|
Cash & Equivalents (Quarter)
|
| | | 16.49M | 12.61M | 8.20M | 9.80M | 5.36M | 1.74M | 0.35M | 1.99M | 0.05M | 1.11M | 0.38M | 10.04M | 12.21M | 9.50M | | 6.10M | 10.95M | 28.40M |
|
Short-term Investments (Quarter)
|
| | | 933.00 | 933.00 | 7.52M | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | 16.49M | 12.62M | 15.71M | 9.80M | 5.36M | 1.74M | 0.35M | 1.99M | 0.05M | 1.11M | 0.38M | 10.04M | 12.21M | 9.50M | | 6.10M | 10.95M | 28.40M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | 0.01M | | 1.62M | 0.00M | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | -0.03M | | -0.01M | | | 0.03M | 0.04M | 0.02M | 0.02M | 0.01M | 0.04M |
|
Receivables (Quarter)
|
| | | | | | | | | | | 0.01M | | 1.62M | 0.00M | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | 1.70M | 1.31M | 1.77M | 1.99M | 0.47M | 1.98M | 1.65M | 0.91M | 0.02M | 1.61M | 0.11M | 0.02M | 0.02M | 0.94M | | 0.09M | 1.05M | 1.77M |
|
Current Assets (Quarter)
|
| | | 18.88M | 14.57M | 10.10M | 11.83M | 7.87M | 3.75M | 2.04M | 2.90M | 0.58M | 2.73M | 2.52M | 11.34M | 12.66M | 10.50M | | 7.43M | 12.01M | 30.21M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 3.15M | 3.05M | 2.95M | 2.85M | 2.90M | 2.84M | 2.69M | 2.53M | 2.55M | 2.46M | 2.37M | 2.07M | 2.10M | 1.94M | 1.80M | 1.69M | 1.73M | 1.63M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 0.51M | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | 4.00M | 3.86M | 3.70M | 3.54M | 3.54M | 3.41M | 3.19M | 2.97M | 2.91M | 2.77M | 2.61M | 2.24M | 2.20M | 1.96M | | 3.09M | 3.07M | 2.86M |
|
Assets (Quarter)
|
| | | 22.89M | 18.43M | 13.80M | 15.38M | 11.41M | 7.16M | 5.23M | 5.87M | 3.49M | 5.49M | 5.13M | 13.58M | 14.86M | 12.47M | | 10.52M | 15.07M | 33.07M |
|
Accounts Payables (Quarter)
|
| | | 0.26M | 0.56M | 0.28M | 0.39M | 0.76M | 0.60M | 1.61M | 1.67M | 5.20M | 0.74M | 1.33M | 0.91M | 1.27M | 0.86M | | 0.87M | 2.04M | 1.99M |
|
Notes Payables (Quarter)
|
| | | | | | 5.00M | 5.00M | 5.00M | 8.00M | 3.00M | 3.00M | | | | 2.53M | 4.12M | | 3.18M | 6.30M | 5.07M |
|
Payables (Quarter)
|
| | | 0.26M | 0.56M | 0.28M | 5.39M | 5.76M | 5.60M | 9.61M | 4.67M | 8.20M | 0.74M | 1.33M | 0.91M | 3.80M | 4.98M | | 4.05M | 8.33M | 7.05M |
|
Accumulated Expenses (Quarter)
|
| | | 0.60M | 0.76M | 0.31M | 0.67M | 0.29M | 0.70M | 1.02M | 0.18M | 0.59M | 1.12M | 0.38M | 0.40M | 1.04M | 0.14M | 0.27M | 1.60M | 0.56M | 1.32M |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.30M | 0.30M | 0.31M | 0.33M | 0.06M | 0.03M | 0.02M | 0.03M | 0.07M | 0.07M | 0.03M | 0.03M | 0.03M | 0.02M | 0.04M | 0.06M | 0.09M | 0.03M |
|
Current Leases (Quarter)
|
| | | 0.30M | 0.02M | 0.02M | 0.02M | 0.02M | 0.34M | 0.35M | 0.02M | 0.02M | 0.02M | 0.32M | 0.23M | 0.13M | 0.03M | | 0.23M | 0.24M | 0.26M |
|
Current Taxes (Quarter)
|
| | | | | | | 0.06M | | | | 0.12M | 0.12M | | 0.08M | 0.20M | 0.03M | 0.10M | 0.07M | 0.04M | 0.11M |
|
Total Current Liabilities (Quarter)
|
| | | 1.18M | 1.63M | 0.92M | 6.41M | 7.01M | 6.66M | 10.99M | 5.73M | 10.23M | 2.25M | 2.04M | 1.54M | 4.97M | 5.62M | | 5.88M | 10.31M | 8.63M |
|
Capital Leases (Quarter)
|
| | | 0.04M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | 2.10M | 2.10M | | | | 2.44M | 0.92M | | | 1.15M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 0.41M | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | 0.83M | 0.75M | 0.67M | 0.58M | 0.49M | 0.41M | 0.32M | 0.23M | 0.13M | 0.03M | | | | | | 1.16M | 1.10M | 0.97M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 0.87M | | | 0.60M | 0.51M | 0.42M | 0.33M | 0.23M | 0.14M | 0.03M | | | 2.44M | 0.92M | | 1.16M | 2.25M | 0.97M |
|
Total Liabilities (Quarter)
|
| | | 2.04M | 2.41M | 1.62M | 7.01M | 7.52M | 7.08M | 11.33M | 5.97M | 10.36M | 2.28M | 2.04M | 1.54M | 7.41M | 6.54M | | 7.05M | 12.56M | 9.60M |
|
Total Debt (Quarter)
|
| | | | | | | | | | 2.10M | 2.10M | | | | 2.44M | 0.92M | | | 1.15M | |
|
Common Equity (Quarter)
|
| 1.90M | 3.08M | 20.84M | 16.02M | 12.18M | 8.37M | 3.88M | 0.08M | -6.10M | -0.10M | -6.87M | 3.22M | 3.08M | 12.04M | 7.46M | 5.93M | 5.51M | 3.47M | 2.51M | 23.47M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 22.89M | 18.43M | 13.80M | 15.38M | 11.41M | 7.16M | 5.23M | 5.87M | 3.49M | 5.49M | 5.13M | 13.58M | 14.86M | 12.47M | | 10.52M | 15.07M | 33.07M |
|
Retained Earnings (Quarter)
|
| | | -51.73M | -0.00M | -0.00M | -64.80M | 73.29M | -73.41M | 73.93M | 85.91M | 86.07M | -95.92M | -99.13M | 114.39M | -109.93M | -112.30M | | 129.58M | -132.40M | 171.02M |