|
Cash & Equivalents (Quarter)
|
67.60M | 112.49M | 0.75M | 0.13M | 92.35M | 404.51M | 485.75M | 202.26M | 299.97M | 273.83M | 324.47M | 382.87M | 103.79M | 190.56M | 310.08M | 299.01M | 122.86M | 208.25M | 254.77M | 287.96M | 194.54M | 155.44M | 188.65M | 190.06M | 78.30M |
|
Short-term Investments (Quarter)
|
| | | | 4.10M | | 1.15M | 0.30M | 21.13M | 212.26M | 80.00M | 175.12M | 100.50M | 0.01M | 3.68M | 14.83M | 12.22M | 118.06M | 9.66M | 1.78M | 0.01M | | 1.77M | 10.98M | 17.05M |
|
Cash & Current Investments (Quarter)
|
67.60M | 112.49M | 0.75M | 0.13M | 96.45M | 404.51M | 486.90M | 202.57M | 321.10M | 486.09M | 404.47M | 557.99M | 204.29M | 190.58M | 313.76M | 313.84M | 135.08M | 326.31M | 264.43M | 289.74M | 194.56M | 155.44M | 190.42M | 201.04M | 95.35M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.02M | | | | |
|
Receivables - Other (Quarter)
|
| | | | 11.37M | 19.21M | 23.66M | 21.13M | 14.28M | 13.73M | 14.48M | 23.09M | 23.60M | 24.29M | 16.64M | 14.76M | 16.67M | 22.53M | 21.23M | 14.96M | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | 16.67M | | | | 0.02M | | | | |
|
Prepaid Assets (Quarter)
|
| | 0.43M | 0.47M | 7.83M | 21.26M | 14.54M | 5.87M | 14.69M | 17.18M | 20.27M | 17.82M | 18.15M | 2.77M | 2.90M | 15.23M | 18.61M | 4.95M | 14.52M | 12.95M | 15.60M | 16.59M | 15.25M | 12.10M | 10.65M |
|
Current Assets (Quarter)
|
| | 1.18M | 0.59M | 189.78M | 809.45M | 717.71M | 559.28M | 752.55M | 2,491.42M | 1,861.05M | 1,459.99M | 625.00M | 1,274.26M | 1,128.93M | 915.70M | 427.97M | 552.74M | 549.58M | 432.73M | 343.12M | 331.41M | 362.94M | 330.92M | 307.86M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 2.08M | 2.02M | 2.10M | 2.17M | 2.29M | 2.31M | 2.38M | 2.53M | 5.75M | 4.55M | 4.62M | 4.57M | 5.08M | 5.21M | 5.28M | 5.34M | 5.31M | 5.03M | 5.20M | 5.49M | |
|
Long-Term Investments (Quarter)
|
| | | | 54.65M | 36.98M | 40.56M | 0.39M | 0.34M | 0.35M | 1.95M | 0.70M | 337.00M | 135.13M | 279.49M | 0.79M | 230.97M | 0.79M | 102.97M | 240.84M | 201.72M | 14.25M | 175.47M | 180.68M | 187.09M |
|
Goodwill (Quarter)
|
| | | | 1.24M | | | | 1.24M | | | | 11.75M | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | 4.23M | 4.23M | 4.23M | 4.23M | 4.23M | 4.23M | 4.23M | 4.23M | 20.00M | 20.00M | 19.46M | 19.19M | 2.99M | 2.99M | 2.99M | 2.99M | 2.99M | 2.99M | 2.99M | 2.99M | |
|
Other Non-Current Assets (Quarter)
|
| | | | 8.88M | 8.64M | 10.47M | 13.65M | 10.43M | 14.71M | 14.71M | 14.76M | 15.73M | 14.80M | 14.63M | 14.52M | 72.47M | 9.79M | 10.06M | 11.00M | 13.26M | 13.54M | 15.86M | 27.20M | 24.12M |
|
Non-Current Assets (Quarter)
|
0.10M | | 828.06M | 828.10M | 77.47M | 57.49M | 498.18M | 393.20M | 198.26M | 188.48M | 202.16M | 97.69M | -270.25M | -536.77M | -426.91M | -230.72M | 142.70M | -54.38M | -118.34M | -1.50M | 237.62M | 252.31M | 212.05M | 228.74M | 233.16M |
|
Assets (Quarter)
|
0.10M | 0.65M | 829.25M | 828.69M | 267.25M | 866.94M | 1,215.90M | 952.48M | 950.80M | 2,679.89M | 2,063.21M | 1,557.68M | 354.75M | 737.49M | 702.01M | 684.98M | 570.67M | 498.36M | 431.23M | 431.23M | 580.74M | 583.72M | 574.99M | 559.66M | 541.01M |
|
Accounts Payables (Quarter)
|
| | | | 7.50M | 18.32M | 20.84M | 24.21M | 11.10M | 27.45M | 14.20M | 14.20M | 14.30M | 47.45M | 14.50M | 35.30M | 37.18M | 35.41M | 14.90M | 14.90M | 34.56M | 30.55M | 33.95M | 32.94M | 36.21M |
|
Notes Payables (Quarter)
|
| 0.30M | | | 20.80M | 21.43M | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| 0.30M | | | 28.30M | 39.74M | 20.84M | 24.21M | 11.10M | 27.45M | 14.20M | 14.20M | 14.30M | 47.45M | 14.50M | 35.30M | 37.18M | 35.41M | 14.90M | 14.90M | 34.56M | 30.55M | 33.95M | 32.94M | 36.21M |
|
Accumulated Expenses (Quarter)
|
| 0.34M | 0.03M | 1.81M | 3.98M | 10.85M | 10.25M | 13.44M | 15.15M | 11.59M | 14.70M | 19.64M | 23.96M | 30.31M | 19.65M | 24.33M | 20.95M | 28.33M | 32.40M | 35.34M | 19.09M | 30.52M | 25.18M | 17.17M | 16.04M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.07M | 0.11M | 0.11M | 0.04M | 1.57M | 1.17M | 0.90M | 0.90M | 5.78M | 0.88M | 0.84M | 0.84M | 3.47M | 3.54M | 3.15M | 2.88M | 3.32M |
|
Short term Debt (Quarter)
|
| | | | 1.55M | | | | 2.32M | 1.95M | 1.54M | 1.66M | 1.57M | 1.33M | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | 4.79M | 4.84M | 4.35M | 3.73M | 3.06M | 2.41M | 2.07M | 2.00M | 1.83M | 1.86M | 1.75M | 1.67M | 1.67M | 1.62M | 1.49M | 1.34M | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | 96.36M | | 107.56M | 113.54M | 103.30M | 3.10M | | 0.01M | 0.02M | | | | | |
|
Total Current Liabilities (Quarter)
|
0.12M | 0.64M | 0.07M | 1.81M | 164.23M | 173.03M | 195.90M | 230.25M | 371.90M | 2,152.02M | 1,598.67M | 1,128.35M | 431.51M | 1,110.37M | 907.76M | 718.70M | 261.12M | 356.39M | 324.51M | 279.63M | 213.52M | 215.65M | 201.95M | 193.45M | 208.82M |
|
Non-Current Debt (Quarter)
|
| | | | 106.41M | 24.29M | 19.85M | 19.93M | 19.94M | 19.95M | 19.96M | 19.96M | | | | | 0.36M | | | | 0.36M | | | | 0.36M |
|
Non-Current Deffered Revenue (Quarter)
|
| | 28.98M | 28.98M | 28.98M | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | 27.90M | 48.66M | 109.91M | 82.97M | 55.31M | 27.66M | 7.24M | 5.43M | 0.29M | 0.68M | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
447.75M | 447.75M | 447.75M | 447.75M | 447.75M | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | 3.90M | 3.90M | 3.90M | 3.90M | 3.90M | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | 60.10M | 50.62M | 48.77M | 48.94M | | | | | |
|
Operating Leases (Quarter)
|
| | | | 6.35M | | 9.28M | 4.82M | 4.83M | 4.95M | 4.59M | 4.27M | 4.03M | 3.91M | 3.61M | 3.29M | 3.00M | 2.72M | 2.52M | 2.32M | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 97.78M | 62.04M | 28.69M | | 14.10M | 13.16M | 13.07M | 13.12M | 16.19M | 16.20M | 16.06M | 15.96M | 1.40M | 20.19M | 22.29M | 28.89M | 1.00M | 31.99M | 28.86M | 25.28M | 6.60M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 334.92M | 215.97M | 872.35M | 540.19M | 396.67M | 2,176.92M | 1,623.22M | 1,152.58M | 435.54M | 1,114.28M | 911.36M | 721.99M | 282.88M | 359.11M | 327.03M | 281.96M | 238.60M | 215.65M | 201.95M | 193.45M | 225.71M |
|
Total Liabilities (Quarter)
|
0.12M | 509.59M | 29.05M | 30.79M | 432.70M | 278.01M | 901.04M | 540.19M | 410.76M | 2,190.08M | 1,636.28M | 1,165.70M | 451.73M | 1,130.48M | 927.43M | 737.95M | 284.28M | 379.30M | 349.32M | 310.85M | 239.60M | 247.64M | 230.81M | 218.73M | 232.31M |
|
Total Debt (Quarter)
|
| | | | 107.96M | 24.29M | 19.85M | 19.93M | 22.26M | 21.90M | 21.49M | 21.63M | 1.57M | 1.33M | | | 0.36M | | | | 0.36M | | | | 0.36M |
|
Common Equity (Quarter)
|
-488.54M | -508.94M | -501.99M | -488.01M | -613.19M | 588.93M | 314.86M | 412.29M | 540.04M | 490.36M | 427.28M | 392.16M | 356.89M | 323.11M | 330.57M | 321.85M | 286.39M | 292.47M | 324.89M | 342.17M | 341.14M | 336.07M | 344.18M | 340.93M | 308.70M |
|
Shareholder's Equity (Quarter)
|
-488.54M | -508.94M | -501.99M | -488.01M | -613.19M | 588.93M | 314.86M | 412.29M | 540.04M | 490.36M | 427.28M | 392.16M | 356.89M | 323.11M | 330.57M | 321.85M | 286.39M | 292.47M | 324.89M | 342.17M | 341.14M | 336.07M | 344.18M | 340.93M | 308.70M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.10M | 0.65M | 829.25M | 828.69M | 267.25M | 866.94M | 1,215.90M | 952.48M | 950.80M | 2,679.89M | 2,063.21M | 1,557.68M | 354.75M | 737.49M | 702.01M | 684.98M | 570.67M | 498.36M | 431.23M | 431.23M | 580.74M | 583.72M | 574.99M | 559.66M | 541.01M |
|
Treasury Shares (Quarter)
|
| 0.26M | 0.26M | | | | | 20.87M | 0.01M | 1.89M | 1.93M | 2.04M | 2.07M | 5.01M | 5.45M | 7.10M | 7.91M | 11.61M | 14.57M | 16.82M | 18.75M | -5.07M | 28.13M | 37.96M | 33.41M |
|
Retained Earnings (Quarter)
|
-0.02M | -0.02M | -0.07M | -2.37M | 0.01M | -0.48M | -0.41M | -0.61M | -1616.02M | -7.26M | -1796.23M | -1871.54M | -1946.43M | -2019.04M | -2047.85M | -2089.32M | -2.37M | -2.56M | -2171.56M | 0.85M | -1.58M | -0.07M | 0.18M | -2239.03M | 0.53M |
|
Preferred Shares (Quarter)
|
| | | | 447.75M | | | | | | | | | | | | | | | | | | | | |