|
Gross Margin (Quarter)
|
-3.00% | 15.49% | 19.80% | 20.68% | 35.06% | 35.46% | 33.95% | 51.27% | 40.58% | 40.36% | 29.94% | 24.07% | 28.08% | 12.84% | 15.53% | 20.86% | 18.02% | 22.55% | 19.43% | 30.87% | 24.54% | 26.15% | 24.85% | 18.12% | 11.50% | 9.29% | 9.10% | 10.11% | 18.44% | 15.43% | 24.07% | 17.12% | 30.70% | 26.45% | 22.68% | 34.17% | 39.83% | 35.27% | 29.01% | 19.68% | 35.39% | 27.88% | 23.76% | -63.68% | -10.52% | 7.35% | 43.66% | 7.11% | 23.73% | 29.56% | -2,561.44% | 20.97% | 15.48% | 6.16% | -1.19% | 1.87% | 10.76% | 8.56% | 2.93% | 5.48% | 3.18% | -2.32% | -6.31% | -8.45% | -4.24% | -0.97% | -4.78% |
|
EBT Margin (Quarter)
|
13.60% | 12.21% | 17.74% | 3.02% | 29.70% | 30.51% | 24.92% | 49.05% | 34.23% | 36.49% | 19.09% | 14.81% | 19.91% | 2.10% | -66.96% | 10.55% | 14.68% | 11.52% | 44.46% | 16.18% | 13.21% | -18.46% | -3.61% | 76.66% | -8.03% | 7.86% | -7.44% | 39.87% | 5.60% | -5.82% | -0.93% | -11.22% | 17.55% | 2.53% | 17.16% | 1.28% | 31.86% | 27.00% | 19.36% | -16.43% | 24.68% | 17.39% | 11.01% | -46.44% | -12.08% | -1.22% | 1.68% | 1.63% | 20.02% | 26.90% | 726.80% | 17.63% | 11.95% | 3.10% | -3.69% | -1.06% | 7.65% | 5.41% | -2.46% | -1.17% | -0.12% | -6.74% | -13.18% | -13.61% | -12.53% | -6.53% | -10.18% |
|
EBIT Margin (Quarter)
|
-4.43% | 12.08% | 17.99% | 15.58% | 30.89% | 29.00% | 25.36% | 47.23% | 35.85% | 39.11% | 21.91% | 18.39% | 22.91% | 4.94% | -63.16% | 14.76% | 17.60% | 14.48% | 47.90% | 22.62% | 18.63% | -14.58% | -0.54% | 16.12% | 5.16% | 4.92% | 5.15% | -0.10% | 15.05% | 6.27% | 2.86% | 27.99% | 24.44% | 21.57% | 22.06% | 16.83% | 35.59% | 30.40% | 23.41% | -0.51% | 30.52% | 21.89% | 15.24% | -36.32% | -19.03% | 2.31% | 2.99% | 4.37% | 21.15% | 27.47% | 731.37% | 18.37% | 13.26% | 3.31% | -3.61% | -0.59% | 8.07% | 5.80% | -2.31% | -0.73% | 0.12% | -5.71% | -10.75% | -11.62% | -10.09% | -4.31% | -7.67% |
|
EBITDA Margin (Quarter)
|
-4.43% | 12.08% | 17.99% | 15.58% | 30.89% | 29.00% | 25.36% | 47.23% | 35.85% | 39.11% | 21.91% | 18.39% | 22.91% | 4.94% | -63.16% | 14.76% | 17.60% | 14.48% | 47.90% | 22.62% | 18.63% | -14.58% | -0.54% | 16.12% | 5.16% | 4.92% | 5.15% | -0.10% | 15.05% | 6.27% | 2.86% | -10.87% | 7.79% | 21.57% | 22.06% | -42.56% | 24.39% | 30.40% | 23.41% | -8.73% | 22.13% | 21.89% | 15.24% | -21.61% | -8.87% | 2.31% | 2.99% | 1.73% | 16.83% | 27.47% | 731.37% | 15.30% | 8.58% | 3.31% | -3.61% | -4.17% | 5.82% | 5.80% | -2.31% | -1.25% | 0.51% | -5.71% | -10.75% | -8.88% | -8.94% | -4.31% | -7.67% |
|
Operating Margin (Quarter)
|
-4.43% | 12.08% | 17.99% | 15.58% | 30.89% | 29.00% | 25.36% | 47.23% | 35.85% | 39.11% | 21.91% | 18.39% | 22.91% | 4.94% | -63.16% | 14.76% | 17.60% | 14.48% | 47.90% | 22.62% | 18.63% | -14.58% | -0.54% | 16.12% | 5.16% | 4.92% | 5.15% | -0.10% | 15.05% | 6.27% | 2.86% | 27.99% | 24.44% | 21.57% | 22.06% | 16.83% | 35.59% | 30.40% | 23.41% | -0.51% | 30.52% | 21.89% | 15.24% | -36.32% | -19.03% | 2.31% | 2.99% | 4.37% | 21.15% | 27.47% | 731.37% | 18.37% | 13.26% | 3.31% | -3.61% | -0.59% | 8.07% | 5.80% | -2.31% | -0.73% | 0.12% | -5.71% | -10.75% | -11.62% | -10.09% | -4.31% | -7.67% |
|
Net Margin (Quarter)
|
11.66% | 8.82% | 12.05% | -0.08% | -0.06% | -0.05% | 0.43% | 0.36% | 0.95% | -54.82% | -77.21% | 31.00% | 16.33% | 5.51% | -105.37% | 8.51% | 8.94% | 6.74% | 2.01% | -13.50% | -0.25% | -6.15% | -125.98% | -173.23% | 12.09% | -2.53% | -12.67% | 35.35% | 2.58% | -4.66% | 10.49% | -27.39% | -37.36% | 5.09% | -4.55% | -46.83% | 23.11% | 59.02% | 87.53% | -14.08% | 21.64% | 16.36% | 11.83% | -23.91% | -11.34% | -0.61% | 1.79% | 1.01% | 15.46% | 21.22% | 11.76% | 13.45% | 9.41% | 2.69% | -4.24% | -1.08% | 5.80% | 4.71% | -3.31% | -1.29% | 0.04% | -5.34% | -10.34% | -10.69% | -9.79% | -5.30% | -5.63% |
|
FCF Margin (Quarter)
|
| 17.95% | 19.00% | 7.57% | 9.93% | 20.30% | 40.18% | 3.59% | 25.49% | 28.06% | 21.28% | -30.53% | -11.38% | 2.05% | -6.18% | -22.43% | 9.64% | 3.62% | 22.47% | -30.11% | -13.76% | 16.23% | 19.80% | -54.73% | -7.73% | 27.85% | 15.65% | -44.81% | 19.63% | 11.89% | 35.72% | -9.47% | 19.05% | 21.42% | 2.48% | -112.17% | 15.47% | 22.74% | 15.18% | -156.24% | 12.85% | 13.89% | -2.88% | -138.85% | -25.53% | 9.17% | -9.88% | -12.72% | 6.92% | 22.34% | 591.50% | 4.99% | 9.99% | 5.09% | 5.19% | -4.29% | 14.71% | 10.79% | 9.53% | -0.77% | 10.04% | -5.14% | -15.65% | -10.87% | -1.36% | -6.34% | -3.55% |
|
Inventory Average (Quarter)
|
0.10B | 0.19B | 0.20B | | | 0.34B | 0.29B | 0.38B | 0.33B | 0.17B | 0.32B | 0.34B | 0.48B | 0.50B | 0.35B | 0.35B | 0.26B | 0.26B | 0.24B | 0.41B | 0.40B | 0.20B | 0.23B | 0.19B | 0.12B | 0.12B | 0.22B | 0.22B | 0.10B | 0.21B | 0.20B | 0.17B | 0.17B | 0.09B | 0.09B | 0.09B | 0.09B | 0.14B | 0.18B | 0.14B | 0.16B | 0.16B | 0.21B | 1.23B | 2.04B | 1.86B | 2.81B | 3.88B | 4.11B | 4.39B | 4.85B | 5.38B | 5.67B | 5.66B | 5.34B | 5.03B | 4.83B | 4.66B | 4.53B | 4.45B | 4.32B | 4.22B | 4.67B | 4.99B | 4.79B | 4.69B | 4.73B |
|
Assets Average (Quarter)
|
4.20B | 4.40B | 4.58B | | | 6.36B | 7.43B | 8.37B | 11.31B | 13.81B | 14.24B | 14.72B | 15.04B | 15.25B | 14.44B | 13.70B | 13.71B | 13.58B | 13.33B | 13.15B | 13.15B | 8.96B | 3.98B | 2.92B | 2.66B | 2.44B | 2.20B | 2.01B | 1.87B | 1.81B | 1.85B | 1.92B | 1.98B | 1.98B | 2.44B | 2.91B | 2.96B | 3.09B | 3.33B | 3.42B | 3.35B | 3.44B | 3.50B | 6.21B | 8.70B | 8.49B | 12.63B | 16.99B | 17.48B | 17.91B | 18.52B | 19.37B | 19.90B | 19.86B | 19.22B | 18.70B | 18.48B | 18.18B | 17.80B | 17.39B | 17.08B | 16.86B | 18.87B | 20.89B | 20.65B | 20.38B | 20.15B |
|
Equity Average (Quarter)
|
2.01B | 2.34B | 2.47B | | | 3.22B | 3.65B | 4.06B | 5.40B | 6.69B | 6.95B | 7.24B | 7.52B | 7.65B | 6.73B | 6.31B | 6.82B | 6.86B | 6.91B | 6.86B | 6.83B | 3.33B | -0.96B | -0.89B | -0.14B | -1.01B | -1.79B | -0.79B | 0.22B | -0.59B | -1.37B | -1.02B | -0.68B | -0.75B | -0.64B | -0.46B | -0.40B | -0.20B | 0.17B | 0.34B | 0.27B | 0.32B | 0.36B | 0.79B | 1.17B | 1.12B | 1.73B | 2.53B | 3.13B | 3.92B | 5.03B | 6.19B | 6.80B | 7.13B | 7.65B | 7.91B | 7.92B | 8.15B | 8.18B | 7.76B | 7.38B | 7.20B | 6.85B | 6.54B | 6.23B | 5.74B | 5.89B |
|
Invested Capital (Quarter)
|
2.34B | 2.44B | 2.54B | | 2.99B | 3.45B | 3.84B | 4.27B | 6.58B | 6.93B | 7.94B | 7.52B | 7.98B | 8.06B | 9.82B | 6.86B | 6.78B | 10.26B | 9.93B | 10.13B | 10.28B | 3.07B | 1.09B | 0.36B | 2.64B | 0.96B | 0.89B | 2.72B | 2.71B | 0.80B | 0.86B | -0.41B | -0.17B | 0.21B | 1.86B | -0.36B | 0.09B | 0.31B | 0.66B | 0.65B | 1.00B | 0.82B | 0.65B | 1.44B | 1.17B | 1.66B | 7.76B | 2.79B | 3.79B | 4.78B | 11.01B | 11.64B | 11.66B | 11.74B | 12.28B | 12.35B | 12.01B | 11.72B | 11.23B | 11.08B | 10.85B | 10.84B | 13.70B | 14.05B | 13.73B | 13.51B | 13.58B |
|
Asset Utilization Ratio (Quarter)
|
0.82 | 0.70 | 0.61 | | | 0.65 | 0.63 | 0.61 | 0.50 | 0.46 | 0.46 | 0.45 | 0.43 | 0.39 | 0.41 | 0.42 | 0.42 | 0.42 | 0.43 | 0.39 | 0.34 | 0.43 | 0.85 | 1.10 | 1.11 | 1.05 | 0.91 | 0.93 | 1.00 | 1.01 | 1.14 | 1.09 | 1.04 | 1.07 | 0.77 | 0.61 | 0.68 | 0.70 | 0.70 | 0.68 | 0.70 | 0.63 | 0.57 | 0.33 | 0.28 | 0.41 | 0.52 | 0.61 | 0.82 | 1.04 | 0.82 | 0.89 | 0.93 | 0.91 | 1.20 | 1.19 | 1.19 | 1.21 | 1.24 | 1.26 | 1.23 | 1.18 | 1.02 | 0.89 | 0.89 | 0.91 | 0.92 |
|
Interest Coverage Ratio (Quarter)
|
-1.73 | 8.05 | 16.65 | 11.12 | 27.50 | 22.44 | 12.41 | 14.12 | 7.60 | 16.54 | 7.28 | 4.71 | 7.68 | 1.62 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity (Quarter)
|
0.26 | 0.23 | 0.21 | | 0.24 | 0.50 | 0.45 | 0.56 | 0.61 | 0.57 | 0.52 | 0.49 | 0.52 | 0.51 | 0.70 | 0.50 | 0.50 | 0.48 | 0.44 | 0.48 | 0.51 | -18.31 | -1.64 | -75.84 | -11.50 | -1.55 | -1.49 | 11.10 | 11.19 | -1.57 | -1.64 | -2.34 | -2.42 | -2.04 | -5.18 | -4.76 | -7.50 | -26.68 | 4.94 | 7.97 | 7.37 | 5.95 | 5.91 | 3.54 | 3.98 | 3.83 | 2.30 | 2.11 | 1.52 | 1.25 | 0.91 | 0.76 | 0.67 | 0.62 | 0.53 | 0.59 | 0.49 | 0.42 | 0.39 | 0.49 | 0.48 | 0.53 | 1.06 | 1.18 | 1.29 | 1.47 | 1.15 |
|
Debt Ratio (Quarter)
|
0.14 | 0.12 | 0.11 | | 0.13 | 0.24 | 0.22 | 0.27 | 0.29 | 0.28 | 0.25 | 0.25 | 0.26 | 0.25 | 0.30 | 0.25 | 0.25 | 0.25 | 0.23 | 0.25 | 0.26 | 0.67 | 0.90 | 1.07 | 1.11 | 1.20 | 1.26 | 1.32 | 1.35 | 1.24 | 1.13 | 0.85 | 0.79 | 0.88 | 0.78 | 0.81 | 0.75 | 0.74 | 0.59 | 0.63 | 0.62 | 0.61 | 0.60 | 0.49 | 0.52 | 0.51 | 0.32 | 0.33 | 0.30 | 0.30 | 0.28 | 0.25 | 0.23 | 0.23 | 0.23 | 0.24 | 0.22 | 0.19 | 0.18 | 0.21 | 0.21 | 0.22 | 0.34 | 0.36 | 0.38 | 0.40 | 0.36 |
|
Equity Ratio (Quarter)
|
0.53 | 0.53 | 0.55 | | 0.53 | 0.49 | 0.49 | 0.48 | 0.48 | 0.49 | 0.48 | 0.50 | 0.50 | 0.50 | 0.42 | 0.50 | 0.50 | 0.51 | 0.53 | 0.52 | 0.52 | -0.04 | -0.55 | -0.01 | -0.10 | -0.77 | -0.85 | 0.12 | 0.12 | -0.79 | -0.69 | -0.37 | -0.33 | -0.43 | -0.15 | -0.17 | -0.10 | -0.03 | 0.12 | 0.08 | 0.08 | 0.10 | 0.10 | 0.14 | 0.13 | 0.13 | 0.14 | 0.16 | 0.20 | 0.24 | 0.30 | 0.33 | 0.35 | 0.37 | 0.43 | 0.42 | 0.44 | 0.46 | 0.46 | 0.43 | 0.43 | 0.42 | 0.32 | 0.31 | 0.29 | 0.27 | 0.32 |
|
Times Interest Earned (Quarter)
|
-1.73 | 8.05 | 16.65 | 11.12 | 27.50 | 22.44 | 12.41 | 14.12 | 7.60 | 16.54 | 7.28 | 4.71 | 7.68 | 1.62 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (Quarter)
|
| 0.04 | 0.07 | 0.21 | 0.16 | 0.07 | 0.03 | 0.46 | 0.04 | 0.07 | 0.12 | -0.11 | -0.50 | 2.81 | -0.94 | | 0.32 | 0.41 | -0.20 | -0.12 | -0.03 | 0.08 | -0.19 | | -0.66 | 0.04 | 0.12 | -0.08 | 0.17 | 0.37 | 0.03 | -0.32 | | 0.35 | -0.01 | | | | | -0.06 | 0.15 | 0.21 | 2.93 | -0.06 | -0.09 | 0.05 | -0.04 | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value (Quarter)
|
-0.30B | -0.36B | -0.56B | -0.55B | -0.69B | -1.16B | -1.66B | -2.40B | 0.63B | 0.51B | 0.65B | 1.09B | 1.08B | 1.24B | 0.87B | 0.81B | 0.84B | 0.79B | 0.42B | 0.41B | 0.41B | -0.51B | -0.64B | -0.18B | -0.10B | -0.10B | -0.12B | 0.10B | 0.04B | 0.01B | -0.21B | -0.17B | -0.15B | -0.32B | -1.02B | -0.85B | -0.98B | -1.09B | -0.91B | -0.54B | -0.50B | -0.47B | -0.40B | 0.14B | 0.25B | 0.26B | 0.21B | 0.22B | 0.23B | 0.25B | 0.24B | 0.23B | 0.22B | 0.20B | 0.23B | 0.19B | 0.21B | 0.21B | 0.04B | 0.21B | 0.15B | 0.20B | 0.18B | 0.17B | 0.16B | 0.17B | 0.15B |
|
Return on Sales (Quarter)
|
0.18% | 0.12% | 0.14% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | -0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | -0.23% | -0.10% | -6.75% | -2.02% | -2.08% | 0.21% | -0.07% | -0.05% | 0.01% | 0.00% | 0.00% | 0.10% | 0.17% | -0.11% | 0.05% | -0.05% | -0.39% | -0.09% | 0.32% | -0.02% | 0.07% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | 0.00% | | -0.10% | -0.10% | 0.00% | 0.00% |
|
Return on Capital Employed (Quarter)
|
0.24% | 0.14% | 0.09% | | | 0.18% | 0.19% | 0.23% | 0.19% | 0.19% | 0.18% | 0.15% | 0.13% | 0.07% | -0.02% | -0.03% | -0.04% | -0.03% | 0.11% | 0.11% | 0.10% | 0.11% | 0.04% | 0.03% | -0.03% | 0.07% | 0.09% | 0.05% | 0.09% | 0.09% | 0.09% | 0.13% | 0.16% | 0.22% | 0.22% | 0.16% | 0.21% | 0.23% | 0.24% | 0.21% | 0.21% | 0.17% | 0.14% | 0.07% | -0.01% | -0.02% | -0.01% | 0.01% | 0.10% | 0.21% | 0.27% | 0.32% | 0.30% | 0.20% | 0.12% | 0.05% | 0.03% | 0.04% | 0.05% | 0.05% | 0.01% | -0.03% | -0.05% | -0.07% | -0.10% | -0.10% | -0.09% |
|
Return on Invested Capital (Quarter)
|
0.35% | 0.23% | 0.15% | | | 0.21% | 0.25% | 0.32% | 0.28% | 0.30% | 0.25% | 0.25% | 0.23% | 0.14% | -0.04% | -0.07% | -0.09% | -0.06% | 0.11% | 0.10% | 0.09% | 0.07% | -0.21% | 0.06% | -0.01% | 0.08% | 0.08% | 0.04% | 0.05% | 0.08% | 0.18% | 0.47% | -2.41% | 24.00% | 1.12% | 1.17% | -6.50% | 4.61% | 2.57% | 1.88% | 1.45% | 1.23% | 0.55% | 0.38% | 0.00% | -0.06% | -0.01% | -0.02% | 0.35% | 0.56% | 0.40% | 0.34% | 0.32% | 0.22% | 0.12% | 0.05% | 0.03% | 0.04% | 0.04% | 0.04% | 0.01% | -0.03% | -0.05% | -0.07% | -0.10% | -0.10% | -0.08% |
|
Return on Assets (Quarter)
|
0.15% | 0.09% | 0.07% | | | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.02% | -0.76% | -1.72% | -2.60% | -2.80% | -0.36% | -0.40% | 0.02% | -0.03% | -0.01% | 0.04% | 0.06% | 0.04% | 0.05% | 0.00% | -0.04% | -0.04% | 0.03% | 0.03% | 0.05% | 0.07% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | 0.00% | | -0.02% | -0.05% | -0.05% | -0.05% |
|
Return on Equity (Quarter)
|
0.31% | 0.17% | 0.13% | | | 0.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.02% | -0.03% | -2.05% | 7.15% | 8.60% | 51.30% | 0.86% | 0.50% | -0.05% | -0.29% | 0.04% | -0.06% | -0.12% | -0.10% | -0.14% | 0.00% | 0.25% | 0.32% | -0.41% | 0.52% | 0.46% | 0.81% | -0.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | 0.00% | | -0.07% | -0.15% | -0.17% | -0.16% |