|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,260.00M | 4,414.00M | 4,403.00M | 4,399.00M | 4,484.00M | 4,455.00M | 4,629.00M | 4,770.00M | 4,822.00M | 4,915.00M | 4,950.00M | 5,065.00M | 5,058.00M | 5,033.00M | 4,945.00M | 4,911.00M | 5,110.00M | 5,131.00M | 5,230.00M | 5,324.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,704.00M | 1,791.00M | 1,844.00M | 1,827.00M | 1,930.00M | 1,907.00M | 2,055.00M | 2,058.00M | 2,035.00M | 2,038.00M | 2,000.00M | 2,026.00M | 1,992.00M | 1,959.00M | 1,963.00M | 1,924.00M | 2,041.00M | 2,082.00M | 2,084.00M | 2,098.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,556.00M | 2,623.00M | 2,559.00M | 2,572.00M | 2,554.00M | 2,548.00M | 2,574.00M | 2,712.00M | 2,787.00M | 2,877.00M | 2,950.00M | 3,039.00M | 3,066.00M | 3,074.00M | 2,982.00M | 2,987.00M | 3,069.00M | 3,049.00M | 3,146.00M | 3,226.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,568.00M | 1,636.00M | 1,598.00M | 1,641.00M | 1,657.00M | 1,634.00M | 1,633.00M | 1,758.00M | 1,768.00M | 1,822.00M | 1,803.00M | 1,916.00M | 1,939.00M | 1,979.00M | 1,896.00M | 1,898.00M | 1,963.00M | 1,971.00M | 2,070.00M | 2,076.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | -20.00M | -25.00M | -71.00M | -13.00M | 33.00M | -18.00M | -45.00M | -45.00M | -26.00M | -75.00M | -76.00M | -35.00M | -30.00M | -23.00M | -13.00M | -26.00M | -19.00M | -65.00M | -186.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,568.00M | 1,636.00M | 1,598.00M | 1,641.00M | 1,657.00M | 1,634.00M | 1,633.00M | 1,758.00M | 1,768.00M | 1,822.00M | 1,803.00M | 1,916.00M | 1,939.00M | 1,979.00M | 1,896.00M | 1,898.00M | 1,963.00M | 1,971.00M | 2,070.00M | 2,076.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 996.00M | 967.00M | 365.00M | 860.00M | 884.00M | 947.00M | 202.00M | 909.00M | 974.00M | 1,029.00M | 1,072.00M | 1,047.00M | 1,092.00M | 1,065.00M | 1,063.00M | 1,076.00M | 1,080.00M | 1,059.00M | 92.00M | 964.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 996.00M | 967.00M | 365.00M | 860.00M | 884.00M | 947.00M | 202.00M | 909.00M | 974.00M | 1,029.00M | 1,072.00M | 1,047.00M | 1,092.00M | 1,065.00M | 1,063.00M | 1,076.00M | 1,080.00M | 1,059.00M | 92.00M | 964.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -58.00M | -58.00M | 225.00M | 15.00M | 18.00M | 18.00M | 16.00M | 15.00M | 21.00M | 21.00M | 19.00M | 16.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 953.00M | 853.00M | 324.00M | 795.00M | 841.00M | 892.00M | 132.00M | 561.00M | 887.00M | 956.00M | 988.00M | 967.00M | 1,010.00M | 986.00M | 993.00M | 953.00M | 1,007.00M | 992.00M | 108.00M | 892.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.00M | 172.00M | 136.00M | 192.00M | 202.00M | 210.00M | 89.00M | 147.00M | 353.00M | 209.00M | 228.00M | 238.00M | 243.00M | 210.00M | 214.00M | 227.00M | 234.00M | 226.00M | 113.00M | 211.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 703.00M | 681.00M | 148.00M | 559.00M | 603.00M | 618.00M | 187.00M | 414.00M | 534.00M | 747.00M | 718.00M | 729.00M | 767.00M | 737.00M | 739.00M | 690.00M | 773.00M | 735.00M | -5.00M | 681.00M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.00M | 47.00M | 40.00M | 44.00M | 36.00M | 64.00M | 38.00M | 42.00M | 32.00M | 39.00M | 42.00M | 46.00M | 36.00M | 39.00M | 40.00M | 36.00M | 30.00M | 31.00M | 32.00M | 35.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 741.00M | 681.00M | 188.00M | 603.00M | 639.00M | 682.00M | 43.00M | 414.00M | 534.00M | 747.00M | 760.00M | 729.00M | 767.00M | 776.00M | 779.00M | 726.00M | 773.00M | 766.00M | -5.00M | 681.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 741.00M | 681.00M | 188.00M | 603.00M | 639.00M | 682.00M | 43.00M | 414.00M | 534.00M | 747.00M | 760.00M | 729.00M | 767.00M | 776.00M | 779.00M | 726.00M | 773.00M | 766.00M | -5.00M | 681.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 741.00M | 681.00M | 188.00M | 603.00M | 639.00M | 682.00M | 43.00M | 414.00M | 534.00M | 747.00M | 760.00M | 729.00M | 767.00M | 776.00M | 779.00M | 726.00M | 773.00M | 766.00M | -5.00M | 681.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 741.00M | 681.00M | 188.00M | 603.00M | 639.00M | 682.00M | 43.00M | 414.00M | 534.00M | 747.00M | 760.00M | 729.00M | 767.00M | 776.00M | 779.00M | 726.00M | 773.00M | 766.00M | -5.00M | 681.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83 | 0.75 | 0.17 | 0.67 | 0.72 | 0.74 | 0.01 | 0.45 | 0.61 | 0.86 | 0.87 | 0.83 | 0.89 | 0.90 | 0.91 | 0.85 | 0.92 | 0.91 | -0.04 | 0.81 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83 | 0.75 | 0.17 | 0.66 | 0.72 | 0.74 | 0.01 | 0.45 | 0.60 | 0.86 | 0.87 | 0.83 | 0.89 | 0.90 | 0.90 | 0.85 | 0.91 | 0.91 | -0.04 | 0.80 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 845.60M | 843.60M | 845.00M | 840.60M | 838.70M | 835.70M | 836.40M | 831.40M | 830.40M | 828.80M | 827.40M | 822.80M | 819.70M | 817.70M | 819.10M | 812.00M | 811.20M | 810.00M | 808.70M | 802.30M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 996.00M | 967.00M | 365.00M | 860.00M | 884.00M | 947.00M | 202.00M | 909.00M | 974.00M | 1,029.00M | 1,072.00M | 1,047.00M | 1,092.00M | 1,065.00M | 1,063.00M | 1,076.00M | 1,080.00M | 1,059.00M | 92.00M | 964.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.00M | 98.00M | 23.00M | 27.00M | 31.00M | 40.00M | 69.00M | 54.00M | 58.00M | 58.00M | 117.00M | 73.00M | 78.00M | 74.00M | 66.00M | 66.00M | 71.00M | 67.00M | 64.00M | 62.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.25% | 20.16% | 41.98% | 24.15% | 24.02% | 23.54% | 67.42% | 26.20% | 39.80% | 21.86% | 23.08% | 24.61% | 24.06% | 21.30% | 21.55% | 23.82% | 23.24% | 22.78% | 104.63% | 23.65% |