 5.59M | 2.81M | 4.92M | 3.63M | 3.90M | 3.63M | 3.64M | 1.65M | 5.01M | 7.69M | 5.42M | 5.27M | 5.80M | 5.63M | 4.36M | 5.45M | 4.52M | 10.26M | 4.49M | 10.75M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | 0.47M | 0.24M | 0.28M | 0.64M | 1.07M | 0.64M | | 0.11M | 1.45M | | 1.54M | 1.41M | 1.54M | 2.08M | 0.98M | | 1.04M | 7.42M | 1.52M | 13.97M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | 6.06M | 3.05M | 5.20M | 4.27M | 4.97M | 4.27M | 3.64M | 1.76M | 6.47M | 7.69M | 6.96M | 6.68M | 7.34M | 7.71M | 5.34M | 5.45M | 5.56M | 17.68M | 6.01M | 24.72M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | 37.35M | 3.18M | 17.36M | 3.31M | 0.13M | 3.31M | 22.21M | 0.89M | 1.76M | 0.92M | 1.75M | 1.90M | 1.65M | 15.67M | 1.46M | 16.90M | 1.49M | 0.06M | 1.34M | 16.75M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | 1.27M | | 2.18M | | 1.63M | | 14.61M | 1.98M | 0.06M | 14.26M | 0.96M | 11.31M | 0.00M | 10.83M | 0.26M | 10.12M | 0.02M | 9.28M | 0.08M | 10.66M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | 38.62M | 3.18M | 19.54M | 3.31M | 1.76M | 3.31M | 36.82M | 2.87M | 1.83M | 15.18M | 2.70M | 13.21M | 1.65M | 26.49M | 1.71M | 27.02M | 1.51M | 9.34M | 1.42M | 27.42M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | 3.36M | 0.43M | 1.92M | 0.48M | 2.28M | 0.48M | 1.73M | 0.82M | 0.20M | 0.36M | 0.31M | 0.53M | 0.42M | 0.62M | 0.59M | 0.62M | 0.43M | 0.66M | 0.30M | 0.61M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | 18.74M | 0.99M | 16.28M | 0.74M | | 0.74M | 4.19M | 7.50M | 1.50M | 4.28M | 0.84M | 5.24M | 0.51M | 2.97M | 0.54M | 0.12M | 0.81M | 0.24M | 0.44M | 4.77M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | 23.24M | 7.64M | 47.34M | 8.81M | 56.08M | 8.81M | 46.38M | 41.25M | 9.99M | 44.49M | 10.82M | 42.26M | 9.92M | 52.66M | 8.18M | 50.74M | 8.31M | 50.71M | 8.17M | 57.51M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | 5.41M | | 8.31M | | 8.56M | | 8.20M | 23.82M | | 25.33M | | 26.26M | | 23.60M | | 15.67M | | 15.70M | | 15.90M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | 0.03M | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | | 0.62M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | 3.73M | 0.76M | 21.96M | 0.75M | 21.23M | 0.75M | 13.42M | 12.45M | 0.27M | 11.96M | 0.24M | 11.58M | 0.20M | | 0.17M | | 0.16M | 8.04M | 0.16M | 7.48M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | 0.01M | | | | 0.30M | | 0.27M | 0.21M | 0.15M | 0.38M | | 0.04M | | 0.62M | | 0.62M | | 0.17M | | 0.17M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | 1.07M | 1.07M | 1.07M | 1.07M | 1.07M | 1.07M | 1.07M | 1.07M | 1.07M | 1.07M | 1.07M | 1.07M | 1.07M | 1.07M | 1.07M | 1.07M | 1.07M | 1.07M | 1.07M | 1.07M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | 1.01M | | 0.84M | | 0.85M | | 0.16M | 0.75M | | 0.32M | | 0.03M | | 0.25M | | 0.24M | | 0.60M | | 0.62M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | 2.08M | 1.07M | 1.91M | 1.07M | 1.92M | 1.07M | 1.23M | 1.82M | 1.07M | 1.39M | 1.07M | 1.10M | 1.07M | 1.33M | 1.07M | 1.32M | 1.07M | 1.67M | 1.07M | 1.69M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | 0.71M | 0.18M | 0.86M | 0.17M | 0.95M | 0.17M | 2.06M | 1.98M | 0.04M | 2.06M | | 2.24M | 0.14M | 2.06M | 0.10M | 0.82M | 0.10M | 0.09M | 0.08M | 0.20M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 0.23M | | 0.22M | | 2.65M | | 2.53M | | | 1.67M | | 7.64M | | 16.21M | | 17.78M | | 9.43M | | 9.70M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 62.80M | 12.54M | -20.65M | 13.41M | 26.16M | 13.41M | 19.23M | 15.53M | 9.64M | 15.11M | 9.57M | 15.08M | 9.61M | 12.78M | 9.80M | 10.71M | 11.23M | 10.62M | 11.63M | 9.69M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | 86.03M | 20.18M | 26.69M | 22.22M | 82.24M | 22.22M | 65.61M | 56.78M | 19.64M | 59.61M | 20.39M | 57.34M | 19.53M | 65.44M | 17.98M | 61.45M | 19.54M | 61.32M | 19.80M | 67.20M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | 1.60M | 3.04M | 2.04M | 3.29M | 19.26M | 3.29M | 2.37M | 12.68M | 2.13M | 14.76M | 1.73M | 2.88M | 2.50M | 12.44M | 1.89M | 3.29M | 2.30M | 3.11M | 1.55M | 3.12M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | 7.05M | | 3.66M | | 4.99M | | 6.51M | 3.81M | | 3.02M | | 2.11M | | 0.77M | | 0.15M | | 0.84M | | 2.12M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | 8.66M | 3.04M | 5.70M | 3.29M | 24.25M | 3.29M | 8.88M | 16.49M | 2.13M | 17.78M | 1.73M | 5.00M | 2.50M | 13.22M | 1.89M | 3.45M | 2.30M | 3.95M | 1.55M | 5.23M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 1.90M | | 1.48M | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.08M | | 0.01M | | 1.05M | | 1.15M | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | 6.18M | | 0.73M | 0.36M | 4.45M | 0.36M | 6.51M | 3.81M | | 3.02M | | 1.33M | | 0.18M | | 0.21M | | 0.84M | | 2.12M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | 4.67M | 3.66M | 0.16M | | 0.17M | 0.17M | 0.12M | 0.11M | 0.17M | 0.17M | 0.10M | 0.08M | 0.13M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | 0.16M | | 0.21M | | 0.72M | | | | | 0.00M | 0.02M | 0.04M | 0.04M | | 0.00M | 0.04M | 0.05M | 0.70M | | 0.64M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 7.98M | | 5.94M | 7.93M | 1.38M | 7.11M | 1.59M | 5.86M | 1.35M | 4.85M | 0.55M | 6.03M | 0.44M | 4.92M | 0.76M | 6.27M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 13.05M | 4.55M | 11.13M | 5.91M | 42.05M | 5.91M | 36.51M | 30.51M | 4.70M | 29.86M | 6.05M | 26.61M | 5.47M | 37.32M | 3.53M | 25.70M | 3.78M | 24.51M | 3.33M | 29.86M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | 3.35M | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | 16.89M | | 12.69M | | 8.26M | | 3.35M | | | | | | | 0.77M | | 0.90M | | 0.84M | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.33M | | 0.74M | | 0.61M | | 0.14M | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | 0.25M | 0.95M | 0.28M | 1.01M | 0.38M | 1.01M | 0.56M | 0.56M | 0.74M | 0.45M | 0.80M | 0.83M | 0.82M | 0.90M | 0.77M | 0.90M | 0.69M | 1.00M | 0.91M | 0.56M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.39M | 0.13M | 0.09M | 0.14M | 0.22M | | 0.20M | 0.14M | 0.21M | | 0.21M | 0.10M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 0.91M | | 0.83M | | 0.83M | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 58.64M | | 45.57M | | 49.47M | | 3.35M | 0.33M | | 0.74M | 0.14M | 0.61M | | 0.14M | 0.14M | 0.20M | | 0.80M | 0.10M | 1.44M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | 59.54M | | 46.40M | | 50.30M | | 39.86M | 30.84M | 4.83M | 30.60M | 6.19M | 27.22M | 5.47M | 37.46M | 3.67M | 25.89M | 3.78M | 25.31M | 3.42M | 31.30M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | 23.06M | | 13.43M | 0.36M | 12.71M | 0.36M | 9.86M | 3.81M | | 3.02M | | 1.33M | | 0.95M | | 1.11M | | 1.67M | | 2.12M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | 26.49M | | 27.10M | | 31.94M | | 25.74M | 25.95M | | 12.46M | | 0.83M | | 7.90M | | 3.53M | | 36.01M | | 35.90M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | 26.24M | 15.63M | 14.73M | 16.31M | 31.94M | 16.31M | 25.19M | 25.95M | 14.81M | 8.34M | 14.20M | 8.67M | 14.06M | 11.61M | | 3.53M | | 14.76M | | 5.04M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | 86.03M | 20.18M | 26.69M | 22.22M | 82.24M | 22.22M | 65.61M | 56.78M | 19.64M | 59.61M | 20.39M | 57.34M | 19.53M | 65.44M | 17.98M | 61.45M | 19.54M | 61.32M | 19.80M | 67.20M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | 0.03M | | 0.02M | | 0.03M | | 0.02M | 0.01M | | 0.03M | | 0.03M | | 0.01M | | 0.02M | | 0.03M | | 0.06M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | 8.45M | 4.66M | 2.76M | 5.25M | 12.04M | 5.25M | 6.09M | 6.59M | 3.92M | 8.34M | 3.27M | 8.20M | 3.13M | 7.90M | 3.38M | 14.69M | 4.91M | 14.76M | 5.47M | 14.65M |