Civista Bancshares, Inc. (NASDAQ: CIVB)

Sector: Financial Services Industry: Banks - Regional CIK: 0000944745
Market Cap 371.21 Mn
P/B 0.74
P/E 8.47
P/S 2.28
ROIC (Qtr) 4.73
Div Yield % 3.76
Rev 1y % (Qtr) 14.79
Total Debt (Qtr) 341.88 Mn
Debt/Equity (Qtr) 0.69

About

Civista Bancshares, Inc. (CIVB) is a financial holding company that operates primarily in the community banking industry. With its subsidiary, Civista Bank, the company has established a presence in several states, including Ohio, Indiana, and Kentucky. CIVB's primary business is community banking, generating revenue through interest and fees on loans, with a significant focus on real estate lending. In the realm of community banking, CIVB specializes in lending, with a portfolio dominated by commercial real estate loans, which constituted 54%...

Read more

Price action

Investment thesis

Bull case

  • Strong tangible asset base of 3.98B provides 11.64x coverage of total debt 341.88M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 56.28M provides strong 64.62x coverage of stock compensation 871000, indicating sustainable incentive practices.
  • Operating cash flow of 56.28M provides strong 3.74x coverage of operating expenses 15.06M, showing operational efficiency.
  • Retained earnings of 230.80M provide strong 1.74x coverage of intangibles 132.28M, indicating quality earnings retention.
  • Strong tangible asset base of 3.98B provides 30.10x coverage of intangibles 132.28M, indicating robust asset quality.

Bear case

  • Operating cash flow of 56.28M barely covers its investment activities of (82.18M), with a coverage ratio of -0.68, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 56.28M provides thin coverage of dividend payments of (11.07M) with a -5.08 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of 56.41M provides weak coverage of capital expenditures of (123000), with a -458.58 ratio suggesting additional external financing needs for growth initiatives.
  • Free cash flow of 56.41M represents just -0.99x of debt issuance (57.15M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Retained earnings of 230.80M provide limited buffer against comprehensive income items of (44.47M), which is -5.19x, indicating elevated exposure to market risks.

Peer comparison

Companies in the Banks - Regional
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 USB Us Bancorp \De\ 84.44 Bn 12.40 3.25 77.98 Bn
2 PNC Pnc Financial Services Group, Inc. 84.36 Bn 13.61 3.73 62.34 Bn
3 NU Nu Holdings Ltd. 81.47 Bn 32.21 5.79 4.49 Bn
4 NWG NatWest Group plc 66.53 Bn 9.88 3.05 169.04 Bn
5 TFC Truist Financial Corp 64.60 Bn 13.18 3.53 71.11 Bn
6 MTB M&T Bank Corp 32.73 Bn 12.47 3.60 14.99 Bn
7 FITB Fifth Third Bancorp 31.96 Bn 14.15 3.93 18.94 Bn
8 FCNCA First Citizens Bancshares Inc /De/ 28.98 Bn 12.78 3.26 40.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.20 0.14
EV to Cash from Ops. EV/CFO 14.95 7.21
EV to Debt EV to Debt 2.46 5.20
EV to EBIT EV/EBIT 16.22 14.98
EV to EBITDA EV/EBITDA 13.38 8.92
EV to Free Cash Flow [EV/FCF] EV/FCF 14.92 8.87
EV to Market Cap EV to Market Cap 2.27 1.04
EV to Revenue EV/Rev 5.16 -3.76
Price to Book Value [P/B] P/B 0.74 1.17
Price to Earnings [P/E] P/E 8.47 15.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 3.96 271.44
Dividend Payout Ratio % Div Payout % (Qtr) 25.10 35.28
Dividend per Basic Share Div per Share (Qtr) 0.68 0.89
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 23.28 34.52
Interest Coverage Interest Coverage 0.00 -0.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 109.06 -73.15
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -15.93 15.78
Dividend Growth (1y) % Div 1y % (Qtr) 6.25 5.32
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 39.41 110.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 28.96 38.80
EBIT Growth (1y) % EBIT 1y % (Qtr) 42.36 61.46
EBT Growth (1y) % EBT 1y % (Qtr) 42.36 61.37
EPS Growth (1y) % EPS 1y % (Qtr) 33.50 76.34
FCF Growth (1y) % FCF 1y % (Qtr) 112.07 161.72
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 11.28 14.15
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.04 0.04
Cash Payout Ratio Cash Payout (Qtr) 0.20 0.26
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.01
Debt to Equity Ratio Debt/Equity (Qtr) 0.69 0.53
Interest Cover Ratio Interest Cover Ratio 0.00 -0.05
Times Interest Earned Times Interest Earned 0.00 -0.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 38.60 147.97
EBIT Margin % EBIT Margin % (Qtr) 31.80 155.41
EBT Margin % EBT Margin % (Qtr) 31.80 154.66
Gross Margin % Gross Margin % (Qtr) 100.00 97.82
Net Profit Margin % Net Margin % (Qtr) 26.90 115.63