|
Revenue
|
30.25M | 27.87M | 31.18M | 42.20M | 38.99M | 44.03M | 45.65M | 83.16M | 65.34M | 69.11M | 72.08M | 86.18M | 73.63M | 69.84M | 91.46M | 99.07M | 93.04M | 88.12M | 86.32M | 85.02M | 95.28M | 98.13M | 103.42M | 132.11M | 85.85M | 86.87M | 92.26M | 119.35M | 95.78M | 108.03M | 97.02M | 101.83M | 89.49M | 81.02M | 81.79M | 89.30M | 102.40M | 70.47M | 77.32M | 96.23M | 77.70M | 72.32M | 74.43M | 119.61M | 86.01M | 59.87M | 70.89M | 74.96M | 77.14M | 0.48M | 86.09M | 91.93M | 83.50M | 97.22M | 125.69M | 113.76M | 132.18M | 90.55M | 95.57M | 106.86M | 103.71M | 97.95M | 104.88M | -202.83M | 103.76M | 102.61M | 106.14M |
|
Cost of Revenue
|
21.25M | 15.16M | 16.37M | 23.98M | 25.50M | 28.69M | 31.19M | 47.53M | 43.85M | 46.89M | 48.85M | 61.32M | 51.90M | 43.69M | 67.39M | 73.49M | 46.81M | 58.92M | 51.94M | 55.91M | 67.87M | 69.17M | 79.02M | 75.40M | 55.38M | 59.39M | 59.31M | 56.54M | 53.37M | 61.88M | 55.48M | 59.21M | 54.60M | 50.83M | 52.88M | 58.11M | 50.20M | 41.40M | 48.06M | 54.85M | 54.43M | 40.12M | 43.15M | 47.86M | 46.67M | 33.05M | 38.77M | 43.21M | 44.81M | 41.29M | 48.25M | 55.24M | 57.62M | 65.93M | 79.71M | 76.49M | 119.66M | 55.57M | 65.43M | 69.25M | 66.42M | 53.91M | 63.87M | 65.42M | 67.85M | 65.19M | 69.23M |
|
Gross Profit
|
9.00M | 12.71M | 14.81M | 18.22M | 13.49M | 15.34M | 14.46M | 35.62M | 21.49M | 22.23M | 23.23M | 24.86M | 21.73M | 26.15M | 24.07M | 25.59M | 46.23M | 29.19M | 34.38M | 29.11M | 27.41M | 28.96M | 24.40M | 56.71M | 30.47M | 27.48M | 32.94M | 62.80M | 42.41M | 46.15M | 41.54M | 42.62M | 34.89M | 30.19M | 28.91M | 31.19M | 52.20M | 29.07M | 29.26M | 41.38M | 23.27M | 32.20M | 31.29M | 71.75M | 39.33M | 26.82M | 32.12M | 31.75M | 32.34M | -40.81M | 37.84M | 36.68M | 25.88M | 31.29M | 45.98M | 37.27M | 12.53M | 34.98M | 30.14M | 37.61M | 37.28M | 44.04M | 41.01M | -268.25M | 35.92M | 37.42M | 36.91M |
|
Selling, General & Administrative
|
11.57M | 11.59M | 10.49M | 13.86M | 13.65M | 14.88M | 15.86M | 18.88M | 18.03M | 21.65M | 20.14M | 27.03M | 24.85M | 27.92M | 30.56M | 34.65M | 32.88M | 35.19M | 33.51M | 36.45M | 33.49M | 34.40M | 28.24M | 30.30M | 30.23M | 28.99M | 27.80M | 25.21M | 25.59M | 25.26M | 25.89M | 28.76M | 23.77M | 23.30M | 24.80M | 23.84M | 18.86M | 19.94M | 18.41M | 20.00M | 18.43M | 17.93M | 17.64M | 19.44M | 18.26M | 16.89M | 16.64M | 16.73M | 21.44M | 21.61M | 22.30M | 24.56M | 27.93M | 26.48M | 26.50M | 28.55M | 29.65M | 28.55M | 29.12M | 24.95M | 26.24M | 28.34M | 28.86M | 28.39M | 27.46M | 27.45M | 26.27M |
|
Other Operating Expenses
|
25.44M | 22.54M | 38.70M | 30.61M | 51.16M | 19.07M | 31.15M | 52.72M | 57.51M | 53.22M | 58.78M | 74.92M | 77.54M | 48.54M | 74.59M | 85.89M | 61.37M | 72.76M | 64.36M | 67.66M | 78.69M | 87.15M | 93.04M | 97.98M | 76.74M | 77.49M | 80.22M | 79.26M | 74.22M | 83.65M | 76.66M | 80.27M | 76.18M | 71.68M | 148.09M | 84.38M | 67.58M | 58.91M | 66.16M | 72.67M | 72.92M | 60.20M | 62.17M | 65.41M | 65.26M | 50.16M | 57.03M | 60.60M | 62.14M | 58.29M | 66.89M | 73.47M | 75.63M | 82.62M | 107.81M | 96.36M | 137.95M | 75.06M | 87.82M | 88.47M | 86.78M | 75.20M | 84.54M | 93.86M | 202.60M | 84.39M | 93.50M |
|
Operating Expenses
|
37.00M | 34.13M | 49.19M | 44.47M | 64.80M | 33.95M | 47.01M | 71.60M | 75.54M | 74.87M | 78.92M | 101.94M | 102.39M | 76.45M | 105.14M | 120.55M | 94.24M | 107.94M | 97.88M | 104.11M | 112.18M | 121.55M | 121.28M | 128.29M | 106.97M | 106.48M | 108.02M | 104.47M | 99.81M | 108.91M | 102.55M | 109.03M | 99.95M | 94.98M | 172.89M | 108.22M | 86.43M | 78.85M | 84.56M | 92.67M | 91.36M | 78.13M | 79.81M | 84.84M | 83.52M | 67.05M | 73.67M | 77.33M | 83.58M | 79.90M | 89.20M | 98.02M | 103.55M | 109.10M | 134.31M | 124.91M | 167.59M | 103.60M | 116.94M | 113.43M | 113.02M | 103.55M | 113.40M | 122.25M | 230.06M | 111.84M | 119.77M |
|
Operating Income
|
-6.76M | -6.26M | -18.01M | -2.26M | -25.82M | 10.09M | -1.35M | 11.56M | -10.20M | -5.76M | -6.84M | -15.76M | -28.75M | -6.61M | -13.68M | -21.47M | -1.20M | -19.83M | -11.55M | -19.11M | -16.91M | -23.42M | -17.86M | 3.82M | -21.12M | -19.61M | -15.76M | 14.88M | -4.03M | -0.88M | -5.53M | -7.19M | -10.46M | -13.97M | -91.10M | -18.92M | 15.97M | -8.38M | -7.25M | 3.56M | -13.66M | -5.81M | -5.38M | 34.77M | 2.49M | -7.18M | -2.79M | -2.37M | -6.43M | -79.42M | -3.10M | -6.09M | -20.06M | -11.87M | -8.63M | -11.15M | -35.41M | -13.05M | -21.36M | -6.57M | -9.31M | -5.59M | -8.53M | -12.92M | -126.30M | -9.23M | -13.64M |
|
EBIT
|
-6.76M | -6.26M | -18.01M | -2.26M | -25.82M | 10.09M | -1.35M | 11.56M | -10.20M | -5.76M | -6.84M | -15.76M | -28.75M | -6.61M | -13.68M | -21.47M | -1.20M | -19.83M | -11.55M | -19.11M | -16.91M | -23.42M | -17.86M | 3.82M | -21.12M | -19.61M | -15.76M | 14.88M | -4.03M | -0.88M | -5.53M | -7.19M | -10.46M | -13.97M | -91.10M | -18.92M | 15.97M | -8.38M | -7.25M | 3.56M | -13.66M | -5.81M | -5.38M | 34.77M | 2.49M | -7.18M | -2.79M | -2.37M | -6.43M | -79.42M | -3.10M | -6.09M | -20.06M | -11.87M | -8.63M | -11.15M | -35.41M | -13.05M | -21.36M | -6.57M | -9.31M | -5.59M | -8.53M | -12.92M | -126.30M | -9.23M | -13.64M |
|
Non Operating Investment Income
|
0.18M | 2.21M | 15.42M | -0.44M | | | | | | | | | | | | | | 15.50M | | -1.38M | | | | -2.00M | | | | | | | | | 70.65M | -0.76M | | 0.77M | | | | 4.78M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
| | | | | -0.02M | -0.07M | -1.21M | -0.82M | -1.51M | -3.19M | -4.10M | -3.70M | -3.32M | -4.31M | -4.73M | -5.07M | -6.28M | -7.42M | -10.52M | -9.51M | -10.13M | -10.68M | 29.95M | -9.89M | -9.97M | -10.15M | 30.86M | -9.30M | -8.14M | -6.41M | 24.67M | -4.91M | -4.29M | -4.27M | 14.96M | -4.50M | -4.53M | -4.10M | 15.98M | 0.58M | 0.57M | 0.56M | 0.73M | 0.38M | 0.27M | 0.43M | 0.26M | 0.25M | 0.24M | 0.33M | 0.25M | 0.26M | 0.49M | 1.02M | 1.60M | 2.72M | 2.77M | 2.55M | 3.11M | 3.58M | 3.64M | 3.60M | 3.19M | 2.90M | 3.09M | 2.88M |
|
Other Non Operating Income
|
0.18M | 2.21M | 15.42M | -0.44M | 18.61M | -0.04M | -0.31M | -2.31M | 0.60M | 0.19M | -2.45M | 4.74M | -13.51M | 8.90M | 5.69M | 3.62M | -0.39M | -1.10M | 0.74M | -0.21M | 4.46M | -2.29M | 3.25M | 0.32M | 0.88M | 0.32M | 2.65M | -0.89M | 15.92M | 10.12M | -0.67M | -25.68M | 3.19M | 0.14M | 0.00M | 10.22M | -0.01M | 0.08M | -0.19M | 5.80M | 2.67M | 0.09M | 0.17M | 0.16M | 0.17M | 2.29M | 0.92M | -0.36M | 0.68M | 0.17M | 0.06M | -0.00M | 0.02M | 0.01M | 0.03M | 4.16M | 0.04M | 0.03M | 0.01M | 0.98M | 0.10M | -0.04M | 0.04M | 2.80M | 0.01M | 0.07M | 2.14M |
|
Non Operating Income
|
-0.04M | -0.15M | -0.11M | -0.02M | 0.04M | -0.04M | -0.31M | 2.38M | 0.60M | 0.19M | -2.45M | 6.93M | 0.84M | -1.18M | 1.91M | -0.34M | -0.39M | -1.10M | 0.74M | -0.21M | -1.29M | 1.12M | -0.88M | -1.53M | 0.55M | 0.32M | 2.65M | -0.89M | 0.25M | -0.15M | -0.11M | -0.30M | -0.17M | 0.14M | 0.00M | 11.89M | -0.01M | 0.08M | -0.19M | -0.44M | 2.67M | 0.09M | 0.17M | -0.94M | 0.17M | 2.29M | 0.92M | -0.36M | 0.68M | 0.17M | 0.06M | -0.00M | 0.02M | 0.01M | 0.03M | 0.14M | 0.04M | 0.03M | 0.01M | 0.08M | 0.10M | -0.04M | 0.04M | 0.18M | 0.01M | 0.07M | 2.14M |
|
EBT
|
-6.81M | -6.43M | -18.31M | -1.83M | -25.59M | 10.05M | -1.63M | 12.96M | -10.21M | -6.92M | -12.39M | -18.64M | -31.52M | -11.04M | -15.93M | -41.08M | -2.03M | -11.71M | -18.24M | -31.22M | -27.70M | -32.42M | -29.42M | -0.24M | -30.67M | -29.61M | -23.42M | -50.13M | 2.91M | 1.33M | -12.60M | -4.03M | 58.46M | -18.41M | -94.93M | -28.42M | 10.56M | -13.07M | -12.11M | 5.47M | -12.77M | -7.03M | -5.98M | 40.75M | 0.98M | -6.96M | -2.46M | -2.78M | -7.36M | -79.89M | -4.10M | -2.68M | -24.53M | -13.29M | -8.98M | -12.57M | -38.90M | -16.54M | -26.00M | -19.09M | -18.79M | -15.71M | -18.27M | -28.22M | -137.96M | -20.34M | -23.93M |
|
Tax Provisions
|
-0.07M | -0.07M | -0.07M | -0.10M | 1.20M | 0.08M | 0.29M | -0.60M | -0.73M | -1.18M | -0.96M | 3.77M | 0.25M | 0.17M | 0.28M | 0.60M | 1.80M | 0.29M | 0.56M | 1.06M | 0.96M | 0.15M | 0.81M | -0.84M | 0.85M | 0.74M | -0.24M | 0.26M | 0.38M | 0.43M | 0.42M | 0.11M | -2.26M | 0.12M | -0.04M | 0.27M | 0.09M | 0.09M | 0.09M | 0.07M | 0.10M | 0.10M | 0.10M | 0.66M | 0.10M | 0.10M | 0.10M | 0.07M | 0.10M | 0.10M | 0.10M | -0.08M | 0.05M | 0.10M | 0.11M | -0.00M | -0.10M | -0.10M | -0.05M | -0.22M | -0.18M | 0.80M | 0.10M | 2.06M | -2.93M | 0.10M | 0.10M |
|
Profit After Tax
|
-6.88M | -6.50M | -18.38M | -1.93M | -24.38M | 9.98M | -1.92M | 13.56M | -9.48M | -5.74M | -11.43M | -20.81M | -31.77M | -11.21M | -16.21M | -41.67M | -3.83M | -12.01M | -18.80M | -32.28M | -28.66M | -32.57M | -30.23M | 0.61M | -31.53M | -30.36M | -23.18M | -50.40M | 2.53M | 0.90M | -13.02M | -4.14M | 60.72M | -18.54M | -94.89M | -28.69M | 10.47M | -13.16M | -12.20M | 5.70M | -12.82M | -7.09M | -6.04M | 46.38M | 1.70M | -7.04M | -2.54M | -2.85M | -7.45M | -79.95M | -4.16M | -2.60M | -24.58M | -13.36M | -9.09M | -12.56M | -38.83M | -16.49M | -25.95M | -18.83M | -18.62M | -16.47M | -18.32M | -30.28M | -135.03M | -20.41M | -24.00M |
|
Equity Income
|
0.02M | 0.04M | 0.08M | 0.11M | 0.08M | 0.03M | 0.10M | 0.23M | 0.21M | 0.16M | 0.10M | 0.16M | 0.09M | 0.07M | 0.15M | 0.02M | 4.71M | | | | | | | -0.49M | -0.20M | -0.34M | -0.15M | -0.11M | -0.07M | 0.07M | -0.01M | 34.37M | -0.04M | -0.03M | -0.03M | 3.29M | -1.47M | -0.73M | -0.54M | 0.02M | -0.47M | -0.03M | 0.38M | 0.00M | 0.14M | -0.50M | -0.01M | 0.21M | -0.43M | 0.12M | -0.35M | 0.23M | -1.68M | -1.19M | -0.73M | -1.23M | -1.89M | -1.92M | -3.30M | -5.40M | -5.40M | -5.79M | -5.02M | -10.36M | -7.04M | -6.53M | -7.52M |
|
Income from Non-Controlling Interests
|
0.39M | 0.12M | -0.08M | 0.01M | 0.02M | 0.08M | -0.09M | -0.23M | 0.28M | -0.12M | -0.07M | 0.09M | 0.14M | 0.08M | 0.11M | 0.06M | 0.04M | -0.07M | 0.04M | 0.04M | -0.07M | -0.27M | -0.14M | -0.72M | -0.38M | -0.39M | -0.06M | -0.38M | -0.30M | -0.63M | -0.39M | -0.25M | -0.34M | -0.73M | -0.75M | -0.34M | -1.75M | -1.19M | -1.30M | -1.16M | -1.88M | -1.71M | -1.71M | -1.86M | -0.81M | -0.30M | -0.27M | -0.29M | -0.28M | -0.28M | -0.22M | -0.23M | -0.39M | -0.13M | -0.12M | -0.23M | -0.14M | -0.18M | -0.14M | -0.14M | -0.17M | -0.17M | -0.15M | -0.12M | -0.06M | -0.17M | -0.18M |
|
Income from Continuing Operations
|
-6.74M | -6.36M | -18.25M | -1.74M | -26.79M | 9.98M | -1.92M | 13.56M | -9.48M | -5.74M | -11.43M | -22.41M | -31.77M | -11.21M | -16.21M | -41.67M | -3.83M | -12.01M | -18.80M | -32.28M | -28.66M | -32.57M | -30.23M | 0.61M | -31.53M | -30.36M | -23.18M | -50.40M | 2.53M | 0.90M | -13.02M | -4.14M | 60.72M | -18.54M | -94.89M | -28.69M | 10.47M | -13.16M | -12.20M | 5.39M | -12.87M | -7.13M | -6.08M | 40.09M | 0.88M | -7.06M | -2.56M | -2.85M | -7.46M | -79.99M | -4.20M | -2.60M | -24.58M | -13.39M | -9.09M | -12.56M | -38.80M | -16.44M | -25.95M | -18.86M | -18.62M | -16.51M | -18.37M | -30.28M | -135.03M | -20.44M | -24.03M |
|
Consolidated Net Income
|
-6.74M | -6.36M | -18.25M | -1.74M | -26.79M | 9.98M | -1.92M | 13.56M | -9.48M | -5.74M | -11.43M | -22.41M | -31.77M | -11.21M | -16.21M | -41.67M | -3.83M | -12.01M | -18.80M | -32.28M | -28.66M | -32.57M | -30.23M | 0.61M | -31.53M | -30.36M | -23.18M | -50.40M | 2.53M | 0.90M | -13.02M | -4.14M | 60.72M | -18.54M | -94.89M | -28.69M | 10.47M | -13.16M | -12.20M | 5.39M | -12.87M | -7.13M | -6.08M | 40.09M | 0.88M | -7.06M | -2.56M | -2.85M | -7.46M | -79.99M | -4.20M | -2.60M | -24.58M | -13.39M | -9.09M | -12.56M | -38.80M | -16.44M | -25.95M | -18.86M | -18.62M | -16.51M | -18.37M | -30.28M | -135.03M | -20.44M | -24.03M |
|
Income towards Parent Company
|
-6.74M | -6.36M | -18.25M | -1.74M | -26.79M | 9.98M | -1.92M | 13.56M | -9.48M | -5.74M | -11.43M | -22.41M | -31.77M | -11.21M | -16.21M | -41.67M | -3.83M | -12.01M | -18.80M | -32.28M | -28.66M | -32.57M | -30.23M | 0.61M | -31.53M | -30.36M | -23.18M | -50.40M | 2.53M | 0.90M | -13.02M | -4.14M | 60.72M | -18.54M | -94.89M | -28.69M | 10.47M | -13.16M | -12.20M | 5.39M | -12.87M | -7.13M | -6.08M | 40.09M | 0.88M | -7.06M | -2.56M | -2.85M | -7.46M | -79.99M | -4.20M | -2.60M | -24.58M | -13.39M | -9.09M | -12.56M | -38.80M | -16.44M | -25.95M | -18.86M | -18.62M | -16.51M | -18.37M | -30.28M | -135.03M | -20.44M | -24.03M |
|
Net Income towards Common Stockholders
|
6.49M | -6.38M | 18.46M | 1.92M | -24.37M | 9.98M | -1.83M | 13.79M | -9.75M | -5.62M | -11.35M | -20.91M | -31.91M | -11.29M | -16.32M | -41.73M | -3.87M | -11.94M | -18.84M | -32.32M | -28.59M | -32.31M | -30.09M | 1.33M | -31.15M | -29.96M | -23.12M | -50.01M | 2.83M | 1.53M | -12.63M | -3.88M | 61.06M | -17.81M | -94.14M | -28.35M | 12.22M | -11.97M | -10.90M | 6.86M | -10.95M | -5.38M | -4.33M | 41.08M | 0.88M | -7.06M | -2.56M | -2.85M | -7.46M | -79.99M | -4.20M | -2.60M | -24.58M | -13.39M | -9.09M | -12.56M | -38.80M | -16.44M | -25.95M | -18.86M | -18.62M | -16.51M | -18.37M | -30.28M | -135.03M | -20.44M | -24.03M |
|
EPS (Basic)
|
0.05M | -0.05M | 0.06M | 0.03 | -0.41 | 0.16 | -0.03 | 0.22 | -0.14 | -0.08 | -0.16 | -0.30 | -0.37 | -0.13 | -0.19 | -0.48 | -0.04 | -0.13 | -0.20 | -0.34 | -0.30 | -0.34 | -0.32 | 0.01 | -0.34 | -0.33 | -0.25 | -0.55 | 0.03 | 0.01 | -0.10 | -0.03 | 0.41 | -0.12 | -0.62 | -0.19 | 0.08 | -0.07 | -0.05 | 0.04 | -0.05 | -0.03 | -0.02 | 0.20 | 0.01 | -0.03 | -0.01 | -0.01 | -0.04 | -0.38 | -0.02 | -0.01 | -0.11 | -0.06 | -0.04 | -0.05 | -0.17 | -0.07 | -0.12 | -0.09 | -0.08 | -0.07 | -0.08 | -0.13 | -0.60 | -0.09 | -0.11 |
|
EPS (Weighted Average and Diluted)
|
0.05M | -0.05M | 0.06M | 0.03 | -0.41 | 0.14 | -0.03 | 0.22 | -0.14 | -0.08 | -0.16 | -0.30 | -0.37 | -0.13 | -0.19 | -0.48 | -0.04 | -0.13 | -0.20 | | -0.30 | -0.34 | -0.32 | | -0.34 | -0.33 | -0.25 | | 0.03 | 0.01 | -0.10 | | 0.40 | -0.12 | -0.62 | -0.19 | 0.08 | -0.07 | -0.05 | 0.04 | -0.05 | -0.03 | | 0.20 | 0.01 | -0.03 | -0.01 | -0.01 | -0.04 | -0.38 | -0.02 | -0.01 | -0.11 | -0.06 | -0.04 | -0.05 | -0.17 | -0.07 | -0.12 | -0.09 | -0.08 | -0.07 | -0.08 | -0.13 | -0.60 | -0.09 | -0.11 |
|
Shares Outstanding (Weighted Average)
|
130.00 | 130.00 | 310.00 | 55.02M | 60.16M | 60.88M | 63.99M | 62.55M | 70.10M | 70.30M | 70.36M | 70.42M | 85.68M | 86.63M | 87.01M | 87.46M | 93.13M | 93.99M | 94.34M | 93.96M | 94.68M | 94.86M | 94.53M | 93.68M | 91.32M | 91.48M | 91.56M | 91.61M | 97.18M | 109.27M | 130.44M | 119.40M | 148.85M | 150.59M | 150.93M | 150.43M | 152.19M | 162.61M | 203.47M | 180.66M | 204.20M | 204.65M | 204.71M | 204.57M | 204.99M | | | 200.66M | 199.00M | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
130.00 | 130.00 | 310.00 | 55.02M | 60.16M | 71.86M | 63.99M | 62.55M | 70.10M | 70.30M | 70.36M | 70.42M | 85.68M | 86.63M | 87.01M | 87.46M | 93.13M | 93.99M | 94.34M | | 94.68M | 94.86M | 94.53M | | 91.32M | 91.48M | 91.56M | | 99.82M | 111.74M | 130.44M | | 152.97M | 152.42M | 150.93M | 150.43M | 156.64M | 162.61M | 203.47M | 180.66M | 204.20M | 204.65M | | 205.99M | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
-6.76M | -6.26M | -18.01M | -2.26M | -25.82M | 10.09M | -1.35M | 11.56M | -10.20M | -5.76M | -6.84M | -15.76M | -28.75M | -6.61M | -13.68M | -21.47M | -1.20M | -19.83M | -11.55M | -19.11M | -16.91M | -23.42M | -17.86M | 3.82M | -21.12M | -19.61M | -15.76M | 14.88M | -4.03M | -0.88M | -5.53M | -7.19M | -10.46M | -13.97M | -91.10M | -18.92M | 15.97M | -8.38M | -7.25M | 3.56M | -13.66M | -5.81M | -5.38M | 34.77M | 2.49M | -7.18M | -2.79M | -2.37M | -6.43M | -79.42M | -3.10M | -6.09M | -20.06M | -11.87M | -8.63M | -11.15M | -35.41M | -13.05M | -21.36M | -6.57M | -9.31M | -5.59M | -8.53M | -12.92M | -126.30M | -9.23M | -13.64M |
|
Interest Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89M | 1.84M | 1.70M | 2.14M | 2.21M | 1.84M | 1.01M | 2.29M | 1.44M | 1.00M | 1.04M | 0.95M | 3.08M | 0.73M | 0.67M | 1.83M | 4.35M | 4.37M | 3.89M | 10.31M | 7.76M | 7.92M | 8.36M | 8.14M | 7.53M | 7.74M | 7.78M |
|
Tax Rate
|
1.00% | 1.14% | 0.37% | 5.19% | -4.70% | 0.77% | -17.75% | -4.63% | 7.20% | 17.02% | 7.75% | -20.22% | -0.78% | -1.56% | -1.74% | -1.46% | -88.92% | -2.50% | -3.06% | -3.39% | -3.47% | -0.45% | -2.76% | 356.54% | -2.78% | -2.50% | 1.03% | -0.52% | 13.09% | 32.36% | -3.30% | -2.73% | -3.87% | -0.67% | 0.05% | -0.95% | 0.83% | -0.68% | -0.73% | 1.37% | -0.78% | -1.42% | -1.67% | 1.61% | 10.24% | -1.44% | -4.07% | -2.66% | -1.36% | -0.13% | -2.44% | 3.02% | -0.20% | -0.75% | -1.18% | 0.02% | 0.26% | 0.60% | 0.18% | 1.17% | 0.95% | -5.09% | -0.55% | -7.31% | 2.13% | -0.49% | -0.42% |