Chs Growth Metrics (2011-2025) | CHSCP

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 20.18%-4.98%-6.33%11.69%17.43%15.83%14.30%-1.03%2.55%8.65%13.96%13.27%14.54%12.66%6.08%-0.44%-1.57%10.61%15.17%13.68%10.90%3.56%-6.44%-8.63%-8.91%-7.89%-2.21%3.55%1.24%-0.40%5.21%0.40%2.14%0.51%-4.25%-2.76%4.74%9.07%10.54%9.89%8.79%11.75%11.34%7.10%7.43%-2.78%-7.31%0.70%-3.04%-4.99%-3.84%-1.28%-4.19%4.88%6.66%0.79%5.96%
Assets Growth (3y) 13.11%6.14%6.86%7.78%11.32%12.34%11.38%3.73%4.96%10.63%11.66%8.63%7.73%8.87%4.55%1.13%-0.19%1.81%1.76%2.46%0.75%-1.69%-1.27%-1.69%-1.97%-2.66%-0.50%0.37%2.70%2.97%3.65%2.37%5.19%7.00%5.63%4.60%6.97%5.82%4.49%5.83%4.26%1.06%-0.26%2.11%-0.07%-1.05%-1.67%0.07%-0.52%
Assets Growth (5y) 10.29%8.30%8.31%7.22%8.53%10.18%8.28%3.00%3.16%5.25%4.96%3.94%2.89%3.44%3.29%1.46%0.56%1.10%1.20%0.99%1.82%0.82%0.37%0.30%1.42%2.36%3.93%3.54%4.83%3.48%2.82%2.96%3.93%2.50%0.99%2.62%2.60%3.38%3.19%3.36%2.84%
Assets (QoQ) 18.45%2.39%-0.26%-0.66%-6.34%0.94%18.93%4.45%-7.62%-0.39%2.97%8.23%-2.13%4.48%2.35%9.45%-3.74%-1.62%-3.94%8.21%8.17%2.43%-5.18%5.56%1.01%-7.46%-7.39%5.24%2.14%-1.76%-1.93%2.88%0.49%3.76%-6.41%4.66%-1.11%-1.15%-4.95%12.74%2.97%0.19%-5.51%11.60%5.77%-0.18%-9.10%11.94%-4.28%-4.84%-1.23%7.78%-6.21%-3.69%1.39%4.60%2.67%-2.05%-4.18%9.96%
Capital Expenditures Growth (1y) 17.03%70.60%64.41%58.49%39.62%27.54%38.23%26.02%21.68%75.46%63.91%36.29%80.15%11.61%15.68%24.93%-16.86%-28.56%-58.06%-58.85%-53.52%-48.54%-30.34%8.36%-26.64%-37.22%17.81%-27.36%22.05%28.35%-5.27%54.82%25.83%27.19%-9.00%-38.13%-35.00%-15.32%-18.94%-22.42%-12.61%-29.00%3.18%86.01%63.73%103.00%80.15%29.46%16.19%79.12%41.60%40.50%35.25%-19.02%-9.94%-27.02%-39.79%
Capital Expenditures Growth (3y) 25.75%56.29%55.02%39.63%45.19%35.68%37.88%28.98%22.15%11.84%-7.36%-11.18%-11.37%-25.69%-30.35%-17.72%-34.31%-38.66%-29.92%-31.32%-25.34%-25.43%-8.05%6.81%4.06%0.82%0.52%-11.39%-0.06%11.40%-11.26%-9.42%-10.59%-8.55%-8.70%-3.71%-2.39%6.87%14.64%23.16%18.47%37.18%38.07%50.12%37.03%43.33%31.95%9.90%-1.83%
Capital Expenditures Growth (5y) 24.39%24.94%12.56%6.95%3.42%-1.69%-5.20%-0.88%-9.07%-14.69%-8.18%-11.22%-9.02%-19.86%-17.72%-8.93%-15.32%-17.73%-21.57%-20.87%-19.39%-14.89%-10.52%-10.17%-8.54%-9.23%-3.21%0.08%7.39%14.78%5.37%12.34%6.34%22.69%14.19%10.18%7.89%12.10%13.95%13.88%6.25%
Capital Expenditures (QoQ) -31.34%23.42%34.81%2.45%0.09%18.93%29.96%-9.75%-8.57%28.90%18.48%-12.86%31.83%20.42%-1.49%15.19%-18.33%24.81%6.39%-23.34%-29.83%-26.73%4.40%-13.40%-22.31%-0.83%62.40%-41.37%-33.51%86.10%0.13%-1.49%-30.08%37.35%63.65%-19.94%-29.33%-1.73%11.26%-15.88%-7.93%-5.93%6.48%-5.24%-25.20%36.72%91.96%-16.59%-7.26%21.33%37.95%-25.14%42.96%-4.09%36.88%-27.94%-14.41%6.67%10.91%-40.54%
Cash & Equivalents Growth (1y) 579.50%75.35%137.90%-66.51%-35.42%-5.85%6.48%475.91%84.77%90.07%111.11%17.95%-22.13%38.85%-28.89%-54.64%-24.65%-73.10%-68.56%-70.00%-58.91%-18.67%-22.99%-37.51%-51.66%-20.59%100.15%148.44%6.56%67.51%-70.92%-53.14%-27.57%-34.71%162.87%-33.29%-25.56%-9.23%-26.19%193.28%116.03%-2.64%22.58%92.17%105.26%118.09%170.09%122.34%112.13%37.01%-68.90%-54.97%-66.62%-31.58%4.43%-58.76%-16.83%
Cash & Equivalents Growth (3y) 100.90%46.40%74.87%31.52%-2.42%35.44%16.93%45.52%2.73%-10.80%-22.14%-45.65%-37.76%-32.78%-44.37%-56.03%-46.90%-44.20%-21.46%-22.49%-40.40%2.66%-23.47%-10.06%-28.01%-4.59%15.23%-8.08%-16.87%-0.24%-17.37%-2.85%5.22%-16.75%33.48%55.49%48.89%24.45%34.69%132.27%111.09%42.76%0.98%24.37%13.27%26.92%-4.28%-25.54%-16.18%
Cash & Equivalents Growth (5y) 36.61%3.22%3.64%-20.90%-22.05%-11.48%-17.29%-10.40%-26.44%-14.44%-6.17%-24.27%-34.11%-16.58%-36.88%-37.03%-35.06%-28.26%-18.02%-31.98%-35.21%-8.51%-2.76%7.32%-9.71%-5.15%6.72%34.35%20.57%16.08%13.31%31.40%38.36%11.51%14.84%30.36%18.50%12.56%-4.52%18.40%21.16%
Cash & Equivalents (QoQ) 9.65%0.00%223.63%91.49%-71.70%35.67%-54.44%269.27%-58.75%53.44%146.41%18.47%-57.57%70.43%37.67%-21.78%-24.34%-12.71%-12.18%29.92%-72.99%2.02%-16.20%77.99%-46.55%-3.40%-32.00%37.70%-12.21%143.48%-15.60%-40.94%38.01%-57.73%36.02%-8.72%24.40%70.19%-65.48%1.86%51.69%38.39%37.16%-24.97%-31.63%74.23%115.02%-19.86%-27.36%115.77%77.00%-23.54%-53.08%-51.03%156.30%-43.32%-3.82%-25.26%1.22%14.30%
Cash from Investing Activities Growth (1y) 74.49%23.11%-199.98%-364.73%-98.00%96.92%-113.57%88.79%-72.73%-4,870.28%-22.26%-964.23%-108.36%77.98%-46.55%-102.65%51.79%-3,640.68%12.90%75.80%18.34%101.47%75.23%78.34%80.81%-182.12%128.51%74.95%-146.58%264.33%-2,047.85%-789.14%25.73%103.11%90.21%-183.71%0.56%-61.06%-123.06%138.86%54.34%-332.57%-70.31%-254.54%-112.11%-210.53%-18.42%-155.22%10.02%73.44%-53.55%-204.95%93.31%54.26%-51.53%63.99%-3,617.86%
Cash from Investing Activities Growth (3y) 4.45%-5.53%-66.44%-72.77%-92.43%30.44%-56.42%-34.20%-20.16%-642.51%-15.99%-73.45%6.39%28.49%31.87%52.64%57.72%23.24%27.27%76.41%27.16%26.41%-11.22%21.57%29.43%39.95%18.40%-84.87%-22.12%48.87%-84.22%127.68%30.39%-56.59%28.09%-19.43%1.24%-68.83%-65.08%-15.29%4.48%-57.65%-45.76%-141.17%49.64%27.74%-40.19%-40.99%-30.82%
Cash from Investing Activities Growth (5y) 2.61%-57.46%-39.76%-28.83%-22.91%16.92%3.76%33.85%22.93%-37.69%16.11%22.30%17.24%16.69%-11.92%25.05%32.67%28.54%34.86%19.83%22.18%15.05%21.38%20.42%30.72%-34.99%-15.60%-30.56%-12.02%-56.49%-60.27%-107.71%8.44%-28.60%7.53%-67.69%43.42%-18.55%-59.94%-10.97%-16.74%
Cash from Investing Activities (QoQ) 35.69%136.68%-14.56%-226.56%-93.83%52.30%-126.22%5.34%96.99%-3,212.97%88.13%-1,359.04%13.38%18.50%-3.32%-185.66%90.85%-442.46%-42.87%32.05%-610.30%87.37%60.31%-129.31%112.81%-312.54%65.30%-103.21%45.21%173.78%-130.49%-1,900.47%136.51%-974.54%86.08%-67.09%199.86%-142.14%-303.51%41.43%139.10%-341.40%170.29%-168.83%-99.14%-76.78%36.22%5.53%-191.54%32.58%-37.45%66.70%13.93%-289.70%-172.99%99.27%-488.21%-1,191.00%35.13%24.53%
Cash from Operations Growth (1y) 407.48%5.01%-32.05%-140.38%-6.14%89.79%6.86%471.04%-52.27%-875.68%20.98%-5.62%-94.88%3.82%-5.53%-38.44%1,468.00%81.65%-111.91%67.33%-42.70%-808.71%1,596.59%-24.87%-164.40%44.55%-47.17%69.20%38.26%93.77%-43.04%-20.40%269.52%562.67%-12.12%-44.42%-519.07%-427.25%123.94%147.64%72.74%-142.89%158.16%40.53%1.85%117.57%50.66%-32.72%18.10%-226.87%-71.49%-15.32%-99.20%-315.76%25.07%14.19%-14.91%
Cash from Operations Growth (3y) 50.04%1.81%-4.23%12.24%-71.59%1.40%6.89%60.78%-27.38%-19.86%-28.79%-0.94%-22.82%-17.05%18.97%-8.19%-98.20%2.58%-1.98%28.61%-30.61%32.04%86.66%0.40%-12.32%29.26%-35.81%-9.20%-63.69%1.93%3.88%3.09%-24.65%-232.55%71.91%24.60%-46.14%11.78%105.75%32.79%39.71%18.50%3.51%-7.14%-16.99%2.51%-18.70%-13.35%-23.31%
Cash from Operations Growth (5y) 25.44%30.08%-15.98%7.81%-27.09%-9.83%16.83%36.34%-16.45%-54.05%1.48%4.33%-16.90%43.93%-12.71%0.83%43.36%17.78%-13.96%-1.21%-29.33%-36.58%61.14%6.85%-22.60%-4.90%8.86%21.11%-3.25%19.16%34.24%0.71%-9.26%-52.31%16.90%1.96%-30.81%-56.43%25.44%17.76%12.89%
Cash from Operations (QoQ) -54.27%198.71%19.54%68.91%-147.66%170.61%-171.04%492.63%-105.19%838.71%146.68%-49.50%-206.02%191.60%92.43%-97.26%-2,092.36%189.97%25.41%-30.25%-123.32%41.60%1,861.67%-76.11%-469.77%196.18%-11.56%-120.47%-218.39%191.64%183.25%-107.47%67.88%937.89%295.83%-84.09%-12.32%59.16%150.34%-219.96%31.53%208.91%176.84%-113.21%-510.04%215.76%50.70%-109.22%209.20%892.65%-32.70%-111.23%-69.14%323.11%99.87%-126.41%-253.03%167.12%82.48%-126.58%
Dividends Paid - Common Growth (1y) 0.00%1,063.35%-1,063.35%881.00%0.00%-91.40%110.38%-89.81%0.00%95.84%90.79%240.63%266.46%168.56%228.45%93.77%80.11%25.49%5.33%3.27%3.27%3.27%3.27%0.82%0.82%0.82%0.82%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.08%0.00%
Dividends Paid - Common Growth (3y) 0.00%25.11%24.03%50.46%54.17%-23.25%38.39%-12.37%87.58%87.58%87.58%89.61%89.61%51.55%52.87%26.36%23.32%9.32%3.12%1.35%1.35%1.35%1.35%0.27%0.27%0.27%0.27%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.03%0.00%
Dividends Paid - Common Growth (5y) 45.85%45.85%45.85%46.79%46.79%-10.14%22.04%-6.87%47.03%47.03%47.03%47.03%47.03%28.54%29.21%15.07%13.40%5.49%1.86%0.81%0.81%0.81%0.81%0.16%0.16%0.16%0.16%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.02%0.00%
Dividends Paid - Common (QoQ) 0.00%0.00%0.00%0.00%1,063.35%-182.81%201.83%-89.81%0.00%0.00%0.00%0.00%95.84%-2.58%78.53%7.58%43.52%19.15%5.32%0.00%0.00%0.00%3.27%0.00%0.00%0.00%0.82%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.08%-0.08%
EBITDA Margin Growth (1y) 285.00-128.00121.00143.00-182.00221.00-175.00-221.00-117.00-45.0024.0012.00210.00-205.00-84.00-69.00-117.00-228.0057.00-109.00-115.00142.00-565.00-87.008.00-63.00398.00377.00142.00444.00-88.00-155.00-164.00-210.0045.00-154.00-198.00-247.0065.00172.00281.0096.00188.00165.00215.00102.0028.00-125.00-160.00-51.00-176.00-194.00-197.00-295.00-85.0093.00-12.00
EBITDA Margin Growth (3y) -14.0048.00-30.00-65.00-89.00-29.00-236.00-278.00-23.00-478.00-3.00-166.00-22.00-291.00-593.00-265.00-224.00-149.00-110.00181.0035.00523.00-256.00135.00-15.00171.00354.0068.00-220.00-13.0021.00-137.00-81.00-361.00298.00183.00299.00-49.00281.00212.00336.00146.0040.00-154.00-141.00-244.00-233.00-226.00-368.00
EBITDA Margin Growth (5y) 80.00-386.00-58.00-243.00-321.00-115.00-744.00-474.00-131.00-399.00-171.00124.00128.0090.00-283.00-43.00-246.0085.00-154.00-128.00-328.0066.00-146.00153.0069.0020.00607.00405.00276.00185.00238.00-97.00-26.00-311.00150.00-136.00-58.00-396.0020.00111.00128.00
EBITDA Margin (QoQ) -9.0074.00-106.00328.00-423.00323.00-84.002.00-20.00-73.00-130.00106.0052.00-5.00-142.00304.00-363.00117.00-126.00256.00-474.00401.00-292.00250.00-217.00-306.00186.00345.00-288.00155.00165.00110.0014.00-378.0098.00101.00-31.00-123.00-100.0057.00-80.00189.007.00165.00-266.00281.00-16.00216.00-379.00208.00-170.00181.00-270.0083.00-188.00178.00-369.00293.00-10.0074.00
EBIT Growth (1y) 152.87%-44.88%45.00%73.11%-20.18%219.90%-34.68%-61.86%-36.40%-14.97%9.31%-0.85%60.60%-73.79%-57.86%-57.01%-39.59%-222.62%1.04%-136.95%-31.96%103.23%-276.27%-292.67%4.06%-1,489.12%133.34%341.25%70.99%705.30%-92.82%-60.14%-50.01%-53.74%507.30%-137.38%-95.27%-151.77%237.35%490.44%4,131.82%141.27%213.56%198.20%104.61%476.91%0.00%-59.93%-39.04%-52.47%-62.26%-117.71%-64.92%-354.14%-53.12%295.66%-12.04%
EBIT Growth (3y) 8.68%14.45%1.16%-13.17%-6.58%-10.67%-32.99%-45.42%-14.86%-31.49%-22.51%-29.22%-12.93%-78.18%-40.11%-37.92%-24.66%-36.64%-15.95%51.84%6.57%67.74%-65.19%79.42%-3.83%238.82%28.97%28.90%-65.67%-13.18%13.71%-16.52%0.05%-53.77%300.50%63.27%60.04%7.22%119.51%88.19%275.12%46.30%5.77%-30.29%-24.08%-107.77%-43.86%-48.22%-42.70%
EBIT Growth (5y) 4.49%-19.94%-15.11%-16.04%-19.64%-50.99%-20.46%-17.46%-15.26%-16.25%-22.84%8.33%3.27%-2.66%-55.25%-9.72%-18.23%9.05%-23.69%-20.32%-50.86%8.22%-2.88%49.67%12.25%52.73%28.74%43.97%28.50%40.38%35.75%-7.02%4.55%-22.98%89.19%-18.22%-2.60%-28.39%13.35%29.32%74.73%
EBIT Margin Growth (1y) 285.00-128.00121.00143.00-182.00221.00-175.00-221.00-117.00-45.0024.0012.00210.00-205.00-123.00-69.00-117.00-228.0022.00-109.00-115.00142.00-492.00-87.008.00-63.00398.00377.00142.00444.00-88.00-155.00-164.00-210.0045.00-154.00-198.00-247.0065.00172.00281.0096.00188.00165.00215.00102.0028.00-125.00-160.00-51.00-176.00-194.00-197.00-295.00-85.0093.00-12.00
EBIT Margin Growth (3y) -14.0048.00-30.00-65.00-89.00-29.00-274.00-278.00-23.00-478.00-77.00-166.00-22.00-291.00-593.00-265.00-224.00-149.00-72.00181.0035.00523.00-183.00135.00-15.00171.00354.0068.00-220.00-13.0021.00-137.00-81.00-361.00298.00183.00299.00-49.00281.00212.00336.00146.0040.00-154.00-141.00-244.00-233.00-226.00-368.00
EBIT Margin Growth (5y) 80.00-386.00-131.00-243.00-321.00-115.00-744.00-474.00-131.00-399.00-171.00124.00128.0090.00-283.00-43.00-246.0085.00-115.00-128.00-328.0066.00-73.00153.0069.0020.00607.00405.00276.00185.00238.00-97.00-26.00-311.00150.00-136.00-58.00-396.0020.00111.00128.00
EBIT Margin (QoQ) -9.0074.00-106.00328.00-423.00323.00-84.002.00-20.00-73.00-130.00106.0052.00-5.00-142.00304.00-363.0078.00-88.00256.00-474.00328.00-219.00250.00-217.00-306.00186.00345.00-288.00155.00165.00110.0014.00-378.0098.00101.00-31.00-123.00-100.0057.00-80.00189.007.00165.00-266.00281.00-16.00216.00-379.00208.00-170.00181.00-270.0083.00-188.00178.00-369.00293.00-10.0074.00
EBIT (QoQ) -8.66%76.29%-32.35%132.12%-80.09%363.75%-19.23%7.03%-20.20%-5.31%-52.85%78.50%6.68%21.74%-57.23%189.13%-82.59%95.73%-56.36%306.31%-135.33%261.28%-115.96%848.12%-98.32%-8,890.17%64.45%298.25%-122.42%310.99%157.23%40.50%-20.62%-97.50%1,328.81%76.22%-26.54%-67.16%-187.95%122.32%-903.31%313.96%1.79%141.88%-92.17%1,525.75%-3.19%65.96%-77.91%181.79%-61.21%152.52%-82.78%123.70%-118.21%600.13%-224.76%141.27%-24.01%124.83%
EBT Growth (1y) 129.58%-58.04%-5.38%50.17%-28.06%233.18%-36.59%-64.74%-29.39%-3.02%57.29%5.17%61.55%-68.84%-61.21%-45.69%-33.47%-184.52%14.08%-108.09%-24.36%123.94%-222.67%-1,784.40%-5.22%-218.72%199.26%327.64%76.73%1,305.09%-74.00%-49.69%-49.51%-51.19%14.40%-97.44%-75.71%-105.23%263.67%6,790.36%936.11%3,550.33%149.31%114.61%75.17%35.61%-12.62%-32.64%-36.77%-40.69%-44.48%-73.24%-49.92%-145.63%-16.46%112.83%5.16%
EBT Growth (3y) 5.26%10.68%-1.91%-17.73%-6.37%0.23%-27.13%-41.38%-8.78%-31.14%-11.38%-26.96%-6.67%-60.20%-36.49%-41.42%-21.87%-30.85%11.58%51.42%8.21%75.71%-31.85%186.76%-5.43%91.15%31.91%26.61%-39.93%32.48%2.65%-3.85%8.31%-4.12%118.09%55.94%63.98%34.79%99.35%363.56%125.56%209.86%6.54%-27.13%-17.84%-33.27%-26.00%-27.33%-30.69%
EBT Growth (5y) 4.62%-18.71%-16.02%-15.15%-16.21%-27.26%-20.51%-18.20%-11.46%-15.69%-3.26%14.67%6.37%-2.04%-32.50%-1.05%-15.71%7.16%-16.20%-46.27%-31.09%38.57%5.66%109.27%16.31%66.02%36.14%44.70%31.51%74.98%18.70%5.15%7.07%-6.65%38.15%-7.32%6.90%-21.64%29.73%124.27%43.30%
EBT Margin Growth (1y) 261.00-176.00-45.00100.00-219.00201.00-166.00-209.00-82.00-3.00133.0017.00214.00-192.00-172.00-42.00-84.00-223.0054.00-97.00-101.00140.00-526.00-129.00-15.00-56.00537.00426.00174.00435.00-188.00-141.00-190.00-210.0025.00-144.00-192.00-202.00137.00206.00377.00231.00252.00142.00211.0053.00-22.00-16.00-187.00-73.00-142.00-243.00-175.00-313.00-57.00118.0029.00
EBT Margin Growth (3y) -40.0022.00-77.00-91.00-87.007.00-205.00-233.0049.00-418.0015.00-121.0029.00-275.00-644.00-268.00-200.00-139.0066.00200.0058.00519.00-177.00155.00-31.00169.00374.00141.00-207.0023.00-26.00-79.00-4.00-180.00414.00204.00397.0083.00367.00332.00402.00212.0088.00-118.00-150.00-332.00-221.00-141.00-333.00
EBT Margin Growth (5y) 91.00-393.00-195.00-230.00-271.00-77.00-676.00-459.00-67.00-334.0026.00175.00188.00104.00-295.0016.00-215.0085.00-98.00-85.00-323.00107.00-15.00218.00155.00199.00762.00489.00382.00308.00203.0047.0021.00-200.00250.00-55.0035.00-302.00168.00207.00255.00
EBT Margin (QoQ) -6.00167.00-222.00322.00-444.00298.00-77.003.00-23.00-69.00-120.00130.0055.0067.00-235.00327.00-350.0087.00-105.00285.00-490.00365.00-257.00281.00-249.00-301.00140.00395.00-290.00292.0029.00144.00-29.00-331.0076.0095.00-50.00-96.00-93.0047.00-60.00242.00-24.00218.00-205.00263.00-134.00288.00-364.00187.00-128.00117.00-249.00118.00-229.00185.00-387.00374.00-54.0096.00
EBT (QoQ) -7.38%117.49%-49.22%124.46%-83.07%390.46%-19.42%7.53%-21.61%-6.65%-55.19%115.33%7.66%51.41%-70.04%230.76%-79.23%88.48%-58.05%305.19%-126.38%354.40%-102.98%3,887.04%-91.65%-1,403.75%54.28%290.48%-110.46%1,189.97%4.85%47.88%-28.69%-76.48%102.89%48.40%-31.06%-44.89%-95.45%1,305.74%-114.85%3,929.64%-13.83%111.38%-50.54%176.72%-25.82%72.54%-61.71%78.30%-42.81%61.94%-64.08%66.90%-72.44%203.03%-132.73%405.57%-29.77%49.72%
Enterprise Value Growth (1y) -249.09%12.93%2.19%28.30%18.80%-8.12%-19.80%-56.31%-41.74%-57.78%-67.83%-19.12%6.25%-23.31%18.29%50.26%28.36%59.46%45.84%38.29%51.67%26.84%44.90%52.72%45.52%17.13%-53.22%-98.89%-6.00%-33.21%46.87%40.70%60.94%62.13%2.98%71.22%26.96%9.55%26.77%-207.58%-124.89%1.96%-24.02%-94.79%-108.45%-122.95%-173.41%-123.35%-113.19%-37.27%69.32%55.23%66.92%31.78%-5.25%58.86%16.49%
Enterprise Value Growth (3y) -58.97%-14.10%-25.28%-10.11%-2.57%-28.13%-17.99%2.53%1.63%7.61%9.44%28.50%31.28%28.49%37.52%47.45%42.65%37.36%22.96%16.59%34.65%6.87%23.45%17.69%39.13%25.23%7.57%30.24%32.88%23.02%27.73%19.33%13.75%30.49%4.13%-19.92%-50.72%-25.51%-35.41%-137.41%-115.40%-44.23%-1.32%-24.89%-13.70%-27.81%4.07%25.62%16.18%
Enterprise Value Growth (5y) -21.96%5.78%2.74%16.34%17.87%9.00%13.29%23.03%24.17%13.72%8.91%19.23%28.45%16.59%27.63%29.75%39.95%34.13%25.10%37.03%39.72%22.67%20.45%13.17%18.01%18.00%6.43%-15.25%-7.23%0.06%-5.06%-17.96%-23.31%-0.55%5.87%-11.52%-19.28%-13.11%4.32%-19.78%-22.52%
Enterprise Value (QoQ) -62.70%-3.64%-89.60%-9.19%59.42%-16.42%-38.98%-23.66%45.96%-29.00%-81.35%-12.13%39.85%-37.22%-28.71%11.75%20.89%9.07%21.65%-27.12%55.23%-21.47%10.74%0.44%32.23%8.52%23.40%-14.72%-3.08%-69.15%0.57%38.86%-29.54%32.53%-10.96%59.73%-25.59%-72.85%67.08%-2.20%-55.53%-39.94%-38.28%25.28%32.20%-77.03%-117.18%20.04%27.48%-117.10%-77.42%23.68%53.30%51.49%-158.95%43.61%3.70%25.15%-1.22%-14.45%
FCF Margin Growth (1y) 1,654.0093.00-232.00-946.00-278.00551.00-34.001,152.00-492.00-612.00-14.00-55.00-609.00-132.00-7.00-371.00503.00517.00-430.00718.00-61.00-902.001,116.00-299.00-450.00532.00-501.00600.0063.00622.00-194.00-352.00273.00232.001.00-341.00-909.00-721.00208.00589.00633.00-489.00537.0093.000.001,212.00581.00-160.00-17.00-572.00-1133.00-262.00-269.00-1044.00157.00328.0012.00
FCF Margin Growth (3y) 885.0032.00-281.00152.00-1378.00-193.00-55.00727.00-597.00-227.00-451.00292.00-166.00-517.00679.0048.00-7.00147.00185.001,018.00-448.00252.00421.00-51.00-114.001,386.00-694.00-93.00-573.00133.0015.00-104.00-2.00-978.00747.00342.00-275.001.001,326.00523.00616.00150.00-15.00-329.00-286.00-405.00-395.00-94.00-275.00
FCF Margin Growth (5y) 780.00417.00-718.00498.00-936.00-578.00631.001,145.00-1108.00-597.00164.00593.00-553.00637.00-16.00295.00329.001,001.00-8.00326.00-1084.00-237.00630.00197.00-389.00176.0051.00589.0061.00856.001,133.00-170.00-19.00-339.00194.00-80.00-562.00-1615.00350.00589.00359.00
FCF Margin (QoQ) -262.001,308.0076.00532.00-1823.00982.00-637.001,201.00-995.00397.00549.00-444.00-1115.00995.00509.00-998.00-638.001,120.00145.00-123.00-625.00173.001,292.00-902.00-1466.002,191.00-122.00-1053.00-484.001,158.00978.00-1590.0075.00342.00820.00-964.0034.00111.00478.00-1533.00222.001,041.00859.00-1488.00-901.002,067.00416.00-1581.00311.001,436.00-325.00-1439.00-244.00875.00546.00-1446.00-1019.002,076.00717.00-1762.00
FCF Payout Ratio Growth (1y) 143.54%-1,042.15%-1,878.09%-1,444.08%11.63%69.37%111.13%105.25%170.58%53.63%104.24%302.24%-565.07%-166.93%365.42%410.11%402.52%-255.86%-194.59%-67.90%39.83%70.94%125.36%44.16%-151.15%-79.59%123.53%-48.09%-19.95%-426.47%121.13%37.52%790.64%317.19%16.48%83.97%-103.81%-108.84%-68.99%-64.95%-193.71%54.08%-64.92%-27.43%14.64%1,515.63%-32.80%60.71%-4.40%-118.33%401.96%32.91%40.40%62.31%-30.54%-21.33%-7.23%
FCF Payout Ratio Growth (3y) 49.11%-17.50%59.30%41.61%-152.23%27.63%45.15%45.46%236.40%-63.92%-122.34%87.44%169.96%-40.28%3.73%33.15%-29.34%-22.92%-18.76%-37.84%-41.91%-40.06%48.17%0.96%61.82%182.46%79.23%9.51%31.94%-0.37%-7.22%-3.93%8.26%55.49%-49.77%-22.36%-27.96%-16.86%-58.19%-25.78%-37.81%-6.01%5.77%15.73%19.02%0.75%32.82%18.89%12.62%
FCF Payout Ratio Growth (5y) 82.96%-72.80%-81.68%35.98%126.35%17.08%17.65%20.10%-96.41%-18.11%38.50%37.58%-69.69%-92.01%40.72%11.00%81.92%87.60%6.67%-9.48%-17.35%12.00%19.65%-7.87%-19.86%3.57%-8.93%-19.69%4.59%53.68%-28.39%0.67%7.21%25.55%-15.63%-0.01%-15.54%-15.32%-23.92%-15.63%-10.84%
FCF Payout Ratio (QoQ) 27.84%227.34%-14.80%-44.38%-1,992.78%-98.24%35.59%104.62%-619.37%172.04%-69.60%137.92%-189.00%417.32%-40.14%-375.09%48.92%653.28%-34.39%63.14%-160.09%-47.07%122.26%610.72%-112.49%228.33%26.58%-352.15%56.15%259.72%-70.60%-682.61%-92.44%167.09%-81.72%2,825.94%-39.48%-64.02%-71.12%-160.53%-40.59%226.18%-67.36%-607.29%78.02%196.40%-32.48%-696.67%464.50%-95.42%61.47%-487.60%36.01%225.34%-57.24%-273.80%59.54%331.01%-51.57%-336.91%
Free Cash Flow Growth (1y) 329.65%-1.86%-45.82%-172.99%-10.42%71.94%-6.74%294.06%-63.04%-322.38%-6.59%-15.32%-178.80%-0.61%-29.43%-62.01%159.54%64.74%-211.35%221.75%-26.15%-255.40%507.30%-30.07%-297.12%43.86%-54.90%92.62%16.63%81.01%-54.78%-27.28%114.48%146.04%-14.14%-45.64%-2,727.39%-1,231.01%222.50%185.33%65.95%-117.78%185.04%37.79%-17.15%107.06%48.81%-37.78%4.21%-645.64%-80.08%-24.76%-67.79%-165.35%43.98%27.21%6.75%
Free Cash Flow Growth (3y) 40.28%-6.48%-22.14%6.25%-31.25%-6.05%-14.97%37.93%-44.24%-14.44%-39.83%1.15%-29.76%-8.04%47.37%-5.10%4.66%11.06%26.94%63.04%-47.57%27.63%41.46%-0.69%-38.03%27.01%-44.05%-8.69%-46.92%0.36%7.78%4.09%-9.01%-124.67%99.10%28.81%-131.95%20.28%139.16%34.74%27.44%5.67%-5.46%-13.60%-23.48%-0.75%-24.71%-15.87%-14.44%
Free Cash Flow Growth (5y) 18.70%15.60%-18.85%7.95%-35.15%-8.37%22.76%27.77%-17.63%-24.49%6.16%6.87%-20.77%33.06%-8.18%3.67%16.05%15.57%-4.50%11.37%-45.93%-14.56%33.87%8.72%-32.79%-3.87%9.99%24.52%-4.81%16.57%39.65%-0.67%-7.77%-34.31%18.53%0.01%-79.90%-93.59%31.44%18.55%9.78%
Free Cash Flow (QoQ) -38.58%178.53%17.37%79.80%-161.46%141.77%-258.11%320.69%-119.25%238.82%228.99%-57.97%-320.05%130.70%198.24%-139.11%-180.97%121.53%60.53%-38.70%-266.42%32.00%563.86%-85.93%-900.85%177.92%-20.35%-139.66%-128.07%162.61%240.15%-117.16%48.04%249.06%446.95%-96.58%65.24%177.95%246.29%-265.20%28.87%179.25%206.38%-119.71%-354.98%203.73%48.11%-116.76%127.43%2,085.16%-38.07%-125.80%-56.28%179.78%133.89%-157.54%-147.15%143.29%106.66%-142.18%
Gross Margin Growth (1y) 280.00-118.00139.00135.00-192.00214.00-176.00-197.00-102.00-20.0041.0025.00260.00-162.00-67.00123.00-90.00-160.0050.00-244.00-100.00184.00-151.00-69.00-34.00-125.0014.00341.00156.00466.00-7.00-145.00-128.00-182.0038.00-134.00-223.00-355.00-14.00164.00273.00138.00203.00176.00211.0080.0070.00-54.00-122.0063.00-74.00-165.00-135.00-305.00-149.0086.008.00
Gross Margin Growth (3y) -14.0076.004.00-37.00-34.0032.00-202.00-49.0067.00-342.0024.00-96.0069.00-138.00-167.00-189.00-224.00-101.00-87.0029.0022.00525.00-144.00128.00-6.00159.0046.0062.00-195.00-71.0018.00-115.00-77.00-399.00227.00205.00262.00-138.00259.00285.00362.00280.00199.00-43.00-47.00-162.00-153.00-133.00-249.00
Gross Margin Growth (5y) 156.00-246.00-12.00-157.00-225.0056.00-303.00-361.00-67.00-283.00-112.00177.00191.00203.00-160.007.00-196.00184.00-55.00-250.00-328.00-12.00-119.00157.0045.00-58.00234.00402.00290.00146.00290.006.0011.00-257.00224.00-14.004.00-380.0036.00207.00235.00
Gross Margin (QoQ) 3.0040.00-79.00317.00-396.00297.00-83.00-10.0010.00-93.00-104.0084.0092.00-33.00-119.00319.00-329.0063.0070.00106.00-399.00273.00-224.00249.00-115.00-62.00-141.00284.00-206.0077.00186.0099.00105.00-396.0048.00116.0050.00-176.00-125.0027.00-82.00166.0053.00137.00-217.00230.0026.00172.00-349.00221.00-99.00104.00-164.0084.00-190.00134.00-333.00240.0046.0056.00
Gross Profit Growth (1y) 108.59%-20.94%40.22%44.82%-14.76%103.24%-25.86%-41.58%-26.51%-6.21%10.88%-0.70%47.67%-44.35%-38.44%12.40%-30.44%-63.77%1.81%-55.92%-15.89%164.60%-30.35%-39.08%-7.47%-42.69%11.07%327.13%46.85%216.67%-8.90%-32.92%-30.83%-26.29%-2.42%-53.20%-45.29%-67.71%44.09%190.56%191.91%164.45%104.77%94.36%69.09%42.85%4.67%-36.79%-26.64%-4.78%-30.63%-37.82%-37.87%-79.14%-29.50%21.02%-2.83%
Gross Profit Growth (3y) 9.33%14.65%4.85%-5.64%-2.56%1.99%-20.31%-13.29%-8.95%-42.60%-11.43%-21.06%-4.76%-18.90%-24.14%-32.92%-18.50%-18.10%-7.65%4.68%4.55%68.71%-11.01%20.40%-2.05%10.19%-0.42%10.27%-17.78%-9.00%8.60%-3.02%3.37%-14.30%42.26%38.26%39.26%6.84%45.63%52.83%53.56%53.22%14.14%-8.58%-8.32%-34.29%-20.00%-21.94%-23.78%
Gross Profit Growth (5y) 6.06%-21.20%-6.30%-16.08%-11.55%0.34%-18.53%-29.42%-10.09%-22.11%-11.67%5.06%3.26%-0.64%-15.08%-2.86%-11.27%5.10%-6.88%-18.48%-15.43%2.71%-0.18%18.87%8.46%2.69%23.84%49.91%22.36%23.28%22.38%2.30%6.50%-3.06%15.89%0.76%4.24%-24.69%8.60%21.85%16.93%
Gross Profit (QoQ) -4.53%50.04%-17.78%77.11%-63.82%166.11%-15.08%4.25%-13.72%-2.92%-33.09%31.14%10.11%14.77%-40.08%95.02%-58.51%26.96%9.41%20.69%-78.39%256.74%-52.63%130.29%-32.01%-6.10%-58.57%249.78%-57.89%81.99%59.33%20.26%-9.18%-47.65%17.31%24.01%-3.22%-30.69%-43.74%44.98%-42.89%209.31%13.45%45.65%-48.26%139.50%7.68%26.72%-56.29%75.49%-34.97%47.07%-43.27%27.85%-41.71%46.93%-80.95%332.17%0.06%17.98%
Interest Coverage Ratio Growth (1y) 102.03%-268.46%-207.49%-2.18%-1,481.13%126.49%784.06%78.87%689.27%-91.72%-82.86%-44.38%-42.86%874.31%-175.17%-93.40%-159.85%210.15%495.07%4,433.06%147.33%183.28%93.19%43.98%303.84%-13.13%-57.04%-31.48%-32.89%-40.48%-121.63%-62.41%-357.11%-75.10%201.96%-34.98%
Interest Coverage Ratio Growth (3y) 53.96%-66.70%77.63%-0.90%259.61%30.33%4.13%-59.67%-26.31%35.74%-20.16%18.48%-45.50%340.72%79.02%62.68%4.58%96.89%74.12%254.95%48.62%13.57%-29.65%-28.15%-107.76%-49.51%-54.41%-44.88%
Interest Coverage Ratio Growth (5y) 10.82%2.22%66.26%23.82%67.47%31.13%54.23%33.77%42.38%43.83%-15.83%10.41%-15.20%113.41%-20.43%2.09%-31.78%2.49%22.18%61.34%
Interest Coverage Ratio (QoQ) 207.77%-114.18%924.09%-98.39%-9,056.99%74.11%362.18%-122.72%271.80%568.54%-31.45%-25.16%-97.59%1,284.25%122.47%-23.11%-58.85%-206.80%119.52%-797.68%313.22%36.04%124.00%-92.72%1,176.29%-7.22%66.94%-79.57%174.55%-54.12%166.28%-79.99%143.52%-116.67%562.85%-236.85%123.58%-31.74%195.17%
Net Cash Flow Growth (1y) 754.92%-1,526.14%93.10%-157.59%-1.99%46.90%40.19%386.97%-60.55%-79.81%144.95%-45.76%-236.80%66.04%-124.50%-126.55%166.08%-119.79%109.20%54.32%-20.78%70.83%2.85%22.89%-71.15%82.20%1,838.07%17.93%-391.01%343.48%-171.13%191.94%86.97%-58.60%180.12%-761.35%180.85%96.66%-46.97%146.73%-477.63%-299.34%219.93%187.85%-101.73%19.00%75.09%109.10%-162.02%-366.19%-166.57%-37.12%20.16%98.76%63.69%-102.62%117.38%
Net Cash Flow Growth (3y) 65.49%-149.47%87.87%-3.58%-36.24%31.30%-41.63%25.52%-29.08%-10.30%-61.92%-27.36%-10.53%39.84%-71.48%-27.93%29.09%51.49%56.52%33.88%-38.64%28.59%-152.92%37.19%-28.25%29.65%122.70%-70.89%-32.57%58.51%-32.89%69.17%26.45%-53.59%49.77%107.20%-83.31%-72.97%43.76%68.83%-180.04%-111.99%-78.93%55.84%-61.60%63.93%-34.32%-26.71%33.21%
Net Cash Flow Growth (5y) 33.81%-63.23%-31.62%-16.09%-22.65%26.96%-39.71%31.99%-39.43%41.30%1.94%-15.34%-21.07%15.93%-18.33%-41.15%43.56%16.16%24.95%-11.94%-41.24%16.03%43.22%30.59%-18.47%6.79%79.70%54.18%-34.10%-26.20%11.11%80.39%-16.03%-52.05%-9.64%63.53%-66.73%-16.91%-22.14%45.90%22.60%
Net Cash Flow (QoQ) 39.90%221.42%578.46%32.29%-249.22%114.42%-302.33%325.17%-180.84%138.07%314.18%-69.05%-468.46%151.86%-8.29%-178.07%8.54%62.60%0.61%294.34%-404.21%101.57%-593.28%437.05%-212.03%105.52%-469.83%226.08%-169.14%701.19%-115.66%-347.05%157.84%-275.63%120.24%-163.36%283.76%239.92%-267.09%107.75%346.96%-8.33%47.22%-162.61%-135.94%247.12%32.46%-143.88%5.27%418.02%58.19%-154.98%-68.55%54.59%249.43%-169.80%97.38%-1,226.68%89.22%563.17%
Net Income Growth (1y) 136.94%-62.59%0.20%52.30%-29.25%247.72%-37.96%-66.03%-29.74%-5.41%50.55%62.71%55.67%-64.36%-53.19%-34.20%-29.65%-132.49%6.66%-132.49%-23.68%148.43%-138.22%-74.28%-7.86%1,035.38%350.55%423.63%85.44%49.62%-69.88%-26.03%-48.51%-49.38%78.20%-87.82%-61.19%-130.52%180.69%1,048.16%551.51%670.67%110.56%73.10%73.23%33.42%-5.02%-35.51%-33.15%-41.68%-45.69%-59.79%-53.07%-144.62%-22.06%76.11%6.05%
Net Income Growth (3y) 5.61%7.16%-2.19%-5.58%-8.19%5.45%-24.10%-28.62%-8.36%-28.25%-9.07%-32.91%-5.80%-61.72%-29.88%-33.38%-20.91%21.34%0.70%22.37%9.25%117.06%-33.93%83.43%-4.18%104.87%49.56%31.84%-28.17%-30.67%14.65%1.14%9.20%-4.11%119.20%34.28%63.62%32.45%77.73%134.02%96.13%86.06%2.79%-23.44%-18.40%-32.90%-26.19%-22.99%-30.71%
Net Income Growth (5y) 5.22%-16.46%-14.11%-16.87%-16.11%-28.68%-16.85%-17.14%-11.56%-9.64%-6.36%14.43%7.39%-0.96%-32.13%-2.26%-13.93%6.23%-11.33%-30.25%-23.58%-4.91%7.61%50.94%17.34%71.82%58.33%50.79%33.13%11.97%24.69%2.92%8.56%-7.26%40.28%-8.89%6.56%-21.10%18.90%55.44%30.29%
Net Income (QoQ) 2.66%91.63%-41.62%106.32%-83.79%413.31%-11.27%-4.16%-20.34%-8.42%-51.41%98.23%7.24%45.76%-47.49%89.65%-75.45%91.43%-26.18%102.77%-111.34%728.46%-122.48%576.34%-92.81%-595.92%-2.54%351.84%-11.34%9.44%32.44%44.30%-28.47%-77.97%225.20%0.46%-29.68%-22.43%-77.77%220.01%-155.30%813.47%-9.06%81.59%-51.57%163.25%-25.24%81.73%-62.70%87.42%-49.24%88.39%-67.45%74.51%-62.42%119.86%-130.95%404.83%-15.09%32.40%
Net Income towards Common Stockholders Growth (1y) 842.48%184.06%439.63%404.07%-31.78%289.36%-40.99%-70.53%-30.74%-4.80%64.85%79.25%68.30%-61.67%-53.19%-33.90%-29.65%-132.49%6.66%-147.55%-23.68%148.43%-138.22%-30.54%-7.86%1,035.38%350.55%423.63%85.44%49.62%-69.88%-26.03%-48.51%-49.38%78.20%-87.82%-61.19%-130.52%180.69%1,048.16%551.51%670.67%110.56%73.10%73.23%33.42%-5.02%-35.51%-33.15%-41.68%-45.69%-59.79%-53.07%-144.62%-22.06%76.11%6.05%
Net Income towards Common Stockholders Growth (3y) 76.60%72.31%73.79%53.35%-7.35%12.42%-23.07%-29.58%-6.40%-28.43%-6.28%-36.86%-3.32%-60.78%-29.88%-34.08%-20.91%21.34%0.70%26.18%9.25%117.06%-33.93%72.41%-4.18%104.87%49.56%31.84%-28.17%-30.67%14.65%1.14%9.20%-4.11%119.20%34.28%63.62%32.45%77.73%134.02%96.13%86.06%2.79%-23.44%-18.40%-32.90%-26.19%-22.99%-30.71%
Net Income towards Common Stockholders Growth (5y) 43.82%17.25%21.25%12.77%-15.65%-25.89%-16.93%-17.26%-10.42%-8.20%-4.65%18.94%9.08%0.49%-32.13%-0.36%-13.93%6.23%-11.33%-28.95%-23.58%-4.91%7.61%44.82%17.34%71.82%58.33%50.79%33.13%11.97%24.69%2.92%8.56%-7.26%40.28%-8.89%6.56%-21.10%18.90%55.44%30.29%
Net Income towards Common Stockholders (QoQ) -21.39%193.04%-255.82%521.90%-86.26%497.30%-12.20%-5.34%-21.57%-9.48%-56.14%122.43%7.82%56.74%-52.31%108.85%-75.45%91.43%-32.67%122.29%-111.34%728.46%-130.02%456.80%-92.81%-595.92%-2.54%351.84%-11.34%9.44%32.44%44.30%-28.47%-77.97%225.20%0.46%-29.68%-22.43%-77.77%220.01%-155.30%813.47%-9.06%81.59%-51.57%163.25%-25.24%81.73%-62.70%87.42%-49.24%88.39%-67.45%74.51%-62.42%119.86%-130.95%404.83%-15.09%32.40%
Net Margin Growth (1y) 568.00175.00285.00418.00-212.00184.00-161.00-219.00-73.00-7.00124.0089.00194.00-139.00-114.00-31.00-54.00-157.0040.00-219.00-91.0065.00-327.00-23.00-21.00218.00284.00373.00176.00145.00-135.00-69.00-175.00-192.0070.00-180.00-155.00-237.00116.00206.00336.00258.00188.0083.00198.0046.0017.00-28.00-154.00-71.00-146.00-171.00-195.00-285.00-72.00107.0030.00
Net Margin Growth (3y) 283.00351.00248.00288.00-91.0037.00-151.00-162.0067.00-303.0050.00-162.0050.00-231.00-401.00-274.00-165.00127.00-4.00130.0065.00428.00-179.00280.00-19.00171.00219.00124.00-153.00-284.0051.00-43.006.00-171.00374.00110.00379.0068.00320.00261.00380.00234.0059.00-116.00-151.00-309.00-201.00-92.00-319.00
Net Margin Growth (5y) 423.0055.00174.0037.00-235.00-54.00-438.00-405.00-44.00-20.007.00188.00205.00133.00-253.0030.00-164.0079.00-69.00-119.00-265.00-1.007.00307.00161.00192.00523.00413.00380.0021.00255.0012.0050.00-196.00245.00-89.0030.00-288.00103.00197.00214.00
Net Margin (QoQ) -22.00170.00-175.00595.00-415.00280.00-43.00-35.00-20.00-65.00-101.00112.0046.0067.00-136.00217.00-287.0092.00-54.00194.00-390.00289.00-313.00323.00-234.00-104.00-9.00326.005.00-38.0080.00129.00-26.00-319.00147.0024.00-44.00-56.00-103.0048.00-126.00296.00-13.00178.00-204.00227.00-118.00293.00-355.00197.00-162.00167.00-272.00122.00-188.00142.00-362.00335.00-9.0065.00
Operating Income Growth (1y) 152.87%-44.88%45.00%73.11%-20.18%219.90%-34.68%-61.86%-36.40%-14.97%9.31%-0.85%60.60%-73.79%-57.86%-57.01%-39.59%-222.62%1.04%-136.95%-31.96%103.23%-276.27%-292.67%4.06%-1,489.12%133.34%341.25%70.99%705.30%-92.82%-60.14%-50.01%-53.74%507.30%-137.38%-95.27%-151.77%237.35%490.44%4,131.82%141.27%213.56%198.20%104.61%476.91%0.00%-59.93%-39.04%-52.47%-62.26%-117.71%-64.92%-354.14%-53.12%295.66%-12.04%
Operating Income Growth (3y) 8.68%14.45%1.16%-13.17%-6.58%-10.67%-32.99%-45.42%-14.86%-31.49%-22.51%-29.22%-12.93%-78.18%-40.11%-37.92%-24.66%-36.64%-15.95%51.84%6.57%67.74%-65.19%79.42%-3.83%238.82%28.97%28.90%-65.67%-13.18%13.71%-16.52%0.05%-53.77%300.50%63.27%60.04%7.22%119.51%88.19%275.12%46.30%5.77%-30.29%-24.08%-107.77%-43.86%-48.22%-42.70%
Operating Income Growth (5y) 4.49%-19.94%-15.11%-16.04%-19.64%-50.99%-20.46%-17.46%-15.26%-16.25%-22.84%8.33%3.27%-2.66%-55.25%-9.72%-18.23%9.05%-23.69%-20.32%-50.86%8.22%-2.88%49.67%12.25%52.73%28.74%43.97%28.50%40.38%35.75%-7.02%4.55%-22.98%89.19%-18.22%-2.60%-28.39%13.35%29.32%74.73%
Operating Income (QoQ) -8.66%76.29%-32.35%132.12%-80.09%363.75%-19.23%7.03%-20.20%-5.31%-52.85%78.50%6.68%21.74%-57.23%189.13%-82.59%95.73%-56.36%306.31%-135.33%261.28%-115.96%848.12%-98.32%-8,890.17%64.45%298.25%-122.42%310.99%157.23%40.50%-20.62%-97.50%1,328.81%76.22%-26.54%-67.16%-187.95%122.32%-903.31%313.96%1.79%141.88%-92.17%1,525.75%-3.19%65.96%-77.91%181.79%-61.21%152.52%-82.78%123.70%-118.21%600.13%-224.76%141.27%-24.01%124.83%
Operating Margin Growth (1y) 285.00-128.00121.00143.00-182.00221.00-175.00-221.00-117.00-45.0024.0012.00210.00-205.00-123.00-69.00-117.00-228.0022.00-109.00-115.00142.00-492.00-87.008.00-63.00398.00377.00142.00444.00-88.00-155.00-164.00-210.0045.00-154.00-198.00-247.0065.00172.00281.0096.00188.00165.00215.00102.0028.00-125.00-160.00-51.00-176.00-194.00-197.00-295.00-85.0093.00-12.00
Operating Margin Growth (3y) -14.0048.00-30.00-65.00-89.00-29.00-274.00-278.00-23.00-478.00-77.00-166.00-22.00-291.00-593.00-265.00-224.00-149.00-72.00181.0035.00523.00-183.00135.00-15.00171.00354.0068.00-220.00-13.0021.00-137.00-81.00-361.00298.00183.00299.00-49.00281.00212.00336.00146.0040.00-154.00-141.00-244.00-233.00-226.00-368.00
Operating Margin Growth (5y) 80.00-386.00-131.00-243.00-321.00-115.00-744.00-474.00-131.00-399.00-171.00124.00128.0090.00-283.00-43.00-246.0085.00-115.00-128.00-328.0066.00-73.00153.0069.0020.00607.00405.00276.00185.00238.00-97.00-26.00-311.00150.00-136.00-58.00-396.0020.00111.00128.00
Operating Margin (QoQ) -9.0074.00-106.00328.00-423.00323.00-84.002.00-20.00-73.00-130.00106.0052.00-5.00-142.00304.00-363.0078.00-88.00256.00-474.00328.00-219.00250.00-217.00-306.00186.00345.00-288.00155.00165.00110.0014.00-378.0098.00101.00-31.00-123.00-100.0057.00-80.00189.007.00165.00-266.00281.00-16.00216.00-379.00208.00-170.00181.00-270.0083.00-188.00178.00-369.00293.00-10.0074.00
Profit After Tax Growth (1y) 136.94%-62.59%0.20%52.30%-29.25%247.72%-37.96%-66.03%-29.74%-5.41%50.55%62.71%55.83%-64.36%-53.13%-34.09%-29.63%-133.35%6.87%-132.34%-23.68%147.18%-138.10%-75.10%-7.73%1,035.71%350.81%423.10%85.19%49.85%-69.91%-25.59%-48.57%-49.47%78.47%-87.89%-61.02%-130.52%180.26%1,048.31%548.71%670.94%110.68%73.24%73.23%33.48%-5.04%-35.53%-33.15%-41.73%-45.70%-59.82%-53.07%-144.62%-21.90%76.11%6.06%
Profit After Tax Growth (3y) 5.61%7.16%-2.19%-5.58%-8.16%5.45%-24.07%-28.58%-8.33%-28.31%-8.98%-32.89%-5.77%-61.72%-29.88%-33.39%-20.87%21.35%0.70%22.31%9.25%115.66%-34.00%83.81%-4.21%104.87%49.59%31.83%-28.13%-30.67%14.61%1.15%9.16%-4.16%119.24%34.06%63.62%32.49%77.65%134.08%95.85%86.06%2.80%-23.44%-18.40%-32.89%-26.15%-23.02%-30.71%
Profit After Tax Growth (5y) 5.25%-16.50%-14.06%-16.86%-16.09%-28.68%-16.85%-17.15%-11.51%-9.64%-6.35%14.43%7.41%-0.93%-32.13%-2.14%-13.94%6.23%-11.32%-30.27%-23.53%-4.37%7.54%51.02%17.32%71.84%58.34%50.78%33.07%11.98%24.67%2.94%8.53%-7.30%40.29%-9.00%6.56%-21.10%18.91%55.44%30.18%
Profit After Tax (QoQ) 2.66%91.63%-41.62%106.32%-83.79%413.31%-11.27%-4.16%-20.34%-8.42%-51.41%98.23%7.24%45.76%-47.49%89.84%-75.47%91.66%-26.16%102.68%-111.63%714.21%-122.35%578.30%-92.81%-595.92%-2.71%352.04%-11.53%9.52%32.31%44.47%-28.41%-78.01%227.14%-0.14%-29.68%-22.31%-77.80%221.41%-155.06%813.47%-9.04%81.57%-51.54%163.28%-25.21%81.56%-62.66%87.29%-49.22%88.25%-67.45%74.53%-62.42%119.86%-130.95%405.49%-15.27%32.41%
Property, Plant & Equipment (Net) Growth (1y) 9.34%11.98%13.32%15.13%15.53%12.53%12.48%13.82%13.53%16.89%20.55%31.81%28.97%26.99%26.65%24.23%25.88%22.65%17.32%5.69%2.10%0.04%-0.87%-2.40%-3.25%-4.15%-4.91%-4.01%-3.57%-3.16%-2.10%-1.03%0.16%0.39%-0.66%-2.57%-3.61%-3.35%-3.44%-2.98%-3.36%-3.56%-2.93%-1.35%-0.20%0.89%1.53%2.62%3.14%4.78%5.79%6.32%7.43%9.18%8.38%6.26%4.29%
Property, Plant & Equipment (Net) Growth (3y) 12.77%13.78%15.40%19.98%19.15%18.65%19.75%23.06%22.61%22.11%21.44%20.06%18.35%15.93%13.78%8.62%7.54%5.55%3.41%-0.33%-1.61%-2.44%-2.64%-2.49%-2.23%-2.33%-2.57%-2.54%-2.35%-2.06%-2.07%-2.20%-2.28%-2.19%-2.35%-2.30%-2.40%-2.03%-1.64%-0.60%-0.18%0.64%1.40%2.48%3.41%4.90%5.20%5.05%4.94%
Property, Plant & Equipment (Net) Growth (5y) 18.41%18.07%17.95%17.79%16.80%15.43%14.84%13.96%12.73%11.79%11.04%10.15%9.11%7.66%6.52%4.01%3.73%2.71%1.47%-0.92%-1.66%-2.07%-2.41%-2.60%-2.74%-2.78%-2.82%-2.40%-2.13%-1.78%-1.54%-1.08%-0.81%-0.22%0.00%0.35%0.59%1.47%1.76%2.10%2.19%
Property, Plant & Equipment (Net) (QoQ) 2.83%1.44%1.33%3.45%5.32%2.65%2.94%3.81%2.58%2.61%4.17%3.54%5.63%5.82%13.89%1.31%4.00%5.53%11.72%2.66%1.33%0.95%0.64%-0.82%-0.71%0.02%-0.91%-1.68%-1.64%-0.77%0.03%-1.23%-1.22%0.32%1.12%-0.04%-1.00%-0.72%-0.82%-1.10%-0.74%-0.82%-0.35%-1.49%-0.95%-0.16%1.27%-0.34%0.14%0.46%2.36%0.16%1.73%1.44%2.87%1.20%3.39%0.69%0.85%-0.67%
Return on Assets Growth (1y) 2.00-2.000.00-1.00-3.00-2.00-4.00-3.000.001.000.00-2.00-2.00-3.00-3.00-2.00-3.00-2.00-1.00-3.00-2.00-1.00-1.002.004.005.005.002.000.00-2.00-3.00-2.00-2.00-2.00-2.00-2.000.003.005.005.005.005.004.003.001.00-2.00-2.00-4.00-4.00-4.00-5.00-4.00-3.00-1.00
Return on Assets Growth (3y) -2.00-3.00-4.00-5.00-6.00-4.00-7.00-6.00-5.00-5.00-4.00-6.00-7.00-7.00-5.00-3.000.001.003.002.003.002.001.003.002.002.000.00-1.00-2.00-1.000.002.004.006.007.007.007.006.007.005.003.00-1.00-3.00-5.00-5.00-7.00
Return on Assets Growth (5y) -7.00-9.00-8.00-10.00-10.00-8.00-9.00-7.00-3.00-1.000.00-2.00-2.00-4.00-3.00-2.00-2.00-2.00-2.00-1.001.003.004.007.008.0010.009.008.005.003.002.002.001.000.000.00-1.001.001.00
Return on Assets (QoQ) 2.00-1.000.000.00-2.002.00-1.00-2.00-1.000.001.000.000.00-1.00-1.000.00-1.00-1.000.00-1.000.000.00-1.000.000.001.002.002.001.000.00-1.000.00-1.00-1.000.00-1.00-1.00-1.001.001.002.001.001.001.002.000.000.000.00-2.00-1.00-1.00-1.00-2.00-1.000.001.000.00
Return on Capital Employed Growth (1y) 11.001.004.000.00-10.00-7.00-9.00-8.00-4.00-1.00-3.00-5.00-5.00-8.00-6.00-4.00-4.00-4.00-1.00-4.00-4.00-4.00-5.002.006.007.0010.006.001.00-1.00-5.00-4.00-3.00-3.00-4.00-3.00-1.004.006.007.007.008.007.005.001.00-4.00-5.00-6.00-6.00-6.00-7.00-6.00-4.00-2.00
Return on Capital Employed Growth (3y) -4.00-6.00-8.00-13.00-19.00-15.00-18.00-17.00-14.00-12.00-9.00-13.00-13.00-15.00-12.00-7.00-3.000.005.004.003.003.000.004.004.003.002.00-1.00-3.00-1.00-3.000.003.008.009.009.008.007.008.005.003.00-2.00-5.00-7.00-8.00-12.00
Return on Capital Employed Growth (5y) -13.00-18.00-15.00-21.00-28.00-23.00-24.00-19.00-12.00-9.00-4.00-5.00-6.00-9.00-6.00-4.00-5.00-5.00-4.00-3.00-1.003.002.008.0010.0014.0014.0011.006.003.00-1.00-2.00-1.00-2.00-3.00-3.00-2.00-1.00
Return on Capital Employed (QoQ) 5.00-2.003.006.00-5.000.00-1.00-4.00-2.00-2.000.00-1.002.00-4.00-2.00-1.00-1.00-2.000.00-1.00-1.001.00-4.00-1.000.000.003.003.001.003.00-1.00-2.00-1.00-1.000.00-1.00-1.00-2.001.001.003.000.002.002.004.00-1.000.00-2.00-2.00-1.00-2.00-1.00-2.00-2.00-1.001.000.00
Return on Equity Growth (1y) 5.00-6.000.00-3.00-11.00-9.00-14.00-8.00-3.001.00-1.00-6.00-7.000.00-258.00-263.000.00-14.00249.00253.00-9.00-3.00-2.005.009.0011.0010.005.000.00-4.00-6.00-4.00-5.00-4.00-5.00-3.001.007.0011.0012.0011.0011.008.005.001.00-5.00-7.00-9.00-8.00-8.00-9.00-7.00-5.00-2.00
Return on Equity Growth (3y) -8.00-14.00-15.00-17.00-20.00-8.00-273.00-277.00-9.00-13.00-11.00-15.00-16.00-17.00-12.00-5.00-1.00-7.00256.00262.000.004.002.005.004.003.00-1.00-2.00-3.00-1.001.005.008.0013.0015.0014.0014.0012.0012.008.004.00-3.00-7.00-11.00-12.00-15.00
Return on Equity Growth (5y) -15.00-28.00-25.00-27.00-29.00-25.00-26.00-19.00-10.00-5.00-3.00-6.00-7.00-10.00-8.00-4.00-5.00-15.00246.00255.00-4.006.008.0014.0017.0020.0019.0015.009.004.002.001.000.000.00-1.00-2.001.002.00
Return on Equity (QoQ) 7.00-3.00-1.002.00-4.003.00-4.00-5.00-3.00-1.001.000.001.00-4.00-3.00-1.008.00-262.00-8.00262.00-6.001.00-3.000.000.002.003.004.002.001.00-2.00-1.00-2.00-1.000.00-2.00-1.00-2.002.002.004.003.003.002.003.000.00-1.00-2.00-3.00-1.00-2.00-2.00-3.00-2.00-1.001.000.00
Return on Invested Capital Growth (1y) 10.000.005.00-2.00-7.00-7.00-14.00-11.00-6.00-1.00-3.00-4.00-6.000.00578.00107.00-3.00-13.00-587.00-97.00-4.00-1.000.00-17.005.006.006.006.001.00-2.00-5.00-3.00-4.00-4.00-5.00-5.00-1.003.006.007.007.007.007.005.001.00-3.00-5.00-7.00-6.00-6.00-7.00-6.00-4.00-2.00
Return on Invested Capital Growth (3y) -2.00-8.00-13.00-18.00-18.00-8.00561.0091.00-15.00-15.00-12.005.00-14.00-15.00-9.00-8.00-3.00-8.00-581.00-108.002.003.001.00-15.002.001.00-4.00-2.00-4.00-2.00-4.00-1.002.006.008.007.008.007.009.005.002.00-2.00-5.00-7.00-9.00-12.00
Return on Invested Capital Growth (5y) -12.00-21.00-22.00-8.00-26.00-23.00-26.00-23.00-15.00-10.00-6.00-6.00-8.00-10.00-7.00-5.00-6.00-14.00-591.00-116.00-3.003.002.00-13.008.0011.009.0010.005.001.00-1.00-3.00-3.00-3.00-4.00-5.00-3.00-1.00
Return on Invested Capital (QoQ) 6.001.003.00-1.00-3.006.00-4.00-5.00-3.00-2.00-1.000.001.00-4.00-2.00-1.006.00575.00-474.00-111.00-3.001.0017.00-19.000.002.00-1.003.001.002.00-1.00-2.00-2.00-1.001.00-2.00-1.00-2.001.002.003.001.002.002.003.001.000.00-2.00-2.00-1.00-2.00-1.00-2.00-2.00-1.001.000.00
Return on Sales Growth (1y) 2.00-2.000.001.00-2.002.00-2.00-2.00-1.000.001.001.002.00-2.00-1.000.00-1.00-2.000.00-2.00-1.001.00-3.000.000.002.003.004.002.001.00-1.00-1.00-2.00-2.001.00-2.00-2.00-2.001.002.003.003.002.001.002.000.000.000.00-2.00-1.00-1.00-2.00-2.00-3.00-1.001.000.00
Return on Sales Growth (3y) 0.000.00-1.000.00-1.000.00-2.00-2.000.00-3.000.00-2.000.00-2.00-4.00-3.00-2.001.000.001.001.004.00-2.003.000.002.002.001.00-2.00-3.001.000.000.00-2.004.001.004.001.003.003.004.002.001.00-1.00-2.00-3.00-2.00-1.00-3.00
Return on Sales Growth (5y) 1.00-3.00-1.00-3.00-2.00-1.00-5.00-4.00-1.000.000.002.002.001.00-3.000.00-2.001.00-1.00-1.00-3.000.000.003.002.002.005.004.004.000.003.000.001.00-2.002.00-1.000.00-3.001.002.002.00
Return on Sales (QoQ) 0.001.00-2.003.00-4.003.000.000.000.00-1.00-1.001.000.000.00-1.002.00-3.001.000.002.00-4.003.00-3.003.00-2.00-1.000.003.000.000.001.001.000.00-3.001.000.000.00-1.00-1.000.00-1.003.000.002.00-2.002.00-1.003.00-4.002.00-2.002.00-3.001.00-2.001.00-4.003.000.001.00
Revenue Growth (1y) 19.69%14.76%5.26%3.73%20.30%11.74%8.29%-0.43%-5.84%-2.05%0.26%-8.77%-13.85%-13.68%-26.96%-20.06%-18.64%-20.54%-10.80%2.56%3.53%11.47%10.80%-2.37%0.37%-5.68%5.20%7.35%5.63%-7.11%-6.49%-1.74%-10.17%1.77%-14.79%-17.65%14.36%26.10%50.95%50.92%24.84%24.19%20.20%28.22%17.32%9.43%-8.46%-29.38%-10.77%-19.63%-20.10%-3.34%-18.41%-14.21%1.64%-6.19%-4.63%
Revenue Growth (3y) 10.68%7.90%4.55%-1.96%-0.81%-1.87%-7.44%-10.12%-12.93%-12.42%-13.24%-9.23%-10.14%-8.56%-10.30%-7.15%-5.44%-5.82%1.30%2.43%3.16%-0.79%2.91%0.98%-1.61%-3.75%-5.71%-4.59%2.76%6.03%6.35%6.89%8.65%16.81%15.63%16.80%18.76%19.67%18.42%10.97%9.33%2.98%-4.20%-4.35%-5.12%-8.96%-9.41%-13.81%-11.45%
Revenue Growth (5y) -1.01%-2.94%-5.73%-5.03%-3.84%-3.50%-4.76%-6.18%-7.26%-6.72%-5.31%-4.75%-5.11%-7.70%-6.62%-3.33%-4.31%-4.61%-3.70%-2.75%2.43%4.62%6.99%5.06%6.34%6.90%8.75%10.94%9.71%10.13%5.76%2.03%6.07%6.99%2.49%1.69%4.05%3.39%6.17%4.38%0.34%
Revenue (QoQ) -5.25%35.89%1.25%-8.19%-9.15%24.64%-0.22%6.47%-15.61%20.79%-8.26%0.69%-12.21%23.63%-16.52%-4.91%-12.04%4.61%-8.63%-3.22%-14.10%17.43%5.05%-2.30%-7.51%16.72%-7.43%0.44%-13.09%30.19%-5.54%-1.16%-23.58%31.07%-0.74%-9.64%-13.43%9.74%-4.08%25.48%-4.54%31.37%-4.10%3.80%-5.04%27.15%2.31%-5.02%-11.43%6.36%-21.08%20.01%-20.22%5.74%-4.53%1.31%-16.12%25.27%-11.88%3.00%
Shareholder's Equity Growth (1y) 9.52%7.56%6.29%4.88%14.71%17.34%14.38%15.19%18.68%17.34%26.16%25.50%28.74%34.47%22.23%16.77%-103.04%-102.99%-102.77%2.75%3,690.89%3,514.23%3,692.42%-0.69%-0.98%0.74%3.13%5.96%7.09%6.81%6.20%5.54%3.99%2.64%4.38%2.34%1.89%1.11%1.95%2.25%5.28%7.44%8.83%4.92%5.18%4.92%3.51%10.48%9.96%9.55%8.24%2.96%1.13%-0.50%-1.15%2.96%3.59%
Shareholder's Equity Growth (3y) 14.24%13.99%15.33%14.88%20.57%22.79%20.83%19.07%-26.96%-26.97%-26.88%14.62%12.04%11.08%6.73%6.02%2.65%0.89%0.85%2.64%242.22%238.36%245.79%3.56%3.31%3.37%4.56%4.60%4.30%3.49%4.16%3.36%3.71%3.69%5.01%3.16%4.10%4.46%4.72%5.83%6.78%7.28%6.83%6.07%5.36%4.58%3.46%5.41%4.83%
Shareholder's Equity Growth (5y) -15.53%-15.54%-15.46%12.71%13.87%13.55%11.90%11.49%10.57%10.13%9.61%9.64%8.32%8.08%5.90%5.91%3.79%2.40%2.60%3.15%111.53%109.26%113.02%3.05%3.42%3.71%4.87%4.19%4.67%4.56%4.95%5.06%5.23%5.09%5.35%4.54%4.64%4.44%4.20%4.67%4.99%
Shareholder's Equity (QoQ) 3.14%7.07%3.57%-4.25%1.30%5.80%2.19%4.73%3.62%3.13%2.91%7.91%2.45%10.89%2.37%10.70%7.01%0.80%-2.20%-102.88%-5.03%6.52%3,729.27%0.78%-0.14%-1.64%0.33%0.48%1.59%0.69%3.08%1.56%1.33%0.11%2.45%0.06%0.01%1.81%0.44%-0.38%-0.75%2.65%0.74%2.58%1.28%3.98%-2.87%2.83%1.03%2.58%3.66%2.34%0.66%1.36%-1.40%0.52%-0.96%0.69%2.71%1.14%
Tax Rate Growth (1y) -286.001,073.00-513.00-142.00153.00-385.00200.00372.0045.00226.00387.00-5356.00328.00-1292.00-1788.00-3205.00-499.006,321.00678.00-55322.00-84.00-4039.006,713.0066,859.00258.0084,363.00-4631.00-2873.00-444.00-85859.00-1217.00-4555.00-188.00-351.00-4955.00-53415.00-5761.00-47503.003,158.0056,382.005,717.0047,853.001,660.002,181.00107.00153.00-785.00389.00-549.00155.00214.00-4373.00638.00203.00643.002,256.00-81.00
Tax Rate Growth (3y) -89.00914.0074.00-5126.00525.00-1451.00-1201.00-8189.00-126.005,255.00-723.00-63883.00-255.00990.005,604.008,332.00-324.0086,645.002,761.008,664.00-269.00-5535.00866.0059,431.00-374.00-1847.00-10802.00-60843.00-6393.00-133713.00-3013.00-1587.00-232.00-1.00-137.005,148.0063.00503.004,033.0058,952.005,275.0048,162.001,089.00-1804.00196.00511.0071.00-1728.008.00
Tax Rate Growth (5y) -259.005,943.00-1036.00-63653.00-57.00831.006,191.003,348.0049.0085,579.001,360.00103.00-440.00-506.00-243.00904.00-956.00435.00-3410.00-49306.00-6219.00-53389.00-931.0062,399.00-418.00-1497.00-5984.00-2280.00-569.00-85707.00-2138.00982.00-674.00308.00-708.001,164.00152.00861.004,890.0056,835.005,833.00
Tax Rate (QoQ) -967.001,176.00-1304.00810.00392.00-411.00-933.001,105.00-146.00174.00-761.00778.0035.00335.00-6504.006,461.00-1585.00-161.00-7920.009,167.005,236.00-5804.00-63921.0064,406.001,280.004,949.00-3776.00-2195.0085,385.00-84045.00-2018.00234.00-30.00597.00-5356.004,601.00-193.00-4007.00-53816.0052,254.00-41935.0046,654.00-592.001,589.00201.00461.00-71.00-484.00247.00-477.001,102.00-1422.00952.00-418.00-3485.003,589.00516.0022.00-1871.001,252.00
Total Debt Growth (1y) 50.01%22.35%18.28%15.22%8.20%1.96%4.03%-12.21%-4.19%8.29%-1.94%4.60%5.33%-11.69%-1.31%-13.58%-12.89%64.93%70.38%49.95%39.85%-16.11%-21.31%-10.48%-4.34%-0.28%-2.54%-5.30%-5.67%-13.94%-7.38%-18.72%-13.27%-10.25%-12.91%0.11%22.10%0.73%-1.27%-9.65%-24.59%10.87%10.87%21.04%21.23%-0.54%-0.50%-6.70%-6.77%-6.42%-6.45%18.26%18.27%10.27%10.39%-15.07%-15.24%
Total Debt Growth (3y) 15.86%10.55%6.46%1.90%2.98%-0.84%0.23%-7.42%-4.20%16.40%18.14%10.67%8.67%6.91%9.78%5.07%5.23%11.33%9.33%8.33%8.06%-10.37%-10.78%-11.67%-7.85%-8.34%-7.71%-8.32%-0.04%-8.03%-7.31%-9.74%-7.22%0.08%-1.58%3.07%3.74%3.56%2.89%0.68%-5.18%1.05%1.05%10.13%10.16%0.87%0.91%-2.14%-2.23%
Total Debt Growth (5y) 7.37%14.50%15.20%6.51%5.87%6.17%6.18%1.27%3.30%5.70%4.81%2.82%2.97%0.95%3.62%-2.24%-0.95%1.28%1.06%0.68%5.97%-8.23%-9.39%-9.02%-6.35%-2.97%-2.96%-3.36%-1.80%-3.02%-2.56%-3.65%-2.03%-1.38%-2.36%3.85%4.24%2.77%2.38%0.49%-3.10%
Total Debt (QoQ) 23.19%3.21%32.60%-11.03%0.47%-0.22%29.17%-16.44%-5.32%1.81%9.00%-8.80%7.01%-7.81%16.26%-8.17%-10.28%3.03%1.81%-7.44%69.87%6.43%-10.40%-13.67%1.90%-0.17%1.94%-7.75%6.23%-2.43%-0.95%-8.12%-3.08%5.00%-13.08%-1.96%0.29%1.90%-0.08%19.58%-17.26%-0.13%-8.56%-0.20%21.65%-0.13%-0.17%-0.04%-0.20%-0.10%-6.38%-0.11%0.17%-0.12%18.35%-0.11%-6.61%-0.02%-8.94%-0.31%