|
Cash & Equivalents (Quarter)
|
5.11M | 13.08M | 39.21M | 18.26M | | | | 44.21M | | 64.77M | 83.48M | 91.36M | 116.36M | 121.63M | 51.19M | 79.21M | 54.13M | 65.44M | 54.62M | 71.24M | 61.13M | 69.50M | 81.96M | 74.69M | 77.06M | 72.04M | 64.80M | 65.50M | 148.94M | 60.75M | 43.51M | 42.35M | 107.75M | 143.86M | 69.94M | 61.48M | 68.36M | 65.17M | 55.55M | 53.16M | 51.48M | 65.83M | 94.73M | 69.50M | 43.99M | 49.23M | 53.50M | 54.10M | 42.36M | 49.09M | 50.52M | 44.01M | 50.95M | 53.19M | 57.70M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | 5.75M | 5.75M | | | | 5.75M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
5.11M | 13.08M | 39.21M | 18.26M | | | | 44.21M | | 64.77M | 89.23M | 97.10M | 116.36M | 121.63M | 51.19M | 84.96M | 54.13M | 65.44M | 54.62M | 71.24M | 61.13M | 69.50M | 81.96M | 74.69M | 77.06M | 72.04M | 64.80M | 65.50M | 148.94M | 60.75M | 43.51M | 42.35M | 107.75M | 143.86M | 69.94M | 61.48M | 68.36M | 65.17M | 55.55M | 53.16M | 51.48M | 65.83M | 94.73M | 69.50M | 43.99M | 49.23M | 53.50M | 54.10M | 42.36M | 49.09M | 50.52M | 44.01M | 50.95M | 53.19M | 57.70M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.50M | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| 0.27M | | 7.00M | | | | | 3.70M | 6.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.50M | | | | | | | | | | | | | | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.15M | 0.54M | 1.38M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings (Quarter)
|
| 75.68M | 75.68M | | | | | | | | | 1,545.61M | | 1,778.80M | 2,094.13M | 2,281.34M | 2,304.99M | 2,312.92M | 2,323.12M | 2,306.07M | 2,389.44M | 2,456.48M | 2,409.66M | 1,472.26M | | 2,415.45M | 1,485.70M | 1,475.79M | 1,475.90M | 1,476.19M | 1,476.91M | 1,498.30M | 1,479.70M | 1,480.44M | 1,500.23M | 1,501.11M | 1,503.51M | 1,504.22M | 1,505.30M | 1,486.63M | 1,511.71M | 1,519.97M | 1,494.19M | 1,495.55M | 1,496.93M | 1,498.00M | 1,499.63M | 1,502.58M | 1,504.38M | 1,505.67M | 1,507.13M | 1,512.24M | 1,514.90M | 1,516.07M | 1,518.99M |
|
Construction in Progress (Quarter)
|
| | 4.03M | | | | | | | | | 47.15M | | 47.27M | 69.48M | 62.52M | 71.06M | 67.31M | 84.90M | 97.16M | 75.88M | 3.85M | 4.86M | | | 0.64M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| 5.75M | 5.75M | | | | | | | | | 128.66M | | 165.49M | 200.76M | 227.02M | 231.45M | 232.56M | 233.48M | 235.54M | 245.06M | 252.48M | 251.66M | 129.68M | | 251.98M | 132.38M | 130.13M | 130.20M | 130.22M | 130.34M | 132.45M | 130.39M | 130.41M | 132.60M | 132.66M | 132.86M | 132.90M | 132.92M | 131.31M | 138.02M | 139.01M | 136.23M | 136.42M | 136.68M | 136.85M | 136.98M | 137.39M | 137.61M | 137.67M | 138.00M | 138.31M | 138.46M | 138.52M | 138.93M |
|
Long-Term Investments (Quarter)
|
| 56.70M | | 64.56M | | | | 18.44M | | | | 7.38M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | 7.60M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
1.68M | 1.63M | 1.59M | | | | | 50.33M | | | | 140.26M | | 143.91M | 163.54M | 172.45M | 158.39M | 146.22M | 135.61M | 5.16M | 123.03M | 115.00M | 106.75M | 4.11M | 93.37M | 88.44M | 1.71M | 1.61M | 1.52M | 1.42M | 1.32M | 1.22M | 1.12M | 1.02M | 0.92M | 1.48M | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
1.68M | 1.63M | 1.59M | 7.60M | | | | 50.33M | | | | 140.26M | | 143.91M | 163.54M | 172.45M | 158.39M | 146.22M | 135.61M | 5.16M | 123.03M | 115.00M | 106.75M | 4.11M | 93.37M | 88.44M | 1.71M | 1.61M | 1.52M | 1.42M | 1.32M | 1.22M | 1.12M | 1.02M | 0.92M | 1.48M | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 0.12M | 0.15M | 0.28M | | 0.43M | 0.43M | | | | | | | | | | | | | | | | | | | | | | | | | | 3.63M | | | | 0.98M | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
5.64M | 0.04M | 0.12M | 6.58M | | | | | | | | 10.75M | | 6.75M | 22.02M | 23.33M | 9.77M | 18.26M | 18.26M | 24.47M | 8.78M | 20.92M | 23.63M | 7.28M | 9.67M | 33.38M | 24.83M | 6.12M | 82.54M | 25.61M | 27.77M | 6.02M | 5.92M | 6.17M | 6.83M | 4.54M | 23.61M | 4.97M | 28.39M | 18.70M | 8.31M | 5.22M | 4.20M | 36.87M | 3.19M | 2.23M | 30.00M | 19.13M | 19.34M | 18.10M | 18.92M | 19.09M | 16.33M | 12.18M | 2.39M |
|
Assets (Quarter)
|
95.59M | 157.19M | 195.50M | | | | | | | | | 1,989.02M | | 2,274.47M | 2,600.09M | 2,831.17M | 2,808.38M | 2,816.51M | 2,806.28M | 2,827.69M | 2,823.04M | 2,817.32M | 2,807.51M | 2,793.54M | 2,773.73M | 2,741.64M | 2,721.88M | 2,705.89M | 2,775.40M | 1,682.11M | 1,656.84M | 1,616.44M | 1,586.89M | 1,616.72M | 1,527.65M | 1,504.04M | 1,491.97M | 1,478.86M | 1,465.86M | 1,436.58M | 1,454.73M | 1,451.40M | 1,449.14M | 1,437.30M | 1,401.06M | 1,391.76M | 1,383.60M | 1,365.54M | 1,345.40M | 1,340.04M | 1,335.31M | 1,319.34M | 1,313.44M | 1,302.56M | 1,301.74M |
|
Accounts Payables (Quarter)
|
0.83M | 2.62M | 1.18M | 0.01M | | 0.14M | 0.57M | | | | | 26.44M | 2.44M | 31.00M | 39.86M | 40.22M | 45.01M | 57.47M | 60.88M | 51.75M | 50.16M | 47.21M | 48.41M | 38.04M | 47.43M | 40.37M | 23.86M | 21.88M | 19.79M | 23.43M | 24.67M | 24.56M | 22.70M | 23.53M | 29.13M | 24.52M | 26.00M | 25.96M | 27.37M | 29.17M | 26.97M | 26.90M | 29.70M | 30.27M | 28.13M | 28.13M | 30.41M | 31.32M | 28.41M | 27.83M | 32.07M | 28.87M | 28.29M | 27.79M | 32.14M |
|
Payables (Quarter)
|
0.83M | 2.62M | 1.18M | 0.01M | | 0.14M | 0.57M | | | | | 26.44M | 2.44M | 31.00M | 39.86M | 40.22M | 45.01M | 57.47M | 60.88M | 51.75M | 50.16M | 47.21M | 48.41M | 38.04M | 47.43M | 40.37M | 23.86M | 21.88M | 19.79M | 23.43M | 24.67M | 24.56M | 22.70M | 23.53M | 29.13M | 24.52M | 26.00M | 25.96M | 27.37M | 29.17M | 26.97M | 26.90M | 29.70M | 30.27M | 28.13M | 28.13M | 30.41M | 31.32M | 28.41M | 27.83M | 32.07M | 28.87M | 28.29M | 27.79M | 32.14M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 7.95M | 9.18M | 8.60M | 8.85M | 10.67M | 11.54M | 13.35M | 19.30M | 15.37M | 11.89M | 7.09M | 0.75M | 0.91M | 0.78M | 0.77M | 2.70M | 0.40M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | 3.17M | | | 2.35M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
0.31M | 0.51M | 1.03M | | | | | | | | | 206.40M | 0.11M | 225.00M | 5.62M | 1.80M | 3.98M | 601.51M | 1.29M | 3.46M | 4.61M | 4.17M | 619.84M | 3.94M | 4.05M | 3.75M | 406.04M | 3.25M | 3.53M | 2.28M | 2.17M | 2.27M | 1.80M | 343.19M | 263.31M | 1.78M | 263.54M | 1.39M | 261.54M | 1.41M | 500.07M | 545.42M | 1.39M | 546.10M | 1.44M | 546.78M | 547.13M | 541.84M | 532.48M | 533.11M | 533.75M | 550.35M | 566.99M | 562.64M | 563.29M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | 0.57M | | 0.57M | 0.57M | 0.55M | 0.54M | 0.53M | 1.44M | 0.47M | 0.44M | 0.41M | 0.40M | 0.42M | 0.43M | 0.42M | 0.43M | 0.58M | 1.15M | 1.40M | 1.32M | 1.25M | 1.28M | 1.32M | 0.56M | 1.29M | 0.52M | 1.19M | 1.19M | 1.72M | 0.54M | 1.76M | 0.57M | 0.54M | 0.50M | 0.49M | 0.49M | 0.48M | 0.49M | 0.50M | 0.52M | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| 0.06M | 0.25M | 14.75M | | | | | | | | 27.45M | | 24.96M | 37.88M | 41.94M | 47.93M | 48.01M | 43.40M | 38.95M | 33.92M | 30.59M | 29.16M | 6.95M | 26.86M | 25.99M | 10.30M | 8.55M | 86.34M | 9.96M | 9.00M | 9.00M | 9.20M | 8.94M | 8.20M | 8.26M | 8.40M | 6.69M | 6.36M | 6.12M | 7.37M | 7.24M | 7.59M | | 8.20M | 0.26M | 1.36M | 0.18M | 1.11M | 1.11M | | 0.21M | 11.82M | 0.23M | 1.41M |
|
Total Non-Current Liabilities (Quarter)
|
| 93.01M | 97.40M | -76.05M | | | | | | | | 1,089.41M | | 1,111.89M | 1,300.74M | 1,530.13M | 1,538.00M | 1,582.87M | 1,604.27M | 1,633.93M | 1,658.53M | 1,682.74M | 1,707.45M | 1,733.93M | 1,725.58M | 1,721.33M | 1,743.72M | 1,755.41M | 1,754.72M | 766.48M | 745.67M | 706.40M | 680.82M | 719.56M | 641.88M | 626.42M | 625.38M | 622.33M | 619.09M | 619.70M | 635.85M | 636.11M | 638.97M | 647.01M | 613.24M | 621.39M | 621.93M | 621.32M | 606.23M | 606.17M | 614.71M | 607.35M | 596.74M | 602.85M | 606.72M |
|
Total Liabilities (Quarter)
|
64.95M | 93.07M | 97.65M | -61.30M | | | | -451.98M | | | | 1,116.86M | | 1,136.85M | 1,338.62M | 1,572.07M | 1,585.93M | 1,630.88M | 1,647.66M | 1,672.88M | 1,692.45M | 1,713.33M | 1,736.61M | 1,740.88M | 1,752.44M | 1,747.32M | 1,754.02M | 1,763.96M | 1,841.06M | 776.45M | 754.67M | 715.40M | 690.02M | 728.50M | 650.08M | 634.67M | 633.78M | 629.02M | 625.45M | 625.82M | 643.22M | 643.35M | 646.55M | 647.01M | 621.44M | 621.64M | 623.29M | 621.50M | 607.34M | 607.28M | 614.71M | 607.56M | 608.55M | 603.08M | 608.13M |
|
Total Debt (Quarter)
|
0.31M | 0.51M | 1.03M | | | | | 3.17M | | | 2.35M | 206.40M | 0.11M | 225.00M | 5.62M | 1.80M | 3.98M | 601.51M | 1.29M | 3.46M | 4.61M | 4.17M | 619.84M | 3.94M | 4.05M | 3.75M | 406.04M | 3.25M | 3.53M | 2.28M | 2.17M | 2.27M | 1.80M | 343.19M | 263.31M | 1.78M | 263.54M | 1.39M | 261.54M | 1.41M | 500.07M | 545.42M | 1.39M | 546.10M | 1.44M | 546.78M | 547.13M | 541.84M | 532.48M | 533.11M | 533.75M | 550.35M | 566.99M | 562.64M | 563.29M |
|
Common Equity (Quarter)
|
30.64M | 64.12M | 97.85M | 61.30M | | | | 451.98M | | | | 871.19M | | 1,136.67M | 1,260.53M | 1,257.09M | 1,220.44M | 1,183.66M | 1,156.67M | 1,152.96M | 1,128.88M | 1,102.33M | 1,069.31M | 1,051.08M | 1,019.72M | 992.79M | 966.34M | 940.27M | 932.62M | 903.68M | 900.26M | 901.03M | 895.05M | 886.37M | 875.71M | 869.37M | 856.46M | 848.15M | 838.72M | 810.76M | 809.77M | 808.05M | 802.58M | 790.29M | 779.62M | 770.12M | 760.31M | 744.04M | 738.06M | 732.76M | 720.07M | 711.78M | 704.89M | 699.48M | 693.61M |
|
Shareholder's Equity (Quarter)
|
30.64M | 64.12M | 97.85M | 61.30M | | | | 451.98M | | | | 871.19M | | 1,136.67M | 1,260.53M | 1,257.09M | 1,220.44M | 1,183.66M | 1,156.67M | 1,152.96M | 1,128.88M | 1,102.33M | 1,069.31M | 1,051.08M | 1,019.72M | 992.79M | 966.34M | 940.27M | 932.62M | 903.68M | 900.26M | 901.03M | 895.05M | 886.37M | 875.71M | 869.37M | 856.46M | 848.15M | 838.72M | 810.76M | 809.77M | 808.05M | 802.58M | 790.29M | 779.62M | 770.12M | 760.31M | 743.56M | 738.06M | 732.76M | 720.59M | 711.78M | 704.89M | 699.48M | 693.61M |
|
Liabilities and Shareholders Equity (Quarter)
|
95.59M | 157.19M | 195.50M | | | | | | | | | 1,989.02M | | 2,274.47M | 2,600.09M | 2,831.17M | 2,808.38M | 2,816.51M | 2,806.28M | 2,827.69M | 2,823.04M | 2,817.32M | 2,807.51M | 2,793.54M | 2,773.73M | 2,741.64M | 2,721.88M | 2,705.89M | 2,775.40M | 1,682.11M | 1,656.84M | 1,616.44M | 1,586.89M | 1,616.72M | 1,527.65M | 1,504.04M | 1,491.97M | 1,478.86M | 1,465.86M | 1,436.58M | 1,454.73M | 1,451.40M | 1,449.14M | 1,437.30M | 1,401.06M | 1,391.76M | 1,383.60M | 1,365.54M | 1,345.40M | 1,340.04M | 1,335.31M | 1,319.34M | 1,313.44M | 1,302.56M | 1,301.74M |
|
Retained Earnings (Quarter)
|
-4.17M | -5.30M | -7.59M | | | | | | | | | -4.86M | | -114.50M | -133.72M | -151.15M | -165.59M | -19.64M | -189.65M | -7.86M | -5.63M | -198.04M | -209.21M | -208.78M | 2.17M | -223.96M | -227.21M | -233.85M | -220.76M | -0.09M | -0.06M | 120.83M | 125.57M | 125.79M | 124.06M | 124.74M | 122.60M | -0.03M | 122.66M | 0.01M | 106.16M | 106.17M | 1.71M | -0.02M | 94.56M | -0.07M | 83.83M | -2.57M | 69.67M | 68.37M | -3.19M | -1.07M | -0.94M | 56.19M | 54.61M |