|
Assets Growth (1y)
|
| | | 254.87% | 196.79% | 243.49% | 200.22% | 254.12% | 206.96% | 141.70% | 96.14% | 73.01% | 58.83% | 60.19% | 42.34% | 35.13% | 23.83% | 7.93% | -0.12% | 0.52% | 0.03% | 0.04% | -1.21% | -1.75% | -2.69% | -3.05% | -3.14% | 0.06% | -38.65% | -39.13% | -40.26% | -42.82% | -3.89% | -7.80% | -6.95% | -5.98% | -8.53% | -4.05% | -4.49% | -2.50% | -1.86% | -1.14% | 0.05% | -3.69% | -4.11% | -4.52% | -4.99% | -3.97% | -3.72% | -3.49% | -3.38% | -2.38% | -2.80% | -2.51% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 179.10% | 143.68% | 136.93% | 103.13% | 102.30% | 82.09% | 61.07% | 40.75% | 32.95% | 25.30% | 20.04% | 11.99% | 10.10% | 6.42% | 1.54% | -1.50% | -0.39% | -15.79% | -16.11% | -17.01% | -17.47% | -16.90% | -18.36% | -18.65% | -18.67% | -18.60% | -18.64% | -19.03% | -19.37% | -4.80% | -4.37% | -3.84% | -4.07% | -4.87% | -3.25% | -3.17% | -3.39% | -3.23% | -3.06% | -2.80% | -3.35% | -3.54% | -3.51% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 96.82% | 78.11% | 70.39% | 52.58% | 52.24% | 42.50% | 32.30% | 21.69% | 18.23% | 3.27% | 0.41% | -4.06% | -5.25% | -6.60% | -10.09% | -11.88% | -11.88% | -12.09% | -12.18% | -12.67% | -12.42% | -12.42% | -12.39% | -12.45% | -12.77% | -12.68% | -12.66% | -12.78% | -13.48% | -4.45% | -4.22% | -3.98% | -3.71% | -4.23% | -3.15% |
|
Assets (QoQ)
|
64.44% | 24.37% | 72.78% | 0.42% | 37.53% | 43.95% | 51.01% | 18.45% | 19.22% | 13.34% | 22.54% | 4.49% | 9.44% | 14.32% | 8.89% | -0.81% | 0.29% | -0.36% | 0.76% | -0.16% | -0.20% | -0.35% | -0.50% | -0.71% | -1.16% | -0.72% | -0.59% | 2.57% | -39.39% | -1.50% | -2.44% | -1.83% | 1.88% | -5.51% | -1.55% | -0.80% | -0.88% | -0.88% | -2.00% | 1.26% | -0.23% | -0.16% | -0.82% | -2.52% | -0.66% | -0.59% | -1.31% | -1.47% | -0.40% | -0.35% | -1.20% | -0.45% | -0.83% | -0.06% |
|
Capital Expenditures Growth (1y)
|
| | | -97.79% | | | -297.14% | 9,998.00% | 146.39% | -232.44% | 368.32% | -59.29% | 16.54% | 217.74% | -73.85% | -76.96% | -89.61% | -93.87% | -84.31% | 17.45% | -20.26% | -58.55% | -95.24% | -90.50% | -90.89% | -73.31% | -364.67% | -70.04% | -1.84% | -176.04% | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | -3.12% | | | 11.43% | 111.59% | -33.18% | -54.28% | 28.26% | -52.06% | -54.12% | 26.62% | -87.50% | -70.48% | -80.38% | -81.07% | -26.41% | -67.78% | -58.53% | -27.73% | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.45% | | | -59.93% | 1.12% | -53.52% | -59.74% | 57.50% | -68.43% | -61.34% | 63.97% | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (QoQ)
|
| | | -98.83% | 3,554.32% | 257.94% | -228.85% | 159.92% | -10.84% | -292.41% | 361.03% | -90.91% | 155.22% | 94.39% | -42.02% | -91.99% | 15.10% | 14.61% | 48.45% | -40.03% | -21.85% | -40.42% | -82.96% | 19.78% | -25.05% | 74.49% | -268.96% | 113.56% | 145.56% | -235.16% | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents Growth (1y)
|
| | | 169.39% | 321.29% | 16.00% | 142.08% | 194.84% | 17.52% | 83.55% | 106.64% | 186.43% | 87.77% | -38.69% | -13.30% | -53.48% | -46.20% | 6.71% | -10.06% | 12.91% | 6.21% | 50.06% | 4.85% | 26.06% | 3.66% | -20.94% | -12.30% | 93.29% | -15.68% | -32.85% | -35.34% | -27.65% | 136.82% | 60.73% | 45.16% | -36.56% | -54.70% | -20.57% | -13.52% | -24.69% | 1.02% | 70.52% | 30.74% | -14.56% | -25.22% | -43.52% | -22.17% | -3.69% | -0.29% | -5.58% | -18.64% | 20.26% | 8.35% | 14.21% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 183.35% | 110.27% | 9.29% | 63.08% | 57.79% | 5.89% | 6.29% | 17.24% | 14.59% | 2.38% | -0.61% | -6.49% | -12.84% | -16.02% | 8.18% | -6.14% | 40.12% | -2.45% | -7.30% | -15.92% | 20.80% | 27.44% | -5.15% | -6.28% | -3.91% | -3.29% | -5.00% | -6.72% | -29.82% | 2.72% | 29.61% | 17.96% | -25.82% | -30.05% | -8.54% | -4.17% | -14.74% | -9.01% | -3.12% | -6.10% | -0.35% | -6.86% | -15.24% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 64.24% | 39.66% | 15.89% | 32.54% | 41.10% | 5.50% | 7.34% | 8.18% | 29.67% | -1.28% | -12.22% | -14.25% | -1.53% | 3.41% | 6.44% | -4.94% | 4.78% | -0.08% | 0.34% | -5.69% | -3.38% | -1.08% | 2.94% | -1.43% | -10.61% | -7.33% | -3.76% | -3.75% | -22.23% | -4.17% | 3.03% | 0.77% | -13.91% | -18.05% | -3.78% |
|
Cash & Equivalents (QoQ)
|
155.77% | 199.71% | -53.42% | -24.55% | 299.99% | -17.48% | -2.80% | -8.10% | 59.44% | 28.89% | 9.43% | 27.38% | 4.52% | -57.92% | 54.75% | -31.66% | 20.88% | -16.53% | 30.43% | -14.19% | 13.70% | 17.93% | -8.87% | 3.17% | -6.51% | -10.05% | 1.08% | 127.38% | -59.21% | -28.37% | -2.68% | 154.44% | 33.50% | -51.38% | -12.10% | 11.20% | -4.67% | -14.75% | -4.31% | -3.16% | 27.87% | 43.91% | -26.63% | -36.71% | 11.92% | 8.68% | 1.11% | -21.69% | 15.87% | 2.91% | -12.88% | 15.76% | 4.39% | 8.48% |
|
Cash from Investing Activities Growth (1y)
|
| | | 89.57% | -59.76% | -1,846.89% | -114.12% | -2,086.39% | -115.34% | 12.74% | -4.09% | 54.04% | -16.59% | -128.39% | 33.24% | 78.65% | 88.35% | 94.08% | 87.31% | -16.33% | 25.30% | 39.87% | 72.94% | 83.90% | 127.52% | 55.95% | -14.67% | 2,200.19% | 23,762.15% | 65.21% | 589.20% | 1.27% | -100.51% | 237.69% | -113.90% | -93.14% | -50.43% | -245.65% | 9.51% | -186.29% | 138.03% | 664.64% | -408.92% | 110.01% | -154.67% | -95.42% | 132.21% | -661.86% | -53.62% | -410.32% | -172.71% | 14.82% | -50.57% | -25.23% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -1.58% | -58.89% | -238.54% | -14.16% | -28.97% | 33.61% | 50.96% | 55.49% | 51.49% | 53.35% | 56.68% | 71.59% | 65.80% | 26.49% | 74.97% | 65.98% | 81.04% | 270.98% | 54.83% | 52.09% | 75.71% | 30.72% | 30.28% | 7.95% | 51.24% | -56.29% | 11.31% | 14.94% | -27.24% | -85.74% | 137.07% | -38.21% | -81.90% | 32.12% | -27.78% | 51.59% | -35.46% | 31.65% | 7.06% | -6.02% | 21.74% | -48.35% | -29.62% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.60% | 18.98% | -6.67% | 44.83% | 16.67% | 15.55% | 50.00% | 51.31% | 19.00% | 54.01% | 58.40% | 16.31% | 23.31% | 50.76% | 14.96% | 51.52% | 17.85% | 17.87% | 28.66% | 28.19% | 27.32% | 16.98% | 30.16% | -29.14% | 16.28% | -18.92% | 16.87% | 24.65% | -15.25% | -14.90% | -9.99% | -16.54% | -15.19% | 6.27% | -28.21% |
|
Cash from Investing Activities (QoQ)
|
39.90% | 80.75% | -1,471.65% | 94.26% | -820.34% | -134.56% | -72.85% | 41.41% | 9.35% | 4.95% | -106.21% | 74.13% | -129.97% | -86.18% | 39.73% | 91.73% | -25.53% | 5.42% | -29.19% | 24.15% | 19.40% | 23.87% | 41.85% | 54.88% | 237.78% | -221.85% | -51.37% | 926.43% | 1,465.41% | -100.18% | 2,228.68% | 71.09% | -107.83% | 148.30% | -314.92% | 184.43% | -271.64% | 53.24% | -33.53% | 19.49% | 175.64% | 594.36% | -220.35% | 101.58% | -512.92% | 158.18% | 746.12% | -127.64% | -12.90% | -17.54% | -98.27% | 67.62% | -99.56% | 2.24% |
|
Cash from Operations Growth (1y)
|
| | | 110.85% | 20.95% | 103.70% | 94.10% | 2,860.85% | 69.87% | 6,844.34% | 353.81% | 80.29% | 113.64% | 40.18% | 1,757.10% | 41.45% | 74.22% | 126.40% | 47.61% | 16.61% | 21.74% | -33.82% | 11.47% | -4.71% | -28.62% | 19.31% | -19.46% | 47.05% | -33.47% | -8.35% | -58.93% | -31.71% | 30.60% | -8.39% | 158.00% | -29.23% | -18.31% | -43.70% | -13.88% | -34.84% | 37.02% | 18.34% | -29.74% | -35.31% | -27.94% | -23.70% | -22.37% | 34.16% | 18.31% | 30.98% | 27.08% | 100.06% | 19.70% | 30.21% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 98.25% | 63.73% | 77.57% | 68.48% | 322.67% | 84.91% | 504.04% | 315.20% | 43.81% | 65.48% | 28.06% | 212.64% | 16.27% | 14.82% | 21.36% | 9.84% | 17.78% | -16.69% | -10.22% | -28.29% | -1.46% | -14.72% | 0.06% | -5.14% | -10.76% | -10.79% | -22.10% | -3.00% | -31.97% | 13.49% | -15.17% | 16.00% | -33.18% | -6.91% | -20.19% | -22.27% | -17.31% | 5.32% | 5.75% | -11.50% | 20.19% | 0.68% | 9.18% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 63.13% | 56.24% | 49.20% | 45.75% | 142.52% | 40.60% | 180.62% | 130.07% | 33.03% | 16.56% | 18.09% | 58.83% | 9.55% | 5.64% | 8.46% | 7.03% | -4.61% | -9.21% | -17.89% | -3.91% | -15.10% | -7.04% | -7.77% | -12.38% | -21.42% | -6.86% | -15.66% | -13.02% | -22.85% | 4.50% | -9.41% | 9.02% | -4.35% | 2.70% | -2.81% |
|
Cash from Operations (QoQ)
|
225.41% | -216.99% | -39.46% | 105.30% | 1,298.11% | -96.42% | -322.64% | 2,759.75% | -19.79% | 46.20% | -91.86% | 1,789.32% | -4.95% | -4.07% | 7.80% | 43.91% | 17.07% | 24.66% | -29.71% | 13.68% | 22.22% | -32.24% | 18.40% | -2.82% | -8.44% | 13.27% | -20.08% | 77.42% | -58.57% | 56.02% | -64.18% | 194.96% | -20.77% | 9.43% | 0.88% | -19.09% | -8.54% | -24.58% | 54.30% | -38.78% | 92.33% | -34.86% | -8.39% | -43.63% | 114.25% | -31.03% | -6.80% | -2.59% | 88.93% | -23.64% | -9.57% | 53.35% | 13.04% | -16.94% |
|
Dividends Paid - Common Growth (1y)
|
| | | 992.99% | 436.16% | 318.10% | 254.59% | 183.49% | 141.87% | 98.99% | 86.54% | 100.14% | 94.36% | 84.82% | 70.93% | 38.02% | 25.56% | 13.67% | 5.28% | 4.97% | 4.19% | 15.25% | 14.34% | 13.97% | 13.28% | 122.17% | 122.56% | 118.97% | 3,736.56% | -55.91% | -56.01% | -56.01% | -97.50% | 0.00% | 0.00% | 0.01% | -0.01% | 0.00% | 0.00% | -50.01% | -50.00% | -49.99% | -49.99% | 0.00% | 0.00% | 0.00% | -0.02% | 0.00% | 0.00% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 295.82% | 193.20% | 148.67% | 124.44% | 98.58% | 80.72% | 61.10% | 49.73% | 42.60% | 36.49% | 34.28% | 27.19% | 18.19% | 14.01% | 42.78% | 38.89% | 37.85% | 256.42% | 4.13% | 3.84% | 3.16% | 2.75% | -0.68% | -0.70% | -1.24% | -1.43% | -23.89% | -23.94% | -39.64% | -76.80% | -20.63% | -20.63% | -20.63% | -20.63% | -20.63% | -20.63% | -20.63% | -20.63% | -20.63% | -20.63% | 0.00% | 0.00% | -0.01% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 145.86% | 101.20% | 82.32% | 68.57% | 56.43% | 47.43% | 60.66% | 53.57% | 48.56% | 156.25% | 18.86% | 15.04% | 9.72% | 7.25% | 5.12% | 3.34% | 2.88% | 2.48% | 2.46% | 2.28% | -11.31% | -11.52% | -13.30% | -13.31% | -13.59% | -13.70% | -26.09% | -26.13% | -26.13% | -58.39% | -12.95% | -12.95% | -12.94% | -12.95% | -12.95% |
|
Dividends Paid - Common (QoQ)
|
175.73% | 81.26% | 48.09% | 47.67% | 35.26% | 41.35% | 25.60% | 18.06% | 15.40% | 16.29% | 17.74% | 26.67% | 12.07% | 10.58% | 8.89% | 2.28% | 1.95% | 0.11% | 0.85% | 1.97% | 1.20% | 10.74% | 0.05% | 1.64% | 0.58% | 117.20% | 0.23% | 0.00% | 1,662.32% | -97.50% | 0.00% | -0.01% | 0.01% | 0.00% | 0.00% | 0.00% | -0.01% | 0.01% | 0.00% | -50.01% | 0.00% | 0.02% | 0.00% | -0.02% | 0.00% | 0.02% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
EBITDA Margin Growth (1y)
|
| | | 19,677.00 | -1296.00 | -3480.00 | 14,703.00 | -1130.00 | 1,558.00 | 2,276.00 | 1,325.00 | 807.00 | 255.00 | 206.00 | 595.00 | 1,159.00 | 837.00 | 1,375.00 | -1622.00 | 1,122.00 | 735.00 | -560.00 | 2,245.00 | -748.00 | -326.00 | 979.00 | -624.00 | 464.00 | -508.00 | 173.00 | 1,150.00 | 87.00 | 108.00 | -832.00 | -942.00 | -988.00 | -190.00 | -165.00 | -1330.00 | -355.00 | -525.00 | 328.00 | 1,168.00 | 231.00 | 254.00 | -395.00 | 15.00 | 268.00 | 530.00 | 208.00 | 424.00 | 99.00 | -155.00 | 14.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 19,355.00 | 517.00 | -998.00 | 16,623.00 | 837.00 | 2,650.00 | 3,857.00 | 298.00 | 3,088.00 | 1,827.00 | 1,021.00 | 1,218.00 | 1,533.00 | 1,246.00 | 1,795.00 | -1.00 | 837.00 | -100.00 | 593.00 | 2,771.00 | -198.00 | -727.00 | 320.00 | -416.00 | -437.00 | -591.00 | -824.00 | -1122.00 | -1256.00 | -608.00 | -669.00 | -1104.00 | -1112.00 | -462.00 | -232.00 | -147.00 | 143.00 | 258.00 | 141.00 | 1,607.00 | 598.00 | 629.00 | -174.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21,636.00 | 2,089.00 | -183.00 | 17,246.00 | 1,211.00 | 3,058.00 | 4,277.00 | 1,919.00 | 2,804.00 | 992.00 | 2,174.00 | 1,744.00 | 2,083.00 | 845.00 | 1,136.00 | 207.00 | -64.00 | -182.00 | -404.00 | 499.00 | -1541.00 | -1443.00 | 484.00 | -578.00 | -561.00 | -863.00 | -891.00 | 61.00 | -758.00 | 176.00 | -856.00 | -665.00 | -745.00 | -87.00 | -10.00 |
|
EBITDA Margin (QoQ)
|
19,542.00 | 1,060.00 | -17158.00 | 16,234.00 | -1432.00 | -1124.00 | 1,025.00 | 401.00 | 1,256.00 | -406.00 | 74.00 | -116.00 | 703.00 | -455.00 | 463.00 | 448.00 | 381.00 | 83.00 | -2534.00 | 3,191.00 | -6.00 | -1212.00 | 270.00 | 199.00 | 416.00 | 94.00 | -1333.00 | 1,287.00 | -556.00 | 776.00 | -356.00 | 223.00 | -535.00 | -164.00 | -466.00 | 177.00 | 263.00 | -139.00 | -1631.00 | 1,152.00 | 92.00 | 715.00 | -791.00 | 215.00 | 115.00 | 66.00 | -381.00 | 468.00 | 377.00 | -256.00 | -165.00 | 143.00 | 123.00 | -88.00 |
|
EBIT Growth (1y)
|
| | | 50.20% | -481.31% | -2,664.06% | -22.34% | -751.62% | -46.87% | -17.64% | -12.04% | -7.24% | -7.96% | -26.94% | 21.93% | 87.47% | 174.36% | 146.18% | 219.49% | 267.31% | -5.67% | -72.84% | -41.38% | 212.18% | 235.82% | 915.90% | -96.51% | 109.22% | -26.04% | 32.50% | 7,993.22% | 8.79% | 3.77% | -78.22% | -95.82% | -84.69% | -36.72% | 4.08% | -2,403.01% | -105.82% | -79.90% | 141.97% | 108.67% | 2,810.48% | 389.51% | -32.21% | 116.81% | 122.45% | 144.51% | 63.64% | 270.14% | 33.72% | -4.90% | 15.81% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -65.68% | -109.67% | -245.59% | -2.28% | -4.60% | 47.04% | 39.07% | 44.94% | 30.55% | 40.22% | 29.25% | 36.56% | 38.46% | 63.31% | 48.49% | 26.50% | 134.69% | 32.81% | 54.05% | 18.33% | 92.25% | 37.11% | 43.12% | -50.94% | -29.63% | -21.40% | -33.03% | -330.66% | -26.20% | -49.09% | -18.14% | -56.30% | -37.72% | -14.62% | 19.52% | 63.00% | 51.97% | 33.98% | 38.97% | 39.18% | 335.56% | 124.95% | 8.71% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.18% | 53.29% | 48.32% | 22.42% | 51.48% | 41.81% | 31.30% | 15.11% | 28.24% | 31.15% | 32.88% | 28.81% | 28.40% | 30.66% | 18.81% | 15.80% | 30.74% | 9.00% | -3.69% | -29.16% | -15.59% | -20.00% | 49.16% | -25.09% | -11.27% | -13.73% | -13.20% | 71.05% | -10.18% | 9.57% | -9.46% | -7.70% | -6.39% | 7.68% | 26.47% |
|
EBIT Margin Growth (1y)
|
| | | 17,370.00 | -614.00 | -2594.00 | 14,771.00 | -1106.00 | 1,878.00 | 2,335.00 | 1,465.00 | 1,000.00 | 255.00 | 265.00 | 562.00 | 1,110.00 | 830.00 | 1,375.00 | 1,157.00 | 354.00 | 80.00 | -247.00 | -159.00 | 431.00 | 745.00 | 1,151.00 | -435.00 | 672.00 | -320.00 | 330.00 | 1,159.00 | 91.00 | 48.00 | -1234.00 | -1118.00 | -1191.00 | -272.00 | 26.00 | -1268.00 | -264.00 | -466.00 | 492.00 | 1,310.00 | 354.00 | 379.00 | -324.00 | 102.00 | 371.00 | 623.00 | 300.00 | 486.00 | 175.00 | -124.00 | 72.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 17,264.00 | 1,519.00 | 7.00 | 16,798.00 | 1,003.00 | 2,963.00 | 3,976.00 | 3,184.00 | 2,464.00 | 1,165.00 | 1,393.00 | 1,560.00 | 1,894.00 | 1,655.00 | 2,279.00 | 562.00 | 1,457.00 | 505.00 | 1,234.00 | 564.00 | 1,194.00 | 473.00 | 247.00 | -394.00 | -428.00 | -544.00 | -878.00 | -1227.00 | -1364.00 | -690.00 | -716.00 | -1076.00 | -1101.00 | -360.00 | 195.00 | 144.00 | 460.00 | 536.00 | 468.00 | 1,898.00 | 899.00 | 877.00 | 49.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18,728.00 | 2,429.00 | 1,134.00 | 17,795.00 | 1,788.00 | 3,788.00 | 4,879.00 | 2,589.00 | 3,567.00 | 1,589.00 | 2,874.00 | 2,284.00 | 2,657.00 | 1,383.00 | 1,374.00 | 604.00 | 357.00 | 281.00 | 26.00 | -1822.00 | -261.00 | -265.00 | 765.00 | -352.00 | -338.00 | -632.00 | -710.00 | 185.00 | -640.00 | 312.00 | -740.00 | -488.00 | -556.00 | 139.00 | 567.00 |
|
EBIT Margin (QoQ)
|
16,420.00 | 1,062.00 | -16347.00 | 16,235.00 | -1564.00 | -919.00 | 1,018.00 | 358.00 | 1,420.00 | -461.00 | 148.00 | -107.00 | 675.00 | -451.00 | 444.00 | 441.00 | 395.00 | 95.00 | 226.00 | -362.00 | 122.00 | -233.00 | 314.00 | 228.00 | 436.00 | 173.00 | -1272.00 | 1,335.00 | -557.00 | 824.00 | -443.00 | 267.00 | -600.00 | -459.00 | -326.00 | 194.00 | 319.00 | -160.00 | -1621.00 | 1,198.00 | 117.00 | 797.00 | -803.00 | 242.00 | 142.00 | 95.00 | -377.00 | 511.00 | 394.00 | -228.00 | -191.00 | 199.00 | 96.00 | -31.00 |
|
EBIT (QoQ)
|
77.23% | 51.52% | -2,247.92% | 80.79% | -165.82% | -130.54% | -3.92% | -33.73% | 54.16% | -84.65% | 1.03% | -28.00% | 53.85% | -117.12% | 39.13% | 79.46% | 373.86% | 34.86% | 57.49% | -71.24% | 54.40% | -61.17% | 239.94% | 53.18% | 66.09% | 17.46% | -98.83% | 9,077.12% | -41.29% | 110.44% | -28.62% | 23.36% | -43.99% | -55.84% | -86.31% | 352.13% | 131.43% | -27.35% | -402.97% | 98.86% | 899.05% | 774.73% | -89.14% | 257.09% | 44.31% | 21.13% | -65.27% | 266.38% | 58.62% | -18.93% | -21.43% | 32.36% | 12.80% | -1.28% |
|
EBT Growth (1y)
|
| | | -58.37% | -148.56% | -0.80% | -86.45% | -228.44% | -339.48% | -427.85% | -65.24% | -42.92% | -8.88% | -56.47% | -14.64% | 20.18% | 10.15% | 37.19% | 179.30% | 48.68% | 34.71% | 29.00% | -146.52% | 30.56% | 77.45% | 102.64% | -143.22% | 101.74% | -143.23% | 1,962.05% | 119.18% | 5,452.81% | 118.35% | -48.91% | -75.00% | -170.78% | -155.25% | -185.34% | -1,806.84% | 226.16% | 120.37% | 166.19% | 55.18% | -230.12% | -5,964.04% | -496.17% | -55.28% | 14.58% | 77.58% | 42.62% | 46.94% | 50.95% | -14.36% | 53.89% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -95.17% | -128.26% | -102.67% | -52.29% | -55.32% | -62.61% | -73.11% | 51.86% | 16.34% | 13.88% | 11.30% | 24.94% | 34.24% | 49.04% | 26.24% | 3.55% | 26.12% | 28.98% | 33.63% | -39.91% | 38.77% | 28.07% | 31.58% | 28.39% | 11.83% | 37.29% | -122.34% | 6.47% | 267.38% | 26.42% | -33.92% | -57.57% | -46.77% | -104.86% | -61.82% | -140.32% | -11.93% | -38.86% | -14.58% | 28.26% | -36.53% | -157.30% | -44.99% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.95% | -47.48% | -30.00% | -5.43% | -5.95% | 8.74% | 15.97% | -11.19% | 14.95% | 18.92% | 18.93% | 17.05% | 17.87% | 15.54% | 16.26% | 15.36% | 24.57% | 48.48% | 29.97% | -23.95% | 21.06% | 15.00% | 16.62% | 2.26% | -2.39% | -24.12% | -91.23% | 10.65% | -124.57% | 22.96% | -21.58% | -29.02% | -19.99% | -29.85% | -20.98% |
|
EBT Margin Growth (1y)
|
| | | 20,747.00 | 2,608.00 | 10,331.00 | 14,621.00 | 1,126.00 | 354.00 | -890.00 | 1,557.00 | 1,014.00 | 912.00 | 67.00 | 748.00 | 1,218.00 | 705.00 | 1,131.00 | 3,423.00 | 444.00 | 147.00 | 92.00 | -2307.00 | 427.00 | 903.00 | 1,188.00 | -1102.00 | 680.00 | -308.00 | 530.00 | 2,321.00 | 593.00 | 639.00 | -248.00 | -261.00 | -1090.00 | -160.00 | -581.00 | -1785.00 | 1,047.00 | 71.00 | 435.00 | 979.00 | -1248.00 | -624.00 | -776.00 | -325.00 | 136.00 | 484.00 | 286.00 | 521.00 | 299.00 | -9.00 | 186.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 22,887.00 | 3,874.00 | 9,509.00 | 16,927.00 | 3,358.00 | 1,972.00 | 308.00 | 5,729.00 | 2,676.00 | 1,765.00 | 1,291.00 | 1,864.00 | 2,090.00 | 1,755.00 | 2,411.00 | 14.00 | 1,552.00 | 742.00 | 1,810.00 | -1088.00 | 1,701.00 | 1,233.00 | 1,469.00 | 958.00 | 183.00 | 170.00 | -300.00 | 275.00 | 550.00 | 549.00 | -395.00 | -1067.00 | -1291.00 | -714.00 | -922.00 | -1131.00 | -65.00 | -69.00 | -55.00 | 1,175.00 | -813.00 | -148.00 | -304.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24,550.00 | 4,727.00 | 10,732.00 | 18,043.00 | 4,230.00 | 3,022.00 | 1,589.00 | 2,320.00 | 3,784.00 | 2,359.00 | 3,008.00 | 3,084.00 | 3,363.00 | 2,086.00 | 2,692.00 | 2,074.00 | 1,055.00 | 1,220.00 | 980.00 | -3134.00 | 1,658.00 | 1,143.00 | 1,323.00 | 153.00 | -18.00 | -383.00 | -641.00 | 929.00 | -562.00 | 409.00 | -885.00 | -871.00 | -856.00 | -238.00 | -450.00 |
|
EBT Margin (QoQ)
|
19,787.00 | -6033.00 | -7003.00 | 13,996.00 | 1,647.00 | 1,691.00 | -2714.00 | 502.00 | 876.00 | 447.00 | -267.00 | -42.00 | 774.00 | -398.00 | 414.00 | 428.00 | 261.00 | 28.00 | 2,707.00 | -2551.00 | -36.00 | -27.00 | 307.00 | 184.00 | 439.00 | 258.00 | -1983.00 | 1,966.00 | -549.00 | 1,096.00 | -191.00 | 238.00 | -504.00 | 209.00 | -204.00 | -591.00 | 426.00 | -212.00 | -1408.00 | 2,241.00 | -550.00 | 153.00 | -864.00 | 14.00 | 74.00 | 0.00 | -413.00 | 475.00 | 422.00 | -198.00 | -178.00 | 253.00 | 114.00 | -3.00 |
|
EBT (QoQ)
|
53.34% | -103.07% | -114.75% | 22.17% | 26.77% | 17.65% | -297.22% | -37.10% | 2.01% | 1.09% | -24.34% | -18.59% | 25.35% | -42.15% | 8.90% | 17.43% | 15.97% | 0.64% | 215.02% | -153.44% | -6.91% | -8.06% | 24.64% | 20.24% | 65.28% | 112.64% | -7,046.88% | 100.57% | -4,942.70% | 207.17% | -35.40% | 65.62% | -83.99% | 198.36% | -68.39% | -568.90% | 87.51% | -360.87% | -532.22% | 134.66% | -97.98% | 1,397.75% | -528.13% | -0.61% | 9.11% | -1.19% | -67.81% | 44.65% | 76.15% | -158.97% | -55.18% | 48.83% | 44.39% | -4.41% |
|
Enterprise Value Growth (1y)
|
| | | -169.39% | -321.29% | -16.00% | -142.08% | -194.84% | -16.49% | -94.94% | 1,165.16% | -185.03% | -88.55% | 42.91% | -116.82% | 54.51% | 47.14% | -5.07% | 11.81% | -13.65% | -6.66% | -51.87% | -5.27% | -26.82% | -3.93% | 21.12% | 12.39% | -94.66% | 16.33% | 33.78% | 36.20% | 27.95% | -140.17% | -62.67% | -46.44% | 36.93% | 55.11% | 20.78% | 14.52% | 25.13% | -0.13% | -73.20% | -34.05% | 13.51% | 23.92% | 43.70% | 22.25% | 3.71% | 0.32% | 5.69% | 17.92% | -21.68% | -9.47% | -15.40% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -182.89% | -109.94% | -8.89% | -63.08% | -56.36% | -5.10% | -5.35% | -16.47% | -13.79% | -2.06% | 3.06% | -29.19% | 13.13% | 16.32% | -7.97% | 6.66% | -41.04% | 2.48% | 7.43% | 16.21% | -21.16% | -27.82% | 5.28% | 6.46% | 4.01% | 3.38% | 5.15% | 7.22% | 30.19% | -2.58% | -30.68% | -18.83% | 25.81% | 30.07% | 8.25% | 3.78% | 14.57% | 8.77% | 2.76% | 5.07% | -0.44% | 6.02% | 15.06% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -63.55% | -39.15% | -15.55% | -32.13% | -40.68% | -5.18% | -6.97% | -7.82% | -29.47% | 1.56% | 13.80% | -15.86% | 1.66% | -3.32% | -6.28% | 5.34% | -4.98% | 0.00% | -0.44% | 5.93% | 3.43% | 1.26% | -3.12% | 1.28% | 10.55% | 7.23% | 3.61% | 3.60% | 22.29% | 3.92% | -3.45% | -1.38% | 13.71% | 17.89% | 3.41% |
|
Enterprise Value (QoQ)
|
-155.77% | -199.71% | 53.42% | 24.55% | -299.99% | 17.48% | 2.80% | 8.10% | -58.04% | -38.09% | 631.12% | -124.59% | -4.54% | 58.19% | -56.48% | 33.50% | -21.48% | 16.89% | -31.35% | 14.30% | -14.01% | -18.34% | 8.96% | -3.24% | 6.57% | 10.18% | -1.11% | -129.40% | 59.84% | 28.91% | 2.59% | -159.08% | -33.87% | 51.85% | 12.30% | -11.57% | 4.72% | 15.03% | 5.38% | 2.27% | -27.42% | -46.98% | 26.76% | 36.94% | -12.08% | -8.76% | -1.15% | 21.91% | -16.03% | -2.90% | 11.97% | -15.76% | -4.39% | -8.48% |
|
EPS (Basic) Growth (1y)
|
| | | 75.44% | 42.86% | 73.68% | 43.59% | -35.71% | -100.00% | -180.00% | 13.95% | 26.32% | 43.75% | 14.29% | 37.21% | 42.86% | 22.22% | 41.67% | 169.07% | 62.50% | 42.86% | 28.57% | -114.37% | 0.00% | 50.00% | 69.72% | 256,851.12% | 300.69% | -50.00% | 232.10% | -99.97% | -50.17% | 104.29% | -50.00% | -200.00% | -133.33% | | | -1,100.00% | 300.00% | | | 66.67% | -250.00% | | | -25.00% | 0.00% | 66.67% | 33.33% | 43.08% | 66.67% | 0.00% | 50.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 37.37% | 13.69% | 14.20% | 32.70% | 17.02% | 4.35% | -11.87% | 33.39% | 45.95% | 37.00% | 29.05% | 60.35% | 40.16% | 39.43% | 49.84% | 535.70% | 40.15% | 24.61% | 31.73% | -49.65% | 44.22% | 26.66% | 30.06% | 3.88% | 30.66% | | | -26.08% | -30.74% | | | -81.71% | -44.22% | -193.56% | -71.00% | -71.00% | -44.22% | | | 38.10% | -35.72% | | |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.51% | 22.16% | 23.43% | 50.32% | 26.52% | 24.21% | 21.25% | 168.57% | 18.30% | 28.45% | 16.47% | 15.50% | 17.23% | 15.03% | 15.81% | 38.47% | 34.02% | | | -28.71% | 21.67% | | | -28.86% | 0.00% | -8.45% | -14.66% | -14.89% | -20.10% | 19.73% | -24.57% | -37.11% | -18.47% | -57.74% | -24.57% |
|
EPS (Basic) (QoQ)
|
75.44% | -35.71% | -95.82% | 62.37% | 42.86% | 37.50% | -319.79% | 9.48% | 15.79% | 12.50% | -29.01% | 22.49% | 35.71% | -33.33% | 5.49% | 29.46% | 12.50% | 0.00% | 211.91% | -138.30% | -33.33% | -25.00% | 77.48% | -166.46% | 33.33% | 24.30% | 191,030.46% | -99.79% | -149.83% | 166.67% | -50.00% | 200.00% | -95.71% | 676.61% | -200.00% | 0.00% | | | | 116.67% | | | | 25.00% | 0.00% | 0.00% | -66.67% | 40.00% | 66.67% | -100.00% | -42.29% | 64.86% | 0.00% | 0.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13,481.54% | | | | 66.67% | -250.00% | | | -25.00% | 0.00% | 66.67% | 33.33% | 43.08% | 66.67% | 0.00% | 50.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -286.55% | | | | 38.10% | -35.72% | | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.67% | | | | 25.00% | 0.00% | 0.00% | -66.67% | 40.00% | 66.67% | -100.00% | -42.29% | 64.86% | 0.00% | 0.00% |
|
FCF Margin Growth (1y)
|
| | | 907,614.00 | -87836.00 | -148830.00 | 769,322.00 | -52156.00 | 37,045.00 | 229,759.00 | -295558.00 | 44,300.00 | 10,866.00 | -111954.00 | 126,554.00 | 9,792.00 | 27,022.00 | 45,960.00 | 21,676.00 | -123.00 | 1,122.00 | 777.00 | 4,115.00 | 2,360.00 | 950.00 | 1,222.00 | 173.00 | 1,114.00 | -747.00 | 253.00 | -1650.00 | -1003.00 | 633.00 | -246.00 | 1,462.00 | -431.00 | -229.00 | -857.00 | -432.00 | -706.00 | 378.00 | 91.00 | -615.00 | -411.00 | -615.00 | -353.00 | -310.00 | 166.00 | 146.00 | 198.00 | 151.00 | 693.00 | 174.00 | 241.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 899,758.00 | -39925.00 | -31026.00 | 600,318.00 | 1,936.00 | 74,933.00 | 163,765.00 | -147327.00 | 53,970.00 | 39,010.00 | -65217.00 | 152,345.00 | 12,030.00 | 29,094.00 | 47,960.00 | 25,964.00 | 3,352.00 | 1,325.00 | 2,253.00 | 2,638.00 | 2,471.00 | 835.00 | 1,230.00 | -15.00 | -321.00 | -343.00 | -849.00 | -620.00 | -2140.00 | 782.00 | -1012.00 | 415.00 | -1548.00 | -465.00 | -1119.00 | -1357.00 | -951.00 | -90.00 | -64.00 | -774.00 | 447.00 | -294.00 | 86.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 909,427.00 | -11781.00 | 15,712.00 | 626,109.00 | 4,174.00 | 77,005.00 | 165,764.00 | -143039.00 | 57,444.00 | 39,213.00 | -63741.00 | 150,868.00 | 12,140.00 | 28,980.00 | 47,967.00 | 25,776.00 | 1,917.00 | 1,729.00 | 1,150.00 | 3,668.00 | 1,334.00 | 985.00 | 464.00 | -1062.00 | -1437.00 | -580.00 | -1111.00 | -1545.00 | -2386.00 | 314.00 | -1167.00 | 256.00 | -690.00 | -145.00 | -680.00 |
|
FCF Margin (QoQ)
|
922,463.00 | -27660.00 | -608979.00 | 621,789.00 | -72986.00 | -88654.00 | 309,173.00 | -199689.00 | 16,215.00 | 104,060.00 | -216143.00 | 140,169.00 | -17219.00 | -18760.00 | 22,365.00 | 23,406.00 | 11.00 | 178.00 | -1919.00 | 1,608.00 | 1,256.00 | -167.00 | 1,419.00 | -147.00 | -154.00 | 105.00 | 370.00 | 794.00 | -2016.00 | 1,106.00 | -1534.00 | 1,441.00 | -380.00 | 227.00 | 174.00 | -453.00 | -177.00 | -401.00 | 599.00 | -726.00 | 907.00 | -688.00 | -107.00 | -522.00 | 703.00 | -427.00 | -64.00 | -47.00 | 684.00 | -375.00 | -111.00 | 495.00 | 165.00 | -308.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -57,020.92% | -120.33% | 95.04% | 284.55% | 97.43% | 3.21% | 246.81% | -169.52% | -458.10% | -71.23% | -265.09% | -588.06% | -5,786.49% | -15,977.26% | 173,224.15% | -1,121.33% | 16.88% | 122.17% | -95.27% | 222.78% | 113.80% | -48.56% | -17.83% | 94.62% | 35.58% | 5,950.87% | -62.83% | 38.51% | -37.02% | -98.34% | 21.72% | -61.24% | 41.31% | 22.40% | 77.61% | 16.12% | -23.27% | -63.51% | -57.74% | -28.83% | 54.58% | 38.76% | 31.06% | 28.78% | -25.46% | -15.48% | -23.67% | -21.31% | -50.01% | -16.46% | -23.20% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -334.44% | -32.70% | 50.66% | -106.67% | -103.68% | -543.48% | 1,513.16% | -292.40% | -548.77% | 297.98% | 413.12% | 372.04% | 106.08% | 172.95% | 310.63% | 214.76% | 29.18% | 107.24% | -75.65% | 74.46% | 28.42% | -19.80% | -28.10% | 1.47% | 6.46% | 7.07% | -7.03% | -14.57% | -11.94% | -80.51% | -2.97% | -31.58% | 18.79% | -14.74% | -0.55% | 2.10% | -4.02% | -24.64% | -24.95% | -10.32% | -16.80% | -0.67% | -8.41% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -425.62% | 64.40% | 63.91% | 166.48% | 24.32% | 100.48% | 177.64% | 168.52% | 121.31% | 352.72% | 110.42% | 208.66% | 50.67% | 82.76% | 100.52% | 77.60% | 16.42% | 16.43% | -50.01% | 28.40% | 16.30% | -25.44% | -22.53% | -2.89% | 7.43% | -9.07% | -14.95% | -10.59% | -4.68% | -61.30% | -1.78% | -20.15% | -8.99% | -15.23% | -10.43% |
|
FCF Payout Ratio (QoQ)
|
9,731.74% | -254.93% | 97.38% | -14,518.21% | 96.57% | 62.22% | 197.51% | -303.73% | -28.98% | 157.30% | -146.17% | -1,535.55% | 60.43% | 44.76% | -92.45% | -13,892.41% | -8.08% | 694.87% | -101.36% | -852.28% | 128.83% | 26.82% | -64.73% | 7.03% | 7.45% | 102.59% | -16.47% | -25.44% | 4,695.75% | -98.76% | 211.31% | -66.10% | 26.22% | -8.62% | -0.87% | 23.59% | 9.33% | 32.60% | -35.19% | -18.34% | -48.01% | 53.55% | 9.16% | 77.36% | -53.32% | 45.02% | 7.27% | 2.66% | -47.07% | 30.96% | 10.58% | -34.79% | -11.54% | 20.39% |
|
Free Cash Flow Growth (1y)
|
| | | 98.09% | -2,737.75% | -8,336.29% | 292.14% | -10,921.73% | -149.90% | 235.55% | -368.33% | 64.14% | -13.51% | -211.95% | 75.16% | 97.66% | 99.22% | 100.07% | 91.38% | -26.28% | 569.90% | 2,338.17% | 193.12% | 925.82% | 120.23% | 170.39% | 14.35% | 61.51% | -36.59% | 18.64% | -68.24% | -30.15% | 50.61% | -17.85% | 158.00% | -29.23% | -18.31% | -43.70% | -13.88% | -34.84% | 37.02% | 18.34% | -29.74% | -35.31% | -27.94% | -23.70% | -22.37% | 34.16% | 18.31% | 30.98% | 27.08% | 100.06% | 19.70% | 30.21% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 8.89% | -325.11% | -403.99% | -8.60% | 2.50% | 71.91% | 26.01% | -27.19% | 78.02% | 26.86% | -73.83% | 26.41% | 30.93% | 27.67% | 26.89% | 27.89% | 166.11% | 104.57% | 327.66% | 32.73% | 124.51% | 28.12% | 38.13% | -2.14% | -7.23% | -7.95% | -18.13% | -10.97% | -31.45% | 19.02% | -18.20% | 16.00% | -33.18% | -6.91% | -20.19% | -22.27% | -17.31% | 5.32% | 5.75% | -11.50% | 20.19% | 0.68% | 9.18% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 53.22% | 22.39% | 32.28% | 16.03% | 63.45% | 17.39% | 15.61% | -42.81% | 16.45% | 15.53% | -43.52% | 14.95% | 17.88% | 15.74% | 15.35% | 15.72% | 59.51% | 58.72% | 104.97% | 22.44% | 44.48% | 18.68% | 11.92% | -10.73% | -19.57% | -5.09% | -13.10% | -17.38% | -22.50% | 7.53% | -11.36% | 9.02% | -4.35% | 2.70% | -2.81% |
|
Free Cash Flow (QoQ)
|
102.86% | -216.99% | -5,555.51% | 98.99% | -3,846.34% | -274.18% | 228.80% | -157.95% | 10.52% | 302.96% | -354.98% | 92.26% | -183.22% | -100.17% | 43.42% | 99.27% | 5.67% | 116.83% | -7,528.22% | 89.29% | 451.02% | -12.68% | 183.71% | -5.04% | -6.39% | 7.21% | 19.99% | 34.12% | -63.25% | 100.62% | -67.88% | 194.96% | -20.77% | 9.43% | 0.88% | -19.09% | -8.54% | -24.58% | 54.30% | -38.78% | 92.33% | -34.86% | -8.39% | -43.63% | 114.25% | -31.03% | -6.80% | -2.59% | 88.93% | -23.64% | -9.57% | 53.35% | 13.04% | -16.94% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 469.00 | 41.00 | -36.00 | 26.00 | 19.00 | 17.00 | 61.00 | 12.00 | 0.00 | -25.00 | -68.00 | -59.00 | 12.00 | 107.00 | 161.00 | 165.00 | 89.00 | 30.00 | 21.00 | -1.00 | 21.00 | 1.00 | 1.00 | 3.00 | -1.00 | -11.00 | -9.00 | -4.00 | -9.00 | 4.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 488.00 | 33.00 | -43.00 | -22.00 | 31.00 | 99.00 | 155.00 | 117.00 | 100.00 | 112.00 | 114.00 | 105.00 | 121.00 | 139.00 | 183.00 | 166.00 | 109.00 | 21.00 | 13.00 | -2.00 | 10.00 | -5.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 589.00 | 170.00 | 140.00 | 142.00 | 141.00 | 131.00 | 176.00 | 119.00 | 120.00 | 103.00 | 106.00 | 103.00 | 111.00 | 132.00 |
|
Gross Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | 439.00 | 31.00 | -7.00 | 6.00 | 11.00 | -46.00 | 54.00 | 0.00 | 9.00 | -2.00 | 4.00 | -12.00 | -16.00 | -45.00 | 14.00 | 59.00 | 79.00 | 10.00 | 17.00 | -17.00 | 21.00 | 0.00 | -5.00 | 5.00 | 1.00 | -1.00 | -3.00 | 1.00 | -8.00 | 1.00 | 2.00 | -4.00 | 5.00 |
|
Gross Profit Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 17.07% | 7.64% | 5.68% | 5.37% | 4.05% | 5.65% | 2.84% | 2.05% | -2.19% | -8.16% | -13.58% | -12.37% | -6.34% | -1.54% | 8.94% | 10.95% | 11.55% | 10.20% | 7.76% | 6.43% | 5.35% | 5.81% | 6.00% | 6.51% | 6.68% | 7.52% | 7.74% | 7.32% | 7.03% | 7.05% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.01% | 1.46% | -2.07% | -1.96% | -1.59% | -1.51% | -1.07% | -0.26% | 0.72% | -0.12% | 0.48% | 1.15% | 3.25% | 4.71% | 7.56% | 7.94% | 7.83% | 7.83% | 7.17% | 6.75% | 6.35% | 6.79% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.48% | 2.53% | 1.97% | 2.16% | 2.29% | 2.18% | 2.03% | 2.38% | 2.81% | 2.54% | 2.99% | 3.41% | 4.67% | 5.73% |
|
Gross Profit (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | 10.70% | 2.84% | 1.61% | 1.21% | 1.78% | 0.96% | 1.31% | -0.06% | 3.35% | -1.72% | 0.54% | -4.22% | -2.96% | -7.52% | 1.95% | 2.37% | 2.01% | 2.32% | 3.84% | 2.92% | 0.78% | 0.05% | 2.55% | 1.87% | 1.22% | 0.24% | 3.05% | 2.04% | 2.01% | 0.45% | 2.64% | 1.76% | 2.03% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 89.61% | -160.87% | -3,080.97% | 113.84% | -397.74% | 67.40% | 71.23% | -325.84% | 39.84% | 14.09% | 1.25% | 45.27% | 90.66% | 147.80% | 132.08% | -27.34% | 246.85% | -14.42% | -54.07% | 167.86% | 352.29% | 421.51% | 827.36% | -96.95% | 92.93% | -31.61% | 48.00% | 12,396.84% | 73.56% | 92.99% | -64.67% | -94.18% | -79.48% | -26.52% | 12.16% | -3,310.18% | -107.96% | -77.69% | 109.00% | 104.77% | 1,184.58% | 126.01% | -61.73% | 37.59% | 85.21% | 119.34% | 52.78% | 266.83% | 41.15% | -1.42% | 22.05% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 32.24% | 9.94% | -108.30% | 44.48% | 34.61% | 28.74% | 27.88% | -52.89% | 27.70% | 32.98% | 28.98% | 35.23% | 37.86% | 60.48% | 49.88% | 26.54% | 145.60% | 45.06% | 84.73% | 66.11% | 147.41% | 90.22% | 69.26% | -39.50% | -11.76% | -1.02% | -16.30% | -517.43% | -26.58% | -31.87% | -6.09% | -55.34% | -43.85% | -28.18% | -3.55% | 28.20% | 16.92% | 3.41% | 6.91% | 30.86% | 211.94% | 69.70% | -10.64% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.36% | 18.11% | 27.21% | 16.52% | 31.00% | 21.03% | 19.02% | -49.60% | 22.16% | 26.61% | 31.93% | 30.61% | 32.45% | 36.94% | 22.11% | 16.99% | 45.69% | 34.05% | 20.09% | -36.99% | -17.58% | 2.44% | 62.60% | -19.45% | -9.93% | -13.34% | -14.05% | 72.60% | -10.66% | 9.41% | -13.50% | -14.77% | -14.28% | -4.34% | 10.84% |
|
Interest Coverage Ratio (QoQ)
|
79.62% | 84.81% | -2,704.17% | 88.04% | -411.86% | -85.22% | 112.20% | -530.17% | 66.48% | -63.50% | 4.21% | -14.60% | 52.14% | -87.94% | 46.91% | 80.45% | 344.98% | 26.15% | -310.73% | 122.55% | 42.76% | -32.29% | 211.35% | 50.28% | 64.61% | 20.41% | -98.98% | 9,418.55% | -41.65% | 160.57% | -13.65% | 32.20% | -35.12% | -52.30% | -85.78% | 366.26% | 132.35% | -27.19% | -506.95% | 98.84% | 751.34% | 582.25% | -90.71% | 162.73% | 35.73% | 15.53% | -66.60% | 253.67% | 60.74% | -19.53% | -19.81% | 36.09% | 12.26% | -0.37% |
|
Net Cash Flow Growth (1y)
|
| | | 8.27% | 418.82% | -136.87% | 93.92% | 20.08% | -41.58% | 294.23% | 718.38% | 798.02% | -78.21% | -476.49% | 119.40% | -161.20% | 158.39% | 83.87% | -70.43% | 91.29% | -39.55% | 133.79% | -242.39% | 277.34% | -135.96% | -342.16% | 109.63% | 3,479.99% | -2,924.91% | -85.31% | 617.57% | -23.00% | 140.67% | -325.26% | -314.23% | -90.34% | -126.29% | 86.80% | 74.13% | -124.90% | 256.31% | 388.17% | -810.70% | -1,584.49% | -71.38% | -84.77% | 100.75% | 61.43% | 36.61% | -52.52% | -4,261.26% | 175.64% | -62.26% | 126.65% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 92.36% | -12.92% | -67.46% | 41.36% | -50.58% | -30.98% | -5.67% | 81.83% | 28.08% | -30.18% | -41.01% | -42.99% | -54.45% | -36.83% | 49.08% | -65.65% | 95.99% | -104.68% | -14.88% | -0.55% | 270.56% | 64.15% | -176.26% | -13.95% | 38.58% | -47.88% | -1.32% | -81.48% | -26.38% | 29.41% | 53.51% | -91.73% | -33.98% | -51.01% | 27.20% | 26.36% | -53.52% | 37.70% | 30.22% | -41.86% | 90.52% | -47.16% | -45.28% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.88% | 0.62% | -31.85% | 19.07% | 20.37% | -15.68% | 0.70% | 20.59% | 91.30% | -41.65% | -23.91% | -8.59% | 21.11% | 47.19% | -0.79% | -21.27% | 19.25% | -22.00% | 3.17% | -20.54% | -3.29% | 12.70% | 48.65% | -28.37% | -67.45% | 28.08% | 19.69% | -22.88% | -16.22% | 15.61% | 16.18% | -29.07% | -34.76% | -42.91% | 15.58% |
|
Net Cash Flow (QoQ)
|
263.03% | 227.92% | -180.18% | 78.60% | 1,022.06% | -123.30% | 86.79% | -181.46% | 773.93% | -22.52% | -57.93% | 217.71% | -78.96% | -1,438.93% | 124.52% | -188.63% | 188.81% | -183.60% | 144.94% | -126.10% | 716.50% | -53.27% | -289.38% | 132.51% | -225.00% | -214.69% | 107.53% | 11,990.14% | -205.62% | 80.72% | 129.15% | 1,197.29% | -44.21% | -301.58% | 85.32% | 158.47% | -251.89% | -1.21% | 71.22% | 43.71% | 1,053.35% | 86.59% | -190.96% | -4.11% | 116.20% | -0.73% | -95.50% | -5,430.89% | 157.36% | -65.50% | -494.44% | 196.90% | -71.38% | 107.21% |
|
Net Income Growth (1y)
|
| | | -57.83% | -151.31% | -0.80% | -85.71% | -228.77% | -334.73% | -429.46% | -69.75% | -43.78% | -9.04% | -57.58% | -12.67% | 19.79% | 9.88% | 37.48% | 178.64% | 89.73% | 86.36% | 77.80% | -114.38% | -46.86% | -181.02% | 1.31% | 355.43% | 580.90% | 7,294.00% | 159.11% | 11.49% | -96.26% | -99.93% | -86.00% | -97.22% | -102.55% | | | | | | | | | | | | 14.23% | 75.65% | 41.56% | 45.61% | 48.84% | -15.39% | 49.98% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -95.40% | -128.39% | -103.36% | -52.58% | -55.93% | -62.26% | -73.43% | 51.89% | 50.89% | 48.82% | 39.75% | 49.68% | 50.54% | 29.83% | 48.45% | 31.79% | 39.68% | 209.25% | 28.65% | -25.75% | 31.31% | 28.78% | 27.68% | 27.63% | 83.38% | | | | | | | | -156.78% | -195.14% | -199.13% | -292.22% | -694.76% | | | | | | |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.28% | -7.93% | -3.14% | 16.68% | 10.58% | -10.37% | -2.70% | 20.61% | 23.18% | 96.23% | 16.30% | 18.76% | 15.12% | 15.06% | 15.00% | 14.97% | 76.66% | | | | | | | | -21.86% | -2.76% | -15.44% | -30.65% | -19.91% | -14.91% | -32.12% | -23.57% | -53.60% | -54.00% | -56.00% |
|
Net Income (QoQ)
|
53.34% | -103.07% | -114.75% | 22.44% | 25.70% | 18.55% | -295.66% | -37.31% | 1.76% | 0.80% | -26.85% | -16.30% | 25.49% | -43.35% | 9.30% | 17.21% | 16.29% | 0.55% | 214.10% | -110.81% | -11.19% | -61.86% | 26.11% | -10.45% | -112.76% | 43.16% | 291.23% | 107.94% | 3,082.83% | -99.53% | 260.69% | -93.02% | -42.86% | -2.68% | -28.44% | -106.41% | | | | | | | | | 9.26% | -1.66% | -68.57% | 44.84% | 74.24% | -144.01% | -56.89% | 48.12% | 41.90% | -5.76% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -57.83% | -151.31% | -0.80% | -85.71% | -228.77% | -334.73% | -429.46% | -69.75% | -43.78% | -9.04% | -57.58% | -12.67% | 19.79% | 9.88% | 37.48% | 178.64% | 89.73% | 86.36% | 77.80% | -114.38% | -46.86% | -181.02% | 1.31% | 355.43% | 580.90% | 7,294.00% | 159.11% | 11.49% | -96.26% | -99.93% | -86.00% | -97.22% | -102.55% | | | | | | | | | | | | 14.23% | 75.65% | 41.56% | 45.61% | 48.84% | -15.39% | 49.98% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -95.40% | -128.39% | -103.36% | -52.58% | -55.93% | -62.26% | -73.43% | 51.89% | 50.89% | 48.82% | 39.75% | 49.68% | 50.54% | 29.83% | 48.45% | 31.79% | 39.68% | 209.25% | 28.65% | -25.75% | 31.31% | 28.78% | 27.68% | 27.63% | 83.38% | | | | | | | | -156.78% | -195.14% | -199.13% | -292.22% | -694.76% | | | | | | |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.28% | -7.93% | -3.14% | 16.68% | 10.58% | -10.37% | -2.70% | 20.61% | 23.18% | 96.23% | 16.30% | 18.76% | 15.12% | 15.06% | 15.00% | 14.97% | 76.66% | | | | | | | | -21.86% | -2.76% | -15.44% | -30.65% | -19.91% | -14.91% | -32.12% | -23.57% | -53.60% | -54.00% | -56.00% |
|
Net Income towards Common Stockholders (QoQ)
|
53.34% | -103.07% | -114.75% | 22.44% | 25.70% | 18.55% | -295.66% | -37.31% | 1.76% | 0.80% | -26.85% | -16.30% | 25.49% | -43.35% | 9.30% | 17.21% | 16.29% | 0.55% | 214.10% | -110.81% | -11.19% | -61.86% | 26.11% | -10.45% | -112.76% | 43.16% | 291.23% | 107.94% | 3,082.83% | -99.53% | 260.69% | -93.02% | -42.86% | -2.68% | -28.44% | -106.41% | | | | | | | | | 9.26% | -1.66% | -68.57% | 44.84% | 74.24% | -144.01% | -56.89% | 48.12% | 41.90% | -5.76% |
|
Net Margin Growth (1y)
|
| | | 20,764.00 | 2,572.00 | 10,331.00 | 14,638.00 | 1,119.00 | 390.00 | -897.00 | 1,477.00 | 995.00 | 909.00 | 51.00 | 800.00 | 1,215.00 | 703.00 | 1,148.00 | 3,431.00 | 1,332.00 | 1,048.00 | 894.00 | -1714.00 | -64.00 | -363.00 | 29.00 | 895.00 | 1,591.00 | 42,195.00 | 524.00 | 58.00 | -1258.00 | -41566.00 | -160.00 | -668.00 | -49.00 | | | | | | | | | | | | 136.00 | 481.00 | 286.00 | 522.00 | 295.00 | -11.00 | 181.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 22,878.00 | 3,871.00 | 9,485.00 | 16,915.00 | 3,329.00 | 2,002.00 | 302.00 | 5,708.00 | 3,542.00 | 2,660.00 | 2,093.00 | 2,517.00 | 2,483.00 | 1,388.00 | 2,071.00 | 2,612.00 | 2,859.00 | 42,880.00 | 1,447.00 | -761.00 | 269.00 | 266.00 | 393.00 | 285.00 | 284.00 | | | | | | | | -748.00 | -652.00 | -655.00 | -1075.00 | -562.00 | | | | | | |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25,425.00 | 5,621.00 | 11,527.00 | 18,632.00 | 4,597.00 | 2,687.00 | 1,225.00 | 4,890.00 | 5,070.00 | 44,492.00 | 2,646.00 | 3,471.00 | 2,817.00 | 2,017.00 | 2,435.00 | 2,002.00 | 1,552.00 | | | | | | | | -414.00 | -23.00 | -291.00 | -1686.00 | -1870.00 | -41737.00 | -528.00 | -1222.00 | -316.00 | -182.00 | -188.00 |
|
Net Margin (QoQ)
|
19,787.00 | -6033.00 | -7003.00 | 14,013.00 | 1,595.00 | 1,727.00 | -2697.00 | 494.00 | 866.00 | 440.00 | -323.00 | 12.00 | 780.00 | -419.00 | 427.00 | 426.00 | 268.00 | 27.00 | 2,710.00 | -1672.00 | -16.00 | -127.00 | 102.00 | -23.00 | -315.00 | 265.00 | 968.00 | 673.00 | 40,289.00 | -41407.00 | 502.00 | -642.00 | -19.00 | 0.00 | -7.00 | -23.00 | | | | | | | | | 76.00 | -3.00 | -427.00 | 490.00 | 421.00 | -198.00 | -191.00 | 263.00 | 115.00 | -6.00 |
|
Operating Income Growth (1y)
|
| | | 50.20% | -481.31% | -2,664.06% | -22.34% | -751.62% | -46.87% | -17.64% | -12.04% | -7.24% | -7.96% | -26.94% | 21.93% | 87.47% | 174.36% | 146.18% | 219.49% | 267.31% | -5.67% | -72.84% | -41.38% | 212.18% | 235.82% | 915.90% | -96.51% | 109.22% | -26.04% | 32.50% | 7,993.22% | 8.79% | 3.77% | -78.22% | -95.82% | -84.69% | -36.72% | 4.08% | -2,403.01% | -105.82% | -79.90% | 141.97% | 108.67% | 2,810.48% | 389.51% | -32.21% | 116.81% | 122.45% | 144.51% | 63.64% | 270.14% | 33.72% | -4.90% | 15.81% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -65.68% | -109.67% | -245.59% | -2.28% | -4.60% | 47.04% | 39.07% | 44.94% | 30.55% | 40.22% | 29.25% | 36.56% | 38.46% | 63.31% | 48.49% | 26.50% | 134.69% | 32.81% | 54.05% | 18.33% | 92.25% | 37.11% | 43.12% | -50.94% | -29.63% | -21.40% | -33.03% | -330.66% | -26.20% | -49.09% | -18.14% | -56.30% | -37.72% | -14.62% | 19.52% | 63.00% | 51.97% | 33.98% | 38.97% | 39.18% | 335.56% | 124.95% | 8.71% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.18% | 53.29% | 48.32% | 22.42% | 51.48% | 41.81% | 31.30% | 15.11% | 28.24% | 31.15% | 32.88% | 28.81% | 28.40% | 30.66% | 18.81% | 15.80% | 30.74% | 9.00% | -3.69% | -29.16% | -15.59% | -20.00% | 49.16% | -25.09% | -11.27% | -13.73% | -13.20% | 71.05% | -10.18% | 9.57% | -9.46% | -7.70% | -6.39% | 7.68% | 26.47% |
|
Operating Income (QoQ)
|
77.23% | 51.52% | -2,247.92% | 80.79% | -165.82% | -130.54% | -3.92% | -33.73% | 54.16% | -84.65% | 1.03% | -28.00% | 53.85% | -117.12% | 39.13% | 79.46% | 373.86% | 34.86% | 57.49% | -71.24% | 54.40% | -61.17% | 239.94% | 53.18% | 66.09% | 17.46% | -98.83% | 9,077.12% | -41.29% | 110.44% | -28.62% | 23.36% | -43.99% | -55.84% | -86.31% | 352.13% | 131.43% | -27.35% | -402.97% | 98.86% | 899.05% | 774.73% | -89.14% | 257.09% | 44.31% | 21.13% | -65.27% | 266.38% | 58.62% | -18.93% | -21.43% | 32.36% | 12.80% | -1.28% |
|
Operating Margin Growth (1y)
|
| | | 17,370.00 | -614.00 | -2594.00 | 14,771.00 | -1106.00 | 1,878.00 | 2,335.00 | 1,465.00 | 1,000.00 | 255.00 | 265.00 | 562.00 | 1,110.00 | 830.00 | 1,375.00 | 1,157.00 | 354.00 | 80.00 | -247.00 | -159.00 | 431.00 | 745.00 | 1,151.00 | -435.00 | 672.00 | -320.00 | 330.00 | 1,159.00 | 91.00 | 48.00 | -1234.00 | -1118.00 | -1191.00 | -272.00 | 26.00 | -1268.00 | -264.00 | -466.00 | 492.00 | 1,310.00 | 354.00 | 379.00 | -324.00 | 102.00 | 371.00 | 623.00 | 300.00 | 486.00 | 175.00 | -124.00 | 72.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 17,264.00 | 1,519.00 | 7.00 | 16,798.00 | 1,003.00 | 2,963.00 | 3,976.00 | 3,184.00 | 2,464.00 | 1,165.00 | 1,393.00 | 1,560.00 | 1,894.00 | 1,655.00 | 2,279.00 | 562.00 | 1,457.00 | 505.00 | 1,234.00 | 564.00 | 1,194.00 | 473.00 | 247.00 | -394.00 | -428.00 | -544.00 | -878.00 | -1227.00 | -1364.00 | -690.00 | -716.00 | -1076.00 | -1101.00 | -360.00 | 195.00 | 144.00 | 460.00 | 536.00 | 468.00 | 1,898.00 | 899.00 | 877.00 | 49.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18,728.00 | 2,429.00 | 1,134.00 | 17,795.00 | 1,788.00 | 3,788.00 | 4,879.00 | 2,589.00 | 3,567.00 | 1,589.00 | 2,874.00 | 2,284.00 | 2,657.00 | 1,383.00 | 1,374.00 | 604.00 | 357.00 | 281.00 | 26.00 | -1822.00 | -261.00 | -265.00 | 765.00 | -352.00 | -338.00 | -632.00 | -710.00 | 185.00 | -640.00 | 312.00 | -740.00 | -488.00 | -556.00 | 139.00 | 567.00 |
|
Operating Margin (QoQ)
|
16,420.00 | 1,062.00 | -16347.00 | 16,235.00 | -1564.00 | -919.00 | 1,018.00 | 358.00 | 1,420.00 | -461.00 | 148.00 | -107.00 | 675.00 | -451.00 | 444.00 | 441.00 | 395.00 | 95.00 | 226.00 | -362.00 | 122.00 | -233.00 | 314.00 | 228.00 | 436.00 | 173.00 | -1272.00 | 1,335.00 | -557.00 | 824.00 | -443.00 | 267.00 | -600.00 | -459.00 | -326.00 | 194.00 | 319.00 | -160.00 | -1621.00 | 1,198.00 | 117.00 | 797.00 | -803.00 | 242.00 | 142.00 | 95.00 | -377.00 | 511.00 | 394.00 | -228.00 | -191.00 | 199.00 | 96.00 | -31.00 |
|
Profit After Tax Growth (1y)
|
| | | -57.85% | -151.33% | -0.79% | -87.09% | -228.77% | -334.73% | -429.46% | -69.08% | -43.74% | -9.00% | -57.53% | -12.53% | 19.77% | 9.98% | 37.62% | 139.26% | 49.29% | 34.55% | 6.85% | -65.62% | -7.51% | 7.51% | 70.92% | -597.11% | 225.83% | 4,595.44% | 268.35% | 167.34% | -51.78% | -99.93% | -64.52% | -90.99% | -145.46% | 141.46% | -127.47% | -3,031.45% | 299.26% | -95.96% | 336.77% | 66.00% | -235.24% | -22,245.83% | -529.00% | -29.02% | 13.98% | 75.50% | 41.37% | 45.70% | 49.00% | -14.59% | 50.28% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -95.39% | -128.37% | -103.33% | -52.68% | -55.93% | -62.18% | -73.28% | 40.05% | 16.37% | 13.72% | 2.91% | 29.10% | 24.09% | 18.32% | 44.72% | 12.46% | 39.01% | 207.99% | 34.92% | 4.79% | 38.42% | 26.64% | 29.54% | -32.94% | 34.90% | 27.68% | 45.25% | -21.16% | -24.12% | -95.82% | -38.66% | -42.57% | -47.74% | -186.86% | -68.58% | -145.85% | -32.35% | -61.24% | -81.26% | 38.01% | -37.39% | -300.35% | -48.13% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.86% | -47.65% | -37.33% | 19.92% | -15.63% | -20.89% | -7.10% | -5.00% | 22.79% | 95.70% | 19.61% | 20.19% | 17.77% | 15.08% | 16.01% | 15.33% | 31.54% | 15.43% | 46.35% | -38.19% | 20.97% | 14.90% | 16.14% | -38.01% | 5.76% | 6.17% | -10.76% | 4.84% | -20.19% | -14.92% | -20.88% | -21.33% | -20.47% | -51.82% | -22.98% |
|
Profit After Tax (QoQ)
|
53.34% | -103.11% | -113.99% | 22.17% | 25.70% | 18.55% | -297.22% | -36.77% | 1.76% | 0.80% | -26.85% | -16.27% | 25.50% | -43.36% | 9.39% | 17.10% | 16.41% | 0.66% | 157.03% | -207.09% | -7.88% | -41.37% | 121.05% | -434.92% | 7.19% | 55.56% | -259.82% | 184.78% | 3,215.78% | -98.34% | 43.93% | -39.29% | -94.85% | 688.62% | -63.45% | -406.35% | 127.35% | -189.73% | -3,799.44% | 120.82% | -99.45% | 5,158.33% | -659.98% | 17.18% | 9.19% | -1.86% | -68.42% | 44.78% | 74.14% | -143.78% | -55.99% | 48.13% | 41.90% | -5.76% |
|
Return on Assets Growth (1y)
|
| | | | | | 2.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 16.00 | 21.00 | 22.00 | 21.00 | -15.00 | -21.00 | -21.00 | -21.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 3.00 | 18.00 | 23.00 | 22.00 | 22.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | -22.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | | | |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 4.00 | 3.00 | 3.00 | 2.00 | 2.00 | 3.00 | 18.00 | 24.00 | 24.00 | 24.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | | | | | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -17.00 | -22.00 | -23.00 | -22.00 | -1.00 | -1.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15.00 | 5.00 | 0.00 | 0.00 | -21.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 5.00 | -1.00 | -3.00 | -3.00 | -2.00 | -1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 3.00 | 4.00 | 5.00 | 6.00 | 1.00 | 0.00 | -1.00 | -2.00 | 0.00 | 2.00 | 39.00 | 40.00 | 39.00 | 37.00 | -37.00 | -38.00 | -39.00 | -38.00 | -1.00 | -1.00 | 0.00 | | | | | | | | | -3.00 | -1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 4.00 | -1.00 | -2.00 | -1.00 | 2.00 | 5.00 | 7.00 | 8.00 | 6.00 | 5.00 | 4.00 | 4.00 | 5.00 | 6.00 | 43.00 | 44.00 | 41.00 | 39.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | | | | | -39.00 | -2.00 | -3.00 | -4.00 | -3.00 | -3.00 | -3.00 | -2.00 | | | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 8.00 | 3.00 | 3.00 | 3.00 | 4.00 | 6.00 | 44.00 | 46.00 | 46.00 | 44.00 | 6.00 | 6.00 | 6.00 | 5.00 | 5.00 | 5.00 | 2.00 | | | | | 0.00 | 0.00 | -1.00 | -3.00 | -4.00 | -41.00 | -41.00 | -41.00 | -40.00 | -3.00 | -2.00 |
|
Return on Equity (QoQ)
|
| | | 5.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 37.00 | 1.00 | 0.00 | -1.00 | -37.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.00 | -2.00 | -2.00 | -3.00 | 1.00 | -1.00 | -3.00 | 2.00 | 3.00 | 2.00 | 5.00 | 1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | -2.00 | -1.00 | -2.00 | -3.00 | -3.00 | -3.00 | -4.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 5.00 | 3.00 | 4.00 | 5.00 | 6.00 | 6.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 4.00 | 5.00 | 4.00 | 4.00 | 3.00 | 4.00 | 4.00 | 3.00 | 3.00 | 4.00 | -1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | -4.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 3.00 | 2.00 | 2.00 | 3.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -2.00 | 1.00 | 0.00 | -1.00 | -1.00 | 1.00 | -5.00 | 2.00 | 0.00 | 0.00 | -1.00 | 1.00 | -3.00 | 5.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 208.00 | 26.00 | 103.00 | 146.00 | 11.00 | 4.00 | -9.00 | 15.00 | 10.00 | 9.00 | 1.00 | 8.00 | 12.00 | 7.00 | 11.00 | 34.00 | 13.00 | 10.00 | 9.00 | -17.00 | -1.00 | -4.00 | 0.00 | 9.00 | 16.00 | 422.00 | 5.00 | 1.00 | -13.00 | -416.00 | -2.00 | -7.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | 1.00 | 5.00 | 3.00 | 5.00 | 3.00 | 0.00 | 2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 229.00 | 39.00 | 95.00 | 169.00 | 33.00 | 20.00 | 3.00 | 57.00 | 35.00 | 27.00 | 21.00 | 25.00 | 25.00 | 14.00 | 21.00 | 26.00 | 29.00 | 429.00 | 14.00 | -8.00 | 3.00 | 3.00 | 4.00 | 3.00 | 3.00 | 6.00 | 3.00 | -6.00 | | | | | -7.00 | -7.00 | -7.00 | -11.00 | -6.00 | -2.00 | -3.00 | -5.00 | | | |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 254.00 | 56.00 | 115.00 | 186.00 | 46.00 | 27.00 | 12.00 | 49.00 | 51.00 | 445.00 | 26.00 | 35.00 | 28.00 | 20.00 | 24.00 | 20.00 | 16.00 | 13.00 | 13.00 | -15.00 | | | | | -4.00 | 0.00 | -3.00 | -17.00 | -19.00 | -417.00 | -5.00 | -12.00 | -3.00 | -2.00 | -2.00 |
|
Return on Sales (QoQ)
|
198.00 | -60.00 | -70.00 | 140.00 | 16.00 | 17.00 | -27.00 | 5.00 | 9.00 | 4.00 | -3.00 | 0.00 | 8.00 | -4.00 | 4.00 | 4.00 | 3.00 | 0.00 | 27.00 | -17.00 | 0.00 | -1.00 | 1.00 | 0.00 | -3.00 | 3.00 | 10.00 | 7.00 | 403.00 | -414.00 | 5.00 | -6.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | 1.00 | 0.00 | -4.00 | 5.00 | 4.00 | -2.00 | -2.00 | 3.00 | 1.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 729.12% | 347.92% | 668.17% | 724.24% | 326.49% | 393.25% | 236.18% | 159.94% | 95.44% | 58.90% | 60.90% | 58.23% | 42.94% | 39.37% | 19.53% | 7.30% | -27.88% | -26.21% | -23.34% | -20.62% | 13.83% | 11.24% | 7.17% | 6.08% | 5.08% | 3.83% | 5.45% | 2.17% | 1.93% | -2.19% | -7.92% | -12.95% | -11.82% | -6.46% | -2.65% | 7.09% | 9.04% | 10.51% | 9.85% | 7.53% | 6.44% | 5.12% | 5.79% | 6.00% | 6.48% | 6.69% | 7.64% | 7.84% | 7.36% | 7.13% | 7.00% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 310.38% | 227.44% | 246.36% | 223.65% | 128.40% | 121.88% | 86.30% | 64.03% | 26.30% | 17.79% | 13.82% | 10.46% | 5.48% | 4.58% | -0.60% | -3.32% | -4.80% | -5.19% | -4.67% | -4.89% | 6.83% | 4.15% | 1.34% | -1.92% | -1.89% | -1.70% | -1.86% | -1.61% | -0.67% | 0.37% | -0.51% | 0.08% | 0.77% | 2.81% | 4.20% | 6.87% | 7.31% | 7.42% | 7.75% | 7.12% | 6.76% | 6.31% | 6.81% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 134.72% | 104.89% | 107.08% | 95.93% | 57.79% | 55.07% | 39.65% | 30.03% | 19.24% | 13.55% | 10.75% | 7.87% | 4.68% | 3.04% | -0.94% | -4.28% | -4.96% | -4.85% | -4.93% | -4.32% | 3.23% | 3.15% | 2.16% | 1.67% | 1.85% | 1.99% | 1.90% | 1.65% | 2.12% | 2.55% | 2.32% | 2.76% | 3.19% | 4.43% | 5.44% |
|
Revenue (QoQ)
|
104.25% | 0.05% | 35.15% | 200.19% | 10.34% | 71.59% | 45.02% | 55.33% | 27.62% | 16.95% | 12.13% | 16.79% | 3.76% | 18.42% | 10.27% | 5.50% | 1.16% | 1.56% | -1.01% | -29.08% | 3.50% | 5.52% | 2.50% | 1.69% | 1.14% | 1.66% | 1.46% | 0.73% | -0.06% | 3.25% | -1.70% | 0.49% | -4.10% | -2.79% | -7.08% | 1.80% | 1.73% | 1.16% | 2.22% | 3.65% | 3.11% | 0.56% | 0.05% | 2.61% | 1.83% | 1.21% | 0.24% | 3.08% | 2.02% | 2.10% | 0.43% | 2.62% | 1.80% | 1.98% |
|
Shareholder's Equity Growth (1y)
|
| | | 1,375.29% | 348.35% | 287.00% | 221.35% | 13.18% | 101.29% | 84.25% | 92.75% | 96.18% | 96.60% | 80.81% | 44.30% | 21.61% | 4.05% | -8.31% | -8.28% | -7.50% | -6.87% | -7.55% | -8.84% | -9.67% | -9.94% | -9.63% | -10.54% | -8.54% | -8.98% | -6.84% | -4.37% | -4.03% | -1.92% | -2.73% | -3.53% | -4.31% | -4.31% | -4.22% | -6.54% | -5.45% | -4.94% | -4.38% | -2.52% | -3.79% | -4.55% | -5.20% | -5.85% | -5.27% | -4.79% | -5.22% | -4.34% | -4.49% | -4.54% | -3.74% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 219.97% | 160.82% | 134.48% | 107.53% | 39.25% | 60.28% | 45.09% | 36.64% | 30.19% | 23.97% | 15.30% | 6.46% | 0.53% | -4.44% | -8.50% | -9.23% | -8.58% | -8.60% | -8.01% | -7.95% | -7.45% | -7.01% | -6.44% | -6.20% | -5.65% | -5.11% | -4.61% | -4.82% | -4.60% | -3.73% | -3.78% | -4.21% | -4.52% | -4.60% | -4.60% | -4.99% | -4.84% | -4.76% | -4.93% | -4.25% | -4.52% | -4.63% | -4.73% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 105.72% | 76.63% | 61.33% | 49.52% | 17.67% | 28.13% | 20.61% | 15.78% | 12.76% | 9.33% | 5.23% | 0.64% | -2.26% | -4.87% | -7.04% | -7.15% | -6.84% | -6.45% | -6.23% | -6.80% | -6.43% | -6.06% | -5.59% | -5.54% | -5.24% | -4.96% | -4.68% | -4.57% | -4.57% | -4.11% | -4.35% | -4.57% | -4.66% | -4.63% | -4.56% |
|
Shareholder's Equity (QoQ)
|
109.28% | 52.61% | 43.75% | 221.35% | -36.40% | 31.73% | 19.36% | 13.18% | 13.11% | 20.57% | 24.87% | 15.20% | 13.35% | 10.89% | -0.35% | -2.92% | -3.01% | -2.28% | -0.32% | -2.09% | -2.35% | -3.00% | -1.71% | -2.98% | -2.64% | -2.66% | -2.70% | -0.81% | -3.10% | -0.38% | -0.12% | -0.46% | -0.97% | -1.20% | -0.94% | -1.27% | -0.97% | -1.11% | -3.33% | -0.12% | -0.43% | -0.53% | -1.46% | -1.41% | -1.22% | -1.21% | -2.14% | -0.80% | -0.72% | -1.66% | -1.22% | -0.97% | -0.77% | -0.84% |
|
Tax Rate Growth (1y)
|
| | | | | | | -10.00 | 109.00 | | -272.00 | -60.00 | -15.00 | -71.00 | 176.00 | -48.00 | -29.00 | 46.00 | 83.00 | -73.00 | -131.00 | -63.00 | 13,632.00 | -1053.00 | -5060.00 | 38,466.00 | -14454.00 | 74,805.00 | 4,000.00 | -36815.00 | 1,806.00 | -72470.00 | 11,350.00 | -3312.00 | 1,578.00 | 2,694.00 | 13,296.00 | 9,237.00 | -8928.00 | -3627.00 | -16106.00 | -6925.00 | 5,782.00 | -386.00 | -7480.00 | -756.00 | 289.00 | -41.00 | -875.00 | -189.00 | -258.00 | -439.00 | -100.00 | -883.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | -118.00 | 65.00 | | -14.00 | -180.00 | -175.00 | -87.00 | 13,890.00 | -1173.00 | -5221.00 | 38,450.00 | -740.00 | 73,679.00 | -1191.00 | 1,588.00 | 983.00 | 1,282.00 | 10,291.00 | -1662.00 | -11070.00 | 5,028.00 | 28,647.00 | -30890.00 | -5544.00 | -73403.00 | 8,540.00 | -1000.00 | -1568.00 | -1318.00 | -10290.00 | 1,556.00 | -2857.00 | -4054.00 | -24461.00 | -7870.00 | 5,814.00 | -866.00 | -8454.00 | -1828.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -1243.00 | -5126.00 | | -836.00 | 73,572.00 | -1235.00 | 1,563.00 | 1,241.00 | 1,161.00 | 10,130.00 | -1678.00 | 2,644.00 | 3,903.00 | 23,455.00 | 7,513.00 | -6366.00 | 349.00 | 7,480.00 | 650.00 | -14216.00 | 1,016.00 | 5,061.00 | -38572.00 | 527.00 | -73830.00 | 185.00 | -1945.00 | -1536.00 | -1798.00 | -11265.00 | 484.00 |
|
Tax Rate (QoQ)
|
| | | | -145.00 | | | -15.00 | -26.00 | -29.00 | -202.00 | 197.00 | 19.00 | -85.00 | 44.00 | -27.00 | 38.00 | -9.00 | 81.00 | -182.00 | -20.00 | 59.00 | 13,775.00 | -14866.00 | -4028.00 | 43,585.00 | -39145.00 | 74,392.00 | -74832.00 | 2,769.00 | -524.00 | 116.00 | 8,989.00 | -11893.00 | 4,367.00 | 1,232.00 | 19,590.00 | -15952.00 | -13799.00 | 6,534.00 | 7,111.00 | -6771.00 | -1092.00 | 366.00 | 17.00 | -47.00 | -46.00 | 35.00 | -817.00 | 639.00 | -115.00 | -146.00 | -478.00 | -145.00 |
|
Total Debt Growth (1y)
|
| | | 71.06% | 390.91% | 236.95% | 7,635,686.51% | 28,270.83% | 8,230.97% | 5,167.40% | 109.54% | 15.14% | 6.83% | 113.16% | -99.68% | 258.02% | 167.34% | 65.83% | -2.24% | 0.13% | 6.00% | -4.16% | -41.94% | 2.86% | -2.68% | -34.49% | 14.18% | -36.08% | -57.66% | -30.34% | -28.82% | -26.53% | 30.63% | -6.90% | -13.05% | -13.04% | -23.17% | -0.67% | 89.71% | 130.46% | 130.52% | 108.67% | 9.28% | -10.03% | -10.04% | 0.25% | -0.78% | -2.56% | -2.50% | -2.44% | 1.57% | 6.48% | 5.54% | 5.53% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 723.65% | 658.80% | 623.25% | 698.48% | 953.56% | 519.66% | 471.03% | -81.32% | 60.41% | 44.66% | 50.19% | -87.82% | 54.49% | 40.24% | 1.35% | -13.46% | -13.01% | -24.13% | -24.10% | -22.15% | -21.54% | -18.66% | -24.83% | -10.93% | -25.81% | -24.82% | -13.64% | 5.50% | 13.77% | 32.26% | 24.50% | 21.70% | 21.71% | 16.80% | 27.61% | 27.18% | 26.42% | 26.45% | 26.84% | 3.27% | -2.27% | -2.54% | 1.06% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 357.45% | 315.48% | 259.60% | 210.57% | 313.20% | 200.60% | 159.16% | -66.34% | 22.10% | 4.52% | 9.10% | -72.88% | 11.61% | 8.81% | -7.56% | -16.70% | -15.90% | -15.21% | -16.56% | -4.89% | -0.65% | -0.95% | -2.51% | 7.94% | -3.27% | -2.50% | 6.15% | 4.95% | 5.24% | 15.20% | 13.54% | 12.68% | 13.35% | 10.39% | 16.43% |
|
Total Debt (QoQ)
|
64.43% | 100.17% | 25.14% | -58.47% | 371.89% | 37.40% | 2,835,692.40% | -99.85% | 38.57% | -13.13% | 112,710.84% | -99.92% | 28.57% | 73.33% | 68.39% | -4.60% | -3.99% | 7.52% | -0.74% | -2.28% | 1.63% | -2.79% | -39.86% | 73.12% | -3.84% | -34.57% | 4.82% | -3.08% | -36.31% | 7.66% | 7.11% | 0.04% | 13.24% | -23.28% | 0.04% | 0.05% | 0.04% | -0.81% | 91.07% | 21.54% | 0.07% | -10.21% | 0.06% | 0.06% | 0.06% | 0.06% | -0.97% | -1.73% | 0.12% | 0.12% | 3.11% | 3.02% | -0.77% | 0.12% |