Clean Harbors Inc (NYSE: CLH)

Sector: Industrials Industry: Waste Management CIK: 0000822818
Market Cap 13.63 Bn
P/B 4.91
P/E 35.09
P/S 2.29
ROIC (Qtr) 8.34
Div Yield % 0.00
Rev 1y % (Qtr) 1.30
Total Debt (Qtr) 3.02 Bn
Debt/Equity (Qtr) 1.09

About

Clean Harbors Inc., often recognized by its stock symbol CLH, is a prominent player in the environmental and industrial services industry in North America. The company's primary business activities are centered around providing sustainable solutions to its clients, which encompass hazardous and non-hazardous waste management, emergency response services, industrial maintenance, and specialty industrial services. Clean Harbors operates in the environmental services industry, offering a broad spectrum of services. These include hazardous and non-hazardous...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 759.20M provide 8.69x coverage of short-term debt 87.34M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 815.57M provides strong 27.27x coverage of stock compensation 29.91M, indicating sustainable incentive practices.
  • Tangible assets of 5.40B provide exceptional 58.69x coverage of deferred revenue 91.97M, showing strong service capability backing.
  • Operating cash flow of 815.57M provides strong 8.87x coverage of deferred revenue 91.97M, indicating service delivery capability.
  • Operating cash flow of 815.57M fully covers other non-current liabilities 667.71M by 1.22x, showing strong long-term stability.

Bear case

  • Operating cash flow of 815.57M barely covers its investment activities of (367.32M), with a coverage ratio of -2.22, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Cash reserves of 759.20M provide limited coverage of acquisition spending of (4M), which is -189.80x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • High receivables of 1.29B relative to inventory of 377.31M (3.41 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Operating earnings of 654.48M show weak coverage of depreciation charges of 448.28M, with a 1.46 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 467.98M represents just -10.23x of debt issuance (45.74M), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Segments Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Waste Management
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 WM Waste Management Inc 99.66 Bn 99.17 7.44 23.36 Bn
2 RSG Republic Services, Inc. 73.30 Bn 99.83 7.97 13.27 Bn
3 WCN Waste Connections, Inc. 42.09 Bn 67.66 4.50 8.96 Bn
4 GFL GFL Environmental Inc. 16.72 Bn 6.39 3.34 5.71 Bn
5 CLH Clean Harbors Inc 13.63 Bn 35.09 2.29 3.02 Bn
6 CWST Casella Waste Systems Inc 6.36 Bn 417.00 3.54 1.23 Bn
7 NVRI ENVIRI Corp 1.48 Bn -8.91 0.66 1.67 Bn
8 MEG Montrose Environmental Group, Inc. 0.86 Bn -30.94 1.04 0.37 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.13 1.86
EV to Cash from Ops. EV/CFO 19.69 1.99
EV to Debt EV to Debt 5.31 141.65
EV to EBIT EV/EBIT 24.54 10.83
EV to EBITDA EV/EBITDA 14.60 -3.88
EV to Free Cash Flow [EV/FCF] EV/FCF 34.32 9.06
EV to Market Cap EV to Market Cap 1.18 0.66
EV to Revenue EV/Rev 2.69 8.81
Price to Book Value [P/B] P/B 4.91 4.15
Price to Earnings [P/E] P/E 35.09 33.89
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 4.52
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 7.28
Dividend per Basic Share Div per Share (Qtr) 0.00 0.36
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 6.04
Interest Coverage Int. cover (Qtr) 4.57 -114.06
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 25.94 -42.93
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 48.17 59.31
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.43
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -3.32 1,182.04
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 2.39 332.85
EBIT Growth (1y) % EBIT 1y % (Qtr) -3.86 973.21
EBT Growth (1y) % EBT 1y % (Qtr) -7.32 159.54
EPS Growth (1y) % EPS 1y % (Qtr) -6.22 85.89
FCF Growth (1y) % FCF 1y % (Qtr) 65.16 -19.83
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 2.39 10.50
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.79 0.60
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 0.71 0.60
Current Ratio Curr Ratio (Qtr) 2.44 1.57
Debt to Equity Ratio Debt/Equity (Qtr) 1.09 0.73
Interest Cover Ratio Int Coverage (Qtr) 4.57 -114.06
Times Interest Earned Times Interest Earned (Qtr) 4.57 -114.06
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 18.50 -42.95
EBIT Margin % EBIT Margin % (Qtr) 10.98 -56.49
EBT Margin % EBT Margin % (Qtr) 8.58 -61.58
Gross Margin % Gross Margin % (Qtr) 31.10 17.43
Net Profit Margin % Net Margin % (Qtr) 6.50 -71.04