|
Provisions
|
0.42M | 6.43M | 6.68M | 4.22M | 18.45M | -9.95M | 5.97M | 4.79M | 14.45M |
|
Revenue
|
3.27M | 4.16M | 12.96M | 14.30M | 15.14M | 17.49M | 17.52M | 15.72M | 15.24M |
|
Interest income - Loans
|
152.11M | 164.85M | 189.87M | 217.77M | 255.24M | 228.84M | 263.56M | 343.77M | 382.27M |
|
Interest income - Investments
|
1.52M | 1.84M | 2.76M | 3.60M | 3.66M | 2.04M | 1.72M | 5.19M | 7.60M |
|
Interest Income - Debt Securities
|
15.14M | 17.16M | 25.34M | 30.94M | 28.38M | 30.21M | 34.22M | 28.12M | 36.41M |
|
Interest Income - Fed Funds
|
0.20M | 0.31M | 1.18M | 0.59M | 0.41M | 0.43M | 0.47M | 8.19M | 15.18M |
|
Interest Income - Total
|
168.98M | 184.23M | 226.29M | 261.08M | 295.71M | 270.15M | 309.67M | 394.98M | 451.43M |
|
Interest Expense - Deposits
|
24.06M | 25.58M | 39.52M | 61.55M | 55.25M | 29.11M | 27.88M | 125.16M | 202.38M |
|
Interest Expense - Debt
|
19.90M | 18.86M | 22.73M | 27.16M | 18.89M | 7.91M | 15.02M | 63.94M | 71.06M |
|
Interest Expenses
|
43.96M | 44.45M | 62.26M | 88.71M | 74.14M | 37.02M | 42.89M | 189.10M | 273.44M |
|
Interest Income - Net
|
125.02M | 139.78M | 164.03M | 172.37M | 221.57M | 233.13M | 266.78M | 205.88M | 177.98M |
|
Interest Income - Total
|
124.60M | 133.35M | 157.36M | 168.15M | 203.13M | 243.09M | 261.29M | 201.09M | 163.53M |
|
Financial Services Fees
|
4.20M | 4.16M | 4.30M | | | 2.98M | 3.92M | 4.51M | 4.48M |
|
Investment Gain (Loss)
|
0.35M | -1.69M | 0.12M | 2.61M | 0.37M | 2.02M | 0.21M | -10.85M | -35.85M |
|
Investment Banking Income
|
0.66M | -0.38M | 0.62M | 0.79M | 5.44M | 10.79M | 0.18M | 1.21M | 0.91M |
|
Mortgage Banking
|
1.20M | 1.20M | 1.10M | 1.20M | 3.54M | 2.26M | 1.30M | 1.40M | 1.40M |
|
Other Non-Interest Income
|
6.22M | 4.94M | 5.21M | 5.92M | 6.98M | 8.94M | 10.38M | 14.14M | 13.43M |
|
Non-Interest Income
|
18.93M | 17.17M | 21.69M | 31.64M | 31.27M | 38.83M | 30.40M | 27.38M | 1.89M |
|
Research & Development
|
2.14M | 2.24M | 2.60M | 8.67M | 10.29M | 11.50M | 13.36M | 15.04M | 15.58M |
|
Wages, Salaries and Other
|
58.12M | 62.99M | 77.23M | 84.26M | 100.69M | 99.53M | 116.93M | 120.85M | 109.49M |
|
Rent Expense
|
12.80M | 13.31M | 14.55M | 16.18M | 19.17M | 20.07M | 22.59M | 22.93M | 23.48M |
|
Restructuring Costs
|
| | | 2.75M | 1.93M | 0.82M | 2.81M | 0.61M | 1.67M |
|
Other Operating Expenses
|
78.83M | 87.89M | 128.24M | 101.10M | 126.75M | 123.35M | 136.06M | 143.84M | 140.61M |
|
Operating Expenses
|
93.77M | 103.45M | 145.39M | 128.70M | 158.14M | 155.74M | 174.82M | 182.42M | 181.34M |
|
EBIT
|
93.72M | 91.53M | 95.92M | 159.79M | 150.40M | 163.20M | 159.77M | 235.15M | 257.53M |
|
Other Non Operating Income
|
| | | | -1.16M | -2.85M | | -0.30M | -3.45M |
|
EBT
|
49.76M | 47.08M | 33.66M | 71.08M | 76.26M | 126.18M | 116.88M | 46.05M | -15.91M |
|
Tax Provisions
|
16.80M | 16.01M | 10.92M | 16.36M | 18.65M | 34.13M | 30.70M | 9.96M | -4.26M |
|
Profit After Tax
|
32.95M | 31.07M | 22.74M | 54.72M | 57.60M | 92.05M | 86.17M | 36.09M | -11.65M |
|
Equity Income
|
| | | | 0.77M | -1.79M | -0.40M | 0.69M | 2.59M |
|
Income from Continuing Operations
|
32.95M | 31.07M | 22.74M | 54.72M | 57.60M | 92.05M | 86.17M | 36.09M | -11.65M |
|
Consolidated Net Income
|
32.95M | 31.07M | 22.74M | 54.72M | 57.60M | 92.05M | 86.17M | 36.09M | -11.65M |
|
Income towards Parent Company
|
32.95M | 31.07M | 22.74M | 54.72M | 57.60M | 92.05M | 86.17M | 36.09M | -11.65M |
|
Net Income towards Common Stockholders
|
32.95M | 31.07M | 22.74M | 54.72M | 57.60M | 92.05M | 86.17M | 36.09M | -11.65M |
|
EPS (Basic)
|
| 0.31 | 0.20 | 0.49 | 0.52 | 0.88 | 0.82 | 0.35 | -0.11 |
|
EPS (Weighted Average and Diluted)
|
| | | 0.49 | 0.52 | 0.88 | 0.81 | 0.35 | -0.11 |
|
Shares Outstanding (Weighted Average)
|
| 100.77M | 115.89M | 114.16M | 112.66M | 106.28M | 109.58M | 104.91M | 104.72M |
|
Shares Outstanding (Diluted Average)
|
| | | 111.10M | 109.76M | 104.16M | 106.19M | 102.89M | 101.84M |
|
Tax Rate
|
33.77% | 34.00% | 32.45% | 23.02% | 24.46% | 27.05% | 26.27% | 21.64% | 26.76% |