|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | 0.96B | 0.83B | 0.88B | 0.86B | 0.94B | 0.78B | 0.87B | 0.82B | 0.95B | 0.97B | 1.08B | 1.11B | 1.23B | 1.10B | 1.11B | 1.22B | 1.28B | 1.29B | 1.33B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | 0.96B | 0.83B | 0.88B | 0.86B | 0.94B | 0.78B | 0.87B | 0.82B | 0.95B | 0.97B | 1.08B | 1.11B | 1.23B | 1.10B | 1.11B | 1.22B | 1.28B | 1.29B | 1.33B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44B | 1.42B | 1.30B | 1.53B | 1.49B | 1.43B | 1.50B | 1.59B | 1.66B | 1.58B | 1.59B | 1.81B | 1.82B | 1.71B | 1.52B | 1.73B | 1.77B | 1.81B | 1.68B | 1.89B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44B | 1.42B | 1.30B | 1.53B | 1.49B | 1.43B | 1.50B | 1.59B | 1.66B | 1.58B | 1.59B | 1.81B | 1.82B | 1.71B | 1.52B | 1.73B | 1.77B | 1.81B | 1.68B | 1.89B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | | | | 0.67B | | | | 0.61B | | | | 0.63B | | | | 0.63B | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.05B | | | | 0.05B | | | | 0.05B | | | | 0.05B | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25B | | | | 1.51B | | | | 1.41B | | | | 1.43B | | | | 1.48B | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70B | 1.67B | 1.69B | 1.92B | 2.01B | 2.07B | 2.07B | 2.11B | 2.04B | 1.93B | 1.93B | 1.91B | 1.92B | 2.04B | 1.99B | 2.12B | 2.12B | 2.11B | 2.03B | 2.09B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 0.62B | 0.58B | 0.66B | 0.80B | 0.84B | 0.76B | 0.90B | 0.92B | 0.90B | 0.79B | 0.83B | 0.79B | 0.82B | 0.71B | 0.85B | 0.89B | 0.84B | 0.71B | 0.77B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.65B | 4.67B | 4.40B | 4.99B | 5.16B | 5.28B | 5.11B | 5.47B | 5.44B | 5.36B | 5.28B | 5.64B | 5.65B | 5.81B | 5.32B | 5.81B | 6.00B | 6.04B | 5.71B | 6.08B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60B | | | | 1.82B | | | | 2.05B | | | | 2.06B | | | | 2.17B | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.67B | 3.63B | 3.73B | 3.75B | 3.77B | 4.12B | 4.31B | 4.36B | 4.43B | 4.41B | 4.58B | 4.50B | 4.39B | 4.42B | 4.42B | 4.42B | 4.53B | 4.56B | 4.66B | 4.62B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75B | 3.69B | 3.28B | 3.29B | 3.24B | 0.42B | 3.35B | 3.38B | 3.37B | 3.33B | 3.41B | 3.34B | 3.32B | 3.39B | 3.27B | 3.33B | 3.70B | 3.70B | 3.12B | 3.11B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79B | 2.72B | 2.46B | 2.42B | 2.31B | 2.22B | 1.92B | 1.92B | 1.90B | 1.86B | 1.89B | 1.84B | 1.81B | 1.83B | 1.76B | 1.78B | 1.90B | 1.89B | 1.54B | 1.52B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.54B | 6.40B | 5.75B | 5.71B | 5.55B | 2.64B | 5.27B | 5.29B | 5.27B | 5.19B | 5.30B | 5.18B | 5.13B | 5.22B | 5.03B | 5.12B | 5.60B | 5.59B | 4.66B | 4.63B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.26B | 0.19B | 0.19B | 0.19B | 0.18B | 0.14B | 0.18B | 0.19B | 0.20B | 0.21B | 0.22B | 0.21B | 0.22B | 0.20B | 0.21B | 0.22B | 0.22B | 0.20B | 0.21B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86B | 0.91B | 0.97B | 1.08B | 1.05B | 0.95B | 0.90B | 0.87B | 0.90B | 0.89B | 1.02B | 1.03B | 1.09B | 1.10B | 1.08B | 1.09B | 1.13B | 1.11B | 1.10B | 1.07B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.35B | 11.21B | 10.64B | 10.73B | 10.55B | 11.01B | 10.62B | 10.71B | 10.79B | 10.69B | 11.11B | 10.93B | 10.83B | 10.97B | 10.73B | 10.83B | 11.47B | 11.47B | 10.62B | 10.53B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00B | 15.88B | 15.04B | 15.72B | 15.71B | 16.29B | 15.73B | 16.17B | 16.23B | 16.04B | 16.39B | 16.57B | 16.48B | 16.77B | 16.05B | 16.65B | 17.47B | 17.51B | 16.33B | 16.61B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27B | 1.26B | 1.48B | 1.58B | 1.51B | 1.54B | 1.55B | 1.61B | 1.54B | 1.48B | 1.70B | 1.65B | 1.56B | 1.62B | 1.80B | 1.80B | 1.79B | 1.87B | 2.09B | 2.10B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.04B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.33B | 0.52B | 0.51B | 0.51B | 0.66B | | 1.61B | 1.11B | 1.12B | 0.04B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28B | 1.26B | 1.52B | 1.59B | 1.52B | 1.56B | 1.56B | 1.63B | 1.56B | 1.50B | 2.03B | 2.16B | 2.07B | 2.13B | 2.46B | 1.80B | 3.40B | 2.98B | 3.21B | 2.13B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.53B | 2.56B | 2.08B | 2.49B | 2.47B | 2.49B | 2.11B | 2.50B | 2.60B | 2.73B | 2.38B | 2.72B | 2.86B | 3.07B | 2.89B | 2.87B | 3.05B | 3.18B | 3.26B | 3.36B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.66B | 1.70B | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.45B | 0.44B | 0.47B | 0.39B | 0.43B | 0.32B | 0.30B | 0.45B | 0.35B | 0.34B | 0.41B | 0.40B | 0.35B | 0.40B | 0.49B | 0.32B | 0.34B | 0.38B | 0.44B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20B | 4.28B | 4.05B | 4.57B | 4.39B | 4.49B | 4.00B | 4.44B | 4.63B | 4.60B | 4.74B | 5.31B | 5.35B | 5.57B | 5.76B | 6.86B | 6.78B | 6.50B | 6.85B | 5.93B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.95B | 7.68B | 7.19B | 7.59B | 7.96B | 8.22B | 8.74B | 8.87B | 8.95B | 8.69B | 8.22B | 8.15B | 8.15B | 7.91B | 7.29B | 6.57B | 7.14B | 7.31B | 6.87B | 7.94B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.44B | 0.36B | 0.41B | 0.39B | 0.43B | 0.41B | 0.43B | 0.38B | 0.41B | 0.35B | 0.39B | 0.36B | 0.40B | 0.33B | 0.37B | 0.35B | 0.38B | 0.31B | 0.34B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.40B | 0.40B | 0.38B | 0.43B | 0.55B | 1.03B | 0.42B | 0.36B | 0.43B | 0.36B | 0.39B | 0.35B | 0.32B | 0.34B | 0.30B | 0.28B | 0.30B | 0.18B | 0.20B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56B | 2.49B | 2.43B | 2.46B | 2.38B | 1.97B | 1.80B | 2.02B | 1.96B | 1.92B | 2.12B | 2.10B | 2.15B | 2.14B | 2.11B | 2.18B | 2.22B | 2.17B | 2.06B | 2.06B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.57B | 12.36B | 11.64B | 12.53B | 12.78B | 13.26B | 13.13B | 13.73B | 13.95B | 13.72B | 13.32B | 13.86B | 13.85B | 13.79B | 13.39B | 13.73B | 14.20B | 14.11B | 13.90B | 14.07B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.14B | 14.85B | 14.07B | 14.99B | 15.15B | 15.23B | 14.93B | 15.75B | 15.91B | 15.64B | 15.44B | 15.95B | 16.00B | 15.94B | 15.50B | 15.91B | 16.42B | 16.27B | 15.96B | 16.12B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.96B | 7.69B | 7.21B | 7.60B | 7.97B | 8.23B | 8.76B | 8.88B | 8.97B | 8.71B | 8.24B | 8.17B | 8.17B | 7.93B | 7.95B | 8.27B | 7.14B | 7.31B | 6.87B | 7.94B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.37B | 1.47B | -0.00B | -4.25B | -4.31B | 1.47B | -4.05B | 3.60B | -25.54B | 3.76B | 0.35B | -26.34B | 25.49B | -4.07B | 0.33B | -27.60B | 0.35B | 0.86B | 0.36B | 0.49B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 3.17B | 0.36B | -24.40B | -24.74B | -4.18B | -25.13B | 24.15B | 3.69B | 24.57B | -26.02B | 0.39B | 1.47B | 4.14B | -4.22B | 26.41B | -27.82B | 0.86B | 0.36B | 0.49B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00B | 15.88B | 15.04B | 15.72B | 15.71B | 16.29B | 15.73B | 16.17B | 16.23B | 16.04B | 16.39B | 16.57B | 16.48B | 16.77B | 16.05B | 16.65B | 17.47B | 17.51B | 16.33B | 16.61B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | | | | 0.64B | | | | 0.01B | | | | 0.02B | | | | 0.66B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.37B | 24.20B | 24.35B | -4.25B | -4.31B | 24.57B | 24.57B | -3.98B | -3.94B | 24.57B | -3.94B | -4.02B | -4.13B | -4.07B | -4.22B | 26.41B | -3.92B | 27.05B | 26.59B | 26.82B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |