|
Cash & Equivalents (Quarter)
|
| | 0.00M | 686.00 | 0.01M | 0.05M | 0.10M | 0.06M | 0.06M | 0.06M | 0.09M | 0.57M | 0.55M | 0.37M | 0.55M | 0.31M | 0.78M | 3.74M | 2.33M | 6.20M | |
|
Cash & Current Investments (Quarter)
|
| | 0.00M | 686.00 | 0.01M | 0.05M | 0.10M | 0.06M | 0.06M | 0.06M | 0.09M | 0.57M | 0.55M | 0.37M | 0.55M | 0.31M | 0.78M | 3.74M | 2.33M | 6.20M | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | 0.18M | 0.43M | 0.68M | 0.65M | 0.43M | 0.32M | 0.75M | 0.65M | 0.51M | 0.21M |
|
Receivables (Quarter)
|
| | | | | | | | | | | 0.18M | 0.43M | 0.68M | 0.65M | 0.43M | 0.32M | 0.75M | 0.65M | 0.51M | 0.21M |
|
Inventory (Quarter)
|
| | | | | | 0.11M | 0.11M | 0.11M | 0.10M | 0.10M | 0.18M | 0.23M | 0.19M | 0.19M | 0.27M | 0.32M | 0.31M | 0.41M | 0.47M | 0.62M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | 240.00 | 0.01M | 0.02M | 0.01M | 240.00 | 0.01M | 0.01M | 0.04M | 0.07M | 0.06M | 0.21M | 0.09M | 0.32M |
|
Current Assets (Quarter)
|
| | 0.00M | 686.00 | 0.01M | 0.05M | 0.22M | 0.17M | 0.17M | 0.17M | 0.21M | 0.95M | 1.22M | 1.25M | 1.44M | 1.11M | 1.62M | 5.01M | 3.78M | 7.26M | 7.42M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 0.29M | | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.11M | 0.34M | 0.47M | 0.66M | 0.63M |
|
Intangibles (Quarter)
|
| | | | 0.03M | 0.03M | 0.03M | 0.03M | 4.20M | 4.20M | 4.20M | 4.20M | 3.95M | 3.88M | 4.20M | 3.76M | 3.70M | 3.64M | 4.20M | 3.51M | 5.33M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 0.03M | 0.03M | 0.03M | 0.03M | 4.20M | 4.20M | 4.20M | 4.20M | 3.95M | 3.88M | 4.20M | 3.76M | 3.70M | 3.64M | 4.20M | 3.51M | 5.33M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | 0.01M | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.06M |
|
Non-Current Assets (Quarter)
|
| | | | 0.32M | 0.30M | 4.27M | 4.26M | 4.24M | 4.22M | 4.21M | 4.35M | 4.09M | 4.00M | 3.92M | 3.84M | 3.86M | 4.04M | 4.91M | 5.01M | 6.77M |
|
Assets (Quarter)
|
| | 0.00M | 686.00 | 0.33M | 0.35M | 4.48M | 4.43M | 4.41M | 4.40M | 4.42M | 5.30M | 5.30M | 5.25M | 5.35M | 4.95M | 5.48M | 9.05M | 8.69M | 12.26M | 14.18M |
|
Accounts Payables (Quarter)
|
| | 524.00 | 0.00M | 0.01M | 0.01M | 0.02M | 0.05M | 0.09M | 0.12M | 0.03M | 0.06M | 0.05M | 0.07M | 0.10M | 0.15M | 0.19M | 0.53M | 0.53M | 0.71M | 0.32M |
|
Notes Payables (Quarter)
|
| | 0.05M | 0.05M | | | | | 0.04M | | | 0.12M | 0.05M | | | 0.63M | 0.20M | 0.54M | 0.28M | 0.06M | 1.29M |
|
Payables (Quarter)
|
| | 0.05M | 0.05M | 0.01M | 0.01M | 0.02M | 0.05M | 0.12M | 0.12M | 0.03M | 0.18M | 0.11M | 0.07M | 0.10M | 0.79M | 0.38M | 1.07M | 0.81M | 0.77M | 1.60M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 0.00M | | | | 0.05M | 0.03M | 0.09M | 0.02M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | 0.90M | | | 1.41M | 1.31M | 1.31M | 1.25M | 1.26M | | | | | |
|
Short term Debt (Quarter)
|
0.01M | 0.01M | 0.01M | 0.02M | 0.37M | 0.41M | 0.49M | 0.69M | 0.90M | 1.13M | | | | | | | 1.06M | | 3.73M | | |
|
Current Leases (Quarter)
|
| | | | | | 0.01M | 0.05M | 0.04M | 0.02M | 0.01M | 0.08M | 0.08M | 0.08M | 0.08M | 0.07M | 0.05M | 0.03M | 0.14M | 0.14M | 0.15M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 0.16M | 0.09M | 0.01M | 0.00M |
|
Total Current Liabilities (Quarter)
|
0.01M | 0.01M | 0.08M | 0.09M | 0.38M | 0.42M | 0.52M | 0.82M | 1.06M | 1.31M | 1.45M | 1.72M | 1.62M | 1.46M | 2.13M | 2.11M | 2.16M | 4.96M | 5.80M | 2.97M | 2.17M |
|
Non-Current Debt (Quarter)
|
0.01M | | 0.05M | 0.05M | 0.37M | 0.41M | 0.45M | 0.69M | 0.90M | 1.13M | | | | | | | | | | 0.13M | |
|
Convertible Debt (Quarter)
|
| | | | | | | 0.05M | 0.04M | 0.04M | 0.05M | | 0.05M | 0.02M | 0.02M | 0.63M | 0.20M | 0.54M | 0.28M | 0.06M | 0.22M |
|
Operating Leases (Quarter)
|
| | | | | | 0.07M | 0.05M | 0.04M | 0.02M | | 0.15M | 0.05M | 0.11M | 0.09M | 0.07M | | 0.03M | 0.69M | 0.66M | 0.62M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 0.07M | 0.01M | 0.04M | 0.07M | 1.06M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 4.95M | 6.46M | 3.69M | 0.75M |
|
Total Liabilities (Quarter)
|
| 0.01M | 0.08M | 0.09M | 0.38M | 0.42M | 0.58M | 0.82M | 1.06M | 1.31M | 1.45M | 1.79M | 1.67M | 1.49M | 2.14M | 2.11M | 2.16M | 4.96M | 6.50M | 3.75M | 2.92M |
|
Total Debt (Quarter)
|
0.02M | 0.01M | 0.06M | 0.07M | 0.74M | 0.82M | 0.94M | 1.38M | 1.80M | 2.27M | | | | | | | 1.06M | | 3.73M | 0.13M | |
|
Common Equity (Quarter)
|
-0.01M | -0.01M | -0.07M | -0.08M | -0.05M | -0.07M | 3.91M | 3.61M | 3.35M | 3.02M | 2.84M | 3.32M | 3.64M | 3.76M | 3.22M | 2.83M | 3.32M | 4.09M | 2.19M | 8.51M | 11.26M |
|
Shareholder's Equity (Quarter)
|
-0.01M | -0.01M | -0.07M | -0.08M | -0.05M | -0.07M | 3.91M | 3.61M | 3.35M | 3.02M | 2.84M | 3.32M | 3.64M | 3.76M | 3.22M | 2.83M | 3.32M | 4.09M | 2.19M | 8.51M | 11.26M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 0.00M | 686.00 | 0.33M | 0.35M | 4.48M | 4.43M | 4.41M | 4.40M | 4.42M | 5.30M | 5.30M | 5.25M | 5.35M | 4.95M | 5.48M | 9.05M | 8.69M | 12.26M | 14.18M |
|
Retained Earnings (Quarter)
|
-56.38M | -56.38M | -56.44M | -56.46M | -56.47M | -56.50M | -58.82M | -59.12M | -59.38M | -0.06M | -60.21M | -0.19M | -69.48M | -73.00M | -73.91M | -74.57M | -76.37M | -87.27M | -99.17M | -107.10M | -113.20M |
|
Preferred Shares (Quarter)
|
0.01M | 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M | 950.00 | 0.00M | 950.00 | 80.00 | 0.01M | 0.00M | 247.00 | | | 167.00 | 0.00M | 0.00M | 167.00 | 81.00 |