|
EBITDA Margin Growth (1y)
|
| | | | 238,277.00 | 94,455.00 | -17389.00 | 101,086.00 | -138009.00 | 26,243.00 | 122,467.00 | 11,442.00 | -9962.00 | -43474.00 | 13,774.00 | -17714.00 | -1468.00 | 11,118.00 | -17874.00 | -12477.00 | -9797.00 | -14007.00 | -26655.00 | -591.00 | 33,698.00 | 52,004.00 | 25,668.00 | 88,108.00 | 82,677.00 | 56,414.00 | 87,032.00 | 20,099.00 | -99612.00 | -9538.00 | -17810.00 | -10702.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | 90,307.00 | 77,225.00 | 118,851.00 | 94,814.00 | -149438.00 | -6113.00 | 118,367.00 | -18750.00 | -21227.00 | -46363.00 | -30755.00 | -30782.00 | 22,433.00 | 49,115.00 | -18861.00 | 75,040.00 | 106,577.00 | 94,411.00 | 86,045.00 | 107,616.00 | 16,762.00 | 98,880.00 | 94,890.00 | 97,506.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 79,042.00 | 74,335.00 | 74,323.00 | 81,745.00 | -125537.00 | 31,884.00 | 117,379.00 | 68,767.00 | 95,148.00 | 62,055.00 | 81,945.00 | 77,425.00 | 5,498.00 | 95,990.00 | 50,361.00 | 84,437.00 |
|
EBITDA Margin (QoQ)
|
| -175.00 | 162.00 | -2948.00 | 241,238.00 | -143996.00 | -111683.00 | 115,527.00 | 2,143.00 | 20,255.00 | -15459.00 | 4,502.00 | -19260.00 | -13257.00 | 41,788.00 | -26986.00 | -3014.00 | -671.00 | 12,797.00 | -21590.00 | -333.00 | -4881.00 | 149.00 | 4,475.00 | 33,955.00 | 13,425.00 | -26187.00 | 66,915.00 | 28,524.00 | -12837.00 | 4,431.00 | -18.00 | -91187.00 | 77,236.00 | -3841.00 | 7,090.00 |
|
EBIT Margin Growth (1y)
|
| | | | 238,277.00 | 94,455.00 | -17389.00 | 101,086.00 | -138009.00 | 26,243.00 | 122,467.00 | 11,442.00 | -9962.00 | -43474.00 | 13,774.00 | -17714.00 | -1468.00 | 11,118.00 | -17874.00 | -12477.00 | -9797.00 | -14007.00 | -26655.00 | -591.00 | 33,698.00 | 52,004.00 | 25,668.00 | 88,108.00 | 82,677.00 | 56,414.00 | 87,032.00 | 20,099.00 | -99612.00 | -9538.00 | -17810.00 | -10702.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | 90,307.00 | 77,225.00 | 118,851.00 | 94,814.00 | -149438.00 | -6113.00 | 118,367.00 | -18750.00 | -21227.00 | -46363.00 | -30755.00 | -30782.00 | 22,433.00 | 49,115.00 | -18861.00 | 75,040.00 | 106,577.00 | 94,411.00 | 86,045.00 | 107,616.00 | 16,762.00 | 98,880.00 | 94,890.00 | 97,506.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 79,042.00 | 74,335.00 | 74,323.00 | 81,745.00 | -125537.00 | 31,884.00 | 117,379.00 | 68,767.00 | 95,148.00 | 62,055.00 | 81,945.00 | 77,425.00 | 5,498.00 | 95,990.00 | 50,361.00 | 84,437.00 |
|
EBIT Margin (QoQ)
|
| -175.00 | 162.00 | -2948.00 | 241,238.00 | -143996.00 | -111683.00 | 115,527.00 | 2,143.00 | 20,255.00 | -15459.00 | 4,502.00 | -19260.00 | -13257.00 | 41,788.00 | -26986.00 | -3014.00 | -671.00 | 12,797.00 | -21590.00 | -333.00 | -4881.00 | 149.00 | 4,475.00 | 33,955.00 | 13,425.00 | -26187.00 | 66,915.00 | 28,524.00 | -12837.00 | 4,431.00 | -18.00 | -91187.00 | 77,236.00 | -3841.00 | 7,090.00 |
|
EBT Margin Growth (1y)
|
| | | | 120,677.00 | 51,745.00 | -55614.00 | 52,900.00 | -71691.00 | 4,640.00 | 98,406.00 | 445.00 | -11713.00 | -37312.00 | 16,112.00 | 380.00 | 22,168.00 | 45,960.00 | 22,153.00 | 11,769.00 | 5,874.00 | -2526.00 | -18129.00 | -4335.00 | 3,534.00 | -8261.00 | -62340.00 | -28350.00 | -51106.00 | -61747.00 | 8,239.00 | -15091.00 | -89310.00 | 32,955.00 | 23,980.00 | 25,578.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | 37,273.00 | 19,074.00 | 58,904.00 | 53,725.00 | -61235.00 | 13,289.00 | 136,671.00 | 12,594.00 | 16,329.00 | 6,123.00 | 20,137.00 | 7,813.00 | 31,577.00 | 35,173.00 | -58316.00 | -20916.00 | -41698.00 | -72534.00 | -72230.00 | -47776.00 | -136882.00 | -37053.00 | -30122.00 | -17863.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 65,316.00 | 62,508.00 | 62,929.00 | 61,159.00 | -51827.00 | 2,502.00 | 56,202.00 | -20091.00 | -31243.00 | -63885.00 | -33965.00 | -35628.00 | -108839.00 | 6,381.00 | -26097.00 | -10430.00 |
|
EBT Margin (QoQ)
|
| -45.00 | 3.00 | -3320.00 | 124,039.00 | -68977.00 | -107355.00 | 105,193.00 | -551.00 | 7,354.00 | -13590.00 | 7,233.00 | -12710.00 | -18245.00 | 39,834.00 | -8499.00 | 9,079.00 | 5,547.00 | 16,027.00 | -18884.00 | 3,184.00 | -2853.00 | 424.00 | -5090.00 | 11,053.00 | -14648.00 | -53656.00 | 28,900.00 | -11703.00 | -25289.00 | 16,330.00 | 5,570.00 | -85921.00 | 96,976.00 | 7,355.00 | 7,168.00 |
|
Enterprise Value Growth (1y)
|
| | | -121.11% | -61.88% | 2,269.30% | 3,068.53% | 1,961.11% | 2,731.42% | 75.45% | 5.82% | -5.54% | 7.39% | -12.69% | -18.80% | -43.33% | -28.62% | 1.65% | 7.55% | 66.35% | 61.82% | 41.47% | 57.68% | 33.15% | 2.01% | -24.85% | -25.72% | -35.08% | -27.03% | -13.50% | -32.26% | 3.62% | -14.77% | -8.40% | 7.97% | -12.41% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 244.46% | 262.78% | 227.82% | 201.86% | 128.70% | 180.93% | 15.91% | -2.60% | -3.80% | 7.45% | 7.88% | 11.25% | 7.87% | 5.62% | 2.62% | 8.00% | 12.87% | 6.40% | -2.75% | -7.42% | -3.60% | -14.07% | -15.87% | -18.40% | -16.16% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 107.69% | 122.75% | 118.48% | 114.35% | 88.92% | 103.96% | 10.61% | 1.59% | -5.10% | -1.58% | -3.98% | -7.08% | -3.33% | -6.03% | -3.06% | -1.63% | 5.47% |
|
Enterprise Value (QoQ)
|
11.23% | -13.32% | -17.30% | -87.40% | 35.01% | 1,618.50% | 60.52% | 17.49% | -8.11% | 1.25% | -3.19% | 4.87% | 4.47% | -17.68% | -9.97% | -26.81% | 31.60% | 17.21% | -4.74% | 13.21% | 28.01% | 2.47% | 6.17% | -4.40% | -1.93% | -24.51% | 4.95% | -16.45% | 10.23% | -10.51% | -17.82% | 27.80% | -9.33% | -3.82% | -3.13% | 3.68% |
|
FCF Margin Growth (1y)
|
| | | | -5467.00 | 28,269.00 | 66,764.00 | | 19,265.00 | 31,623.00 | -161392.00 | | -45085.00 | -86249.00 | 124,589.00 | -62993.00 | 122,102.00 | 429,955.00 | -267668.00 | -23290.00 | -28322.00 | -327288.00 | 321,458.00 | 89,551.00 | 1,107.00 | -89379.00 | -13436.00 | 37,497.00 | -166818.00 | 48,639.00 | -28717.00 | -191736.00 | 169,977.00 | -47098.00 | -16326.00 | 139,223.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -31286.00 | -26357.00 | 29,961.00 | 5,288.00 | 96,282.00 | 375,329.00 | -304472.00 | | 48,695.00 | 16,418.00 | 178,379.00 | 3,268.00 | 94,887.00 | 13,288.00 | 40,354.00 | 103,758.00 | -194033.00 | -368028.00 | 279,305.00 | -64688.00 | 4,266.00 | -87838.00 | -58479.00 | -15017.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 62,494.00 | 76,310.00 | 83,751.00 | 71,549.00 | 69,067.00 | -41338.00 | 3,551.00 | | -117016.00 | -24322.00 | 136,226.00 | -150971.00 | 98,047.00 | 14,829.00 | -4689.00 | 51,244.00 |
|
FCF Margin (QoQ)
|
| -1677.00 | 2,750.00 | 2,153.00 | -8693.00 | 32,059.00 | 41,245.00 | | | 44,417.00 | -151770.00 | 165,062.00 | -102794.00 | 3,252.00 | 59,068.00 | -22519.00 | 82,301.00 | 311,106.00 | -638556.00 | 221,859.00 | 77,270.00 | 12,139.00 | 10,190.00 | -10048.00 | -11175.00 | -78347.00 | 86,134.00 | 40,884.00 | -215489.00 | 137,110.00 | 8,778.00 | -122135.00 | 146,224.00 | -79965.00 | 39,550.00 | 33,414.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | | -14.73% | -8.71% | -111.21% | 78.25% | -2.81% | -14.65% | 749.53% | -8.64% | -12.17% | -27.53% | 16.53% | 19.41% | 70.89% | 165.51% | 136.92% | 93.20% | 75.06% | 52.91% | 20.45% | -16.35% | -50.76% | -68.20% | -81.72% | -65.59% | -56.23% | -44.80% | 2.58% | -10.80% | -46.25% | 21.79% | 18.06% | 19.11% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | -10.05% | -17.35% | -5.33% | 24.82% | 13.41% | 17.98% | 171.13% | 28.21% | 37.99% | 43.29% | 49.26% | 24.50% | 13.78% | 8.89% | -19.51% | -17.76% | -27.74% | -35.49% | -39.10% | -36.44% | -51.25% | -40.20% | -39.51% | -28.49% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 16.84% | 18.05% | 19.35% | 25.74% | 4.69% | -4.40% | 42.85% | -9.51% | -10.75% | -12.38% | -9.02% | -9.94% | -19.10% | -2.79% | -8.78% | -9.99% |
|
Interest Coverage Ratio (QoQ)
|
| 2.15% | -3.31% | -51.45% | 77.83% | 9.35% | -111.87% | 872.02% | -3.04% | -3.97% | -9.64% | 8.59% | -6.79% | -20.77% | 45.30% | 11.27% | 33.40% | 23.11% | 29.65% | -9.26% | 20.88% | 7.53% | 2.13% | -36.98% | -28.85% | -30.55% | -41.31% | 18.66% | -9.52% | -12.40% | 9.07% | 3.18% | -45.47% | 98.47% | 5.73% | 4.09% |
|
Net Margin Growth (1y)
|
| | | | 33,599.00 | 39,430.00 | -45470.00 | 32,081.00 | 7,471.00 | 6,741.00 | 78,932.00 | 6,523.00 | -11606.00 | -31568.00 | 12,270.00 | 1,182.00 | 16,002.00 | 32,944.00 | 13,787.00 | 8,034.00 | 2,452.00 | -1012.00 | -12287.00 | -2126.00 | 1,774.00 | -5377.00 | -45755.00 | -20437.00 | -33207.00 | -47048.00 | 8,093.00 | -10298.00 | -72781.00 | 24,998.00 | 15,405.00 | 17,451.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | 29,464.00 | 14,603.00 | 45,732.00 | 39,786.00 | 11,867.00 | 8,117.00 | 104,989.00 | 15,739.00 | 6,848.00 | 365.00 | 13,770.00 | 7,091.00 | 20,228.00 | 26,555.00 | -44254.00 | -14529.00 | -28981.00 | -53437.00 | -49948.00 | -32861.00 | -104214.00 | -27428.00 | -22256.00 | -13283.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 47,918.00 | 46,535.00 | 47,232.00 | 45,695.00 | 16,093.00 | 1,728.00 | 46,948.00 | -6824.00 | -24585.00 | -52061.00 | -23892.00 | -23644.00 | -85760.00 | 4,504.00 | -20756.00 | -7375.00 |
|
Net Margin (QoQ)
|
| -30.00 | -235.00 | -1899.00 | 35,762.00 | 5,801.00 | -85134.00 | 75,653.00 | 11,152.00 | 5,071.00 | -12943.00 | 3,243.00 | -6976.00 | -14891.00 | 30,894.00 | -7845.00 | 7,843.00 | 2,051.00 | 11,737.00 | -13597.00 | 2,261.00 | -1413.00 | 462.00 | -3437.00 | 6,161.00 | -8564.00 | -39915.00 | 21,881.00 | -6609.00 | -22405.00 | 15,226.00 | 3,490.00 | -69092.00 | 75,373.00 | 5,634.00 | 5,536.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | -5.00 | -3.00 | -3.00 | 5.00 | 4.00 | 3.00 | 2.00 | 0.00 | -1.00 | 0.00 | 2.00 | 3.00 | 4.00 | 3.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -3.00 | -5.00 | -7.00 | -4.00 | -4.00 | -5.00 | -2.00 | -1.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | -2.00 | 0.00 | 2.00 | 8.00 | 7.00 | 6.00 | 6.00 | 3.00 | 3.00 | 3.00 | 3.00 | 1.00 | 0.00 | -2.00 | -6.00 | -6.00 | -7.00 | -10.00 | -9.00 | -8.00 | -7.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 2.00 | 3.00 | 3.00 | 6.00 | 4.00 | 1.00 | -1.00 | -3.00 | -4.00 | -7.00 | -5.00 | -4.00 | -4.00 |
|
Return on Equity (QoQ)
|
| | | | -1.00 | 0.00 | -5.00 | 1.00 | 1.00 | 0.00 | 3.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | -2.00 | -2.00 | 0.00 | 0.00 | -3.00 | 1.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | -6.00 | -1.00 | -1.00 | 4.00 | 4.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | 0.00 | 1.00 | 2.00 | 3.00 | 3.00 | 1.00 | 0.00 | -1.00 | -2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | -2.00 | 2.00 | 2.00 | 6.00 | 5.00 | 4.00 | 4.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 2.00 | 3.00 | 1.00 | 0.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00 | 2.00 | 1.00 | 5.00 | 5.00 | 4.00 | 4.00 | 3.00 | 4.00 | 3.00 | 3.00 | 3.00 | 2.00 |
|
Return on Invested Capital (QoQ)
|
| | | | -3.00 | 1.00 | -4.00 | 1.00 | 1.00 | 0.00 | 2.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -2.00 | -1.00 | 1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | | 89.00 | 155.00 | 164.00 | 395.00 | 307.00 | 207.00 | 111.00 | -68.00 | -81.00 | -2.00 | 160.00 | 172.00 | 185.00 | 146.00 | 57.00 | -10.00 | -32.00 | -34.00 | -45.00 | -131.00 | -175.00 | -262.00 | -370.00 | -229.00 | -203.00 | -306.00 | -119.00 | -97.00 | -23.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | 315.00 | 360.00 | 435.00 | 499.00 | 411.00 | 351.00 | 328.00 | 94.00 | 72.00 | 109.00 | 172.00 | 31.00 | -22.00 | -150.00 | -358.00 | -370.00 | -411.00 | -603.00 | -534.00 | -456.00 | -401.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 468.00 | 471.00 | 447.00 | 358.00 | 204.00 | 55.00 | -87.00 | -266.00 | -306.00 | -459.00 | -317.00 | -294.00 | -248.00 |
|
Return on Sales (QoQ)
|
| | | | 1.00 | 11.00 | -27.00 | 104.00 | 66.00 | 20.00 | 204.00 | 16.00 | -33.00 | -76.00 | 25.00 | 3.00 | 45.00 | 86.00 | 37.00 | 17.00 | 6.00 | -2.00 | -30.00 | -5.00 | 4.00 | -13.00 | -116.00 | -50.00 | -83.00 | -121.00 | 25.00 | -24.00 | -186.00 | 66.00 | 47.00 | 50.00 |