|
Revenue (Quarter)
|
35.20M | 21.73M | 22.20M | 24.84M | 24.24M | 25.26M | 25.36M | 26.01M | 27.32M | 26.87M | 27.30M | 27.95M | 27.88M | 27.65M | 28.45M | 29.44M | 30.63M | 31.32M | 31.16M | 30.04M | 30.34M | 30.65M | 30.67M | 30.63M | 30.78M | 32.05M | 31.89M | 32.80M | 33.01M | 33.67M | 34.54M | 35.13M | 34.87M | 35.76M | 37.35M | 37.62M | 38.05M | 39.40M | 39.04M | 37.70M | 37.07M |
|
Cost of Revenue (Quarter)
|
24.61M | 15.72M | 16.07M | 17.49M | 17.93M | 17.91M | 18.04M | 18.65M | 19.85M | 20.34M | 18.98M | 18.84M | 19.38M | 19.51M | 19.62M | 20.93M | 22.61M | 21.90M | 22.22M | 23.56M | 23.86M | 24.53M | 23.68M | 23.67M | 23.96M | 25.54M | 24.84M | 25.50M | 26.23M | 26.75M | 26.50M | 25.93M | 25.85M | 26.69M | 27.35M | 26.87M | 27.07M | 52.98M | 28.20M | 28.81M | 29.01M |
|
Gross Profit (Quarter)
|
10.59M | 6.00M | 6.13M | 7.35M | 6.31M | 7.35M | 7.32M | 7.36M | 7.47M | 6.53M | 8.32M | 9.11M | 8.50M | 8.14M | 8.82M | 8.51M | 8.02M | 9.41M | 8.94M | 6.48M | 6.48M | 6.12M | 7.00M | 6.96M | 6.82M | 6.51M | 7.05M | 7.30M | 6.78M | 6.91M | 8.04M | 9.20M | 9.02M | 9.07M | 10.00M | 10.75M | 10.97M | -13.58M | 10.83M | 8.88M | 8.06M |
|
Selling, General & Administrative (Quarter)
|
2.86M | 1.83M | 2.09M | 2.40M | 2.09M | 2.20M | 2.59M | 2.50M | 2.66M | 3.14M | 2.61M | 1.86M | 2.27M | 1.67M | 2.58M | 1.90M | 3.02M | 2.32M | 2.70M | 2.30M | 2.40M | 2.29M | 2.80M | 2.68M | 2.79M | 2.94M | 3.20M | 3.21M | 3.40M | 3.29M | 3.40M | 3.34M | 3.14M | 3.55M | 3.46M | 3.37M | 3.77M | 3.83M | 3.82M | 3.70M | 4.18M |
|
Restructuring Costs (Quarter)
|
0.07M | 0.01M | 0.40M | | -0.08M | 0.02M | 0.01M | 0.01M | 0.03M | | | | | | | | | | | | | | | | 2.70M | | | | | | | | | | | | 0.27M | | 0.03M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | 5.14M | 4.73M | 4.84M | 4.78M | 3.39M | 5.71M | 7.25M | 6.23M | 17.84M | 17.04M | | | 19.58M | 19.52M | 0.84M | | 22.24M | 20.87M | | | 22.60M | 21.64M | 22.29M | 22.83M | 23.46M | 23.11M | 22.59M | 22.71M | 23.14M | | | | 59.15M | -0.69M | -0.17M | |
|
Operating Expenses (Quarter)
|
2.94M | 1.84M | 2.49M | 2.40M | 2.01M | 7.35M | 7.32M | 7.36M | 7.47M | 6.53M | 8.32M | 9.11M | 8.50M | 19.51M | 19.62M | 20.93M | 8.02M | 21.90M | 22.22M | 23.56M | 23.86M | 24.53M | 23.68M | 23.67M | 23.96M | 25.54M | 24.84M | 25.50M | 26.23M | 26.75M | 26.50M | 25.93M | 25.85M | 26.69M | 27.35M | 26.87M | 27.07M | 62.98M | 28.20M | 28.81M | 29.01M |
|
Operating Income (Quarter)
|
10.59M | 6.00M | 6.13M | 7.35M | 6.31M | 7.35M | 7.32M | 7.36M | 7.47M | 6.53M | 8.32M | 9.11M | 8.50M | 8.14M | 8.82M | 8.51M | 8.02M | 9.41M | 8.94M | 7.32M | 6.48M | 6.12M | 7.00M | 6.96M | 4.09M | 6.51M | 7.05M | 7.30M | 6.78M | 6.91M | 8.04M | 9.20M | 9.02M | 9.07M | 10.00M | 10.75M | 10.71M | -23.58M | 10.81M | 8.88M | 8.06M |
|
EBIT (Quarter)
|
10.59M | 6.00M | 6.13M | 7.35M | 6.31M | 7.35M | 7.32M | 7.36M | 7.47M | 6.53M | 8.32M | 9.11M | 8.50M | 8.14M | 8.82M | 8.51M | 8.02M | 9.41M | 8.94M | 7.32M | 6.48M | 6.12M | 7.00M | 6.96M | 4.09M | 6.51M | 7.05M | 7.30M | 6.78M | 6.91M | 8.04M | 9.20M | 9.02M | 9.07M | 10.00M | 10.75M | 10.71M | -23.58M | 10.81M | 8.88M | 8.06M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | -6.98M | | | -1.89M | | -1.77M | | -0.66M | | -4.23M | | | -3.03M | | | -4.23M | | | | | -3.87M | | | | | | | | | | | |
|
EBT (Quarter)
|
-4.51M | -3.21M | -3.52M | -2.54M | -3.08M | -1.30M | -1.61M | -1.57M | -1.52M | -2.01M | 0.31M | 1.06M | 0.33M | -0.13M | 0.61M | -0.18M | -1.99M | -0.38M | -1.04M | -2.89M | -3.78M | -4.10M | -3.37M | -3.42M | -6.24M | -3.48M | -2.95M | -2.79M | -3.35M | -3.22M | -3.29M | -2.33M | 86.88M | -2.67M | 7.64M | 22.59M | 22.50M | -35.10M | -0.67M | 22.20M | -8.64M |
|
Profit After Tax (Quarter)
|
-4.51M | -3.21M | -3.52M | -2.54M | -3.08M | -1.30M | -1.61M | -1.57M | -1.52M | -8.99M | 0.31M | 1.25M | -1.57M | -0.13M | -1.16M | -0.18M | -2.65M | -0.38M | -5.19M | -2.89M | -3.78M | -7.13M | -3.23M | -3.42M | -6.24M | -3.48M | -2.95M | -2.79M | -3.35M | -7.09M | -3.29M | -2.33M | -2.86M | -2.67M | -1.74M | -1.09M | -1.09M | -35.10M | -1.36M | -4.61M | -11.27M |
|
Income from Non-Controlling Interests (Quarter)
|
-3.15M | -2.24M | -2.45M | -1.77M | -2.15M | -0.83M | -0.96M | -0.94M | -0.91M | -5.36M | 0.18M | 0.75M | -0.93M | -0.08M | -0.69M | -0.11M | -1.58M | -0.23M | -3.09M | -1.72M | -2.28M | -4.43M | -2.01M | -2.12M | -3.87M | -2.16M | -1.83M | -1.73M | -2.08M | -4.40M | -2.05M | -1.44M | -1.77M | -1.66M | -1.08M | -0.68M | -0.67M | -21.76M | -0.84M | -2.86M | -6.98M |
|
Income from Continuing Operations (Quarter)
|
-4.51M | -3.21M | -3.52M | -2.54M | -3.08M | -1.30M | -1.61M | -1.57M | -1.52M | -2.01M | 0.31M | 1.06M | 0.33M | -0.13M | 0.61M | -0.18M | -1.99M | -0.38M | -1.04M | -2.89M | -3.78M | -4.10M | -3.37M | -3.42M | -6.24M | -3.48M | -2.95M | -2.79M | -3.35M | -3.22M | -3.29M | -2.33M | 86.88M | -2.67M | 7.64M | 22.59M | 22.50M | -35.10M | -0.67M | 22.20M | -8.64M |
|
Consolidated Net Income (Quarter)
|
-4.51M | -3.21M | -3.52M | -2.54M | -3.08M | -1.30M | -1.61M | -1.57M | -1.52M | -2.01M | 0.31M | 1.06M | 0.33M | -0.13M | 0.61M | -0.18M | -1.99M | -0.38M | -1.04M | -2.89M | -3.78M | -4.10M | -3.37M | -3.42M | -6.24M | -3.48M | -2.95M | -2.79M | -3.35M | -3.22M | -3.29M | -2.33M | 86.88M | -2.67M | 7.64M | 22.59M | 22.50M | -35.10M | -0.67M | 22.20M | -8.64M |
|
Income towards Parent Company (Quarter)
|
-4.51M | -3.21M | -3.52M | -2.54M | -3.08M | -1.30M | -1.61M | -1.57M | -1.52M | -2.01M | 0.31M | 1.06M | 0.33M | -0.13M | 0.61M | -0.18M | -1.99M | -0.38M | -1.04M | -2.89M | -3.78M | -4.10M | -3.37M | -3.42M | -6.24M | -3.48M | -2.95M | -2.79M | -3.35M | -3.22M | -3.29M | -2.33M | 86.88M | -2.67M | 7.64M | 22.59M | 22.50M | -35.10M | -0.67M | 22.20M | -8.64M |
|
Preferred Dividend Payments (Quarter)
|
| 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | | -0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
-1.36M | -0.97M | -1.07M | -0.77M | -0.94M | -0.47M | -0.65M | -0.63M | -0.61M | -3.63M | 0.12M | 0.51M | -0.63M | -0.05M | -0.47M | -0.07M | -1.07M | -0.15M | -2.09M | -1.17M | -1.49M | -2.70M | -1.23M | -1.29M | -2.36M | -1.32M | -1.12M | -1.06M | -1.27M | -2.69M | -1.25M | -0.88M | -1.08M | -1.01M | -0.66M | -0.41M | -0.42M | -13.35M | -0.52M | -1.75M | -4.29M |
|
EPS (Basic) (Quarter)
|
-119.50 | -0.09 | -0.10 | -0.07 | -0.09 | -469.00 | -650.00 | -631.00 | -615.00 | -0.21 | 6.96 | 0.02 | -0.04 | -0.01 | -0.03 | -0.01 | -0.06 | -0.01 | -0.12 | -0.08 | -0.10 | -0.18 | -0.09 | -0.09 | -0.15 | -0.09 | -0.08 | -0.08 | -0.10 | -0.19 | -0.10 | -0.09 | -0.09 | -0.09 | -0.06 | -0.05 | -0.05 | -0.86 | -0.07 | -0.14 | -0.31 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
0.01M | 11.42M | 11.42M | 11.42M | 0.01M | 0.01M | 17.81M | 17.81M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 16.06M | 16.06M | 16.06M | 0.02M | 0.02M | 16.06M | 16.06M | 16.06M | 16.06M | 16.06M | 16.06M | 16.06M | 16.06M | 16.08M | 16.07M | 16.12M | 16.15M | 16.15M | 16.15M | 16.15M |
|
EBITDA (Quarter)
|
10.59M | 6.00M | 6.13M | 7.35M | 6.31M | 7.35M | 7.32M | 7.36M | 7.47M | 6.53M | 8.32M | 9.11M | 8.50M | 8.14M | 8.82M | 8.51M | 8.02M | 9.41M | 8.94M | 7.32M | 6.48M | 6.12M | 7.00M | 6.96M | 4.09M | 6.51M | 7.05M | 7.30M | 6.78M | 6.91M | 8.04M | 9.20M | 9.02M | 9.07M | 10.00M | 10.75M | 10.71M | -23.58M | 10.81M | 8.88M | 8.06M |
|
Interest Expenses (Quarter)
|
15.10M | 9.21M | 9.65M | 9.89M | 9.39M | 8.65M | 8.93M | 8.93M | 9.00M | 8.54M | 8.01M | 8.05M | 8.18M | 8.27M | 8.21M | 8.69M | 10.01M | 9.79M | 9.98M | 10.21M | 10.25M | 10.22M | 10.37M | 10.38M | 10.33M | 9.98M | 10.01M | 10.09M | 10.13M | 10.13M | 11.33M | 11.53M | -77.86M | 11.74M | 2.35M | -11.84M | -11.79M | 11.52M | 11.48M | -13.32M | 16.71M |