|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.09M | 91.93M | 83.50M | 97.22M | 125.69M | 113.76M | 132.18M | 90.55M | 95.57M | 106.86M | 103.71M | 97.95M | 104.88M | 109.33M | 103.76M | 102.61M | 106.14M | 112.32M | 117.56M | 106.36M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.55M | 55.24M | 57.62M | 6.13M | 7.57M | 259.43M | 7.61M | 55.57M | 9.00M | 69.25M | 66.42M | 28.89M | 28.60M | 159.86M | 39.18M | 9.24M | 69.23M | 45.51M | 73.80M | 64.31M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.55M | 36.68M | 25.88M | 91.10M | 118.12M | -145.68M | 124.57M | 34.98M | 86.57M | 37.61M | 37.28M | 69.06M | 76.28M | -50.53M | 64.58M | 93.38M | 36.91M | 66.81M | 43.75M | 42.05M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.30M | 24.56M | 27.93M | 26.48M | 26.50M | 28.55M | 29.65M | 28.55M | 29.12M | 24.95M | 26.24M | 28.34M | 28.86M | 28.39M | 27.46M | 27.45M | 26.27M | 30.65M | 24.55M | 24.59M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.89M | 73.47M | 75.63M | 82.62M | 107.81M | -375.51M | 137.95M | 75.06M | 87.82M | 88.47M | 86.78M | 75.20M | 84.54M | 93.86M | 202.60M | 84.39M | 93.50M | 92.37M | 95.91M | 86.90M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.20M | 98.02M | 103.55M | 109.10M | 134.31M | -346.97M | 167.59M | 103.60M | 116.94M | 113.43M | 113.02M | 103.55M | 113.40M | 122.25M | 230.06M | 111.84M | 119.77M | 123.02M | 120.45M | 111.49M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.10M | -6.09M | -20.06M | -11.87M | -8.63M | -11.15M | -35.41M | -13.05M | -21.36M | -6.57M | -9.31M | -5.59M | -8.53M | -12.92M | -126.30M | -9.23M | -13.64M | -10.70M | -2.90M | -5.13M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.10M | -6.09M | -20.06M | -11.87M | -8.63M | -11.15M | -35.41M | -13.05M | -21.36M | -6.57M | -9.31M | -5.59M | -8.53M | -12.92M | -126.30M | -9.23M | -13.64M | -10.70M | -2.90M | -5.13M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.25M | 0.26M | 0.49M | 1.02M | 1.60M | 2.72M | 2.77M | 2.55M | 3.11M | 3.58M | 3.64M | 3.60M | 3.19M | 2.90M | 3.09M | 2.88M | 2.52M | 1.38M | 1.62M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | -0.00M | 0.02M | 0.01M | 0.03M | 0.04M | 0.04M | 0.03M | 0.01M | 0.08M | 0.10M | -0.04M | 0.04M | 0.01M | 0.01M | 0.07M | 2.14M | -1.97M | 0.34M | 0.30M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.10M | -2.68M | -24.53M | -13.29M | -8.98M | -12.57M | -38.90M | -16.54M | -26.00M | -18.32M | -18.79M | -15.71M | -18.27M | -28.22M | -137.96M | -20.34M | -23.93M | -43.23M | -12.51M | -14.91M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | -0.08M | 0.05M | 0.10M | 0.10M | -12.69M | -0.06M | -0.06M | -0.05M | -0.15M | -0.18M | 0.80M | 0.10M | -17.61M | -2.93M | 0.07M | 0.10M | -1.93M | 0.02M | 0.13M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.16M | -2.60M | -24.58M | -13.36M | -8.97M | -12.56M | -38.83M | -16.49M | -25.95M | -18.83M | -18.62M | -16.47M | -18.32M | -30.78M | -135.03M | -20.41M | -23.82M | -43.00M | -12.53M | -15.04M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22M | -0.23M | -0.39M | -0.13M | -0.12M | -0.23M | -0.14M | -0.18M | -0.14M | -0.14M | -0.17M | -0.17M | -0.15M | -0.12M | -0.06M | -0.17M | -0.18M | -0.20M | -0.12M | -0.18M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.16M | -2.60M | -24.58M | -13.39M | -9.08M | 0.12M | -38.83M | -16.49M | -25.95M | -18.16M | -18.62M | -16.51M | -18.37M | -10.61M | -135.03M | -20.41M | -24.03M | -41.30M | -12.51M | -15.04M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.16M | -2.60M | -24.58M | -13.39M | -9.08M | 0.12M | -38.83M | -16.49M | -25.95M | -18.16M | -18.62M | -16.51M | -18.37M | -10.61M | -135.03M | -20.41M | -24.03M | -41.30M | -12.51M | -15.04M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.16M | -2.60M | -24.58M | -13.39M | -9.08M | 0.12M | -38.83M | -16.49M | -25.95M | -18.16M | -18.62M | -16.51M | -18.37M | -10.61M | -135.03M | -20.41M | -24.03M | -41.30M | -12.51M | -15.04M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.16M | -2.60M | -24.58M | -13.39M | -9.08M | 0.12M | -38.83M | -16.49M | -25.95M | -18.16M | -18.62M | -16.51M | -18.37M | -10.61M | -135.03M | -20.41M | -24.03M | -41.30M | -12.51M | -15.04M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | -0.01 | -0.11 | -0.06 | -0.04 | 0.00 | -0.17 | -0.07 | -0.12 | -0.08 | -0.08 | -0.07 | -0.08 | -0.05 | -0.60 | -0.09 | -0.11 | -0.19 | -0.06 | -0.07 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | -0.01 | -0.11 | -0.06 | -0.04 | 0.00 | -0.17 | -0.07 | -0.12 | -0.08 | -0.08 | -0.07 | -0.08 | -0.05 | -0.60 | -0.09 | -0.11 | -0.19 | -0.06 | -0.07 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 223.01M | 213.12M | 222.56M | 222.43M | 222.24M | 222.41M | 222.72M | 222.91M | 222.97M | 222.90M | 223.21M | 223.29M | 223.43M | 223.35M | 223.67M | 220.39M | 219.29M | 220.65M | 219.67M | 220.26M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 223.01M | 213.12M | 222.56M | 222.43M | 222.24M | 222.41M | 222.72M | 222.91M | 222.97M | 222.90M | 223.21M | 223.29M | 223.43M | 223.35M | 223.67M | 220.39M | 219.29M | 220.65M | 219.67M | 220.26M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 223.09M | 222.68M | 222.76M | 222.18M | 222.41M | 222.44M | 222.91M | 222.91M | 222.99M | 223.03M | 223.26M | 223.33M | 223.43M | 223.46M | 223.74M | 219.19M | 219.29M | 219.33M | 220.22M | 220.36M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.10M | -6.09M | -20.06M | -11.87M | -8.63M | -11.15M | -35.41M | -13.05M | -21.36M | -6.57M | -9.31M | -5.59M | -8.53M | -12.92M | -126.30M | -9.23M | -13.64M | -10.70M | -2.90M | -5.13M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | 0.43M | 3.08M | 0.73M | 0.69M | -2.61M | 5.12M | 5.38M | 5.30M | 11.00M | 7.76M | 7.92M | 8.36M | 6.90M | 7.53M | 32.26M | 7.78M | 29.64M | 5.70M | 21.11M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.46% | 3.02% | -0.20% | -0.75% | -1.11% | 100.99% | 0.16% | 0.33% | 0.18% | 0.83% | 0.95% | -5.09% | -0.55% | 62.39% | 2.13% | -0.35% | -0.42% | 4.46% | -0.14% | -0.86% |