|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -4.10M | -3.37M | -3.42M | -6.24M | -3.48M | -2.95M | -2.79M | -3.35M | -3.22M | -3.29M | -2.33M | 86.88M | -2.67M | 7.64M | 22.59M | 22.50M | -35.10M | -0.67M | 22.20M | -8.64M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.17M | 6.23M | 6.39M | 6.74M | 6.65M | 6.67M | 6.72M | 6.74M | 6.80M | 7.25M | 7.25M | 7.53M | 7.35M | 7.43M | 7.43M | 7.58M | 7.61M | 7.29M | 7.97M | 8.36M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.49M | 0.80M | 0.67M | 0.67M | 0.49M | 0.71M | 0.85M | 0.86M | 0.65M | 0.78M | 0.78M | 0.80M | 0.56M | 0.71M | 0.71M | 0.71M | 1.14M | 1.08M | 1.08M | 0.97M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | | | 0.15M | | | | 0.57M | | | | 0.37M | | | | 0.32M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.10M | 1.70M | 1.70M | 0.33M | | | | 0.93M | 0.29M | | | 0.29M | 0.32M | 0.18M | 0.32M | 2.31M | 0.35M | 0.35M | 0.35M | 0.54M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.18M | 0.90M | 0.20M | -0.43M | -0.38M | | -0.01M | 0.15M | -0.12M | -0.02M | 0.02M | 0.03M | | | | 0.01M | 33.78M | | | -33.73M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 7.44M | 1.57M | 4.48M | -2.67M | 6.59M | 5.09M | 3.48M | 4.98M | 7.42M | 9.80M | -0.09M | 9.05M | 6.25M | 8.79M | 6.29M | 10.53M | 6.68M | 8.37M | 1.42M | 6.11M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.03M | -0.03M | -0.03M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.00M | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.36M | 0.42M | 0.61M | 0.53M | 0.53M | 0.53M | 0.53M | 0.46M | 0.46M | 0.83M | 1.00M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.17M | 6.23M | 6.39M | 6.74M | 6.65M | 6.67M | 6.72M | 6.74M | 6.80M | 7.25M | 7.25M | 7.53M | 7.35M | 7.43M | 7.43M | 7.58M | 7.61M | 7.29M | 7.97M | 8.36M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.52M | -0.94M | 1.59M | 1.94M | 0.24M | -0.39M | 0.45M | 0.01M | -0.36M | 0.38M | 0.09M | -0.02M | -0.34M | 1.01M | 0.49M | 0.06M | 0.69M | 0.83M | -0.29M | 1.20M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.62M | -0.24M | 0.08M | 3.00M | 0.70M | -1.21M | 1.29M | -0.81M | -1.80M | 1.38M | 1.85M | -2.13M | -3.54M | 3.07M | 0.22M | 0.59M | 1.11M | -1.85M | 1.82M | 0.51M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -2.10M | 0.11M | 0.70M | 3.92M | -3.12M | -0.49M | 1.01M | 2.82M | -2.94M | -4.67M | 4.28M | 0.63M | -2.40M | -2.11M | 4.20M | -4.17M | 2.15M | -0.74M | 4.63M | -1.08M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 7.75M | 5.01M | 8.05M | 14.73M | 13.88M | 20.55M | | 9.48M | 12.49M | 6.42M | 8.87M | 13.57M | 22.25M | 19.80M | 15.05M | 11.68M | 9.68M | 15.74M | 5.09M | 0.79M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 40.55M | 3.70M | 4.34M | -0.00M | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -7.75M | -5.01M | -7.90M | -57.29M | -17.85M | -13.03M | -11.11M | -9.48M | -12.49M | -6.42M | -8.87M | -13.57M | -22.25M | -19.80M | -15.05M | -11.68M | -9.68M | 27.65M | -5.09M | -0.79M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.01M | -0.02M | -0.12M | 7.39M | | 0.34M | | 0.49M | 0.29M | 0.43M | -0.01M | 0.11M | 0.13M | 0.21M | -0.07M | 0.02M | 0.06M | -0.04M | 0.35M | 0.08M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 17.47M | -4.46M | -6.64M | 23.95M | 2.88M | 8.07M | -0.84M | -0.32M | 12.23M | -10.13M | 15.24M | 3.39M | 19.97M | 7.56M | 8.10M | 3.12M | 5.54M | -15.77M | -0.53M | -3.81M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 4.19M | 4.19M | 4.19M | 4.19M | 4.19M | 4.27M | 4.31M | 4.31M | 4.35M | 4.35M | 4.35M | 4.35M | 4.40M | 4.40M | 4.40M | 4.40M | 4.61M | 4.61M | 4.61M | 4.61M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 17.16M | -7.90M | -10.06M | -36.01M | -8.39M | 0.13M | -8.48M | -4.83M | 7.16M | -6.75M | 6.28M | -1.13M | 3.97M | -3.45M | -0.65M | 1.96M | 2.54M | 20.25M | -4.19M | 1.51M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.31M | -3.44M | -3.56M | -17.39M | -7.30M | -15.46M | 3.48M | -4.50M | -5.07M | 3.38M | -8.96M | -4.52M | -15.99M | -11.01M | -8.75M | -1.16M | -3.00M | -7.38M | -3.67M | 5.32M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 17.16M | -7.90M | -10.06M | -36.01M | -8.39M | 0.13M | -8.48M | -4.83M | 7.16M | -6.75M | 6.28M | -1.13M | 3.97M | -3.45M | -0.65M | 1.96M | 2.54M | 20.25M | -4.19M | 1.51M |