|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.04M | 0.01M | | 0.01M | 0.04M | 0.02M | 0.20M | 0.04M | 0.02M | | 0.00M | | | | 0.00M | 0.00M | 0.02M | 0.01M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.04M | 0.04M | 0.05M | 0.42M | 0.04M | 0.05M | 0.07M | 0.22M | 0.22M | 0.62M | 0.03M | 637.00 | 0.00M | 0.03M | 0.02M | 0.28M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.06M | 0.02M | 0.04M | 0.05M | 0.09M | 0.44M | 0.24M | 0.09M | 0.09M | 0.22M | 0.22M | 0.62M | 0.03M | 637.00 | 0.00M | 0.03M | 0.04M | 0.29M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.14M | 0.16M | 0.21M | 0.20M | 0.15M | 0.08M | 0.06M | 0.04M | 0.14M | 0.16M | 0.02M | 0.03M | 0.11M | 0.14M | 0.03M | 0.13M | 0.02M | 0.06M | 0.37M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.14M | 0.16M | 0.21M | 0.20M | 0.15M | 0.08M | 0.06M | 0.04M | 0.14M | 0.16M | 0.02M | 0.03M | 0.11M | 0.14M | 0.03M | 0.13M | 0.02M | 0.06M | 0.37M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.03M | 0.04M | 0.07M | 0.02M | 0.03M | 0.03M | 0.03M | 0.06M | 0.09M | 0.04M | 0.04M | 0.04M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.02M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.79M | 0.70M | 0.50M | 0.50M | 0.72M | 0.70M | 0.79M | 0.74M | 0.84M | 0.79M | 0.77M | 0.82M | 0.76M | 0.64M | 0.67M | 0.78M | 0.77M | 0.65M | 1.12M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.60M | 0.49M | 0.54M | 0.57M | 0.74M | 0.73M | 0.82M | 0.77M | 0.90M | 0.87M | 0.82M | 0.86M | 0.80M | 0.69M | 0.74M | 0.84M | 0.84M | 0.71M | 1.14M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.31M | 0.27M | 0.27M | 0.22M | 0.29M | 0.27M | 0.33M | 0.34M | 0.40M | 0.58M | 0.44M | 0.43M | 0.41M | 0.45M | 0.49M | 0.49M | 0.51M | 0.54M | 0.47M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 1.16M | 1.22M | 1.12M | 1.43M | 1.47M | 1.44M | 1.68M | 1.54M | 1.54M | 1.79M | 1.53M | 1.56M | 1.97M | 1.90M | 1.28M | 1.49M | 1.39M | 1.66M | 2.26M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.35M | 0.35M | 0.34M | 0.33M | 0.32M | 0.32M | 0.32M | 0.31M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45M | 1.52M | 1.56M | 1.46M | 1.76M | 1.80M | 1.75M | 2.00M | 1.85M | 1.86M | 2.11M | 1.85M | 1.88M | 2.28M | 2.21M | 1.53M | 1.74M | 1.64M | 1.92M | 2.51M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 1.57M | 1.83M | 1.92M | 1.95M | 0.01M | 0.01M | 0.01M | 2.06M | 2.12M | 2.35M | 0.63M | 0.64M | 0.66M | 0.66M | 0.76M | 0.75M | 0.77M | 0.51M | 0.15M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.08M | 0.02M | 0.09M | 0.06M | 0.09M | 0.02M | 0.18M | 0.06M | 0.06M | 0.06M | 0.15M | 0.09M | 0.09M | 0.16M | 0.03M | 0.52M | 0.09M | 0.15M | 0.15M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 1.65M | 1.85M | 2.01M | 2.01M | 0.10M | 0.04M | 0.20M | 2.12M | 2.18M | 2.40M | 0.78M | 0.73M | 0.75M | 0.82M | 0.79M | 1.27M | 0.86M | 0.66M | 0.30M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94M | 3.08M | 0.04M | 4.44M | 1.69M | 5.09M | 0.13M | 0.04M | 4.86M | 5.42M | 5.56M | 1.09M | 0.97M | 5.18M | 1.02M | 2.78M | 6.41M | 2.38M | 0.00M | 0.93M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 0.61M | 0.61M | 0.79M | 1.14M | 1.10M | 0.53M | 0.50M | 1.60M | 1.67M | 1.69M | 0.44M | 1.95M | 0.41M | 2.08M | 1.86M | 0.41M | 0.39M | 1.77M | 0.37M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 0.26M | 0.26M | 0.94M | 0.26M | 0.26M | 0.26M | 1.00M | 1.13M | 0.26M | 1.02M | 1.30M | 1.55M | 2.46M | 2.07M | 0.26M | 2.33M | 0.26M | 2.49M | 2.39M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.52M | 0.55M | 0.55M | 0.55M | 0.59M | 0.55M | 0.55M | 0.55M | 0.55M | 0.55M | 0.04M | 0.04M | 0.04M | 0.05M | 0.07M | 0.05M | 0.04M | 0.04M | 0.03M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.47M | 38.77M | 39.06M | 39.50M | 40.07M | 40.40M | 40.67M | 41.39M | 41.72M | 41.94M | 42.38M | 20.86M | 21.39M | 22.16M | 22.98M | 23.12M | 23.46M | 23.89M | 24.56M | 24.69M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.66M | 0.66M | 0.66M | 0.66M | 0.66M | 0.66M | 0.66M | 0.64M | 0.64M | 0.64M | 0.63M | 0.63M | 0.63M | 0.64M | 0.64M | 0.64M | 0.64M | 0.64M | 0.64M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81M | 2.10M | 2.12M | 1.88M | 2.16M | 1.92M | 2.21M | 1.97M | 1.99M | 2.02M | 2.04M | 2.08M | 2.37M | 2.39M | 2.15M | 2.18M | 2.20M | 2.23M | 2.26M | 2.28M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.19M | 26.23M | 26.27M | 25.19M | 25.23M | 25.27M | 25.30M | 25.34M | 25.38M | 25.42M | 25.46M | 4.51M | 4.55M | 4.59M | 4.63M | 4.66M | 4.70M | 4.74M | 4.78M | 4.82M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M | 0.03M | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.01M | 0.03M | 0.02M | 0.02M | 0.01M | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 1.04M | 1.10M | 0.94M | 0.97M | 0.97M | 0.97M | 0.52M | 0.52M | 0.52M | 0.52M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.42M | 41.75M | 42.04M | 41.09M | 41.65M | 42.00M | 42.30M | 43.55M | 43.88M | 44.13M | 44.59M | 23.62M | 24.17M | 24.97M | 25.80M | 25.93M | 26.30M | 26.76M | 27.46M | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.47M | 42.78M | 43.14M | 42.03M | 42.62M | 42.97M | 43.28M | 44.07M | 44.40M | 44.65M | 45.11M | 23.63M | 24.18M | 24.98M | 25.81M | 25.94M | 26.30M | 26.77M | 27.46M | 27.62M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71M | 0.92M | 0.92M | 1.59M | 0.92M | 0.92M | 0.92M | 1.66M | 1.77M | 0.90M | 1.66M | 1.93M | 2.18M | 3.09M | 2.72M | 0.91M | 2.97M | 0.91M | 3.14M | 3.04M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -41.02M | -41.27M | -41.57M | -40.56M | -40.86M | -41.18M | -41.52M | -42.07M | -42.55M | -42.79M | -43.00M | -21.78M | -22.30M | -22.69M | -23.59M | -24.41M | -24.56M | -25.12M | -25.54M | -25.11M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -41.02M | -41.27M | -41.57M | -40.56M | -40.86M | -41.18M | -41.52M | -42.07M | -42.55M | -42.79M | -43.00M | -21.78M | -22.30M | -22.69M | -23.59M | -24.41M | -24.56M | -25.12M | -25.54M | -25.11M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45M | 1.52M | 1.56M | 1.46M | 1.76M | 1.80M | 1.75M | 2.00M | 1.85M | 1.86M | 2.11M | 1.85M | 1.88M | 2.28M | 2.21M | 1.53M | 1.74M | 1.64M | 1.92M | 2.51M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -78.26M | -78.51M | -78.81M | -77.80M | -78.10M | -78.41M | -78.76M | -79.31M | -79.79M | -80.03M | -80.23M | -59.02M | -59.54M | -59.93M | -60.83M | -61.64M | -61.80M | -62.36M | -62.78M | -62.35M |