Clean Energy Fuels Growth Metrics (2009-2025) | CLNE

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 26.85%25.24%64.00%64.69%66.05%59.57%55.28%56.57%22.81%4.74%4.05%9.04%31.32%28.28%26.96%17.90%-7.28%-7.24%-8.49%-11.16%-11.74%-13.78%-12.52%-7.64%-12.76%-10.32%-7.57%-11.80%-12.38%-11.74%-9.68%-2.53%5.62%-11.72%-14.85%-18.29%-18.68%11.16%9.65%-3.72%-3.27%-7.99%-4.80%36.40%38.30%33.85%28.17%2.38%2.62%13.09%14.68%12.00%13.12%16.36%15.57%19.10%16.85%-1.24%-9.67%-10.47%-9.59%
Assets Growth (3y) 48.03%48.21%38.60%39.95%38.57%41.53%28.94%27.06%26.26%14.35%7.62%6.53%4.53%2.43%0.86%0.54%-1.10%-10.63%-10.49%-9.55%-10.22%-12.30%-11.96%-9.94%-7.40%-6.88%-11.26%-10.75%-11.10%-9.04%-4.68%-5.52%-8.47%-5.99%-3.35%-3.85%2.38%2.84%11.04%10.19%10.37%11.14%11.68%11.85%16.08%17.09%20.77%19.31%10.95%10.70%9.13%6.18%6.10%6.12%
Assets Growth (5y) 33.78%33.15%26.52%26.67%25.32%24.32%11.39%10.43%10.56%2.86%-0.74%-0.45%-1.43%-3.86%-4.08%-3.23%-3.62%-7.96%-10.99%-10.66%-10.43%-10.34%-7.71%-7.37%-8.98%-8.68%-6.50%-5.79%-1.60%0.13%1.30%0.57%1.38%3.35%6.45%5.49%4.23%4.77%12.49%12.14%12.39%12.65%9.87%7.87%10.77%11.14%
Assets (QoQ) 0.75%26.79%-2.56%1.91%-0.53%2.34%0.29%32.18%17.62%-0.41%1.12%3.68%0.31%-1.06%5.97%24.85%-2.01%-2.08%-1.59%-1.81%-1.96%-3.40%-4.46%-2.46%-4.22%-1.99%0.87%-7.86%-1.55%1.03%-3.75%-8.47%-0.83%3.39%3.87%-0.82%-17.11%-0.27%-0.33%-1.30%13.30%-1.63%-12.48%-0.84%7.78%1.78%25.39%0.54%4.32%-2.54%0.16%0.77%14.97%-1.18%-2.17%1.77%18.26%-1.85%0.82%-0.15%-0.04%-10.23%-0.07%0.83%
Capital Expenditures Growth (1y) 3.81%391.08%430.55%-101.09%222.94%-36.04%-48.86%4,503.61%238.60%134.27%363.46%123.93%-40.74%-52.73%-65.28%-55.56%115.87%-19.29%-32.84%-49.37%-73.31%-8.40%5.42%-17.23%-58.05%-53.80%-63.74%-37.62%44.47%0.68%167.32%25.81%-5.91%-57.74%-67.72%25.93%-39.48%26.97%2.97%34.21%-15.25%-21.33%-19.47%-77.84%-9.02%69.14%239.00%-12.47%121.33%121.07%-5.40%436.03%141.34%147.76%110.79%118.03%2.42%-44.19%-13.15%-65.71%-58.86%-64.44%-68.94%
Capital Expenditures Growth (3y) 81.75%85.29%114.25%2.41%64.69%-10.86%-6.29%257.85%63.01%-3.67%2.62%-20.42%-30.10%-29.56%-37.36%-42.89%-37.71%-30.10%-36.45%-36.06%-45.51%-24.75%0.72%-13.40%-17.08%-41.86%-32.11%-0.39%-6.30%-18.55%-3.86%28.59%-21.56%-24.98%-35.55%-27.91%-22.43%19.10%41.13%-36.15%19.50%43.28%37.20%1.31%69.38%110.03%89.08%117.08%76.21%45.13%20.09%58.84%0.56%-21.07%-17.16%
Capital Expenditures Growth (5y) 48.09%29.66%30.79%-24.73%27.89%-12.13%-10.24%82.72%-13.47%-17.67%-16.21%-23.61%-27.03%-30.47%-24.94%-31.93%-19.96%-32.01%-26.02%-16.16%-37.93%-25.56%-19.42%1.88%-21.80%-27.79%-23.65%-21.72%-8.70%-6.39%19.39%-16.23%-0.57%9.56%-3.01%11.94%20.04%56.05%41.16%24.93%33.36%32.39%36.44%-4.91%15.41%12.95%12.76%
Capital Expenditures (QoQ) 1.53%19.33%869.59%-115.73%397.99%-8.39%-102.54%1,876.03%55.04%-26.75%118.32%36.56%7.27%44.92%5.48%-63.86%-14.43%6.43%35.03%75.54%-68.01%-11.44%1.81%-7.46%9.79%1.92%-20.07%-53.10%20.91%-20.01%37.50%8.63%-15.74%112.40%-35.28%-18.76%-62.15%62.25%152.43%-60.96%-20.60%31.57%229.03%-75.34%-26.30%34.68%-9.45%1.22%37.02%169.93%-76.62%155.94%36.86%15.50%32.49%15.23%40.50%-1.73%37.04%-45.87%-23.45%52.93%-45.90%-35.06%-33.82%33.55%
Cash & Equivalents Growth (1y) 82.76%84.89%-11.31%-17.73%-21.66%-47.42%394.12%331.43%267.03%389.61%-6.25%-54.43%-56.69%-50.20%136.23%121.18%86.90%44.97%-67.43%-61.51%-30.76%-57.26%-54.80%-48.08%-18.36%91.98%-19.84%-10.11%-45.69%-50.92%12.56%-13.70%-0.60%-13.55%242.11%-6.94%-28.63%7.16%-76.44%42.16%106.85%70.21%142.96%143.75%67.85%69.31%52.73%-11.27%-7.48%-57.11%-83.47%18.31%54.49%-4.06%17.20%-15.08%-45.20%126.86%339.14%-14.40%32.02%7.24%53.74%
Cash & Equivalents Growth (3y) 73.85%68.22%60.16%17.39%7.58%8.64%122.01%63.23%43.75%52.33%-10.32%-27.07%-17.55%-32.42%-29.68%-23.83%1.85%5.95%-50.95%-43.58%-32.54%-26.16%-25.84%-26.15%-23.90%-6.61%45.60%-10.29%-27.23%-23.11%-3.19%4.51%13.64%16.39%25.11%47.74%35.32%45.62%-4.38%45.41%47.55%7.32%-15.04%36.78%33.87%-11.35%-33.37%-3.75%-7.82%-2.26%-5.25%-4.90%3.78%32.65%99.27%
Cash & Equivalents Growth (5y) 33.58%28.01%25.88%6.61%10.01%-4.50%10.01%-2.77%10.92%23.74%-23.54%-28.95%-24.31%-21.89%-20.69%-19.27%-10.62%-12.78%-14.59%-32.11%-26.28%-17.90%-19.95%-11.83%-8.24%8.24%12.06%20.13%5.99%5.55%27.48%19.81%17.91%2.75%-13.14%27.62%28.78%4.91%-29.89%25.31%22.15%21.89%25.85%13.22%11.66%11.13%14.84%
Cash & Equivalents (QoQ) 0.00%0.00%84.89%-1.15%1.16%-52.03%71.52%-5.88%-32.09%350.74%49.76%-19.93%-9.41%-13.69%-27.20%-23.91%4.18%309.37%-31.84%-35.71%-19.20%-8.03%-19.45%15.68%-50.13%-2.73%-7.48%81.88%17.28%-59.39%3.75%9.89%5.98%-6.84%-20.45%26.57%-7.83%268.65%-78.36%-2.93%38.39%-18.94%30.55%41.25%13.87%15.71%30.97%-2.73%14.86%4.38%-23.91%1.42%-46.75%-59.78%444.70%32.44%-66.93%-50.87%294.71%-14.54%36.90%-4.91%-23.06%31.80%11.21%36.33%
Cash from Investing Activities Growth (1y) 9.46%40.19%-409.87%55.30%-372.02%-91.86%-49.01%-870.94%22.88%-12.73%-28.32%23.11%91.07%-214.60%122.58%-191.66%-2,626.52%94.28%-90.42%130.17%94.95%-752.21%-63.76%-103.86%654.10%71.09%-749.75%-359.17%66.77%325.46%-36.07%-64.02%-80.00%-547.87%2,250.45%310.03%-30.46%97.54%-103.10%-104.89%501.11%725.55%493.37%-3,263.72%-120.14%-1,199.09%-183.37%-38.54%122.21%50.25%-165.32%-4.30%4,343.61%-70.76%-14.51%-120.12%-132.80%113.00%23.28%55.24%137.26%-188.17%237.73%
Cash from Investing Activities Growth (3y) -48.82%-8.96%-113.63%-49.44%31.24%-89.50%34.48%-179.25%-23.38%41.23%26.57%38.85%50.27%-15.34%26.16%67.62%112.75%47.95%-30.56%62.33%35.12%96.22%-73.29%-31.82%56.70%-42.92%475.01%161.19%-38.56%37.16%3.19%44.75%-5.80%-11.70%66.59%-51.22%-41.65%-19.10%-28.09%-62.37%-35.45%-224.61%-105.68%-264.95%25.74%-124.65%-65.50%-47.07%-47.93%28.27%-32.59%-0.92%75.78%41.94%47.51%
Cash from Investing Activities Growth (5y) -51.67%25.28%17.20%37.62%14.85%-27.11%15.04%24.00%20.36%12.94%42.05%34.57%25.69%24.57%41.37%23.87%35.36%-7.32%45.84%16.91%15.61%9.37%-32.84%-15.21%57.60%19.62%87.52%-91.93%-17.93%-76.36%-24.37%-51.03%-48.17%-41.95%-42.14%-37.95%52.73%-7.49%-18.22%-48.56%-42.71%57.17%-50.20%-116.80%-24.64%-25.15%21.76%
Cash from Investing Activities (QoQ) -51.56%47.51%-45.03%21.53%-0.12%-347.50%87.29%-728.62%59.30%-247.55%17.16%34.18%40.51%-295.60%50.36%92.35%-1,995.39%128.40%-741.07%28.53%95.60%147.52%1,919.93%-111.96%-642.15%102.02%-315.06%1,818.10%-138.72%54.58%-51.98%724.01%-47.65%-127.41%-83.20%176.08%-1,272.45%231.60%-82.11%-74.81%-141.43%-66.06%71.76%3,193.50%-56.89%4.43%-341.51%81.47%-2,252.33%92.08%-301.33%102.97%-5,368.72%57.76%-57.77%226.54%-302.47%71.67%-203.28%81.15%180.24%-267.20%-76.96%115.70%-289.86%361.16%
Cash from Operations Growth (1y) -158.34%-178.09%228.75%-882.81%1,223.78%92.72%-205.14%6.04%-255.48%-491.03%95.76%96.05%-0.21%854.93%745.47%-171.41%14.20%-389.04%-387.84%-763.86%243.56%17.54%114.08%43.45%28.34%103.56%800.54%118.43%-94.77%-864.26%-90.06%-144.64%-267.79%491.34%267.82%1,084.43%-250.32%-32.69%-168.75%-14.50%48.26%217.52%180.45%3.17%176.49%-82.12%492.51%6.77%48.57%183.63%-102.56%313.99%-492.73%-56.05%1,618.63%22.83%113.63%55.83%175.78%-49.14%804.56%91.32%-38.72%
Cash from Operations Growth (3y) -130.16%-32.68%-29.00%-31.83%-159.67%73.77%-33.97%53.45%-49.43%-405.23%7.63%2.49%47.89%-162.04%66.50%-136.69%52.99%-56.04%53.97%42.61%27.98%39.22%28.58%64.03%-28.31%45.27%48.76%41.11%-32.14%172.04%-31.06%55.46%-71.47%118.03%26.71%120.24%50.17%-27.43%48.54%-1.98%37.30%17.22%50.40%65.83%-64.64%-39.37%32.06%75.76%-7.35%24.77%2.34%37.26%69.17%9.43%202.43%
Cash from Operations Growth (5y) -60.84%-56.30%-36.42%-54.56%88.13%-50.57%-34.93%13.20%19.76%42.08%24.57%15.96%15.81%-37.42%34.13%-1.76%32.63%20.49%5.94%42.89%10.75%20.98%20.44%19.05%-17.12%33.74%12.73%22.11%-34.38%62.79%3.68%32.85%28.15%44.24%-18.21%109.52%-51.91%-13.78%4.96%36.79%18.28%1.98%48.04%23.29%49.64%-7.85%31.23%
Cash from Operations (QoQ) 136.72%22.69%-40.30%-133.64%-216.86%616.55%-242.16%148.30%-102.05%-7,362.33%-27.03%20.07%92.20%46.43%-18.41%-1,925.36%158.76%-54.20%-149.79%-540.28%-97.96%54.39%-49.43%206.40%-213.70%107.79%-700.16%341.47%-96.84%1,868.40%-87.72%-31.47%-561.29%125.60%-155.17%-157.57%1,175.90%-75.94%47.66%-191.66%306.73%-124.57%283.64%-155.47%1,368.60%-93.77%135.47%-58.87%196.59%106.27%-57.57%-42.77%466.21%-101.86%6,963.33%-154.29%163.37%-35.68%455.12%-93.98%624.52%13.82%2.37%7.15%53.24%-63.54%
EBITDA Margin Growth (1y) -0.00M0.00M0.01M0.00M0.01M-0.00M-653.00-0.00M-0.00M-113.00-547.00-339.000.00M-0.00M158.00-80.00-0.00M-136.00-389.000.00M-686.00128.0019.00957.000.00M0.00M0.00M-0.00M-748.00-0.00M-0.01M-0.00M0.00M534.000.01M0.00M-0.00M386.00215.000.00M0.00M-395.00329.00-0.00M-0.00M-1.65M33.00-347.00-0.00M1.65M-326.00-317.00-277.00-221.00-0.00M365.000.00M871.000.00M0.00M-0.01M-329.00-472.00
EBITDA Margin Growth (3y) -0.00M0.00M0.00M-0.00M0.01M-0.00M-0.00M-0.00M-213.00-0.00M-778.000.00M0.00M-0.00M-213.000.00M-292.000.00M769.000.00M606.00662.00-0.01M-0.00M0.00M0.00M772.00-877.00-0.00M-722.00-152.000.00M0.00M526.000.01M0.00M-0.00M-1.65M577.00-0.00M-644.00-417.0036.00-0.00M-0.00M-243.00-0.00M-299.00-64.001.65M-453.000.00M-0.01M322.00-598.00
EBITDA Margin Growth (5y) 459.00-140.000.00M826.000.00M-0.00M-0.00M-143.000.00M752.00379.000.00M0.00M-777.00-0.01M49.000.00M0.00M402.000.00M17.000.00M0.00M0.00M0.00M0.00M0.00M-0.00M-413.00-1.65M210.0043.00-0.00M503.000.01M0.00M-0.00M-252.00-0.00M-984.00860.00233.00-91.00-0.00M-0.01M299.00-892.00
EBITDA Margin (QoQ) -12.00-0.00M0.01M-0.01M0.01M-0.00M0.00M-0.00M728.00-116.00-880.00-0.00M0.00M-549.00-671.000.00M-0.00M912.00-909.00473.00-612.00659.000.00M-0.00M202.00549.000.00M-0.00M339.00-488.00-136.00-462.00-555.00-0.01M0.01M0.00M-0.00M253.000.00M-0.00M954.0082.000.00M-0.00M-0.00M805.0077.00-518.00-1.65M1.65M-303.00-0.00M0.00M535.00-294.00-0.00M0.00M-794.000.00M-283.00327.00-242.000.00M-0.01M0.01M-385.00
EBIT Growth (1y) -282.10%261.16%92.50%610.47%60.48%-157.11%-406.44%-236.38%-181.80%-14.77%-100.00%-36.24%95.83%-199.88%15.56%11.01%-1,311.19%-18.10%-54.60%120.00%-24.93%16.24%11.76%289.22%80.92%95.49%64.92%-148.36%-159.62%-1,480.09%-1,547.40%-162.97%252.67%39.98%92.05%118.79%-185.52%30.67%25.81%878.14%118.20%-23.45%48.17%-106.81%-358.81%-1,006.72%-11.31%-157.39%-211.73%85.05%-178.23%-82.92%-76.56%-9.96%-147.61%41.08%73.71%57.17%60.08%-96.71%-1,256.44%-65.09%-59.90%
EBIT Growth (3y) -62.05%-1.85%8.74%-111.68%64.06%-58.29%-104.51%-54.02%-18.33%-59.59%-37.70%30.89%9.77%-43.68%-4.83%39.12%-49.82%64.54%21.78%27.79%14.79%15.82%-72.13%-90.83%40.21%24.67%22.83%-37.94%-50.22%-87.35%0.94%89.77%30.80%19.91%68.73%49.98%-33.94%-111.59%24.64%-54.87%-13.67%-26.88%-17.09%-32.39%-153.26%-22.08%-97.20%-40.51%-13.11%58.71%-40.10%-28.47%-84.66%8.04%-16.48%
EBIT Growth (5y) -20.14%-30.20%0.16%29.83%3.93%-31.58%-63.46%5.18%16.96%31.26%4.17%14.52%18.31%-16.13%-46.10%2.50%72.63%15.82%8.91%16.93%4.18%24.32%21.35%55.52%16.19%18.22%29.29%-16.64%-9.81%-145.86%10.93%3.26%-13.91%3.20%37.59%10.04%-33.36%-9.26%-24.14%-30.93%7.38%0.77%-9.67%-18.85%-121.07%-5.17%-37.39%
EBIT Margin Growth (1y) -0.00M0.00M0.01M0.00M0.01M-0.00M-653.00-0.00M-0.00M-113.00-547.00-339.000.00M-0.00M158.00-80.00-0.00M-136.00-389.000.00M-686.00128.0019.00957.000.00M0.00M0.00M-0.00M-748.00-0.00M-0.01M-0.00M0.00M534.000.01M0.00M-0.00M386.00215.000.00M0.00M-395.00329.00-0.00M-0.00M-1.65M33.00-347.00-0.00M1.65M-326.00-317.00-277.00-221.00-0.00M365.000.00M871.000.00M0.00M-0.01M-329.00-472.00
EBIT Margin Growth (3y) -0.00M0.00M0.00M-0.00M0.01M-0.00M-0.00M-0.00M-213.00-0.00M-778.000.00M0.00M-0.00M-213.000.00M-292.000.00M769.000.00M606.00662.00-0.01M-0.00M0.00M0.00M772.00-877.00-0.00M-722.00-152.000.00M0.00M526.000.01M0.00M-0.00M-1.65M577.00-0.00M-644.00-417.0036.00-0.00M-0.00M-243.00-0.00M-299.00-64.001.65M-453.000.00M-0.01M322.00-598.00
EBIT Margin Growth (5y) 459.00-140.000.00M826.000.00M-0.00M-0.00M-143.000.00M752.00379.000.00M0.00M-777.00-0.01M49.000.00M0.00M402.000.00M17.000.00M0.00M0.00M0.00M0.00M0.00M-0.00M-413.00-1.65M210.0043.00-0.00M503.000.01M0.00M-0.00M-252.00-0.00M-984.00860.00233.00-91.00-0.00M-0.01M299.00-892.00
EBIT Margin (QoQ) -12.00-0.00M0.01M-0.01M0.01M-0.00M0.00M-0.00M728.00-116.00-880.00-0.00M0.00M-549.00-671.000.00M-0.00M912.00-909.00473.00-612.00659.000.00M-0.00M202.00549.000.00M-0.00M339.00-488.00-136.00-462.00-555.00-0.01M0.01M0.00M-0.00M253.000.00M-0.00M954.0082.000.00M-0.00M-0.00M805.0077.00-518.00-1.65M1.65M-303.00-0.00M0.00M535.00-294.00-0.00M0.00M-794.000.00M-283.00327.00-242.000.00M-0.01M0.01M-385.00
EBIT (QoQ) 7.36%-187.70%87.43%-1,040.24%139.07%-113.39%955.44%-188.28%43.54%-18.76%-130.37%-82.41%77.00%-106.96%-56.93%94.42%-1,555.09%41.72%-65.38%11.53%-38.51%23.71%121.39%-652.62%7.14%19.63%194.37%-127.08%78.06%-525.57%-30.09%-45.40%-33.54%-552.21%79.23%184.41%-152.50%13.59%149.07%-484.16%57.44%7.53%746.94%-92.85%-388.66%61.18%15.00%-171.71%-1,134.35%96.10%-96.55%-229.07%40.80%27.33%-29.22%-217.62%63.13%-63.65%69.25%-41.74%39.94%-52.50%-51.52%-877.39%92.69%-47.70%
EBT Growth (1y) -275.60%256.40%91.08%807.98%60.09%-168.78%-658.08%-243.90%-208.71%-59.60%-28.62%-120.32%93.56%-6.13%-14.47%23.99%-1,264.63%-176.78%-61.32%99.24%-10.72%8.67%20.39%-21,053.59%109.49%104.51%46.19%91.97%1,908.97%-1,479.40%-653.25%-605.71%-81.93%29.01%87.24%119.24%-220.87%46.24%50.64%645.26%107.65%0.98%58.84%-106.82%-853.74%-1,048.05%-66.59%3.49%-233.07%83.36%-119.18%-368.74%-58.58%-24.42%-189.42%-51.89%51.68%5.03%29.71%-47.85%-634.08%-29.45%-30.95%
EBT Growth (3y) -66.64%-19.74%4.54%-182.08%57.03%-46.82%-123.48%-63.99%-39.47%-67.37%-33.42%76.66%0.91%-38.95%-13.71%-6.87%50.86%28.34%11.59%49.47%60.19%17.19%-47.77%-393.12%32.84%23.86%19.74%28.24%-85.53%-93.67%22.02%129.70%-74.43%27.70%70.41%53.93%-39.20%-82.83%30.31%-35.55%-24.32%-23.67%-14.54%-32.16%-247.08%-33.46%-119.44%-90.11%-36.66%41.85%-64.59%-119.16%-77.84%-15.22%-38.63%
EBT Growth (5y) -32.39%-38.21%-9.95%33.56%-3.69%-37.67%-70.32%-42.47%17.97%17.01%-0.35%26.40%30.98%-10.78%-42.90%7.10%48.42%-2.22%7.86%16.81%14.36%26.35%27.29%180.60%15.23%25.15%36.28%43.93%-35.28%-128.17%20.12%7.81%-19.33%6.31%37.60%15.06%-41.55%-4.82%-16.51%-40.58%-8.04%-17.45%-25.04%-21.91%-169.90%-23.92%-57.61%
EBT Margin Growth (1y) -0.00M0.00M0.01M0.00M0.01M-0.00M-0.00M-0.00M-0.00M-580.00-24.00-0.00M0.00M251.00-371.00474.00-0.00M-0.00M-732.000.00M-665.00-105.00306.00-0.00M0.00M0.00M0.00M0.00M0.01M-0.00M-0.01M-0.00M-0.01M418.000.01M0.00M-0.00M883.00763.000.00M0.00M-190.00456.00-0.00M-0.00M-1.66M-129.0079.00-0.00M1.66M-239.00-813.00-5.00-459.00-0.00M-682.000.00M223.00978.000.00M-0.01M-378.00-512.00
EBT Margin Growth (3y) -0.00M726.000.00M-0.00M0.01M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M0.00M708.00-0.00M-797.00-55.00522.000.00M814.000.00M0.01M0.00M-0.01M-0.00M0.00M0.00M973.000.00M-0.00M-0.00M496.000.00M-0.01M0.00M0.01M0.00M-0.00M-1.66M0.00M-860.00-0.00M-396.0088.00-0.00M-0.00M-664.00-0.00M-0.00M-858.001.66M-0.00M0.00M-0.01M-614.00-0.00M
EBT Margin Growth (5y) -656.00-997.000.00M416.000.00M-0.01M-0.00M-0.01M0.00M0.00M419.000.00M0.01M-693.00-0.01M964.000.00M-526.00546.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M-1.66M823.00104.00-0.01M906.000.01M0.00M-0.00M28.00-0.00M-0.00M-169.00-632.00-939.00-0.00M-0.01M-820.00-0.00M
EBT Margin (QoQ) -55.00-0.00M0.01M-0.01M0.01M-0.00M0.00M-0.00M562.00-718.00-445.00-0.00M0.00M-162.00-0.00M0.00M-0.00M-783.00-0.00M765.00-397.00459.000.00M-0.00M164.00870.00-0.00M0.00M-180.00-0.00M904.000.01M-0.01M-0.01M0.01M0.00M-0.00M289.000.00M-0.00M671.00169.000.00M-0.00M-0.00M815.00-24.00-584.00-1.66M1.66M184.00-0.00M0.00M653.00-390.00-0.00M0.00M-893.00934.00-26.00208.00-139.000.00M-0.01M0.01M-273.00
EBT (QoQ) 5.62%-184.85%90.01%-1,298.14%139.30%-116.25%892.90%-178.81%32.27%-79.11%-50.51%-69.07%64.98%-44.34%-157.82%95.06%-477.09%-55.67%-71.20%11.27%-17.05%9.27%99.19%-12,842.19%3.45%20.91%-114.05%105.80%-54.12%-1,044.04%68.05%1,551.73%-131.50%-415.51%70.06%137.16%-223.78%7.36%145.15%-333.45%44.94%14.95%781.80%-97.60%-812.28%64.65%-12.93%-165.08%-984.91%94.87%34.58%-814.85%45.80%32.44%-39.91%-209.51%57.47%-57.16%26.57%1.54%16.41%-16.32%-54.45%-388.85%85.26%-17.66%
Enterprise Value Growth (1y) -91.09%-92.45%2.75%18.21%23.47%50.23%-383.46%-412.64%-365.37%-548.50%-12.40%60.96%48.16%29.93%-130.18%-257.81%-170.12%-89.22%40.39%49.96%38.65%43.24%41.98%33.53%29.17%-0.75%32.62%26.10%46.15%-13.76%-86.89%-69.55%-109.39%-32.17%-35.52%46.63%45.00%57.47%60.86%-15.94%-5.04%14.12%11.27%-45.20%-53.85%-186.10%-204.89%-62.56%-60.82%26.80%49.75%-13.25%2.72%-3.83%-34.02%-0.09%-13.80%-31.22%-41.20%17.42%8.87%3.26%4.50%
Enterprise Value Growth (3y) -89.51%-83.83%-74.18%-17.86%-22.68%-31.26%-132.13%-92.76%-86.78%-104.86%-15.54%11.25%4.94%9.04%7.32%-5.98%-5.49%-2.66%38.46%37.36%38.38%13.35%9.94%5.92%7.22%-14.85%-19.50%12.55%14.72%13.84%0.29%-1.61%-6.55%21.55%22.21%3.51%3.85%-1.48%-1.93%-39.87%-37.49%-21.61%-10.78%-38.78%-34.01%-29.56%-27.10%-22.60%-21.20%0.09%1.66%2.18%-0.30%-9.64%-21.81%
Enterprise Value Growth (5y) -56.97%-52.46%-48.62%-24.00%-25.06%-19.42%-34.04%-18.96%-23.14%-37.51%9.63%19.25%20.00%2.92%-0.05%-8.32%-5.77%-10.22%10.01%25.96%23.07%18.22%17.27%12.42%14.33%11.16%9.93%-2.40%-0.05%-9.46%-21.81%-19.88%-24.52%-0.22%6.33%-10.59%-6.82%4.50%6.54%-25.41%-23.54%-19.63%-20.80%-17.18%-20.08%-22.52%-22.59%
Enterprise Value (QoQ) -0.38%0.24%-93.11%1.18%-1.09%49.59%-62.42%7.54%34.25%-389.64%-72.22%16.06%8.38%15.13%40.18%-11.45%-23.83%-178.81%7.01%15.87%13.25%12.17%21.93%-3.14%19.74%10.22%10.55%-9.90%-14.16%39.96%1.90%19.91%-141.15%1.37%11.00%1.09%-52.22%-1.13%64.95%-1.94%-17.71%6.94%-3.82%7.64%3.76%3.84%-69.89%2.14%-78.96%-2.47%9.42%3.19%18.54%29.65%-104.14%16.84%13.05%9.20%-52.46%5.45%-0.26%2.30%10.83%-4.35%-6.43%3.55%
EPS (Basic) Growth (1y) -100.00%100.00%-100.00%532.60%65.65%-149.95%-433.33%-234.71%-165.92%-62.65%-18.75%-60.73%89.19%0.00%-5.26%27.92%-650.00%-161.54%-60.00%104.14%-13.33%2.94%21.88%-3,936.80%108.82%103.03%60.00%94.04%1,266.67%-1,300.00%-520.00%-484.22%-80.49%41.67%91.94%121.05%-162.50%57.14%60.00%400.00%120.00%0.00%50.00%-107.11%-500.00%-1,166.67%-100.00%29.64%-175.00%84.21%-100.00%-400.00%-54.55%-16.67%-200.00%-80.00%52.94%0.00%33.33%-44.44%-650.00%-28.57%-37.50%
EPS (Basic) Growth (3y) -25.99%98.62%-25.99%-150.38%53.78%-41.16%-88.21%-52.70%-29.19%-62.03%-25.99%26.99%2.78%-36.41%-9.58%-4.59%40.10%27.59%20.63%54.44%49.88%29.33%-24.67%-148.54%30.75%40.36%41.52%27.51%-54.20%-71.00%41.52%101.24%-71.00%37.00%74.73%57.86%-35.72%-75.75%26.32%-31.04%-30.06%-25.99%-25.99%-31.04%-166.84%-32.64%-128.94%-85.00%-25.99%43.10%-58.74%-135.13%-76.03%-14.47%-40.10%
EPS (Basic) Growth (5y) -14.87%90.71%-14.87%-16.40%3.44%-32.36%-52.81%-34.96%17.25%16.27%8.97%35.74%25.46%1.59%-26.69%16.82%31.95%11.65%24.21%16.18%30.12%38.46%42.57%69.66%15.21%38.10%47.47%51.79%-27.23%-109.13%27.52%21.01%-17.80%12.94%42.20%23.43%-32.77%0.00%-19.14%-33.56%-9.86%-18.47%-31.95%-21.52%-128.29%-24.57%-61.54%
EPS (Basic) (QoQ) -198.20%221.40%-100.00%-1,262.61%139.50%-118.75%834.67%-163.13%42.56%-100.19%-85.57%-24.62%64.86%-46.15%-151.17%91.62%-225.00%-53.85%-71.98%12.78%-13.33%5.88%104.45%-2,489.40%2.94%24.24%-118.38%105.49%-66.67%-1,100.00%67.48%1,360.68%-129.27%-416.67%69.35%142.11%-187.50%28.57%180.00%-225.00%40.00%33.33%1,100.00%-95.00%-400.00%66.67%-42.13%-181.43%-850.00%94.74%50.00%-1,000.00%45.45%33.33%-25.00%-240.00%58.82%-71.43%25.00%11.11%12.50%-14.29%-62.50%-361.54%85.00%-22.22%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%100.00%-100.00%532.60%65.65%-157.09%-433.33%-234.71%-165.92%-62.65%-18.75%-60.73%89.19%0.00%-5.26%-650.00%-161.54%-60.00%-13.33%2.94%21.88%108.82%103.03%60.00%1,233.33%-1,300.00%-520.00%-80.00%41.67%91.36%121.05%-162.50%62.42%398.62%120.00%-14.06%-105.01%-500.00%-1,166.67%-100.00%0.00%-175.00%84.21%-100.00%-400.00%-54.55%-16.67%-200.00%-80.00%52.94%0.00%33.33%-44.44%-650.00%-28.57%-37.50%
EPS (Weighted Average and Diluted) Growth (3y) -25.99%98.62%-25.99%-150.38%53.78%-43.07%-88.21%-29.19%-62.03%-25.99%2.78%-36.41%-9.58%40.10%27.59%20.63%49.38%29.33%-24.67%30.75%40.36%40.16%-54.20%-66.67%-70.76%37.00%74.73%62.52%-35.72%-75.75%27.99%-31.04%-30.06%-31.64%-31.05%-166.84%-32.64%-128.94%-108.01%-25.99%43.10%-58.74%-135.13%-76.03%-14.47%-40.10%
EPS (Weighted Average and Diluted) Growth (5y) -14.87%90.71%-14.87%3.44%-34.23%-52.81%17.25%16.27%8.97%25.24%1.59%-26.69%16.82%31.95%11.65%23.16%30.12%40.06%15.21%38.10%47.47%-27.23%-109.13%27.52%-17.87%12.94%42.20%23.43%-32.77%0.00%-17.51%-33.56%-9.86%-21.62%-21.54%-128.29%-24.57%-61.54%
EPS (Weighted Average and Diluted) (QoQ) -198.20%221.40%-100.00%-1,262.61%134.56%-121.43%834.67%-163.13%42.56%-100.19%-85.57%-24.62%64.86%-46.15%-151.17%91.62%-225.00%-53.85%-13.33%5.88%2.94%24.24%-66.67%-1,100.00%-130.00%-416.67%69.35%142.11%-187.50%23.48%174.67%-225.00%47.39%-94.99%-400.00%66.67%0.00%-300.00%-850.00%94.74%50.00%-1,000.00%45.45%33.33%-25.00%-240.00%58.82%-71.43%25.00%11.11%12.50%-14.29%-62.50%-361.54%85.00%-22.22%
FCF Margin Growth (1y) -0.00M-0.01M-0.01M0.01M-0.00M0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-581.000.00M0.00M0.00M0.00M-0.00M-0.00M-790.00900.000.01M148.000.00M641.000.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-601.00-235.000.00M0.00M869.00-689.00-0.00M-0.00M-383.00694.000.01M0.00M0.00M911.000.10M923.00-11.00-293.00-0.10M-0.00M0.00M-0.00M-0.00M-791.00-845.000.00M0.00M0.00M-0.00M0.00M0.00M605.00
FCF Margin Growth (3y) -0.01M-0.01M-0.01M0.01M-0.01M0.01M32.00-774.00-0.01M-0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.01M469.000.00M0.00M0.01M0.00M0.00M0.00M-0.00M0.01M0.00M0.00M-0.00M0.00M-0.00M-114.00-230.000.01M0.00M0.00M917.000.10M665.00822.000.00M-97.00200.000.00M-0.00M-0.01M-0.00M258.00-0.00M-0.11M-881.00-0.00M0.00M0.00M0.00M
FCF Margin Growth (5y) -0.01M-0.01M-0.01M0.01M-0.00M0.00M477.00766.000.00M0.00M0.01M0.01M0.01M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M-0.00M0.01M0.00M0.00M-0.00M0.11M-307.000.00M388.000.00M489.000.00M-0.00M-0.00M-0.00M0.00M109.00-0.00M0.00M89.000.00M-0.01M647.00
FCF Margin (QoQ) 0.00M-765.00-0.02M0.01M-0.01M0.00M-838.000.00M-0.00M-0.00M-0.00M-0.00M0.00M-489.00156.000.00M0.00M-784.00-0.00M-0.00M0.00M0.00M45.000.00M-0.01M0.00M-549.000.00M-0.00M0.00M-0.00M-206.00-895.00129.00371.00159.000.00M-0.00M-436.00-0.00M0.00M-0.00M569.00-322.000.01M-0.01M656.00-627.000.11M-0.11M-278.00-909.000.00M-0.00M0.00M-0.00M0.00M-329.000.00M-0.00M0.00M-489.00-513.000.00M0.00M-0.00M
Free Cash Flow Growth (1y) -27.52%-326.45%-167.80%58.73%-99.35%41.97%-253.13%-119.08%-105,039.22%-138.95%-99.27%-26.97%27.81%78.77%73.61%52.44%-58.87%-407.46%-73.52%-14.35%113.60%14.41%53.97%32.75%157.74%85.32%195.16%77.84%-128.71%-133.61%-203.05%-96.39%-53.42%275.76%114.28%78.58%-32.33%-39.82%-610.82%-244.89%36.90%277.78%96.92%164.68%99.10%-90.06%2,942.16%20.43%-3,459.15%239.57%-259.56%251.01%-1,355.52%-174.69%-38.22%-52.20%57.54%137.31%100.25%10.41%202.05%541.19%15,300.00%
Free Cash Flow Growth (3y) -90.87%-72.58%-89.19%-4.71%-90.69%33.47%-22.91%-9.78%-964.28%-37.06%3.01%11.61%29.19%2.66%40.49%28.49%36.75%13.92%40.27%44.56%53.48%33.54%23.29%33.61%-46.36%37.56%28.87%54.66%-37.21%64.74%-40.13%-13.22%-8.61%81.67%71.77%35.32%80.43%-39.09%64.83%67.35%41.38%8.43%-11.84%67.91%-66.87%-31.08%-297.24%26.43%-503.66%-1.82%-82.33%22.82%102.53%21.35%36.30%
Free Cash Flow Growth (5y) -50.34%-40.03%-33.15%8.99%1.29%-5.04%-8.20%-0.34%235.01%20.20%19.13%36.54%35.06%20.56%27.05%30.76%24.50%35.80%16.13%40.97%27.21%18.23%19.92%26.38%-24.14%27.51%53.36%17.16%-14.91%23.97%-8.00%25.64%16.37%27.34%-0.40%32.08%-31.15%-20.81%-64.03%45.44%-4.48%-18.70%14.93%28.05%32.04%-9.62%92.06%
Free Cash Flow (QoQ) 19.68%-6.58%-539.10%114.76%-473.91%72.03%-167.24%100.23%-33,417.65%-70.23%-65.80%-11.60%24.13%-41.96%-5.64%36.55%77.69%-76.42%-90.41%-111.95%28.72%39.67%-25.48%125.22%-548.43%67.56%-83.34%196.64%-125.55%310.24%-142.69%-25.23%-107.87%7.26%18.65%2.17%338.12%-92.46%-222.05%-504.29%208.29%-163.96%17.60%-10.56%748.32%-100.52%1,827.99%-101.53%7,283.10%49.35%-26.78%-145.31%785.32%-170.18%261.07%-287.89%64.83%-29.87%155.71%-266.89%130.90%-99.13%24,500.00%54.26%94.15%-79.10%
Gross Margin Growth (1y) 487.00-0.00M-0.00M-34.00-172.00-269.0054.00-0.00M-338.00529.00-591.00-302.000.00M-432.000.00M841.00-0.00M-362.00-0.00M869.00672.00213.000.00M970.00879.000.00M710.00-0.00M-529.00-545.00-747.00-692.000.00M399.00250.00807.00-0.00M327.00420.000.00M0.00M27.00327.00-0.00M-382.00-0.85M-136.00-245.00-0.00M0.85M-737.00-715.00-0.00M644.00-504.00244.000.00M633.00756.000.01M-134.00-849.00-433.00
Gross Margin Growth (3y) -23.00-814.00-0.00M-0.00M0.00M-171.00815.00-860.00-412.00-265.00-863.000.00M598.00-581.00939.000.00M-541.00959.00299.00762.000.00M776.000.00M-800.000.00M962.00213.00-962.00-0.00M180.00-78.000.00M674.00753.00997.00742.00-906.00-0.85M611.00-309.00105.00-0.00M-546.00-0.00M-0.00M-616.00-0.00M-716.00-597.000.85M-485.000.01M362.00428.00-181.00
Gross Margin Growth (5y) -97.00-0.00M-0.00M-25.0088.00-321.00403.00979.000.00M0.00M0.00M0.00M948.00-18.00903.00910.00129.00813.00-199.00876.00118.000.00M0.00M0.00M0.00M0.00M960.00-0.00M-236.00-0.85M114.00-195.00-799.00-508.00124.00-217.00-0.00M-263.00-630.00-780.00600.0044.00-293.000.01M-0.00M-833.00-0.00M
Gross Margin (QoQ) 0.00M192.00-433.00-857.0024.00-316.000.00M-995.00-73.007.00-337.0066.00793.00-0.00M-49.000.00M-0.00M670.00-559.00-547.0074.00-592.000.00M-744.00-386.00407.000.00M-835.00-156.0010.00-96.00-286.00-173.00-192.00-41.000.00M-972.00-342.00516.00-0.00M0.00M-249.000.00M-0.00M-94.0052.00-296.00-44.00-0.85M0.85M-405.00-891.00119.00440.00-382.00-0.00M0.00M-709.00366.0075.00901.00-586.000.01M-0.01M185.00-169.00
Gross Profit Growth (1y) 49.99%20.76%-2.36%95.48%59.28%44.85%60.60%-30.20%1.12%17.66%3.61%2.91%112.72%11.62%42.85%13.76%-40.71%-0.80%-29.03%94.84%11.17%-5.10%35.02%10.74%39.19%67.92%26.08%-32.14%-17.72%-34.57%-30.40%-26.81%49.61%-3.71%1.21%32.65%-55.43%10.75%6.95%73.41%69.04%-16.70%2.65%-55.76%-17.79%-252.18%17.82%15.55%-19.96%176.67%21.50%1.59%-51.61%11.78%-34.44%0.93%197.68%25.91%36.04%-813.22%-3.66%-15.03%-10.00%
Gross Profit Growth (3y) 34.18%27.21%17.56%11.98%50.75%23.91%33.46%-6.51%8.44%9.22%1.65%31.63%11.92%1.67%11.03%34.89%-2.83%16.49%6.51%13.55%8.38%1.40%5.82%-18.07%19.66%1.89%-3.88%-12.99%-18.14%-11.31%-9.01%18.96%4.07%-3.87%3.57%0.59%-14.76%-50.43%8.95%-3.93%3.61%-0.95%13.69%-19.62%-31.71%9.26%-2.09%5.81%4.86%45.48%2.72%-110.39%11.54%6.14%-7.06%
Gross Profit Growth (5y) 24.96%17.91%10.50%25.49%17.69%12.36%17.90%12.01%14.56%15.73%12.33%11.38%9.93%2.91%3.73%4.04%2.46%-0.08%-3.18%7.29%-3.22%2.14%5.10%4.82%5.24%-0.49%-0.51%-12.75%-5.28%-23.60%-1.85%-2.96%-5.80%0.72%9.72%3.62%-24.84%3.77%0.60%-1.89%9.89%6.46%5.56%-41.83%-1.80%6.89%2.82%
Gross Profit (QoQ) 41.23%16.59%23.02%-25.96%13.71%-5.73%146.29%-39.67%3.42%4.52%7.04%-12.60%20.33%-7.97%6.32%80.67%-36.86%17.78%-15.34%-5.84%5.66%-15.74%132.44%-46.28%-9.81%19.88%90.64%-32.47%8.80%-9.99%2.61%-18.13%-13.48%-4.25%7.90%67.36%-44.31%0.64%41.43%-43.77%38.37%-2.82%129.33%-45.18%-31.81%19.76%-1.16%1.85%-226.22%192.72%-3.06%-29.45%20.90%46.93%-18.95%-66.39%179.27%-13.82%24.77%-0.87%18.12%-6.88%-754.13%113.39%4.18%-1.37%
Interest Coverage Ratio Growth (1y) 115.58%-23.51%12.47%-106.36%-498.31%-1,933.40%-8.20%-517.30%-45.48%79.54%-331.05%4.59%-24.77%81.56%57.38%89.55%85.25%76.40%81.40%-149.23%-1,298.60%-69.06%-71.71%
Interest Coverage Ratio Growth (3y) 3.36%-72.58%-59.82%-33.41%-109.77%8.45%-25.73%14.94%35.55%79.27%30.10%37.13%-37.04%58.10%48.57%
Interest Coverage Ratio Growth (5y) 30.17%25.88%20.20%-15.97%-76.06%21.08%8.69%
Interest Coverage Ratio (QoQ) 56.30%0.05%615.86%-93.09%-446.51%29.16%62.52%-332.91%-1,668.99%96.23%-113.86%-2.03%-148.83%20.61%52.66%-33.43%63.23%-83.49%88.39%-88.31%41.15%-44.55%-55.58%-956.72%92.89%-46.81%
Net Cash Flow Growth (1y) 85.61%4.76%-132.44%198.20%-209.20%-56.10%624.09%225.07%-1,927.44%-7.93%-119.04%-150.13%46.89%120.97%1,232.47%-179.50%-235.86%-881.31%-103.75%79.51%118.27%-83.35%100.63%66.80%168.83%127.52%-96,319.05%70.16%-90.38%-82.64%93.84%-324.21%144.18%-241.50%3,219.83%-1,195.53%-110.90%453.79%-107.54%112.32%1,999.82%-25.92%240.55%55.25%-82.29%81.25%-51.32%-268.15%-61.84%-391.56%-665.78%354.08%2,822.96%-122.55%18.28%-22.28%-137.86%130.13%77.61%-133.95%287.33%-59.73%887.13%
Net Cash Flow Growth (3y) -108.18%-17.07%-32.45%-16.97%-221.70%33.01%136.91%-87.15%-230.70%-20.93%-27.67%-31.75%32.49%-44.29%26.05%42.50%53.96%57.97%-30.61%72.72%26.98%27.80%27.87%25.10%-14.20%59.27%1,127.63%-154.06%-26.53%-4.58%47.46%106.23%71.66%54.79%74.43%64.83%-28.42%88.99%-62.77%31.48%48.63%-80.85%-57.01%87.89%25.46%-139.64%-61.99%49.19%-83.94%25.04%-44.79%12.48%174.72%31.42%50.96%
Net Cash Flow Growth (5y) -74.31%-21.33%-16.41%1.73%86.27%-38.31%14.90%-18.23%81.61%23.67%-20.03%-15.19%15.82%16.47%30.75%24.79%19.01%-24.31%-15.20%-2.21%58.32%19.52%2.46%21.71%5.52%16.84%187.40%38.72%-38.75%3.13%15.99%-77.61%-19.32%-84.88%-55.55%65.95%32.55%-98.51%-17.49%21.38%-70.02%21.29%6.67%-30.26%6.97%7.37%31.73%
Net Cash Flow (QoQ) -107.77%750.70%-134.76%96.94%-1,274.87%-121.61%205.23%-109.64%-594.09%844.06%-34.73%-160.14%63.05%-31.23%-71.91%36.28%114.59%6,986.53%-142.43%23.44%66.06%66.02%-131.98%168.27%-440.70%100.12%-12,271.43%652.80%-65.12%-510.02%96.23%278.28%-37.09%-245.60%-159.80%202.62%-136.46%3,310.05%-207.88%99.14%1,282.87%-168.43%276.25%33.18%-53.88%29.82%94.69%-84.81%372.16%-65.13%-772.50%103.45%-3,707.53%32.34%402.00%-60.35%-374.67%75.16%387.22%-119.32%318.57%-118.46%-335.55%206.59%-53.01%260.82%
Net Income Growth (1y) -297.23%256.99%89.45%881.33%64.63%-157.52%-493.92%-265.34%-235.25%-95.33%-41.85%-85.93%87.93%-7.12%-15.95%22.54%-647.43%-171.25%-60.85%101.88%-9.99%6.81%23.32%-8,388.65%108.02%102.97%43.84%91.79%2,301.11%-2,153.05%-628.84%-593.45%-82.75%29.01%87.14%118.80%-222.84%45.84%50.18%643.43%106.82%0.97%57.87%-107.11%-951.08%-1,033.21%-63.98%8.84%-229.26%83.26%-116.48%-383.23%-57.86%-22.75%-185.53%-50.15%52.02%-0.41%29.20%-60.53%-625.35%-23.79%-30.79%
Net Income Growth (3y) -67.63%-20.82%3.87%-188.53%47.69%-47.41%-113.77%-63.63%-44.62%-78.38%-38.31%26.56%0.25%-39.38%-12.67%-6.54%38.55%27.55%11.52%49.58%60.29%17.13%-46.42%-266.39%32.61%24.31%19.26%28.20%-92.08%-114.68%22.43%126.96%-75.65%27.52%70.01%53.67%-39.47%-82.50%29.92%-35.40%-24.08%-23.40%-14.36%-32.26%-258.92%-32.55%-116.42%-87.72%-35.61%40.90%-63.57%-126.68%-76.46%-15.12%-38.28%
Net Income Growth (5y) -33.56%-38.65%-10.63%18.64%-3.31%-38.21%-64.51%-41.72%17.78%16.62%-2.64%28.68%31.36%-10.58%-42.39%7.20%36.45%-1.85%8.28%16.73%14.80%26.21%27.45%131.12%15.19%25.30%35.64%43.69%-37.70%-146.27%20.26%8.87%-19.18%6.29%37.45%15.22%-41.66%-4.55%-16.29%-40.62%-7.67%-18.29%-24.77%-22.47%-174.54%-23.69%-56.49%
Net Income (QoQ) 5.75%-187.05%90.49%-1,444.03%137.25%-119.28%804.57%-169.90%39.44%-99.11%-96.15%-41.73%64.71%-44.59%-157.11%90.80%-213.12%-56.52%-71.75%11.20%-13.63%7.19%102.01%-5,285.36%3.72%23.63%-117.40%105.02%-64.29%-1,541.75%68.22%1,567.83%-130.53%-411.83%69.77%136.51%-225.67%7.31%144.21%-338.55%44.59%14.74%759.75%-97.81%-904.90%63.73%-11.41%-161.71%-971.72%94.75%38.07%-845.23%45.50%32.15%-38.25%-208.79%57.62%-57.83%27.30%1.32%11.32%-11.28%-64.84%-345.88%84.87%-17.58%
Net Income towards Common Stockholders Growth (1y) -475.22%256.47%-109.91%619.14%59.97%-156.31%-520.44%-251.65%-227.13%-101.00%-43.75%-99.62%87.87%-5.75%-15.41%22.56%-638.65%-170.50%-59.76%104.12%-8.93%7.26%23.17%-3,851.99%109.08%105.11%45.38%92.24%2,059.09%-1,263.92%-645.49%-630.03%-79.98%32.75%88.42%124.21%-189.56%55.05%60.23%498.72%108.01%-31.14%40.93%-106.94%-951.08%-1,033.21%-63.98%8.84%-229.26%83.26%-116.48%-383.23%-57.86%-22.75%-185.53%-50.15%52.02%-0.41%29.20%-60.53%-625.35%-23.79%-30.79%
Net Income towards Common Stockholders Growth (3y) -90.50%-20.99%-42.34%-187.53%45.84%-47.31%-117.53%-63.17%-43.12%-79.15%-38.39%27.32%0.80%-38.43%-12.31%-6.22%39.77%28.63%12.48%50.66%60.51%18.01%-46.25%-185.48%33.75%26.34%22.17%28.81%-80.40%-76.71%29.99%132.58%-75.69%26.54%69.93%53.49%-37.70%-88.33%27.24%-33.49%-30.94%-35.51%-28.00%-32.11%-258.92%-32.55%-116.42%-87.72%-35.61%40.90%-63.57%-126.68%-76.46%-15.12%-38.28%
Net Income towards Common Stockholders Growth (5y) -44.97%-38.34%-29.41%-7.01%-5.03%-37.99%-66.07%-41.28%18.02%17.84%-2.15%28.59%31.38%-9.54%-41.97%7.44%38.83%-0.05%10.36%17.21%17.47%30.12%32.13%98.50%15.19%25.11%35.60%43.61%-35.92%-122.30%19.77%7.71%-19.16%5.54%37.35%15.02%-38.92%-6.54%-18.95%-36.56%-11.21%-25.12%-33.49%-22.31%-174.54%-23.69%-56.49%
Net Income towards Common Stockholders (QoQ) -198.20%389.49%-89.62%-1,371.10%140.95%-118.34%853.33%-170.75%42.39%-102.06%-84.14%-52.60%64.60%-44.51%-155.71%90.72%-208.52%-57.72%-71.58%11.53%-12.99%6.85%104.43%-2,436.61%3.80%22.84%-116.33%105.65%-45.90%-925.36%69.25%1,672.47%-129.17%-428.64%69.89%143.12%-197.98%8.99%162.96%-259.52%50.82%19.49%1,047.95%-97.87%-904.90%63.73%-11.41%-161.71%-971.72%94.75%38.07%-845.23%45.50%32.15%-38.25%-208.79%57.62%-57.83%27.30%1.32%11.32%-11.28%-64.84%-345.88%84.87%-17.58%
Net Margin Growth (1y) -0.01M0.00M-0.01M0.00M0.00M-0.00M-0.00M-0.00M-0.00M-804.00-209.00-0.00M0.00M262.00-398.00411.00-0.00M-0.00M-728.000.00M-627.00-157.00404.00-0.00M0.00M0.00M0.00M0.00M0.01M-0.00M-0.01M-0.00M-0.01M499.000.01M0.00M-0.00M955.00827.000.00M0.00M-435.00221.00-0.00M-0.00M-1.67M-126.0098.00-0.00M1.67M-235.00-822.008.00-438.00-0.00M-661.000.00M130.00963.000.00M-0.01M-306.00-512.00
Net Margin Growth (3y) -0.01M671.00-0.01M-0.00M0.01M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M0.00M705.00-0.00M-721.0022.00711.000.00M880.000.00M0.01M0.00M-0.01M-0.00M0.00M0.00M0.00M0.00M-0.00M-886.00719.000.00M-0.01M0.00M0.01M0.00M-0.00M-1.66M922.00-996.00-0.00M-633.00-141.00-0.00M-0.00M-637.00-0.00M-0.00M-827.001.66M-0.00M0.00M-0.01M-614.00-0.00M
Net Margin Growth (5y) -0.01M-0.00M-0.01M-353.000.00M-0.01M-0.00M-0.01M0.00M955.00274.000.00M0.01M-581.00-0.01M0.00M0.00M-344.00772.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M-1.67M814.0098.00-0.01M820.000.01M0.00M-0.00M-116.00-0.00M-0.00M-386.00-941.00-0.00M-0.00M-0.01M-813.00-0.00M
Net Margin (QoQ) -0.00M0.01M-0.01M-0.01M0.01M-0.00M0.00M-0.00M680.00-762.00-851.00-0.00M0.00M-167.00-0.00M0.00M-939.00-827.00-0.00M800.00-291.00382.000.00M-0.00M179.00943.00-0.00M0.00M-154.00-0.00M920.000.01M-0.01M-0.01M0.01M0.00M-0.00M290.000.00M-0.00M664.00162.000.00M-0.00M-0.00M818.00-19.00-587.00-1.67M1.67M205.00-0.00M0.00M655.00-381.00-0.00M0.00M-899.00950.00-30.00110.00-66.000.00M-0.01M0.01M-272.00
Operating Income Growth (1y) -282.10%261.16%92.50%610.47%60.48%-157.11%-406.44%-236.38%-181.80%-14.77%-100.00%-36.24%95.83%-199.88%15.56%11.01%-1,311.19%-18.10%-54.60%120.00%-24.93%16.24%11.76%289.22%80.92%95.49%64.92%-148.36%-159.62%-1,480.09%-1,547.40%-162.97%252.67%39.98%92.05%118.79%-185.52%30.67%25.81%878.14%118.20%-23.45%48.17%-106.81%-358.81%-1,006.72%-11.31%-157.39%-211.73%85.05%-178.23%-82.92%-76.56%-9.96%-147.61%41.08%73.71%57.17%60.08%-96.71%-1,256.44%-65.09%-59.90%
Operating Income Growth (3y) -62.05%-1.85%8.74%-111.68%64.06%-58.29%-104.51%-54.02%-18.33%-59.59%-37.70%30.89%9.77%-43.68%-4.83%39.12%-49.82%64.54%21.78%27.79%14.79%15.82%-72.13%-90.83%40.21%24.67%22.83%-37.94%-50.22%-87.35%0.94%89.77%30.80%19.91%68.73%49.98%-33.94%-111.59%24.64%-54.87%-13.67%-26.88%-17.09%-32.39%-153.26%-22.08%-97.20%-40.51%-13.11%58.71%-40.10%-28.47%-84.66%8.04%-16.48%
Operating Income Growth (5y) -20.14%-30.20%0.16%29.83%3.93%-31.58%-63.46%5.18%16.96%31.26%4.17%14.52%18.31%-16.13%-46.10%2.50%72.63%15.82%8.91%16.93%4.18%24.32%21.35%55.52%16.19%18.22%29.29%-16.64%-9.81%-145.86%10.93%3.26%-13.91%3.20%37.59%10.04%-33.36%-9.26%-24.14%-30.93%7.38%0.77%-9.67%-18.85%-121.07%-5.17%-37.39%
Operating Income (QoQ) 7.36%-187.70%87.43%-1,040.24%139.07%-113.39%955.44%-188.28%43.54%-18.76%-130.37%-82.41%77.00%-106.96%-56.93%94.42%-1,555.09%41.72%-65.38%11.53%-38.51%23.71%121.39%-652.62%7.14%19.63%194.37%-127.08%78.06%-525.57%-30.09%-45.40%-33.54%-552.21%79.23%184.41%-152.50%13.59%149.07%-484.16%57.44%7.53%746.94%-92.85%-388.66%61.18%15.00%-171.71%-1,134.35%96.10%-96.55%-229.07%40.80%27.33%-29.22%-217.62%63.13%-63.65%69.25%-41.74%39.94%-52.50%-51.52%-877.39%92.69%-47.70%
Operating Margin Growth (1y) -0.00M0.00M0.01M0.00M0.01M-0.00M-653.00-0.00M-0.00M-113.00-547.00-339.000.00M-0.00M158.00-80.00-0.00M-136.00-389.000.00M-686.00128.0019.00957.000.00M0.00M0.00M-0.00M-748.00-0.00M-0.01M-0.00M0.00M534.000.01M0.00M-0.00M386.00215.000.00M0.00M-395.00329.00-0.00M-0.00M-1.65M33.00-347.00-0.00M1.65M-326.00-317.00-277.00-221.00-0.00M365.000.00M871.000.00M0.00M-0.01M-329.00-472.00
Operating Margin Growth (3y) -0.00M0.00M0.00M-0.00M0.01M-0.00M-0.00M-0.00M-213.00-0.00M-778.000.00M0.00M-0.00M-213.000.00M-292.000.00M769.000.00M606.00662.00-0.01M-0.00M0.00M0.00M772.00-877.00-0.00M-722.00-152.000.00M0.00M526.000.01M0.00M-0.00M-1.65M577.00-0.00M-644.00-417.0036.00-0.00M-0.00M-243.00-0.00M-299.00-64.001.65M-453.000.00M-0.01M322.00-598.00
Operating Margin Growth (5y) 459.00-140.000.00M826.000.00M-0.00M-0.00M-143.000.00M752.00379.000.00M0.00M-777.00-0.01M49.000.00M0.00M402.000.00M17.000.00M0.00M0.00M0.00M0.00M0.00M-0.00M-413.00-1.65M210.0043.00-0.00M503.000.01M0.00M-0.00M-252.00-0.00M-984.00860.00233.00-91.00-0.00M-0.01M299.00-892.00
Operating Margin (QoQ) -12.00-0.00M0.01M-0.01M0.01M-0.00M0.00M-0.00M728.00-116.00-880.00-0.00M0.00M-549.00-671.000.00M-0.00M912.00-909.00473.00-612.00659.000.00M-0.00M202.00549.000.00M-0.00M339.00-488.00-136.00-462.00-555.00-0.01M0.01M0.00M-0.00M253.000.00M-0.00M954.0082.000.00M-0.00M-0.00M805.0077.00-518.00-1.65M1.65M-303.00-0.00M0.00M535.00-294.00-0.00M0.00M-794.000.00M-283.00327.00-242.000.00M-0.01M0.01M-385.00
Profit After Tax Growth (1y) -254.40%253.46%89.53%804.21%61.14%-157.52%-493.92%-253.53%-235.25%-95.33%-41.85%-100.24%87.93%-7.12%-15.95%22.54%-647.43%-171.25%-60.85%101.88%-9.99%6.81%23.32%-8,388.65%108.02%102.97%43.84%91.79%2,301.11%-2,153.05%-628.84%-593.45%-82.75%29.01%87.14%119.88%-222.46%46.10%50.45%713.20%113.29%0.80%58.00%-106.15%-537.03%-1,036.12%-63.77%8.80%-230.01%83.29%-118.57%-383.04%-58.01%-23.38%-185.53%-49.88%52.06%0.12%29.39%-60.82%-625.35%-23.93%-31.01%
Profit After Tax Growth (3y) -66.52%-19.91%4.11%-178.71%46.02%-47.41%-113.77%-63.63%-44.62%-78.38%-38.31%26.60%0.25%-39.38%-12.67%-6.54%38.55%27.55%11.52%49.58%60.29%17.13%-46.42%-266.39%32.61%24.31%19.26%28.33%-91.94%-114.40%22.56%136.41%-69.61%27.60%70.09%53.67%-39.44%-82.46%30.15%-34.92%-24.21%-23.50%-14.56%-31.44%-191.58%-32.81%-117.01%-87.60%-35.72%40.94%-63.94%-126.65%-76.46%-15.16%-38.23%
Profit After Tax Growth (5y) -33.03%-38.03%-10.46%18.29%-5.27%-38.21%-64.51%-41.72%17.78%16.62%-2.64%27.61%31.36%-10.58%-42.39%7.20%36.45%-1.85%8.28%16.83%14.86%26.28%27.52%137.95%15.48%25.35%35.75%43.69%-37.67%-146.24%20.41%8.86%-19.18%6.34%37.45%15.22%-41.68%-4.61%-16.29%-39.60%-7.74%-18.34%-24.83%-21.55%-140.97%-23.73%-56.72%
Profit After Tax (QoQ) 5.49%-182.70%89.53%-1,166.65%140.92%-119.28%804.57%-169.90%39.44%-99.11%-82.14%-52.64%64.71%-44.59%-157.11%90.80%-213.12%-56.52%-71.75%11.20%-13.63%7.19%102.01%-5,285.36%3.72%23.63%-117.40%105.02%-64.29%-1,541.75%68.22%1,567.83%-130.53%-411.83%69.77%136.51%-225.67%7.31%146.76%-324.84%44.69%14.79%867.33%-96.33%-512.97%63.92%-12.33%-161.12%-973.57%94.80%37.45%-844.87%45.63%31.99%-38.25%-209.07%57.55%-57.40%27.43%1.14%11.54%-11.26%-65.29%-345.88%84.89%-17.62%
Property, Plant & Equipment (Net) Growth (1y) 8.98%7.93%18.00%23.96%27.55%26.72%42.58%54.98%64.50%66.31%41.45%28.49%24.52%13.94%18.84%16.76%12.84%5.41%-0.32%-2.28%-1.90%0.40%-2.58%-4.73%-5.87%-6.28%-14.35%-14.61%-25.44%-24.10%-16.02%-16.70%-5.41%-4.56%-7.07%-6.80%-6.16%-7.60%-6.59%-6.83%-7.68%-10.19%-10.30%-10.29%-8.91%-10.02%-9.48%-7.68%-8.34%0.88%6.87%15.33%22.94%25.63%22.48%16.35%15.84%10.12%-5.11%-4.42%-7.89%
Property, Plant & Equipment (Net) Growth (3y) 24.42%28.73%30.36%35.48%35.72%36.44%33.91%33.82%32.48%32.22%25.94%18.77%13.60%11.29%6.44%4.89%2.82%1.38%-0.27%-5.96%-7.37%-11.70%-10.61%-11.18%-12.17%-12.77%-12.11%-12.56%-12.81%-12.86%-12.53%-10.00%-10.24%-6.42%-7.48%-8.00%-7.99%-7.59%-9.28%-8.80%-8.28%-8.31%-6.58%-4.62%-1.52%0.88%4.48%5.82%7.40%9.29%11.75%7.50%8.65%9.47%
Property, Plant & Equipment (Net) Growth (5y) 26.49%26.20%25.49%24.46%24.25%23.71%20.51%18.41%16.70%16.38%13.45%6.93%3.58%-0.66%-3.02%-3.66%-5.02%-5.98%-6.40%-8.28%-9.20%-9.38%-8.83%-9.46%-10.07%-10.47%-10.84%-10.95%-11.14%-11.06%-11.56%-9.96%-9.74%-7.31%-6.39%-5.51%-3.67%-2.32%-1.10%-0.14%0.70%1.88%2.44%0.17%1.21%1.84%
Property, Plant & Equipment (Net) (QoQ) 3.41%2.01%1.44%1.85%2.41%6.99%5.38%-0.22%12.64%20.38%14.54%5.91%13.87%2.39%4.05%2.65%4.19%6.79%2.22%-0.79%-2.66%0.98%0.21%-0.40%-0.39%-2.01%-2.01%-1.59%-0.82%-10.46%-2.30%-14.07%0.97%-0.93%-3.10%-2.42%1.89%-3.53%-2.83%-1.75%0.32%-2.48%-3.07%-2.64%-2.41%-2.59%-3.06%-1.15%-3.60%-2.01%-1.14%-1.85%6.09%3.81%6.69%4.62%8.42%1.21%1.34%4.16%3.07%-12.78%2.07%0.39%
Return on Assets Growth (1y) 1.007.0017.0010.00-10.00-8.00-7.00-5.000.00M1.002.005.000.00M-2.00-4.00-2.00-1.001.002.00-5.00-2.001.002.0012.0015.0010.000.00M-9.00-21.00-18.002.009.0012.0011.002.003.008.008.008.00-4.00-6.00-15.00-15.00-8.00-9.007.005.004.005.00-2.00-4.00-3.000.00M1.003.002.00-11.00-12.00-13.00
Return on Assets Growth (3y) 8.009.008.00-1.007.003.00-9.00-9.00-8.00-2.00-1.000.00M1.00-3.00-3.000.00M0.00M4.0012.0012.004.00-2.00-8.00-7.003.0012.006.003.003.003.00-1.001.0012.009.0014.004.00-5.00-9.00-7.00-1.00-2.00-8.00-10.00-11.00-14.00-7.00-4.005.005.003.00-5.00-13.00-13.00
Return on Assets Growth (5y) 8.008.006.001.007.002.00-12.00-7.00-4.004.0013.0011.002.000.00M-9.00-8.001.004.003.005.007.0010.0012.0012.0013.0012.007.00-4.00-4.00-9.00-17.00-8.002.004.009.008.00-4.00-7.00-2.00-3.00-3.00-9.00-21.00-22.00-23.00
Return on Assets (QoQ) -1.000.00M8.00-6.005.00-3.00-1.00-4.00-2.00-1.000.00M-2.003.000.00M1.001.00-2.00-2.00-1.003.000.00M0.00M0.00M-5.003.003.001.005.006.00-2.00-10.00-3.00-6.001.0010.004.00-3.001.001.005.002.000.00M1.00-6.00-1.00-9.001.000.00M-2.007.000.00M-1.00-1.000.00M-2.000.00M2.000.00M1.00-1.00-10.00-1.000.00M
Return on Capital Employed Growth (1y) 1.008.0018.0010.00-9.00-6.00-6.00-3.002.001.003.004.00-1.000.00M-2.00-1.000.00M1.001.000.00M3.005.007.003.000.00M-4.00-17.00-21.00-15.00-11.0014.0023.0014.0012.00-1.001.008.008.008.00-3.00-7.00-16.00-16.00-10.00-10.007.005.006.006.00-2.00-3.00-2.003.003.006.004.00-10.00-12.00-14.00
Return on Capital Employed Growth (3y) 10.0012.0010.002.0011.005.00-8.00-5.00-5.000.00M1.002.001.003.002.006.006.002.003.002.00-9.00-18.00-13.00-10.004.006.00-1.00-3.00-4.004.007.008.0021.0021.0015.003.00-8.00-12.00-9.00-1.00-2.00-8.00-11.00-11.00-14.00-6.00-2.008.008.008.00-2.00-11.00-11.00
Return on Capital Employed Growth (5y) 12.0012.0011.005.0010.006.00-5.000.00M2.003.004.003.00-9.00-15.00-13.00-9.002.005.002.002.003.007.0010.009.0011.004.000.00M-12.00-12.00-10.00-10.00-1.0011.0017.0011.008.00-6.00-8.000.00M0.00M1.00-5.00-19.00-20.00-21.00
Return on Capital Employed (QoQ) -1.000.00M8.00-6.005.00-3.00-1.00-3.00-2.000.00M-1.000.00M3.00-1.001.001.00-1.000.00M-1.002.00-1.000.00M-1.001.002.002.001.00-3.00-1.00-2.00-12.00-6.004.003.0013.003.00-5.000.00M0.00M5.002.000.00M1.00-6.00-1.00-9.001.00-1.00-1.008.00-1.000.00M-1.000.00M-2.001.003.001.001.00-1.00-11.00-1.00-1.00
Return on Equity Growth (1y) -16.00-14.00-13.00-9.000.00M1.002.006.00-5.00-10.00-13.00-7.00-3.001.005.00-19.00-8.004.008.0036.0038.0023.003.00-15.00-37.00-30.003.0016.0023.0020.004.005.0011.0010.0010.00-5.00-9.00-20.00-18.00-10.00-11.008.006.004.005.00-5.00-7.00-6.00-1.000.00M4.002.00-19.00-23.00-25.00
Return on Equity Growth (3y) -21.00-22.00-24.00-10.00-8.00-7.00-6.00-20.00-16.00-5.000.00M10.0026.0028.0016.002.00-8.00-3.0013.0037.0023.0013.0010.006.00-3.001.0017.0016.0025.0011.00-4.00-11.00-9.00-1.00-3.00-11.00-15.00-16.00-19.00-12.00-7.004.003.001.00-15.00-28.00-29.00
Return on Equity Growth (5y) -32.00-17.00-11.007.0022.0019.005.001.00-16.00-12.005.0011.0012.0018.0023.0023.0026.0027.0028.0036.0026.004.001.00-10.00-23.00-11.004.0010.0019.0015.00-5.00-12.00-5.00-6.00-6.00-14.00-35.00-39.00-41.00
Return on Equity (QoQ) -4.00-2.00-7.00-3.00-1.00-1.00-3.006.000.00M-1.001.00-6.00-5.00-4.007.00-1.00-1.000.00M-17.009.0011.004.0011.0011.00-4.00-16.00-7.00-11.003.0017.006.00-5.001.001.007.002.000.00M1.00-8.00-2.00-11.002.000.00M-2.009.00-1.00-1.00-2.00-1.00-3.00-1.003.000.00M1.00-2.00-19.00-4.00-1.00
Return on Invested Capital Growth (1y) 2.00806.00521.0020.0039.00328.00214.00-5.00-13.00-10.00-10.00-2.004.001.003.004.00-2.00-5.00-7.00-1.000.00M1.009.003.005.0013.008.002.000.00M-4.00-16.00-16.00-12.00-9.0013.0019.0011.0010.00-1.001.009.008.008.00-3.00-8.00-17.00-16.00-10.00-11.008.006.006.006.00-3.00-3.00-2.003.004.007.004.00-11.00-13.00-15.00
Return on Invested Capital Growth (3y) 27.000.00M725.0013.0030.00319.00206.00-3.00-11.00-14.00-15.001.002.00-2.005.005.003.009.0010.004.005.0010.001.00-11.00-7.000.00M5.005.00-2.00-3.00-4.004.007.009.0020.0017.0012.001.00-9.00-13.00-10.00-1.00-3.00-8.00-12.00-12.00-14.00-6.00-2.009.009.009.00-2.00-12.00-12.00
Return on Invested Capital Growth (5y) 29.000.00M721.0015.0028.00315.00208.00-2.00-5.000.00M3.006.007.006.00-3.00-8.00-9.00-4.007.007.004.0011.0013.009.0012.0017.0013.003.000.00M-13.00-12.00-10.00-11.00-1.009.0012.007.006.00-7.00-9.00-1.000.00M1.00-5.00-20.00-21.00-23.00
Return on Invested Capital (QoQ) -0.00M397.00715.00-14.00-292.00112.00213.006.00-3.00-1.00-6.00-2.000.00M-2.002.004.00-4.000.00M3.00-2.00-6.00-2.009.00-1.00-5.005.003.002.002.001.00-3.00-1.00-2.00-11.00-3.003.001.0011.003.00-5.000.00M0.00M5.003.000.00M1.00-7.00-1.00-10.001.00-1.00-2.009.00-1.000.00M-1.000.00M-2.001.003.001.001.00-1.00-12.00-1.00-1.00
Return on Sales Growth (1y) -46.0045.0054.0020.0054.00-31.00-12.00-42.00-29.00-8.00-2.00-16.0039.002.00-4.004.00-26.00-20.00-7.0038.00-7.00-2.004.00-43.0039.0036.0012.0038.0065.00-24.00-103.00-28.00-58.004.00100.0038.00-27.009.008.0028.0018.00-2.005.00-37.00-11.00-0.02M-1.001.00-20.000.02M-2.00-8.000.00M-4.00-20.00-7.0011.001.0010.0033.00-112.00-3.00-5.00
Return on Sales Growth (3y) -21.007.0041.00-38.0065.00-36.00-18.00-54.00-16.00-25.00-13.0026.006.00-19.00-7.000.00M7.0014.008.0034.0098.0010.00-87.00-33.0047.0016.009.0048.00-19.00-11.005.0038.00-67.0011.00112.0028.00-20.00-0.02M11.00-8.00-13.00-4.001.00-45.00-30.00-6.00-24.00-14.00-8.000.02M-13.0018.00-101.00-6.00-15.00
Return on Sales Growth (5y) -8.00-10.0029.005.0032.00-58.00-21.00-59.0017.009.002.0022.00111.00-7.00-98.0010.0014.00-5.006.0044.0014.0023.0021.0033.0038.0023.0022.0038.00-12.00-0.02M9.001.00-97.009.00109.0021.00-40.001.00-11.00-23.00-1.00-7.00-9.00-19.00-131.00-8.00-19.00
Return on Sales (QoQ) -1.00-36.0054.00-65.0091.00-27.0021.00-31.006.00-8.00-10.00-17.0027.00-2.00-24.0038.00-10.00-8.00-16.008.00-3.004.0030.00-37.002.0010.00-17.0045.00-2.00-14.009.0072.00-91.00-93.0084.0042.00-29.003.0021.00-22.007.002.0042.00-32.00-13.008.000.00M-6.00-0.02M0.02M2.00-27.0016.007.00-4.00-18.0011.00-9.009.000.00M1.00-1.0032.00-145.00110.00-3.00
Revenue Growth (1y) 28.90%58.00%46.41%97.04%67.59%56.95%57.89%3.64%12.69%1.05%26.88%14.96%26.36%26.16%-5.62%-14.18%2.40%11.37%19.81%55.39%-9.89%-11.48%-10.79%-9.66%11.57%24.36%5.16%-14.68%-6.57%-25.00%-15.69%-12.31%14.43%-13.02%-5.47%7.76%-24.13%2.63%-3.73%24.30%10.69%-17.21%-4.77%-37.33%-10.31%-99.20%21.46%22.64%8.24%20,155.00%45.99%23.74%58.31%-6.87%-23.96%-6.06%-21.54%8.18%9.74%-289.81%0.05%4.76%1.20%
Revenue Growth (3y) 34.52%35.83%43.14%32.90%33.63%26.01%23.66%0.74%13.40%12.40%12.79%15.30%5.25%7.54%0.29%6.40%0.97%7.03%3.97%6.20%-2.07%-6.19%-7.52%-12.24%6.05%-6.74%-5.72%-6.93%-6.74%-12.52%-8.45%5.51%-1.32%-9.59%-4.66%-5.67%-9.01%-81.04%3.65%-1.51%2.43%10.37%19.08%-1.66%15.40%14.78%10.47%12.55%10.37%488.74%6.80%-61.42%7.51%1.81%-5.48%
Revenue Growth (5y) 25.79%28.63%27.10%25.64%17.10%14.55%15.11%7.49%7.95%9.34%6.12%3.39%3.98%3.01%-2.21%-2.06%1.94%-4.37%-2.18%2.51%-4.00%-5.92%-6.37%-1.97%0.04%-7.17%-5.13%-8.88%-4.24%-66.15%-2.36%-2.03%-1.38%3.71%8.97%4.96%5.24%5.14%4.33%2.12%5.95%6.26%7.10%-29.88%3.83%11.38%8.41%
Revenue (QoQ) -7.86%11.88%35.34%-7.62%12.94%3.68%82.14%-21.42%5.77%4.30%19.56%-14.56%-5.15%30.95%8.33%-6.09%-5.30%-2.04%-1.51%12.06%3.00%5.39%27.74%-35.02%1.19%6.20%29.36%-19.74%12.78%-10.19%4.96%-12.12%-9.47%0.96%9.18%14.67%-31.19%9.73%24.46%-19.26%-6.92%2.93%60.70%-28.10%-30.38%18.39%5.74%2.91%-99.38%17,836.46%6.78%-9.17%16.44%29.28%-9.49%16.20%-31.50%5.55%11.81%-2.95%-5.55%7.07%-293.40%151.16%-1.11%3.43%
Share-based Compensation Growth (1y) -13.48%-16.66%-8.22%-22.89%11.09%21.66%-3.04%25.28%38.58%62.25%91.21%65.53%32.74%-5.50%-5.96%1.18%-44.95%-45.37%-50.58%-59.25%-21.35%-10.58%-5.45%20.07%-10.07%-23.51%-21.80%-43.72%-21.04%36.38%-7.75%16.68%-0.63%-56.52%-37.06%-45.30%-34.35%-24.01%-26.04%-17.19%-15.41%-17.21%-20.63%-47.21%219.45%349.87%385.17%997.47%145.11%89.18%73.62%21.24%-26.14%-5.80%2.13%-12.65%-56.87%-53.03%-53.00%-51.56%-32.41%-16.04%-23.40%
Share-based Compensation Growth (3y) 10.02%18.05%19.39%16.94%26.90%23.10%20.36%28.02%0.42%-5.73%-3.86%-11.95%-16.86%-22.71%-23.97%-20.89%-26.98%-27.97%-28.51%-34.94%-17.65%-2.29%-11.97%-7.62%-10.97%-23.16%-23.14%-28.91%-19.84%-23.33%-24.55%-19.15%-17.98%-35.08%-28.24%-37.93%21.05%41.45%41.75%68.66%87.80%91.71%88.39%91.51%79.50%100.14%104.90%126.52%-7.92%-5.76%-5.89%-19.95%-40.06%-28.11%-28.36%
Share-based Compensation Growth (5y) -0.54%-3.21%-4.59%-7.99%-2.42%-1.84%-4.02%0.53%-6.45%-10.54%-8.06%-14.34%-16.41%-13.59%-20.53%-20.13%-21.11%-26.02%-26.66%-29.37%-18.29%-20.97%-20.50%-18.61%-17.09%-22.18%-23.24%-30.94%6.84%10.91%10.59%25.09%34.00%18.42%25.50%26.05%26.28%38.21%38.25%38.42%16.11%25.54%26.27%24.34%11.01%25.89%25.37%
Share-based Compensation (QoQ) -0.21%1.30%-1.50%-13.11%-3.88%11.57%-17.24%25.17%5.27%-11.08%6.93%38.46%23.25%4.79%-7.43%11.03%-12.25%4.27%-0.40%-39.59%-12.92%-5.67%-17.87%16.60%-1.00%-0.26%4.29%-12.67%-15.79%1.96%-24.94%22.51%45.45%-31.03%-5.06%4.34%-36.35%-0.17%-17.50%25.23%-26.32%-2.83%-7.62%27.91%-27.89%-6.84%-38.56%674.02%1.54%0.47%38.98%72.87%-21.63%-7.79%-2.95%5.32%-0.05%-0.03%-16.99%-48.00%8.86%0.03%-14.46%-27.44%35.23%-8.74%
Shareholder's Equity Growth (1y) 48.45%30.80%25.12%25.19%24.68%0.41%6.64%7.00%6.53%-5.14%-11.47%-16.30%-19.04%-10.32%-13.49%-14.15%-15.84%-29.26%-15.52%2.90%24.45%50.08%57.14%34.30%0.20%-8.92%-18.81%-4.45%11.56%16.76%11.54%-4.15%-3.26%3.43%4.87%3.79%4.18%-3.72%-3.32%43.21%44.22%44.48%41.69%-3.41%-3.47%-3.70%-4.68%-3.65%-5.09%0.85%3.67%3.79%5.71%-1.92%-17.37%-18.19%-19.16%
Shareholder's Equity Growth (3y) 24.93%7.60%5.71%3.89%2.45%-5.12%-6.53%-8.39%-10.13%-15.57%-13.51%-9.57%-5.35%-1.62%4.72%5.87%1.62%-1.11%2.53%9.71%11.63%16.86%12.48%7.14%2.64%3.23%-1.71%-1.68%3.98%5.16%4.18%12.52%13.28%12.89%12.83%12.81%13.19%10.24%9.30%10.05%9.73%11.95%11.87%-1.15%-1.06%-1.61%-6.53%-6.47%-6.74%
Shareholder's Equity Growth (5y) 10.65%-4.60%-2.90%-0.19%2.41%-1.94%1.63%1.22%-1.98%-3.83%-3.77%-1.04%-1.07%0.25%0.79%1.67%2.52%3.15%4.74%5.61%6.99%9.71%7.61%12.82%10.19%8.88%5.40%5.63%9.37%10.10%8.84%5.80%5.89%6.92%7.26%7.50%7.79%5.79%2.27%2.51%2.46%
Shareholder's Equity (QoQ) 0.53%-0.32%-1.08%31.95%-3.83%-0.26%-1.49%6.27%2.14%0.07%-1.92%-5.37%-4.68%-5.38%-5.13%4.82%-8.06%-6.10%-7.00%-11.90%9.81%14.38%12.47%6.25%14.97%-2.25%-16.09%-3.42%2.48%15.04%-2.03%1.08%-2.10%-1.14%-1.11%8.07%-0.74%-2.16%-0.74%-0.12%-0.33%44.93%-0.04%0.06%-2.26%-1.20%-0.11%-0.17%-3.26%-0.12%-1.61%6.08%-0.55%-0.01%0.21%-1.59%-16.21%-1.00%-0.97%
Tax Rate Growth (1y) -570.00-37.00-0.00M-982.000.00M0.00M0.00M-0.00M-798.00-0.00M-949.000.00M-0.01M-94.00-132.00-193.000.01M205.0030.000.04M69.00-205.00379.00-0.04M0.00M0.00M-433.00-221.00-0.00M-0.00M335.00179.00470.00-1.00-78.00232.00-162.00-74.00-94.0024.000.00M-1.00-239.00-428.00-0.00M131.00162.00569.00116.00-63.00126.00-300.0046.00136.00136.00114.0069.00-570.00-73.00-847.00118.00460.0013.00
Tax Rate Growth (3y) -178.00-269.00-211.00-665.00-0.01M-327.000.00M124.00-0.00M-0.00M-0.00M0.04M-200.00-94.00277.0094.000.01M0.00M-24.0066.00-40.00-22.00280.00-0.04M362.00182.00-176.00189.00-0.00M-0.00M163.00435.000.00M-76.00-411.00-172.00-219.0056.00-171.00165.0058.0067.0049.00-159.00-998.00204.00425.00383.00231.00-497.00189.00-0.00M232.0026.0076.00
Tax Rate Growth (5y) -447.00-159.00-313.000.04M192.00-326.000.00M411.00589.000.00M-0.00M0.00M-309.0088.00178.0051.000.01M182.00232.00476.00269.00-97.00108.00-0.04M0.00M106.00-509.00-214.00-0.00M-0.00M86.00575.00367.00-8.00-123.0097.00-58.00129.0092.00-20.00173.00-367.00113.00-892.00-811.0095.00365.00
Tax Rate (QoQ) 14.00-76.00482.00-989.00547.00-0.00M0.00M0.00M982.00-927.00-0.00M0.00M-78.00-18.0028.00-0.01M0.01M-56.00-33.00-8.00302.00-230.000.04M-0.04M29.00353.00-155.000.00M0.00M-0.00M57.00-114.00320.0072.00-99.00178.00-151.00-5.00211.00-216.00-64.00-25.00329.00862.00-0.00M-263.00140.00131.00123.00-232.00546.00-322.00-55.00-43.00120.0023.0035.00-42.0099.00-22.00-604.00455.00-676.00943.00-262.007.00
Total Debt Growth (1y) -56.89%-56.40%427.09%631.85%475.69%349.30%226.02%318.25%25.99%14.37%10.20%27.99%-73.14%-73.29%-74.74%-77.53%-10.94%545.55%-11.10%-14.20%610.09%-0.62%641.69%588.66%-38.59%-44.92%-51.31%-47.87%-27.73%-16.74%4.25%-5.88%-6.34%-69.35%-69.26%-66.45%-66.72%11.50%7.24%-54.48%-55.62%-3.61%-1.02%4.59%4.98%-57.83%-58.82%-15.10%-22.64%315.40%319.38%361.93%424.82%100.05%100.10%99.81%99.80%2.31%1.65%6.24%9.59%
Total Debt Growth (3y) 117.48%118.96%125.39%200.32%197.36%213.52%11.13%-3.19%6.35%-32.95%25.40%-37.22%-37.28%19.32%19.66%18.53%9.91%57.19%52.31%47.52%45.50%46.61%-23.04%55.57%50.06%-25.37%-48.01%-46.16%-45.19%-39.15%-34.23%-29.95%-47.61%-48.28%-30.94%-31.15%-45.74%-46.28%-23.18%-24.11%-26.06%-28.84%19.08%19.57%60.07%62.14%51.89%51.19%98.62%100.93%104.10%104.33%114.04%125.66%
Total Debt Growth (5y) 23.41%24.73%22.33%115.70%42.63%42.82%54.50%43.02%48.03%5.62%1.54%-2.22%-2.39%-5.49%-4.71%-3.31%-8.21%21.33%-2.05%0.57%-0.55%-0.35%-31.06%4.42%-12.39%-42.77%-31.48%-30.20%-39.90%-36.29%-35.04%-32.50%-33.75%-35.42%-10.41%-10.84%-8.93%-8.84%30.37%29.69%30.12%30.46%28.15%28.30%54.16%56.32%
Total Debt (QoQ) -1.38%7.74%-58.60%-1.99%-0.27%36.08%-21.55%290.11%7.89%-1.26%0.64%17.52%-2.06%-4.86%16.89%-75.34%-2.64%-10.02%4.00%-2.25%605.71%-87.61%0.37%709.02%-1.23%-7.53%-6.80%-27.86%-11.41%-18.24%-0.22%0.01%2.06%2.36%-9.91%-0.48%-66.60%2.67%-1.68%-1.28%11.89%-1.25%-58.26%-3.77%143.04%1.40%-55.90%-3.41%-2.36%-0.99%-9.08%-11.98%424.25%-0.04%0.15%0.00%99.83%-0.01%0.00%0.00%2.33%-0.65%4.51%3.15%