|
Cash & Equivalents (Quarter)
|
0.27B | 0.36B | 0.50B | 0.55B | 0.53B | 0.97B | 1.57B | 2.27B | 0.24B | 0.55B | 0.52B | 0.12B | 0.16B | 0.04B | 0.20B | 0.29B | 0.26B | 0.30B | 0.34B | 0.36B | 0.36B | 0.24B | 0.27B | 0.36B | 0.28B | 0.27B | 0.29B | 0.06B | 0.11B | 0.13B | 0.31B | 0.30B | 0.27B | 0.23B | 0.98B | 0.76B | 0.80B | 0.90B | 0.82B | 0.43B | 0.38B | 0.40B | 0.35B | 0.19B | 0.07B | 0.06B | 0.11B | 0.11B | 0.07B | 0.04B | 0.05B | 0.04B | 0.05B | 0.06B | 0.03B | 0.06B | 0.03B | 0.03B | 0.20B | 0.03B | 0.11B | 0.04B | 0.05B | 0.06B | 0.06B | 0.07B | 0.06B |
|
Short-term Investments (Quarter)
|
0.03B | | 0.05B | | 0.16B | 0.21B | 0.08B | 0.13B | 0.11B | 0.07B | 0.08B | 0.08B | 0.07B | 0.08B | 0.06B | 0.05B | 0.05B | 0.07B | 0.06B | 0.04B | 0.04B | 0.05B | 0.06B | 0.03B | 0.01B | | | | | | 0.03B | | | 0.09B | 0.04B | 0.09B | 0.17B | 0.19B | 0.09B | 0.11B | 0.12B | 0.07B | 0.05B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
0.30B | 0.36B | 0.55B | 0.55B | 0.69B | 1.18B | 1.65B | 2.40B | 0.35B | 0.62B | 0.60B | 0.20B | 0.23B | 0.11B | 0.26B | 0.34B | 0.31B | 0.37B | 0.39B | 0.41B | 0.40B | 0.30B | 0.33B | 0.39B | 0.28B | 0.27B | 0.29B | 0.06B | 0.11B | 0.13B | 0.35B | 0.30B | 0.27B | 0.32B | 1.02B | 0.85B | 0.98B | 1.09B | 0.91B | 0.54B | 0.50B | 0.47B | 0.40B | 0.19B | 0.07B | 0.06B | 0.11B | 0.11B | 0.07B | 0.04B | 0.05B | 0.04B | 0.05B | 0.06B | 0.03B | 0.06B | 0.03B | 0.03B | 0.20B | 0.03B | 0.11B | 0.04B | 0.05B | 0.06B | 0.06B | 0.07B | 0.06B |
|
Receivables - Net (Quarter)
|
0.04B | 0.09B | 0.10B | | 0.26B | 0.21B | 0.36B | 0.51B | 0.32B | 0.36B | 0.08B | 0.25B | 0.31B | 0.29B | 0.33B | 0.27B | 0.26B | 0.29B | 0.27B | 0.13B | 0.20B | 0.17B | 0.12B | 0.09B | 0.05B | 0.05B | 0.04B | 0.04B | 0.06B | 0.05B | 0.13B | 0.06B | 0.08B | 0.06B | 0.11B | 0.05B | 0.15B | 0.14B | 0.23B | 0.02B | 0.19B | 0.16B | 0.09B | 0.56B | 0.48B | 0.65B | 1.17B | 1.66B | 2.06B | 2.35B | 2.15B | 2.67B | 2.57B | 2.30B | 1.96B | 2.22B | 2.29B | 2.12B | 1.84B | 1.87B | 1.77B | 1.58B | 1.58B | 1.80B | 1.78B | 1.80B | 1.44B |
|
Receivables - Other (Quarter)
|
| | 0.00B | | | | 0.01B | | 0.07B | 0.07B | | | | | 0.15B | | | 0.12B | 0.13B | 0.02B | 0.07B | 0.10B | | 0.06B | 0.02B | 0.01B | 0.02B | 0.01B | 0.06B | | 0.07B | 0.05B | 0.07B | 0.00B | 0.01B | 0.01B | 0.16B | 0.21B | 0.22B | 0.08B | 0.21B | 0.15B | 0.03B | 0.02B | 0.04B | 0.06B | 0.00B | 0.03B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
0.04B | 0.09B | 0.11B | | 0.26B | 0.21B | 0.37B | 0.51B | 0.39B | 0.43B | 0.08B | 0.25B | 0.31B | 0.29B | 0.48B | 0.27B | 0.26B | 0.42B | 0.40B | 0.15B | 0.27B | 0.27B | 0.12B | 0.15B | 0.07B | 0.07B | 0.06B | 0.05B | 0.12B | 0.05B | 0.19B | 0.11B | 0.14B | 0.07B | 0.11B | 0.06B | 0.31B | 0.35B | 0.45B | 0.10B | 0.40B | 0.32B | 0.12B | 0.58B | 0.52B | 0.71B | 1.17B | 1.69B | 2.06B | 2.35B | 2.16B | 2.67B | 2.57B | 2.30B | 1.96B | 2.22B | 2.29B | 2.12B | 1.84B | 1.87B | 1.77B | 1.58B | 1.58B | 1.80B | 1.78B | 1.80B | 1.44B |
|
Work In Process (Quarter)
|
| | | | | | 0.07B | | | | 0.18B | 0.21B | 0.24B | | 0.15B | | 0.10B | 0.11B | 0.13B | | | 0.14B | 0.10B | 0.10B | | 0.07B | 0.06B | 0.07B | | | 0.03B | | | | 0.01B | 0.04B | 0.02B | 0.02B | 0.01B | | | 0.06B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | 0.20B | | | | 0.29B | 0.49B | 0.50B | | 0.28B | | 0.43B | 0.32B | 0.26B | | | 0.38B | 0.16B | 0.31B | | 0.28B | 0.27B | 0.33B | | | 0.15B | | | | 0.13B | 0.29B | 0.23B | 0.17B | 0.08B | | | 0.16B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
0.09B | 0.29B | 0.10B | | 0.37B | 0.31B | 0.27B | 0.50B | 0.16B | 0.18B | 0.46B | 0.23B | 0.74B | 0.26B | 0.44B | 0.27B | 0.25B | 0.26B | 0.22B | 0.61B | 0.20B | 0.20B | 0.26B | 0.12B | 0.12B | 0.12B | 0.33B | 0.10B | 0.10B | 0.32B | 0.09B | 0.25B | 0.08B | 0.09B | 0.09B | 0.08B | 0.09B | 0.19B | 0.18B | 0.10B | 0.22B | 0.11B | 0.32B | 2.15B | 1.93B | 1.80B | 3.83B | 3.93B | 4.28B | 4.50B | 5.19B | 5.56B | 5.78B | 5.54B | 5.13B | 4.92B | 4.73B | 4.59B | 4.46B | 4.45B | 4.20B | 4.24B | 5.09B | 4.89B | 4.70B | 4.68B | 4.77B |
|
Current Deferred Tax Assets (Quarter)
|
| 0.08B | 0.06B | | 0.10B | 0.10B | 0.04B | 0.04B | 0.04B | 0.00B | 0.02B | | | | 0.11B | | | | 0.03B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.16B | 0.09B | 0.07B | | 0.09B | 0.09B | 0.11B | 0.14B | 0.15B | 0.14B | 0.17B | 0.19B | 0.22B | 0.32B | 0.29B | 0.30B | 0.32B | 0.31B | 0.27B | 0.36B | 0.22B | 0.21B | 0.11B | 0.19B | 0.14B | 0.14B | 0.05B | 0.03B | 0.05B | 0.05B | 0.02B | 0.08B | 0.09B | 0.02B | 0.01B | 0.03B | 0.09B | 0.09B | 0.04B | 0.04B | 0.04B | 0.04B | 0.07B | 0.11B | 0.09B | 0.12B | 0.19B | 0.16B | 0.16B | 0.25B | 0.26B | 0.29B | 0.37B | 0.43B | 0.31B | 0.25B | 0.11B | 0.20B | 0.14B | 0.12B | 0.11B | 0.17B | 0.18B | 0.22B | 0.14B | 0.14B | 0.16B |
|
Current Assets (Quarter)
|
0.95B | 1.02B | 1.16B | | 1.63B | 2.02B | 2.58B | 3.71B | 1.69B | 1.90B | 1.91B | 1.59B | 1.74B | 1.67B | 1.65B | 1.82B | 1.67B | 1.67B | 1.56B | 1.67B | 1.66B | 1.36B | 1.43B | 1.52B | 1.38B | 1.08B | 0.98B | 0.79B | 0.78B | 0.70B | 0.82B | 0.81B | 0.91B | 0.79B | 1.54B | 1.41B | 1.55B | 1.65B | 1.48B | 1.13B | 1.12B | 1.06B | 0.90B | 3.07B | 2.64B | 2.63B | 5.30B | 5.86B | 6.57B | 7.15B | 7.65B | 8.56B | 8.77B | 8.32B | 7.42B | 7.44B | 7.17B | 6.94B | 6.64B | 6.47B | 6.19B | 6.03B | 6.91B | 6.96B | 6.69B | 6.69B | 6.43B |
|
Buildings (Quarter)
|
| | | | | | 0.11B | | | | 0.13B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | 0.14B | | | | 0.62B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | 0.03B | | | | 0.04B | | | | 0.05B | | | | 0.05B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
2.49B | 2.56B | 2.59B | | 2.99B | 3.90B | 3.98B | 4.02B | 9.80B | 9.84B | 10.40B | 10.77B | 10.88B | 11.03B | 11.21B | 11.24B | 11.19B | 11.35B | 11.15B | 11.09B | 11.00B | 3.21B | 1.07B | 1.05B | 1.08B | 1.05B | 1.06B | 1.01B | 0.99B | 0.99B | 0.96B | 0.99B | 1.00B | 0.99B | 1.03B | 1.05B | 1.08B | 1.14B | 1.29B | 1.41B | 1.60B | 1.77B | 1.93B | 4.55B | 4.55B | 4.55B | 8.74B | 9.01B | 8.98B | 8.97B | 9.19B | 9.01B | 9.05B | 9.03B | 9.07B | 8.95B | 8.88B | 8.84B | 8.89B | 8.77B | 8.73B | 8.69B | 9.94B | 9.80B | 9.62B | 9.51B | 9.48B |
|
Long-Term Investments (Quarter)
|
0.31B | 0.32B | 0.29B | 0.17B | 0.24B | 0.53B | 0.51B | 0.07B | 0.06B | 0.07B | 0.53B | 0.07B | 0.08B | 0.06B | 0.14B | 0.05B | 0.05B | 0.07B | | 0.04B | 0.03B | | 0.06B | 0.03B | 0.01B | | 0.01B | 0.01B | 0.03B | | 0.03B | 0.06B | 0.07B | | | 0.09B | 0.17B | | 0.09B | 0.11B | 0.12B | 0.07B | 0.04B | | 0.04B | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| 0.07B | 0.07B | | 0.09B | 0.20B | 0.20B | 0.20B | 1.23B | 1.24B | 1.15B | 1.17B | -0.03B | 1.17B | 0.17B | 0.17B | 0.16B | 0.16B | 0.07B | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.14B | 0.14B | 0.14B | 1.41B | 0.17B | 1.07B | 1.07B | 1.12B | 1.13B | 1.15B | 1.14B | 1.13B | 1.13B | 1.13B | 1.13B | 1.00B | 1.00B | 1.00B | 1.00B | 1.77B | 1.77B | 1.81B | 1.80B | 1.81B |
|
Intangibles (Quarter)
|
0.12B | 0.12B | 0.13B | | 0.17B | 0.18B | 0.18B | 0.17B | 0.16B | 0.15B | 0.15B | 0.14B | 0.14B | 0.13B | 0.13B | 0.12B | 0.12B | 0.11B | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.21B | 0.19B | 0.19B | | | | | | | | | | | | | 0.20B | | | | 1.17B | 1.15B | 1.19B | 1.14B | 1.14B |
|
Goodwill & Intangibles (Quarter)
|
0.12B | 0.19B | 0.20B | | 0.26B | 0.38B | 0.37B | 0.37B | 1.39B | 1.39B | 1.30B | 1.31B | 0.11B | 1.30B | 0.30B | 0.29B | 0.27B | 0.27B | 0.07B | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.35B | 0.33B | 0.33B | 1.41B | 0.17B | 1.07B | 1.07B | 1.12B | 1.13B | 1.15B | 1.14B | 1.13B | 1.13B | 1.13B | 1.13B | 1.21B | 1.00B | 1.00B | 1.00B | 2.94B | 2.92B | 3.00B | 2.94B | 2.95B |
|
Long-Term Deferred Tax (Quarter)
|
0.21B | 0.21B | 0.46B | | 0.07B | 0.06B | 0.14B | 0.13B | 0.05B | 0.08B | 0.84B | 0.51B | 0.52B | 0.61B | 0.75B | 0.14B | 0.20B | 0.01B | 0.71B | | | | 0.18B | | | | | | | | | | | | | 0.22B | 0.22B | 0.11B | 0.46B | 0.47B | 0.44B | 0.44B | 0.46B | 0.49B | 0.51B | 0.52B | 0.54B | 0.56B | 0.33B | 0.07B | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
0.86B | 0.22B | 0.23B | | 0.19B | 1.16B | 1.22B | 1.22B | 2.18B | 0.22B | 0.19B | 0.19B | 2.57B | 2.60B | 0.72B | 0.20B | 0.20B | 0.54B | 0.41B | 0.44B | 0.43B | 0.24B | 0.33B | 0.13B | 0.15B | 0.14B | 0.09B | 0.00B | 0.08B | | 0.16B | 0.12B | 0.12B | 0.14B | 0.02B | 0.40B | | 0.02B | 0.18B | 0.77B | 0.68B | 0.11B | 0.21B | 0.22B | 0.24B | 0.24B | 1.32B | 0.78B | 0.79B | 0.80B | 0.80B | 1.07B | 1.07B | 0.80B | 0.36B | 0.76B | 0.75B | 0.39B | 0.33B | 0.34B | 0.35B | 0.38B | 0.73B | 0.71B | 0.71B | 0.69B | 0.68B |
|
Non-Current Assets (Quarter)
|
3.35B | 3.49B | 3.48B | | 4.01B | 5.06B | 5.19B | 5.24B | 11.98B | 12.04B | 12.63B | 13.31B | 13.45B | 13.63B | 11.92B | 12.00B | 11.93B | 11.90B | 11.54B | 11.53B | 11.44B | 3.45B | 1.72B | 1.18B | 1.23B | 1.20B | 1.15B | 1.09B | 1.07B | 1.07B | 0.03B | 1.11B | 1.12B | 1.13B | | 1.45B | 1.50B | 1.47B | 0.03B | 2.18B | 2.27B | 2.43B | 2.61B | 5.85B | 5.85B | 5.85B | 11.47B | 11.35B | 11.17B | 10.92B | 11.32B | 11.21B | 11.27B | 11.36B | 11.33B | 11.21B | 11.14B | 11.12B | 10.90B | 10.77B | 10.74B | 10.77B | 14.04B | 13.87B | 13.78B | 13.60B | 13.58B |
|
Assets (Quarter)
|
4.30B | 4.51B | 4.64B | | 5.64B | 7.08B | 7.78B | 8.95B | 13.67B | 13.95B | 14.54B | 14.89B | 15.19B | 15.30B | 13.57B | 13.82B | 13.59B | 13.57B | 13.10B | 13.20B | 13.10B | 4.81B | 3.15B | 2.70B | 2.61B | 2.27B | 2.14B | 1.89B | 1.85B | 1.77B | 1.92B | 1.93B | 2.03B | 1.92B | 2.95B | 2.86B | 3.05B | 3.12B | 3.53B | 3.31B | 3.39B | 3.49B | 3.50B | 8.91B | 8.49B | 8.48B | 16.77B | 17.21B | 17.75B | 18.07B | 18.98B | 19.77B | 20.04B | 19.69B | 18.75B | 18.65B | 18.30B | 18.06B | 17.54B | 17.24B | 16.93B | 16.80B | 20.95B | 20.84B | 20.47B | 20.29B | 20.01B |
|
Accounts Payables (Quarter)
|
0.13B | 0.17B | 0.18B | | 0.23B | 0.21B | 0.27B | 0.27B | 0.31B | 0.37B | 0.36B | 0.39B | 0.39B | 0.42B | 0.56B | 0.30B | 0.31B | 0.35B | 0.35B | 0.33B | 0.27B | 0.30B | 0.17B | 0.11B | 0.14B | 0.10B | 0.11B | 0.08B | 0.09B | 0.08B | 0.11B | 0.09B | 0.11B | 0.10B | 0.10B | 0.10B | 0.12B | 0.14B | 0.19B | 0.17B | 0.19B | 0.21B | 0.19B | 0.83B | 0.50B | 0.71B | 1.57B | 1.74B | 1.67B | 1.83B | 2.07B | 2.27B | 2.59B | 2.36B | 2.19B | 2.17B | 2.12B | 2.08B | 2.10B | 2.05B | 2.08B | 1.98B | 2.01B | 2.02B | 1.95B | 1.91B | 1.89B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
0.13B | 0.17B | 0.18B | | 0.23B | 0.21B | 0.27B | 0.27B | 0.31B | 0.37B | 0.36B | 0.39B | 0.39B | 0.42B | 0.56B | 0.30B | 0.31B | 0.35B | 0.35B | 0.33B | 0.27B | 0.30B | 0.17B | 0.11B | 0.14B | 0.10B | 0.11B | 0.08B | 0.09B | 0.08B | 0.12B | 0.09B | 0.11B | 0.10B | 0.14B | 0.14B | 0.16B | 0.18B | 0.23B | 0.22B | 0.23B | 0.21B | 0.19B | 0.83B | 0.50B | 0.71B | 1.57B | 1.74B | 1.67B | 1.83B | 2.07B | 2.27B | 2.59B | 2.36B | 2.19B | 2.17B | 2.12B | 2.08B | 2.10B | 2.05B | 2.08B | 1.98B | 2.01B | 2.02B | 1.95B | 1.91B | 1.89B |
|
Accumulated Expenses (Quarter)
|
0.13B | 0.14B | 0.16B | | 0.21B | 0.23B | 0.08B | 0.26B | 0.36B | 0.36B | 0.08B | 0.38B | 0.40B | 0.49B | 0.26B | 0.47B | 0.43B | 0.40B | 0.21B | 0.36B | 0.34B | 0.33B | 0.07B | 0.17B | 0.18B | 0.15B | 0.02B | 0.11B | 0.14B | 0.13B | 0.04B | 0.10B | 0.11B | 0.11B | 0.03B | 0.09B | 0.04B | 0.03B | 0.16B | 0.02B | 0.06B | 0.03B | 0.07B | 0.30B | 0.29B | 0.28B | 0.46B | 0.47B | 0.55B | 0.59B | 0.58B | 0.54B | 0.54B | 0.48B | 0.38B | 0.39B | 0.46B | 0.47B | 0.38B | 0.45B | 0.30B | 0.41B | 0.38B | 0.44B | 0.35B | 0.34B | 0.52B |
|
Other Accumulated Expenses (Quarter)
|
0.08B | 0.17B | 0.02B | | 0.10B | 0.12B | 0.08B | 0.13B | 0.18B | 0.19B | 0.26B | 0.18B | 0.20B | 0.20B | 0.20B | 0.23B | 0.21B | 0.19B | 0.16B | 0.25B | 0.27B | 0.26B | 0.15B | 0.30B | 0.25B | 0.24B | 0.09B | 0.14B | 0.14B | 0.10B | 0.08B | 0.10B | 0.11B | 0.13B | 0.06B | 0.10B | 0.07B | 0.06B | 0.09B | 0.11B | 0.12B | 0.12B | 0.00B | 0.25B | 0.24B | 0.22B | 0.75B | 0.57B | 0.15B | 0.71B | 0.90B | 0.94B | 0.86B | 0.74B | 0.55B | 0.63B | 0.58B | 0.49B | 0.52B | 0.58B | 0.51B | 0.48B | 0.49B | 0.44B | 0.46B | 0.46B | 0.50B |
|
Short term Debt (Quarter)
|
0.07B | 0.03B | | | | | | | 0.06B | 0.06B | 0.07B | 0.09B | 0.37B | 0.37B | 0.09B | | 0.09B | 0.04B | 0.02B | 0.10B | 0.16B | 0.23B | 0.01B | 0.02B | 0.01B | | | | | | 0.00B | | | 0.01B | | | | | 0.00B | | | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.05B | | | | | | | | 0.10B | 0.02B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
0.06B | 0.04B | 0.04B | | 0.07B | 0.04B | 0.10B | 0.21B | 0.14B | 0.22B | 0.27B | 0.24B | 0.05B | 0.08B | 0.07B | 0.08B | 0.11B | 0.06B | 0.06B | | | | 0.04B | | | | 0.04B | | | | 0.03B | | | | 0.03B | | | | 0.04B | | | | 0.04B | | | | 0.15B | | | | 0.14B | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
0.07B | | 0.08B | | 0.10B | 0.08B | 0.02B | 0.24B | 0.14B | 0.10B | 0.13B | 0.11B | 0.12B | 0.13B | 0.04B | 0.02B | 0.02B | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
0.54B | 0.56B | 0.57B | | 0.71B | 0.69B | 1.03B | 1.11B | 1.19B | 1.30B | 1.50B | 1.38B | 1.53B | 1.71B | 1.38B | 1.10B | 1.15B | 1.06B | 1.09B | 1.04B | 1.04B | 1.12B | 0.95B | 0.85B | 0.76B | 0.67B | 0.58B | 0.44B | 0.38B | 0.32B | 0.39B | 0.31B | 0.41B | 0.42B | 0.45B | 0.42B | 0.47B | 0.38B | 0.47B | 0.39B | 0.44B | 0.46B | 0.41B | 1.37B | 1.04B | 1.21B | 2.93B | 2.93B | 2.99B | 3.28B | 3.56B | 3.75B | 3.99B | 3.58B | 3.55B | 3.46B | 3.41B | 3.29B | 3.51B | 3.40B | 3.32B | 3.25B | 3.36B | 3.27B | 3.28B | 3.28B | 3.30B |
|
Non-Current Debt (Quarter)
|
0.53B | 0.53B | 0.53B | | 0.72B | 1.71B | 1.71B | 2.41B | 3.90B | 3.88B | 3.61B | 3.58B | 3.61B | 3.51B | 3.96B | 3.43B | 3.32B | 3.32B | 3.02B | 3.19B | 3.29B | 3.01B | 2.83B | 2.88B | 2.89B | 2.72B | 2.70B | 2.50B | 2.49B | 2.20B | 2.18B | 1.64B | 1.61B | 1.69B | 2.30B | 2.31B | 2.30B | 2.30B | 2.09B | 2.09B | 2.10B | 2.11B | 2.11B | 4.36B | 4.45B | 4.31B | 5.39B | 5.73B | 5.37B | 5.35B | 5.24B | 5.03B | 4.67B | 4.47B | 4.25B | 4.56B | 3.96B | 3.46B | 3.14B | 3.66B | 3.51B | 3.77B | 7.07B | 7.60B | 7.73B | 8.04B | 7.25B |
|
Pension (Quarter)
|
0.44B | 0.42B | 0.26B | | 0.50B | 0.48B | 0.28B | 0.49B | 0.49B | 0.46B | 0.67B | 0.64B | 0.63B | 0.60B | 0.40B | 0.60B | 0.59B | 0.56B | 0.10B | 0.28B | 0.28B | 0.23B | 0.25B | 0.25B | 0.24B | 0.21B | 0.01B | 0.21B | 0.21B | 0.20B | 0.03B | 0.28B | 0.28B | 0.25B | 0.03B | 0.25B | 0.24B | 0.23B | 0.25B | 0.24B | 0.24B | 0.23B | 0.31B | 1.17B | 1.16B | 1.13B | 1.22B | 3.92B | 3.84B | 3.77B | 2.38B | 0.55B | 2.31B | 2.29B | 1.06B | 0.47B | 0.57B | 0.46B | 0.82B | 0.79B | 0.76B | 0.67B | 0.75B | 0.71B | 0.69B | 0.65B | 0.66B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74B | 0.74B | 0.74B | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
0.00B | 0.00B | -0.01B | | -0.01B | 0.01B | -0.01B | 0.00B | 0.97B | 1.13B | 1.25B | 1.29B | 1.31B | 1.35B | 1.13B | 1.15B | 1.15B | 1.15B | 0.81B | 0.82B | 0.80B | -0.21B | -0.30B | 0.21B | 0.18B | 0.17B | 0.17B | 0.16B | 0.15B | 0.14B | 0.13B | 0.13B | 0.12B | 0.00B | 0.00B | 0.00B | | | | | | | | 0.33B | 0.33B | 0.31B | 0.32B | 0.33B | 0.31B | 0.29B | 0.28B | 0.27B | 0.27B | 0.26B | 0.25B | 0.25B | 0.24B | 0.24B | 0.23B | 0.24B | 0.26B | 0.24B | 0.23B | 0.23B | 0.22B | 0.24B | 0.21B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | 0.03B | | | 0.03B | | | | | | | | | 0.43B | 0.27B | 0.20B | 0.18B | 0.01B | 0.00B | 0.00B | 0.01B | | | | | 0.07B | | 0.12B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 0.31B | | 0.15B | 0.16B | 0.06B | 0.07B | 0.89B | 0.84B | 1.06B | 1.14B | 1.14B | 1.15B | 1.11B | 1.11B | 1.10B | 1.00B | -1.78B | 1.20B | 1.03B | 0.03B | 0.05B | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | 0.59B | 0.53B | 0.55B | 0.66B | 0.64B | 0.63B | 0.62B | 0.57B | 0.85B | 0.72B | 0.61B | 0.51B | 0.38B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.24B | 0.19B | 0.17B | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
0.36B | 0.43B | 0.10B | | 0.19B | 0.20B | 0.26B | 0.25B | | | 0.45B | -0.00B | -0.02B | -0.01B | 0.23B | -0.01B | -0.03B | 0.30B | 0.18B | -0.00B | -0.02B | 0.31B | 0.14B | 0.02B | 0.01B | 0.22B | 0.23B | 0.01B | 0.00B | 0.22B | 0.19B | | 0.02B | 0.21B | 0.16B | | 0.00B | 0.17B | 0.17B | 0.01B | | 0.18B | 0.31B | 0.18B | | 0.28B | 0.34B | 1.18B | 1.27B | 1.37B | 0.45B | 1.48B | 1.55B | 1.61B | 1.27B | 1.28B | 1.31B | 1.36B | 0.75B | 1.31B | 1.35B | 1.44B | 1.45B | 1.44B | 1.51B | 1.50B | 1.42B |
|
Total Non-Current Liabilities (Quarter)
|
1.68B | 1.67B | 2.00B | | 2.46B | 3.42B | 3.68B | 4.43B | 7.15B | 7.09B | 7.05B | 7.46B | 7.60B | 7.62B | 7.58B | 6.97B | 6.84B | 6.33B | 6.06B | 6.37B | 6.29B | 4.68B | 4.74B | 4.47B | 4.34B | 3.81B | 3.72B | 3.58B | 3.53B | 2.95B | 3.07B | 2.63B | 2.68B | 2.55B | 3.23B | 3.35B | 3.35B | 3.04B | 2.93B | 3.03B | 3.11B | 2.95B | 2.83B | 7.50B | 7.37B | 7.08B | 13.35B | 12.58B | 12.20B | 12.40B | 12.75B | 11.68B | 11.50B | 10.81B | 9.45B | 9.58B | 8.95B | 8.43B | 8.66B | 8.48B | 8.20B | 8.26B | 12.63B | 12.91B | 12.92B | 13.08B | 12.27B |
|
Total Liabilities (Quarter)
|
2.03B | 2.10B | 2.10B | | 2.65B | 3.63B | 3.94B | 4.68B | 7.15B | 7.09B | 7.50B | 7.46B | 7.59B | 7.61B | 7.81B | 6.96B | 6.81B | 6.63B | 6.24B | 6.37B | 6.27B | 4.99B | 4.88B | 4.48B | 4.35B | 4.03B | 3.95B | 3.58B | 3.53B | 3.17B | 3.25B | 2.63B | 2.70B | 2.76B | 3.40B | 3.35B | 3.36B | 3.21B | 3.11B | 3.04B | 3.11B | 3.13B | 3.15B | 7.68B | 7.37B | 7.36B | 13.69B | 13.76B | 13.47B | 13.78B | 13.20B | 13.16B | 13.04B | 12.42B | 10.71B | 10.86B | 10.26B | 9.79B | 9.41B | 9.79B | 9.56B | 9.70B | 14.08B | 14.35B | 14.43B | 14.58B | 13.69B |
|
Total Debt (Quarter)
|
0.60B | 0.55B | 0.53B | | 0.72B | 1.71B | 1.71B | 2.41B | 3.96B | 3.95B | 3.68B | 3.67B | 3.98B | 3.88B | 4.05B | 3.43B | 3.41B | 3.36B | 3.04B | 3.29B | 3.45B | 3.25B | 2.84B | 2.90B | 2.90B | 2.72B | 2.70B | 2.50B | 2.49B | 2.20B | 2.18B | 1.64B | 1.61B | 1.70B | 2.30B | 2.31B | 2.30B | 2.30B | 2.10B | 2.09B | 2.10B | 2.14B | 2.11B | 4.36B | 4.45B | 4.31B | 5.39B | 5.73B | 5.37B | 5.35B | 5.24B | 5.03B | 4.67B | 4.47B | 4.25B | 4.56B | 3.96B | 3.46B | 3.14B | 3.66B | 3.51B | 3.77B | 7.07B | 7.60B | 7.73B | 8.04B | 7.25B |
|
Common Equity (Quarter)
|
2.27B | 2.41B | 2.54B | | 3.00B | 3.44B | 3.84B | 4.27B | 6.52B | 6.86B | 7.04B | 7.43B | 7.61B | 7.69B | 5.76B | 6.86B | 6.78B | 6.93B | 6.88B | 6.84B | 6.83B | -0.18B | -1.73B | 0.23B | -0.01B | -1.76B | -1.81B | -0.01B | 0.22B | -1.40B | -1.33B | -0.70B | -0.67B | -0.83B | -0.45B | -0.48B | -0.31B | -0.09B | 0.42B | 0.26B | 0.29B | 0.36B | 0.36B | 1.23B | 1.12B | 1.12B | 2.34B | 2.72B | 3.54B | 4.29B | 5.77B | 6.61B | 6.99B | 7.27B | 8.03B | 7.79B | 8.04B | 8.26B | 8.10B | 7.42B | 7.34B | 7.07B | 6.87B | 6.45B | 6.01B | 5.47B | 6.12B |
|
Shareholder's Equity (Quarter)
|
2.27B | 2.41B | 2.54B | | 2.99B | 3.45B | 3.84B | 4.27B | 6.52B | 6.86B | 7.04B | 7.43B | 7.61B | 7.69B | 5.76B | 6.86B | 6.78B | 6.93B | 6.88B | 6.84B | 6.83B | -0.18B | -1.73B | -0.04B | -0.25B | -1.76B | -1.81B | 0.23B | 0.22B | -1.40B | -1.33B | -0.70B | -0.67B | -0.83B | -0.45B | -0.48B | -0.31B | -0.09B | 0.42B | 0.26B | 0.29B | 0.36B | 0.36B | 1.23B | 1.12B | 1.12B | 2.34B | 2.72B | 3.54B | 4.29B | 5.77B | 6.61B | 6.99B | 7.27B | 8.03B | 7.79B | 8.04B | 8.26B | 8.10B | 7.42B | 7.34B | 7.07B | 6.63B | 6.45B | 6.01B | 5.47B | 6.32B |
|
Liabilities and Shareholders Equity (Quarter)
|
4.30B | 4.51B | 4.64B | | 5.64B | 7.08B | 7.78B | 8.95B | 13.67B | 13.95B | 14.54B | 14.89B | 15.19B | 15.30B | 13.57B | 13.82B | 13.59B | 13.57B | 13.10B | 13.20B | 13.10B | 4.81B | 3.15B | 2.70B | 2.61B | 2.27B | 2.14B | 1.89B | 1.85B | 1.77B | 1.92B | 1.93B | 2.03B | 1.92B | 2.95B | 2.86B | 3.05B | 3.12B | 3.53B | 3.31B | 3.39B | 3.49B | 3.50B | 8.91B | 8.49B | 8.48B | 16.77B | 17.21B | 17.75B | 18.07B | 18.98B | 19.77B | 20.04B | 19.69B | 18.75B | 18.65B | 18.30B | 18.06B | 17.54B | 17.24B | 16.93B | 16.80B | 20.95B | 20.84B | 20.47B | 20.29B | 20.01B |
|
Treasury Shares (Quarter)
|
0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.02B | 0.00B | | 0.02B | 0.03B | 0.01B | 0.06B | 0.01B | 0.06B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Retained Earnings (Quarter)
|
1.82B | -0.16B | 0.03B | -0.02B | 2.30B | 0.01B | 0.05B | 3.33B | 0.37B | -0.06B | -0.09B | -0.07B | -0.09B | -0.05B | -0.06B | -0.06B | -0.24B | -0.18B | -0.11B | -0.06B | -0.02B | -0.10B | -0.25B | -0.04B | -0.03B | -0.03B | -0.02B | -0.01B | -4.63B | -4.65B | -0.02B | -0.02B | -4.57B | -0.03B | -0.04B | -0.03B | -0.02B | -0.24B | -0.28B | -0.28B | -0.27B | -0.27B | -0.00B | -0.32B | -0.31B | -0.28B | -0.00B | 0.00B | 0.00B | 0.02B | 0.55B | 0.00B | -0.00B | 0.81B | 1.83B | -0.17B | 1.79B | 1.65B | 1.66B | 1.65B | 1.67B | 1.43B | 1.54B | 0.48B | 0.00B | 1.56B | 1.49B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.73B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |