|
Net Income (Quarter)
|
-1.33M | -1.43M | -15.29M | -2.65M | -3.96M | -3.19M | -3.18M | -4.35M | -3.78M | -5.23M | -5.65M | -6.55M | -2.38M | -3.02M | -3.89M | -6.27M | -3.61M | -7.51M | -6.03M | -4.64M |
|
Depreciation and Depletion (Quarter)
|
0.17M | 0.08M | 0.08M | 0.18M | 0.10M | 0.10M | 0.10M | 0.09M | 0.10M | 0.16M | 0.15M | 0.17M | 0.16M | 0.16M | 0.17M | 0.16M | 0.17M | 0.11M | 0.15M | 0.10M |
|
Share-based Compensation (Quarter)
|
| | | 2.09M | 0.18M | 0.21M | 0.21M | 0.21M | 0.20M | 0.22M | 0.24M | 0.15M | 0.16M | 1.59M | 0.81M | 0.06M | 0.36M | 1.04M | 0.39M | 0.36M |
|
Cash from Operations (Quarter)
|
-1.67M | -1.55M | -2.59M | -4.62M | -3.86M | -4.41M | -3.40M | -4.21M | -3.58M | -4.60M | -4.29M | -2.56M | -8.75M | -1.74M | -3.88M | -4.08M | -4.61M | | -3.60M | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | 0.08M | | 0.00M | |
|
Depreciation & Amortization (CF) (Quarter)
|
0.17M | 0.08M | 0.08M | 0.18M | 0.10M | 0.10M | 0.10M | 0.09M | 0.10M | 0.16M | 0.15M | 0.17M | 0.16M | 0.16M | 0.17M | 0.16M | 0.17M | 0.11M | 0.15M | 0.10M |
|
Change in Receivables (Quarter)
|
0.05M | 0.07M | 0.08M | 0.33M | -0.04M | -0.51M | -0.09M | 0.19M | -0.20M | 0.00M | -0.03M | 0.01M | -0.01M | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
-0.26M | 0.80M | -0.45M | -1.41M | 0.45M | -0.43M | 0.01M | 0.76M | -0.36M | 1.33M | 0.54M | 3.68M | -5.00M | -0.14M | -0.40M | 1.00M | -0.85M | | 1.31M | |
|
Other Working Capital Changes (Quarter)
|
0.19M | 1.00M | 1.65M | -1.59M | -0.39M | 0.46M | 0.23M | 0.29M | -0.30M | -0.33M | -0.74M | -0.40M | 1.10M | -1.09M | 0.78M | -0.88M | 0.52M | | -0.25M | |
|
Capital Expenditures (Quarter)
|
0.07M | 0.02M | 0.02M | 0.18M | 0.01M | | | 0.14M | 0.04M | 1.00 | | 0.19M | 0.08M | 0.14M | -0.21M | 0.02M | | | 0.16M | |
|
Cash from Investing Activities (Quarter)
|
-0.07M | -0.02M | -0.02M | -0.71M | -0.01M | -0.00M | 0.00M | -0.14M | -0.04M | -1.00 | | -0.19M | -0.08M | -0.07M | 0.14M | -0.20M | | | -0.16M | |
|
Other financing activities (Quarter)
|
1.39M | 1.99M | 3.73M | -2.00 | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
1.35M | 1.81M | 3.47M | 19.91M | -0.00M | -0.00M | 5.00M | -0.09M | -0.00M | 3.21M | 5.93M | 0.82M | 9.89M | 1.08M | 13.40M | 6.45M | 1.92M | | 8.59M | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | 0.10M | 3.30M | 0.82M | 9.89M | 0.35M | 6.08M | 1.49M | 1.92M | 1.15M | 4.50M | 5.06M |
|
Change in Cash (Quarter)
|
-0.39M | 0.24M | 0.87M | 14.58M | -3.88M | -4.42M | 1.60M | -4.44M | -3.62M | -1.39M | 1.64M | -1.93M | 1.06M | -0.73M | 9.66M | 2.17M | -2.69M | | 4.83M | |
|
Free Cash Flow (Quarter)
|
-1.74M | -1.57M | -2.60M | -4.80M | -3.87M | -4.41M | -3.40M | -4.35M | -3.61M | -4.60M | -4.29M | -2.75M | -8.83M | -1.88M | -3.68M | -4.10M | -4.61M | | -3.75M | |
|
Net Cash Flow (Quarter)
|
-0.39M | 0.24M | 0.87M | 14.58M | -3.88M | -4.42M | 1.60M | -4.44M | -3.62M | -1.39M | 1.64M | -1.93M | 1.06M | -0.73M | 9.66M | 2.17M | -2.69M | | 4.83M | |