|
Cash & Equivalents (Quarter)
|
0.01M | 0.02M | 0.07M | 0.27M | 0.04M | 0.04M | 0.03M | 0.06M | 0.01M | 0.04M | 0.00M | 0.01M | 0.01M | 0.01M | 0.03M | 0.00M | 0.01M | | | | 0.40M | | 0.38M | 0.23M | 0.47M | 0.28M | 0.39M | 0.43M | 0.52M | 0.82M | 0.67M | 0.79M | 0.85M | 0.69M | 0.72M | 0.78M | 1.12M | 1.27M |
|
Cash & Current Investments (Quarter)
|
0.01M | 0.02M | 0.07M | 0.27M | 0.04M | 0.04M | 0.03M | 0.06M | 0.01M | 0.04M | 0.00M | 0.01M | 0.01M | 0.01M | 0.03M | 0.00M | 0.01M | | | | 0.40M | | 0.38M | 0.23M | 0.47M | 0.28M | 0.39M | 0.43M | 0.52M | 0.82M | 0.67M | 0.79M | 0.85M | 0.69M | 0.72M | 0.78M | 1.12M | 1.27M |
|
Receivables - Net (Quarter)
|
| 0.01M | | | 0.18M | | | 0.00M | 0.01M | 0.00M | 505.00 | 0.05M | | 0.02M | | 0.01M | 803.00 | 0.16M | 0.16M | 0.20M | 0.32M | 0.27M | 0.29M | 0.46M | 0.54M | 0.56M | 0.53M | 0.61M | 0.55M | 0.48M | 0.61M | 0.41M | 0.23M | 0.30M | 0.33M | 0.16M | 0.21M | 0.15M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | 0.23M | | | | 0.01M | 0.02M | 0.02M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | | | | | |
|
Receivables (Quarter)
|
| 0.01M | | | 0.18M | | | 0.00M | 0.01M | 0.00M | 505.00 | 0.05M | | 0.26M | | 0.01M | 803.00 | 0.18M | 0.17M | 0.22M | 0.37M | 0.32M | 0.34M | 0.51M | 0.59M | 0.62M | 0.53M | 0.61M | 0.55M | 0.48M | 0.62M | 0.41M | 0.24M | 0.30M | 0.33M | 0.16M | 0.21M | 0.15M |
|
Inventory (Quarter)
|
| 0.05M | | | 0.06M | 0.05M | 0.04M | 0.04M | 0.05M | 0.03M | 0.03M | 0.49M | 0.03M | 0.02M | 0.03M | 0.02M | 0.02M | | | | 0.01M | | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.13M | 0.04M | 0.04M | 0.03M | 0.03M | 0.10M | 0.10M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| 0.03M | | | 0.01M | 0.01M | 0.04M | 0.05M | 0.05M | 0.29M | 0.02M | 5.17M | 0.27M | 0.07M | 0.04M | 0.01M | 0.01M | | | | 0.05M | | 0.04M | 0.03M | 0.05M | 0.04M | 0.03M | 0.09M | 0.07M | 0.09M | 0.10M | 0.07M | 0.08M | 0.08M | 0.08M | 0.15M | 0.09M | 0.12M |
|
Current Assets (Quarter)
|
| 0.11M | | | 0.30M | 0.09M | 0.12M | 0.15M | 0.10M | 0.37M | 0.06M | 5.84M | 0.31M | 0.13M | 0.11M | 0.04M | 0.04M | | | | 0.78M | | 0.73M | 0.73M | 1.08M | 0.91M | 0.97M | 1.15M | 1.16M | 1.47M | 1.42M | 1.40M | 1.20M | 1.10M | 1.17M | 1.12M | 1.53M | 1.64M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.03M | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 794.00 | | | | | | | | | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.12M | 0.17M | 0.14M | 0.04M | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.12M | 0.17M | 0.14M | 0.04M | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.62M | | | | 3.51M | | | | 3.49M | | | | 3.55M | | | | 3.59M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.04M | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | | 0.05M | 0.05M | | | | | | |
|
Non-Current Assets (Quarter)
|
| 0.03M | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 794.00 | | | | | | | | | | 0.06M | | 0.07M | 0.07M | 0.07M | 0.07M | 0.11M | 0.11M | 0.14M | 0.16M | 0.26M | 0.25M | 0.10M | 0.08M | 0.08M | 0.08M | 0.08M | 0.07M |
|
Assets (Quarter)
|
| 0.14M | | | 0.31M | 0.11M | 0.13M | 0.16M | 0.11M | 0.37M | 0.06M | 5.84M | 0.31M | 0.13M | 0.11M | 0.04M | 0.04M | | | | 0.84M | | 0.80M | 0.79M | 1.15M | 0.98M | 1.09M | 1.26M | 1.30M | 1.63M | 1.68M | 1.65M | 1.30M | 1.18M | 1.25M | 1.19M | 1.61M | 1.71M |
|
Accounts Payables (Quarter)
|
| 0.24M | | | 0.31M | 0.33M | 0.42M | 0.54M | 0.55M | 0.99M | 0.44M | 3.98M | 0.42M | 0.44M | 0.36M | 0.36M | 0.37M | | | | 0.16M | | 0.15M | 0.12M | 0.08M | 0.11M | 0.08M | 0.09M | 0.09M | 0.05M | 0.04M | 0.13M | 0.12M | 0.10M | 0.19M | 0.14M | 0.17M | 0.13M |
|
Notes Payables (Quarter)
|
| 0.12M | | | 0.12M | 0.17M | 0.00M | 0.33M | 0.29M | 0.05M | 0.17M | 0.37M | 0.33M | 0.01M | 0.18M | 0.01M | 0.18M | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| 0.37M | | | 0.43M | 0.50M | 0.43M | 0.86M | 0.83M | 1.04M | 0.61M | 4.35M | 0.75M | 0.45M | 0.54M | 0.38M | 0.55M | | | | 0.16M | | 0.15M | 0.12M | 0.08M | 0.11M | 0.08M | 0.09M | 0.09M | 0.05M | 0.04M | 0.13M | 0.12M | 0.10M | 0.19M | 0.14M | 0.17M | 0.13M |
|
Accumulated Expenses (Quarter)
|
| 0.08M | | | 0.16M | 0.15M | 0.24M | 0.32M | 0.26M | 0.20M | 0.22M | 1.83M | 0.21M | 0.24M | 0.26M | 0.26M | 0.27M | | | | | | | | | | | | | | | | 0.01M | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | 0.06M | 0.08M | 0.06M | 0.14M | 0.22M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M | 0.01M | 0.01M | | | | | |
|
Current Deferred Revenue (Quarter)
|
| 0.01M | | | 0.03M | 0.02M | 0.03M | 0.03M | 0.05M | 0.03M | 0.03M | 0.26M | 0.03M | 0.04M | 0.03M | 0.02M | 0.02M | | | | 0.98M | | 0.79M | 0.67M | 1.13M | 0.80M | 0.83M | 1.00M | 1.18M | 1.46M | 1.53M | 1.48M | 1.37M | 1.33M | 1.34M | 1.39M | 1.79M | 1.75M |
|
Total Current Liabilities (Quarter)
|
| 0.45M | | | 0.62M | 0.67M | 0.92M | 1.31M | 1.23M | 1.71M | 1.14M | 9.50M | 0.99M | 1.06M | 0.85M | 0.84M | 0.85M | | | | 1.14M | | 0.94M | 0.79M | 1.09M | 0.91M | 0.94M | 1.11M | 1.22M | 1.53M | 1.58M | 1.58M | 1.50M | | | | | |
|
Non-Current Debt (Quarter)
|
| 0.03M | | | 0.07M | 0.12M | 0.16M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | 0.09M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| 0.00M | | | 0.02M | 0.02M | 0.05M | 0.04M | 0.03M | 0.03M | 0.02M | 0.18M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | | | | 0.15M | | 0.14M | 0.12M | 0.11M | 0.10M | 0.09M | 0.08M | 0.07M | 0.07M | 0.05M | 0.04M | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.04M | 0.01M | 0.03M | 0.02M | 0.01M | 0.01M | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| 0.03M | | | 0.09M | 0.13M | 0.21M | 0.04M | 0.03M | 0.03M | | | | 0.01M | | | | | | | 0.15M | | 0.14M | 0.12M | 0.11M | 0.10M | 0.11M | 0.10M | 0.08M | 0.07M | 0.05M | 0.04M | | | | | | |
|
Total Liabilities (Quarter)
|
| 0.48M | | | 0.71M | 0.80M | 1.13M | 1.35M | 1.26M | 1.73M | 1.17M | 9.68M | 1.01M | 1.07M | 0.85M | 0.85M | 0.85M | 0.75M | 0.68M | 0.62M | 1.29M | 0.39M | 1.08M | 0.91M | 1.20M | 1.01M | 1.05M | 1.21M | 1.29M | 1.60M | 1.63M | 1.62M | 1.50M | 1.43M | 1.53M | 1.52M | 1.96M | 1.87M |
|
Total Debt (Quarter)
|
| 0.03M | | | 0.07M | 0.12M | 0.22M | 0.08M | 0.06M | 0.14M | 0.22M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| -0.34M | | | -0.40M | -0.70M | -1.00M | -1.19M | -1.15M | -1.36M | -1.11M | -3.84M | -0.70M | -0.94M | -0.74M | -0.81M | -0.81M | -0.75M | -0.68M | -0.62M | -0.45M | -0.39M | -0.29M | -0.12M | -0.05M | -0.03M | 0.04M | 0.05M | 0.01M | 0.02M | -0.06M | 0.03M | -0.20M | -0.25M | -0.28M | -0.33M | -0.36M | -0.16M |
|
Shareholder's Equity (Quarter)
|
| -0.34M | | | -0.40M | -0.70M | -1.00M | -1.19M | -1.15M | -1.36M | -1.11M | -3.84M | -0.70M | -0.94M | -0.74M | -0.81M | -0.81M | -0.75M | -0.68M | -0.62M | -0.45M | -0.39M | -0.29M | -0.12M | -0.05M | -0.03M | 0.04M | 0.05M | 0.01M | 0.02M | -0.06M | 0.03M | -0.20M | -0.25M | -0.28M | -0.33M | -0.36M | -0.16M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 0.14M | | | 0.31M | 0.11M | 0.13M | 0.16M | 0.11M | 0.37M | 0.06M | 5.84M | 0.31M | 0.13M | 0.11M | 0.04M | 0.04M | | | | 0.84M | | 0.80M | 0.79M | 1.15M | 0.98M | 1.09M | 1.26M | 1.30M | 1.63M | 1.68M | 1.65M | 1.30M | 1.18M | 1.25M | 1.19M | 1.61M | 1.71M |
|
Retained Earnings (Quarter)
|
| -6.48M | | | -7.27M | -7.69M | -8.00M | -8.21M | -8.46M | -8.94M | -10.89M | -111.89M | -11.51M | -11.80M | -11.91M | -11.98M | -12.04M | | | | -15.69M | | -15.53M | -15.36M | -15.29M | -15.28M | -15.20M | -15.19M | -15.24M | -15.22M | -15.20M | -15.21M | -15.44M | -15.49M | -15.52M | -15.57M | -15.60M | -15.40M |
|
Preferred Shares (Quarter)
|
| 250.00 | | | 0.00M | 11.00 | 0.00M | 0.00M | 0.00M | 11.00 | 11.00 | 310.00 | 6.00 | 25.00 | 6.00 | 25.00 | 5.00 | | | | 5.00 | | 5.00 | 5.00 | 5.00 | 30.00 | 30.00 | 30.00 | 32.00 | 32.00 | 5.00 | 5.00 | 30.00 | 30.00 | 7.00 | 7.00 | 32.00 | 32.00 |