|
Revenue (Quarter)
|
| | | | | | 412.47M | 203.66M | 432.04M | 278.17M | 268.50M | 856.82M | -1493.03M | 317.09M | 314.38M | 306.03M | 312.38M | 341.72M | 356.26M | 330.99M | 336.96M | 462.33M | 477.62M | 496.65M | 485.87M | 744.19M |
|
Cost of Revenue (Quarter)
|
| | | | | | 458.50M | | | 861.72M | 858.79M | 839.80M | -1567.23M | 274.79M | 244.26M | 235.78M | 249.75M | 265.16M | 248.35M | 249.77M | 243.04M | 353.44M | 377.99M | 423.47M | 413.50M | 589.65M |
|
Gross Profit (Quarter)
|
| | | | | | -46.03M | 203.66M | 432.04M | -583.55M | -590.28M | 17.02M | 74.21M | 42.30M | 70.12M | 70.24M | 62.63M | 76.56M | 107.91M | 81.21M | 93.92M | 108.89M | 99.63M | 73.18M | 72.37M | 154.54M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | -0.01M | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | 45.65M | 45.85M | 55.18M | 57.70M | 47.04M | 47.83M | 51.11M | 57.64M | 41.71M | 41.03M | 42.70M | 44.57M | 44.42M | 35.20M | 52.29M | 50.67M | 48.48M | 48.95M | 66.16M | 74.63M |
|
Other Operating Expenses (Quarter)
|
| | | | | | 548.69M | 530.57M | 563.65M | 904.16M | 902.39M | 883.08M | -1510.09M | 344.05M | 307.31M | 298.61M | 332.81M | 325.06M | 304.65M | 304.57M | 306.12M | 412.93M | 439.69M | 472.07M | 470.87M | 647.23M |
|
Operating Expenses (Quarter)
|
| | | | | | 594.33M | 576.42M | 618.83M | 961.86M | 949.43M | 930.91M | -1458.98M | 401.69M | 349.02M | 339.64M | 375.52M | 369.62M | 349.07M | 339.77M | 358.41M | 463.61M | 488.18M | 521.03M | 537.03M | 721.86M |
|
Operating Income (Quarter)
|
| | | | | | -181.86M | -149.25M | -186.79M | -87.48M | -102.73M | -74.10M | -22.36M | -79.70M | -28.88M | -33.62M | -63.13M | -22.70M | 7.19M | -8.79M | -21.45M | -1.27M | -10.56M | -24.38M | -49.32M | 27.33M |
|
EBIT (Quarter)
|
| | | | | | -181.86M | -149.25M | -186.79M | -87.48M | -102.73M | -74.10M | -22.36M | -79.70M | -28.88M | -33.62M | -63.13M | -22.70M | 7.19M | -8.79M | -21.45M | -1.27M | -10.56M | -24.38M | -49.32M | 27.33M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | 12.39M | -1.23M | -0.98M | -0.97M | | | | -4.73M | -0.47M | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | -183.07M | -149.66M | -187.19M | -87.88M | -103.12M | -74.50M | -22.50M | -79.70M | -28.89M | -33.62M | -63.13M | -22.70M | 7.19M | -8.79M | -21.45M | -1.27M | -10.56M | -24.38M | -49.32M | 27.33M |
|
Profit After Tax (Quarter)
|
| | | | | | -317.61M | -34.53M | -187.20M | -75.49M | -104.36M | -75.49M | 0.76M | -72.61M | -28.89M | -33.62M | -71.16M | -19.17M | 7.41M | -9.15M | -22.09M | -1.27M | -10.58M | -24.38M | -49.32M | 27.33M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | -183.07M | -149.66M | -187.19M | -87.88M | -103.12M | -74.50M | -22.50M | -79.70M | -28.89M | -33.62M | -63.13M | -22.70M | 7.19M | -8.79M | -21.45M | -1.27M | -10.56M | -24.38M | -49.32M | 27.33M |
|
Consolidated Net Income (Quarter)
|
| | | | | | -183.07M | -149.66M | -187.19M | -87.88M | -103.12M | -74.50M | -22.50M | 7.09M | 0.07M | -7.85M | -2.51M | 4.00M | 0.24M | -0.37M | -0.57M | | | | | 27.33M |
|
Income towards Parent Company (Quarter)
|
| | | | | | -183.07M | -149.66M | -187.19M | -87.88M | -103.12M | -74.50M | -22.50M | 7.09M | 0.07M | -7.85M | -2.51M | 4.00M | 0.24M | -0.37M | -0.57M | | | | | 27.33M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | -183.07M | -149.66M | -187.19M | -87.88M | -103.12M | -74.50M | -22.50M | 7.09M | 0.07M | -7.85M | -2.51M | 4.00M | 0.24M | -0.37M | -0.57M | | | | | 27.33M |
|
EPS (Basic) (Quarter)
|
| | | | | | -0.78 | -0.08 | -0.44 | -0.16 | -0.22 | -0.16 | 0.01 | -0.17 | -0.06 | -0.07 | -0.14 | -0.05 | 0.01 | -0.02 | -0.04 | | -0.02 | -0.05 | -0.10 | 0.05 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | -0.78 | -0.08 | -0.44 | -0.16 | -0.22 | -0.16 | 0.01 | -0.17 | -0.06 | -0.07 | -0.14 | -0.05 | 0.01 | -0.02 | -0.04 | | -0.02 | -0.05 | -0.10 | 0.05 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | 408.16M | 410.42M | 412.92M | 473.03M | 476.06M | 475.61M | 476.24M | 478.81M | 479.16M | 480.77M | 482.18M | 486.37M | 487.48M | 488.50M | 490.02M | 497.06M | 509.04M | 510.19M | 511.97M | 522.18M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | 408.16M | 410.42M | 412.92M | 473.03M | 474.55M | 477.69M | 476.24M | 478.81M | 479.82M | 480.77M | 482.18M | 486.37M | 487.58M | 488.50M | 490.02M | 497.06M | 509.04M | 510.19M | 511.97M | 532.50M |
|
EBITDA (Quarter)
|
| | | | | | -317.54M | -34.72M | -188.53M | -80.81M | -105.46M | -77.90M | -82.84M | -70.26M | -28.50M | -39.83M | -67.77M | -19.36M | 7.71M | -6.04M | -24.53M | 0.24M | -10.33M | -24.08M | -49.26M | 26.13M |
|
Interest Expenses (Quarter)
|
| | | | | | 1.21M | 0.40M | 0.40M | 0.40M | 0.39M | 0.40M | 0.14M | | 0.01M | | | | | | | | | | | |