|
Revenue
|
15.33B | 15.56B | 16.73B | 17.09B | 17.42B | 17.28B | 16.03B | 15.20B | 15.45B | 15.54B | 15.69B | 16.47B | 17.42B | 17.97B | 19.46B | 20.10B |
|
Cost of Revenue
|
6.32B | 6.36B | 7.14B | 7.15B | 7.22B | 7.17B | 6.63B | 6.07B | 6.17B | 6.31B | 6.37B | 6.45B | 7.05B | 7.72B | 8.13B | 7.94B |
|
Gross Profit
|
9.01B | 9.20B | 9.59B | 9.93B | 10.20B | 10.11B | 9.40B | 9.12B | 9.28B | 9.23B | 9.32B | 10.02B | 10.38B | 10.25B | 11.33B | 12.16B |
|
Amortization - Intangibles
|
0.02B | 0.02B | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
5.28B | 5.41B | 5.76B | 5.93B | 6.22B | 5.98B | 5.46B | 5.14B | 5.40B | 5.39B | 5.58B | 6.02B | 6.41B | 6.57B | 7.15B | 7.73B |
|
Other Operating Expenses
|
-0.03B | 0.01B | | -0.11B | -0.42B | -0.57B | -0.06B | -0.03B | -0.17B | -0.15B | -0.20B | -0.11B | -0.07B | -0.07B | -0.19B | -0.16B |
|
Operating Expenses
|
5.28B | 5.41B | 5.76B | 5.93B | 6.22B | 5.98B | 5.46B | 5.14B | 5.40B | 5.39B | 5.58B | 6.02B | 6.41B | 6.57B | 7.15B | 7.73B |
|
Operating Income
|
3.62B | 3.49B | 3.84B | 3.89B | 3.56B | 3.56B | 2.79B | 3.96B | 3.71B | 3.69B | 3.55B | 3.88B | 3.33B | 2.89B | 3.98B | 4.27B |
|
EBIT
|
3.62B | 3.49B | 3.84B | 3.89B | 3.56B | 3.56B | 2.79B | 3.96B | 3.71B | 3.69B | 3.55B | 3.88B | 3.33B | 2.89B | 3.98B | 4.27B |
|
Interest & Investment Income
|
0.01B | 0.01B | | | | | | | | | | | | 0.01B | 0.06B | 0.07B |
|
Other Non Operating Income
|
0.11B | 0.30B | -0.01B | 0.11B | 0.42B | | | | | | | | | | | |
|
EBT
|
3.54B | 3.43B | 3.79B | 3.87B | 3.56B | 3.53B | 2.76B | 3.74B | 3.49B | 3.46B | 3.30B | 3.65B | 3.09B | 2.66B | 3.39B | 3.96B |
|
Tax Provisions
|
1.14B | 1.12B | 1.24B | 1.24B | 1.16B | 1.19B | 1.22B | 1.15B | 1.31B | 0.91B | 0.77B | 0.79B | 0.75B | 0.69B | 0.94B | 0.91B |
|
Profit After Tax
|
2.40B | 2.31B | 2.55B | 2.63B | 2.41B | 2.34B | 1.55B | 2.59B | 2.17B | 2.56B | 2.53B | 2.86B | 2.34B | 1.97B | 2.46B | 3.05B |
|
Equity Income
|
0.01B | 0.01B | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
0.11B | 0.11B | 0.12B | 0.16B | 0.17B | 0.16B | 0.16B | 0.14B | 0.15B | 0.16B | 0.16B | 0.17B | 0.17B | 0.18B | 0.15B | 0.16B |
|
Income from Continuing Operations
|
2.40B | 2.31B | 2.55B | 2.63B | 2.41B | 2.34B | 1.55B | 2.59B | 2.17B | 2.56B | 2.53B | 2.86B | 2.34B | 1.97B | 2.46B | 3.05B |
|
Consolidated Net Income
|
2.40B | 2.31B | 2.55B | 2.63B | 2.41B | 2.34B | 1.55B | 2.59B | 2.17B | 2.56B | 2.53B | 2.86B | 2.34B | 1.97B | 2.46B | 3.05B |
|
Income towards Parent Company
|
2.40B | 2.31B | 2.55B | 2.63B | 2.41B | 2.34B | 1.55B | 2.59B | 2.17B | 2.56B | 2.53B | 2.86B | 2.34B | 1.97B | 2.46B | 3.05B |
|
Net Income towards Common Stockholders
|
2.40B | 2.31B | 2.55B | 2.63B | 2.41B | 2.34B | 1.55B | 2.59B | 2.17B | 2.56B | 2.53B | 2.86B | 2.34B | 1.97B | 2.46B | 3.05B |
|
EPS (Basic)
|
4.53 | 4.45 | 2.49 | 2.60 | 2.41 | 2.38 | 1.53 | 2.74 | 2.30 | 2.76 | 2.76 | 3.15 | 2.56 | 2.13 | 2.78 | 3.53 |
|
EPS (Weighted Average and Diluted)
|
4.37 | 4.31 | 2.47 | 2.57 | 2.38 | 2.36 | 1.52 | 2.72 | 2.28 | 2.75 | 2.75 | 3.14 | 2.55 | 2.13 | 2.77 | 3.51 |
|
Shares Outstanding (Weighted Average)
|
0.99B | 0.97B | 0.97B | 0.94B | 0.93B | 0.91B | 0.90B | 0.89B | 0.88B | 0.87B | 0.86B | 0.86B | 0.84B | 0.84B | 0.82B | 0.82B |
|
EBITDA
|
3.62B | 3.49B | 3.84B | 3.89B | 3.56B | 3.56B | 2.79B | 3.96B | 3.71B | 3.69B | 3.55B | 3.88B | 3.33B | 2.89B | 3.98B | 4.27B |
|
Interest Expenses
|
0.08B | 0.06B | 0.05B | 0.01B | -0.01B | 0.02B | 0.03B | 0.10B | 0.10B | 0.14B | 0.14B | 0.16B | 0.17B | 0.17B | 0.29B | 0.29B |
|
Tax Rate
|
32.25% | 32.57% | 32.59% | 32.09% | 32.40% | 33.80% | 43.97% | 30.82% | 37.65% | 26.15% | 23.45% | 21.58% | 24.26% | 26.05% | 27.62% | 22.93% |