|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.70M | 0.96M | 0.64M | 0.69M | 0.53M | 0.48M | 0.02M | 0.21M | 0.46M | 0.77M | 0.18M | 0.43M | 0.39M | 0.26M | 0.22M | 0.46M | 0.17M | 0.45M | 2.05M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.26M | 0.34M | 0.22M | 0.23M | 0.18M | 0.17M | 0.12M | 0.09M | 0.27M | 0.11M | 0.14M | 0.16M | 0.17M | 0.13M | 0.00M | 0.19M | 0.08M | 0.27M | 1.04M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.44M | 0.62M | 0.42M | 0.46M | 0.35M | 0.31M | -0.09M | 0.13M | 0.19M | 0.65M | 0.04M | 0.27M | 0.22M | 0.13M | 0.22M | 0.27M | 0.08M | 0.18M | 1.01M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.36M | 0.51M | 0.46M | 0.38M | 0.32M | 0.29M | 0.02M | 0.14M | 0.15M | 0.51M | -0.28M | 0.19M | 0.19M | 0.22M | 0.27M | 0.18M | 0.16M | 0.20M | 0.62M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.14M | 0.14M | 0.09M | 0.13M | 0.13M | 0.14M | 0.13M | 0.14M | 0.14M | 0.15M | 0.09M | 0.13M | 0.13M | 0.13M | 0.14M | 0.13M | 0.12M | 0.14M | 0.11M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.49M | 0.65M | 0.55M | 0.51M | 0.45M | 0.43M | 0.15M | 0.28M | 0.29M | 0.65M | -0.20M | 0.32M | 0.32M | 0.35M | 0.41M | 0.31M | 0.28M | 0.34M | 0.73M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.06M | -0.03M | -0.13M | -0.05M | -0.10M | -0.13M | -0.24M | -0.15M | -0.10M | 149.00 | 0.23M | -0.05M | -0.09M | -0.22M | -0.19M | -0.04M | -0.19M | -0.17M | 0.27M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.06M | -0.03M | -0.13M | -0.05M | -0.10M | -0.13M | -0.24M | -0.15M | -0.10M | 149.00 | 0.23M | -0.05M | -0.09M | -0.22M | -0.19M | -0.04M | -0.19M | -0.17M | 0.27M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13M | 0.01M | -0.06M | 0.16M | -0.04M | 0.00M | -0.00M | -0.03M | -0.12M | 0.08M | 0.03M | 0.02M | -0.25M | -0.08M | 250.00 | | 0.01M | -0.13M | 0.01M | 0.01M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.29M | -0.16M | -0.23M | 0.06M | -0.21M | -0.17M | -0.18M | -0.21M | -0.29M | -0.11M | -0.17M | 0.03M | -0.43M | -0.26M | -0.64M | -0.66M | -0.06M | -0.33M | -0.24M | 0.23M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16M | -0.22M | -0.20M | -0.30M | -0.30M | -0.28M | -0.31M | -0.42M | -0.48M | -0.24M | -0.21M | 21.21M | -0.52M | -0.40M | -0.90M | -0.89M | -0.15M | -0.56M | -0.44M | 0.46M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | -0.03M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33M | -0.25M | -0.27M | 1.01M | -0.30M | -0.31M | -0.35M | -0.66M | -0.48M | -0.24M | -0.21M | 21.22M | -0.52M | -0.40M | -0.86M | -0.73M | -0.16M | -0.56M | -0.41M | 0.59M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16M | -0.22M | -0.20M | -0.30M | -0.30M | -0.28M | -0.31M | -0.42M | -0.48M | -0.24M | -0.21M | 21.21M | -0.52M | -0.40M | -0.90M | -0.89M | -0.16M | -0.56M | -0.42M | 0.46M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.04M | -0.04M | 1.08M | -0.04M | -0.04M | -0.04M | -0.04M | -0.04M | -0.04M | -0.04M | 18.99M | -0.04M | -0.04M | -0.04M | -0.04M | -0.04M | -0.04M | -0.04M | -0.04M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.04M | -0.04M | 1.08M | -0.04M | -0.04M | -0.04M | -0.04M | -0.04M | -0.04M | -0.04M | 18.99M | -0.04M | -0.04M | -0.04M | -0.04M | -0.04M | -0.04M | -0.04M | -0.04M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.04M | -0.04M | 1.08M | -0.04M | -0.04M | -0.04M | -0.04M | -0.04M | -0.04M | -0.04M | 18.99M | -0.04M | -0.04M | -0.04M | -0.04M | -0.04M | -0.04M | -0.04M | -0.04M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06 | -0.04 | -0.07 | 0.21 | -0.05 | -0.05 | -0.06 | -0.10 | -0.09 | -0.04 | -0.03 | 4.26 | -0.10 | -0.08 | -0.17 | -0.17 | -0.02 | -0.12 | -0.09 | 0.12 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | | -0.05 | -0.06 | -0.08 | -0.01 | -0.05 | -0.03 | 4.26 | -0.10 | -0.07 | -0.18 | -0.19 | -0.02 | -0.12 | -0.09 | 0.12 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.73M | 4.95M | 4.87M | 4.89M | 4.95M | 4.95M | 4.95M | 4.95M | 4.95M | 4.95M | 4.95M | 4.95M | 4.95M | 4.95M | 4.95M | 4.95M | 4.95M | 4.95M | 4.95M | 4.95M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.26M | | 4.95M | 4.95M | 4.95M | 4.95M | 4.95M | 4.95M | 4.95M | 4.95M | 4.95M | 4.95M | 4.95M | 4.95M | 4.95M | 4.95M | 4.95M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.06M | -0.03M | -0.13M | -0.05M | -0.10M | -0.13M | -0.24M | -0.15M | -0.10M | 149.00 | 0.23M | -0.05M | -0.09M | -0.22M | -0.19M | -0.04M | -0.19M | -0.17M | 0.27M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.18M | 0.18M | 0.18M | 0.18M | 0.19M | 0.19M | 0.21M | 0.18M | 0.19M | 0.19M | 0.23M | 0.20M | 0.20M | 0.21M | 0.21M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.38% | | 5.62% | |