Chs Cash Flow Statement (2010-2025) | CHSCP

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Operating Activities
Net Income 206.34M211.82M405.92M236.96M488.88M79.23M406.72M360.88M345.88M275.52M252.33M122.60M243.03M260.62M379.87M199.49M378.33M92.90M177.84M131.27M266.17M-30.18M189.68M-42.65M203.16M14.62M-72.49M-74.33M187.18M165.96M181.62M240.54M347.12M248.30M54.71M177.93M178.74M125.69M97.50M21.68M69.37M-38.36M273.67M248.89M451.94M218.90M576.25M430.82M782.92M292.05M547.34M277.82M523.37M170.33M297.25M111.70M245.59M-76.00M231.68M196.72M260.46M
Depreciation and Depletion 60.70M62.40M109.90M72.70M75.80M125.40M
Deferred Taxes 4.13M-24.37M32.52M54.80M0.97M0.97M17.85M-78.42M0.90M-1.22M0.47M-92.87M0.64M1.73M97.20M-75.18M26.66M23.07M-19.89M-60.14M7.41M-40.39M16.62M-11.83M6.20M16.17M-75.00M339.82M16.35M-185.80M32.43M283.98M26.55M6.88M1.35M-20.93M-3.58M-2.18M-6.05M44.57M0.48M35.32M-18.42M-5.42M11.86M-7.55M-55.82M11.97M-1.73M-14.79M-49.32M72.27M-68.63M1.28M-35.37M212.56M-33.37M22.39M-11.65M61.38M-11.36M
Gains from Investment Securities 35.79M22.92M70.08M8.98M40.96M9.81M15.28M9.42M29.65M9.85M11.39M11.88M37.23M11.13M63.04M2.76M315.00M-145.00M-89.08M-32.29M86.97M20.75M103.03M16.39M69.70M19.46M107.79M12.51M65.95M19.20M-60.88M47.62M-61.66M53.72M-19.76M30.47M-70.58M26.05M-35.07M40.84M-51.48M139.27M-88.60M140.39M-27.75M233.21M-297.00M164.93M-113.66M116.67M16.50M34.80M-102.61M114.38M82.49M85.53M-97.62M124.33M-35.18M80.00M
Asset Writedowns and Impairment 103.72M2.94M5.95M24.98M23.33M27.81M69.30M101.19M-20.34M-3.60M-0.02M-0.52M6.23M5.01M1.98M29.89M20.87M1.77M0.11M5.81M-4.27M1.56M-6.24M8.03M3.34M1.47M10.09M7.08M1.28M2.96M-18.52M4.96M-5.03M5.01M-2.19M5.80M-2.99M-3.10M-0.36M9.50M0.10M4.18M
Cash from Operations -376.44M-580.74M573.24M685.27M1,157.47M-551.64M389.50M-276.70M1,086.40M-56.34M416.20M1,026.68M518.50M-549.72M503.52M968.93M26.54M-528.71M475.67M596.52M416.10M-97.02M-56.66M998.13M238.42M-881.59M847.94M749.93M-153.54M-488.86M447.98M1,268.91M-94.80M-30.45M255.16M1,010.02M160.70M140.90M224.25M561.39M-673.45M-461.09M502.17M1,390.19M-183.59M-1119.95M1,296.40M1,953.66M-180.19M196.76M1,953.15M1,314.46M-147.59M-249.62M556.94M1,113.15M-293.98M-1037.84M696.55M1,271.06M-337.82M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 51.52M52.59M55.77M60.81M51.65M53.09M56.89M58.01M57.46M59.45M59.93M99.74M63.10M64.09M65.96M113.09M83.18M85.13M87.77M99.35M100.35M106.95M117.65M122.54M121.37M120.36M120.39M118.11M120.15M120.20M117.78M119.92M137.78M134.13M129.89M71.41M136.64M136.01M135.96M68.76M134.69M133.03M133.93M60.07M132.77M132.39M134.40M62.41M131.39M134.49M134.60M139.05M138.04M140.20M143.48M148.17M147.68M155.03M159.37M189.34M170.84M
Change in Working Capital
Change in Receivables 171.14M75.40M537.85M-69.80M-238.49M-154.66M693.50M76.50M26.84M-283.35M701.64M-339.23M-58.99M-401.20M702.54M-343.43M-170.90M-267.71M448.21M-323.92M24.11M-375.74M231.02M119.04M16.55M-169.48M208.42M-202.29M56.70M-255.93M393.77M-405.32M182.77M-360.10M624.18M-228.65M-108.50M-399.35M482.55M-283.11M430.23M-329.84M785.10M-316.74M696.98M-105.88M483.00M-526.55M779.46M-727.30M154.17M-852.11M749.65M-265.36M290.18M-438.50M263.43M-249.48M657.27M-678.22M375.58M
Change in Inventory 642.64M628.29M-188.03M-286.32M227.82M238.19M-771.58M558.41M422.65M-18.05M-689.03M-272.91M373.63M320.28M-543.86M-112.25M875.49M37.55M-580.13M-403.98M466.55M-128.54M-173.36M-518.22M754.25M635.03M-1044.37M-11.44M513.02M564.16M-762.75M-144.86M416.20M370.33M-587.19M-484.03M514.58M299.74M-808.72M-110.49M967.64M528.22M-732.18M-214.45M1,274.14M696.00M-853.12M-799.10M1,417.23M-211.84M-1577.44M-65.64M1,036.40M-319.95M-626.46M-237.75M833.88M524.14M-1123.81M-181.03M1,057.23M
Change in Accured Expenses 316.71M-128.05M686.06M-4.41M249.41M-758.70M40.70M301.57M705.76M-986.18M371.55M-77.87M496.20M-1054.45M347.13M21.32M546.64M-1176.49M343.92M-272.19M596.88M-645.02M-30.37M-51.08M743.43M-685.00M93.67M75.87M453.22M-525.27M22.20M-28.55M299.74M-591.55M-144.71M119.95M386.02M-440.81M-130.72M-145.45M773.78M-500.33M502.38M231.40M1,420.24M-909.01M456.38M-412.16M1,441.47M-1327.32M100.26M-341.81M1,232.31M-1492.59M96.53M-50.04M623.11M-1189.01M300.32M-10.54M844.77M
Other Working Capital Changes 272.58M457.12M-388.68M-177.37M53.86M232.47M-393.06M168.72M73.55M526.79M-709.95M-150.84M217.12M654.76M-422.96M-284.90M119.74M475.37M-616.07M-202.50M261.93M106.90M-459.93M-37.51M131.44M325.65M-431.54M-5.39M-10.25M343.12M-384.05M47.48M-3.16M4.96M-47.95M52.25M8.34M-4.16M63.44M-69.27M-5.26M-13.23M-5.92M-16.80M-8.56M1.46M0.45M-11.19M1.60M-2.09M-3.36M-40.39M5.63M-11.64M3.13M-32.54M-5.00M1.00M-0.99M-50.68M-12.76M
Investing Activities
Capital Expenditures 84.51M58.02M71.61M96.53M98.90M98.99M117.73M153.00M138.08M126.25M162.74M192.81M168.02M221.51M266.75M262.79M302.70M247.23M308.57M328.29M251.68M176.61M129.40M135.09M116.99M90.89M90.14M146.38M85.82M57.06M106.19M106.33M104.75M73.24M100.60M164.63M131.81M93.15M91.54M101.85M85.68M78.89M74.21M79.02M74.88M56.01M76.57M146.99M122.60M113.69M137.94M190.29M142.45M203.64M195.32M267.35M192.66M164.91M175.90M195.10M116.00M
Sales of Property, Plant and Equipment 1.10M3.68M2.22M2.49M1.50M0.35M1.90M24.09M1.19M2.71M1.89M1.93M1.38M1.70M1.29M7.35M2.24M1.90M4.21M3.00M2.93M2.18M1.92M6.39M2.57M4.22M10.91M1.84M56.08M3.60M20.36M11.11M5.75M19.93M20.73M7.56M3.02M3.94M21.30M4.41M3.35M4.39M9.30M3.70M2.82M3.32M1.99M6.19M5.03M7.61M10.18M6.82M2.33M5.38M4.96M3.15M7.39M0.79M6.40M19.86M4.47M
Acquisitions 3.15M62.40M1.93M0.02M32.35M125.87M1.20M6.62M8.07M4.28M0.35M7.87M89.98M16.58M167.05M-5.50M7.87M6.56M296.28M0.99M9.17M-0.01M1.75M3.53M-2.25M-0.23M0.14M0.57M
Divestments 2.73M135.76M6.08M2.20M3.00M8.65M17.99M3.03M3.90M-24.91M2.66M5.04M-7.70M29.46M24.09M181.36M1.73M5.31M0.17M-2.16M0.45M42.59M-3.02M41.80M55.55M17.61M0.06M
Change in Acquisitions & Divestments 20.03M6.44M6.16M7.05M0.05M2.55M3.08M6.43M0.02M3.11M2.65M7.24M0.02M4.14M126.28M-125.78M0.05M3.14M5.09M-0.55M17.99M3.03M1.99M16.22M21.52M39.27M6.34M16.52M14.37M7.83M71.14M8.67M4.38M4.21M4.50M12.63M3.88M1.71M0.52M3.83M29.48M20.13M42.12M44.56M65.64M-152.32M162.13M346.28M4.89M0.14M
Cash from Investing Activities -457.00M-293.89M107.81M92.11M-116.58M-225.97M-107.79M-243.85M-230.82M-6.95M-230.22M-27.33M-398.71M-345.38M-281.48M-290.82M-830.75M-76.05M-412.51M-589.36M-400.48M-2844.60M-359.28M-142.61M-327.02M41.88M-89.01M-30.89M-62.77M-34.39M25.37M-7.74M-154.78M56.51M-494.23M-68.79M-114.95M114.78M-48.37M-195.17M-114.31M44.69M-107.89M75.84M-52.20M-103.94M-183.75M-117.20M-110.71M-322.77M-217.60M-299.10M-99.62M-85.74M-334.12M-912.12M-6.67M-39.22M-506.28M-328.44M-247.87M
Financing Activities
Other financing activities 3.45M0.20M1.70M12.39M1.11M-0.00M-0.00M8.48M9.26M0.40M13.48M0.54M16.05M16.55M0.04M-102.17M3.15M-6.39M55.31M0.38M2.17M-1.01M-24.23M-21.26M-34.60M-15.04M1.15M3.50M-33.84M4.34M9.31M6.76M-19.84M-12.40M54.60M-9.17M-0.06M-21.41M23.98M50.33M-41.07M-52.99M46.73M18.04M-29.29M-45.68M31.39M10.43M-17.98M-23.03M32.72M-0.33M-1.05M2.52M-0.54M0.25M
Cash from Financing Activities 701.73M795.48M-584.94M-125.35M-178.29M-509.53M-96.14M145.08M-10.12M-620.14M74.16M78.14M213.73M-333.77M415.19M-93.70M347.95M187.44M-219.25M-162.31M285.90M2,024.38M430.30M-926.39M327.47M572.12M-744.15M-773.70M285.21M475.61M-186.96M-1306.03M49.06M89.93M35.36M-899.99M-71.88M-207.66M-12.66M-638.94M808.89M510.83M-307.71M-1338.59M156.00M1,035.66M-835.72M-1469.63M129.96M-26.46M-1250.67M-248.30M-174.50M-375.44M-545.61M281.31M-36.04M1,068.22M-307.49M-955.26M644.21M
Dividend Payments
Dividends Paid - Common 6.14M6.14M6.14M6.14M6.14M71.38M-59.11M60.19M6.14M6.14M6.14M6.14M6.14M12.02M11.71M20.90M22.49M32.27M38.45M40.50M40.50M40.50M40.50M41.83M41.83M41.83M41.83M42.17M42.17M42.17M42.17M42.17M42.17M42.17M42.17M42.17M42.17M42.17M42.17M42.17M42.17M42.17M42.17M42.17M42.17M42.17M42.17M42.17M42.17M42.17M42.17M42.17M42.17M42.17M42.17M42.17M42.17M42.17M42.17M42.20M42.17M
Additional items
Exchange Rate Effect 1.29M-0.97M9.51M-4.08M-4.72M-0.36M-4.35M0.22M0.12M2.17M-4.53M-2.92M0.60M-4.62M3.10M-0.71M-8.42M11.16M-4.39M7.09M1.93M-0.48M-7.50M0.84M-2.70M1.91M2.65M-6.58M2.24M-4.61M3.40M7.83M-1.53M-0.52M1.67M3.12M-1.15M-4.46M4.83M5.73M2.32M-1.30M-1.48M-3.61M-3.55M-0.17M-7.59M-3.44M1.42M-1.62M0.19M2.61M-3.97M1.19M3.32M1.70M-2.55M1.95M-6.37M7.75M-0.26M
Change in Cash -130.42M-80.12M105.61M647.94M857.88M-1287.50M181.22M-375.25M845.57M-681.26M255.62M1,074.57M334.12M-1233.48M640.33M583.71M-464.69M-406.16M-160.49M-148.06M303.45M-917.72M6.86M-70.03M236.17M-265.68M17.43M-61.23M71.14M-52.24M289.79M-37.02M-202.05M115.47M-202.04M44.35M-27.28M43.56M168.04M-267.00M23.45M93.13M85.08M123.82M-83.33M-188.40M269.34M363.38M-159.53M-154.09M485.08M769.66M-425.67M-709.61M-319.47M484.03M-339.25M-6.88M-123.58M-4.89M58.26M
Free Cash Flow -460.94M-638.77M501.63M588.74M1,058.57M-650.62M271.77M-429.70M948.32M-182.59M253.47M833.87M350.48M-771.23M236.77M706.15M-276.16M-775.94M167.09M268.23M164.42M-273.63M-186.06M863.04M121.43M-972.48M757.80M603.55M-239.36M-545.92M341.79M1,162.58M-199.55M-103.69M154.56M845.39M28.89M47.74M132.70M459.53M-759.13M-539.98M427.96M1,311.17M-258.46M-1175.96M1,219.83M1,806.67M-302.79M83.07M1,815.21M1,124.16M-290.03M-453.27M361.62M845.79M-486.65M-1202.75M520.65M1,075.96M-453.82M
Net Cash Flow -131.71M-79.15M96.10M652.03M862.60M-1287.13M185.57M-375.47M845.46M-683.43M260.15M1,077.49M333.52M-1228.87M637.23M584.41M-456.27M-417.32M-156.09M-155.15M301.52M-917.24M14.37M-70.87M238.87M-267.59M14.78M-54.65M68.90M-47.64M286.39M-44.85M-200.51M115.99M-203.71M41.24M-26.13M48.02M163.22M-272.73M21.13M94.43M86.56M127.44M-79.78M-188.23M276.94M366.83M-160.94M-152.47M484.89M767.05M-421.70M-710.80M-322.79M482.34M-336.69M-8.84M-117.21M-12.63M58.52M