|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.41B | 0.31B | 0.21B | 0.37B | 0.79B | 0.64B | 0.46B | 1.00B | 1.77B | 1.35B | 0.63B | 0.31B | 0.79B | 0.45B | 0.43B | 0.32B | 0.33B | 0.37B | 0.25B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.41B | 0.31B | 0.21B | 0.37B | 0.79B | 0.64B | 0.46B | 1.00B | 1.77B | 1.35B | 0.63B | 0.31B | 0.79B | 0.45B | 0.43B | 0.32B | 0.33B | 0.37B | 0.25B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.19B | 2.86B | 3.58B | 3.49B | 4.09B | 3.55B | 4.28B | 3.61B | 3.84B | 3.11B | 3.77B | 3.37B | 3.82B | 3.55B | 3.74B | 3.39B | 4.20B | 3.69B | 3.99B | 3.60B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.45B | 0.62B | 0.38B | 0.40B | 0.40B | 0.46B | 0.33B | 0.38B | 0.33B | 0.44B | 0.39B | 0.43B | 0.45B | 0.59B | 0.41B | 0.47B | 0.59B | 0.72B | 0.12B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.65B | 3.31B | 4.20B | 3.88B | 4.50B | 3.95B | 4.74B | 3.94B | 4.22B | 3.43B | 4.21B | 3.76B | 4.25B | 4.00B | 4.33B | 3.80B | 4.67B | 4.28B | 4.71B | 3.72B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.51B | 3.33B | 4.61B | 5.30B | 4.45B | 3.65B | 5.07B | 4.86B | 3.28B | 3.22B | 4.25B | 3.93B | 3.31B | 3.07B | 3.90B | 4.64B | 3.45B | 3.27B | 4.33B | 4.89B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90B | 1.39B | 1.50B | 2.22B | 2.06B | 1.38B | 1.48B | 1.69B | 1.27B | 1.04B | 1.21B | 1.39B | 1.03B | 1.30B | 1.27B | 1.23B | 0.95B | 0.80B | 1.21B | 1.52B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.90B | 8.00B | 10.00B | 11.23B | 10.98B | 9.38B | 11.46B | 10.62B | 9.39B | 9.13B | 10.59B | 9.32B | 8.46B | 8.71B | 9.36B | 9.70B | 8.93B | 8.09B | 9.90B | 10.26B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.83B | 4.81B | 4.74B | 4.69B | 4.69B | 4.74B | 4.73B | 4.74B | 4.76B | 4.87B | 4.88B | 4.96B | 5.03B | 5.18B | 5.24B | 5.42B | 5.45B | 5.50B | 5.46B | 5.43B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.76B | 3.67B | 3.81B | 3.79B | 4.02B | 3.73B | 3.89B | 3.79B | 3.91B | 3.83B | 3.83B | 3.78B | 3.89B | 3.78B | 3.86B | 3.77B | 3.90B | 3.85B | 3.93B | 3.77B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 1.10B | 1.07B | 1.04B | 1.02B | 0.97B | 0.99B | 1.02B | 1.15B | 1.13B | 1.14B | 1.10B | 0.10B | 1.05B | 0.02B | 0.03B | 0.10B | 1.43B | 0.22B | 1.45B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.70B | 2.60B | 9.62B | 9.52B | 9.73B | 5.79B | 9.61B | 9.55B | 9.81B | 0.61B | 9.85B | 9.84B | 10.00B | 1.87B | 10.22B | 10.40B | 10.76B | 1.87B | 10.84B | 10.65B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.60B | 17.58B | 19.61B | 20.75B | 20.71B | 18.82B | 21.07B | 20.17B | 19.19B | 18.96B | 20.43B | 19.16B | 18.46B | 18.72B | 19.58B | 20.10B | 19.69B | 18.86B | 20.74B | 20.91B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38B | 2.62B | 4.22B | 3.19B | 3.37B | 3.06B | 4.60B | 3.04B | 3.15B | 2.93B | 4.33B | 2.77B | 2.70B | 2.70B | 3.50B | 2.54B | 2.71B | 2.72B | 3.64B | 2.89B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.78B | 1.74B | 1.91B | 2.69B | 2.03B | 0.61B | 0.77B | 1.09B | 0.61B | 0.55B | 0.42B | 0.41B | 0.34B | 0.31B | 0.33B | 1.75B | 1.85B | 1.15B | 1.86B | 2.00B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.16B | 4.36B | 6.12B | 5.88B | 5.40B | 3.67B | 5.38B | 4.14B | 3.75B | 3.48B | 4.75B | 3.18B | 3.03B | 3.00B | 3.83B | 4.30B | 4.56B | 3.87B | 5.50B | 4.89B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 0.62B | 0.48B | 0.56B | 0.80B | 0.78B | 0.67B | 0.67B | 0.86B | 0.77B | 0.60B | 0.64B | 0.86B | 0.78B | 0.60B | 0.59B | 0.69B | 0.70B | 0.60B | 0.60B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31B | | | | 2.21B | | | | 1.64B | | | | 1.28B | | | | 0.63B | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.04B | 0.04B | 0.01B | 0.16B | 0.29B | 0.29B | 0.14B | 0.14B | 0.01B | 0.01B | 0.16B | 0.16B | 0.34B | 0.34B | 0.19B | 0.19B | 0.09B | 0.09B | 0.15B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.39B | 6.33B | 8.11B | 8.81B | 8.55B | 6.95B | 8.49B | 7.46B | 6.62B | 5.90B | 6.97B | 5.91B | 5.21B | 5.40B | 6.07B | 6.78B | 6.36B | 5.28B | 6.97B | 7.08B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57B | 1.58B | 1.58B | 1.96B | 1.80B | 1.67B | 1.67B | 1.82B | 1.81B | 1.82B | 1.82B | 1.67B | 1.67B | 1.82B | 1.82B | 1.83B | 1.83B | 1.75B | 1.74B | 1.98B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44B | 0.65B | 1.47B | 0.61B | 2.19B | 0.74B | 2.15B | 2.52B | 0.68B | 0.79B | 0.95B | 0.82B | 1.15B | 0.73B | 0.87B | 1.71B | 0.92B | 0.76B | 0.83B | 1.44B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.20B | 0.00B | 8.90B | 10.77B | 8.77B | 0.31B | 9.19B | 7.82B | 8.44B | 0.30B | 8.78B | 7.58B | 6.39B | 0.58B | 7.89B | 0.03B | 0.03B | 0.22B | 0.04B | 8.41B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.65B | 8.56B | 10.37B | 11.38B | 10.97B | 9.36B | 11.34B | 10.34B | 9.11B | 8.51B | 9.74B | 8.40B | 7.54B | 7.95B | 8.76B | 9.39B | 8.90B | 7.79B | 9.54B | 9.85B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77B | 1.62B | 1.62B | 1.96B | 1.96B | 1.96B | 1.96B | 1.95B | 1.95B | 1.83B | 1.83B | 1.83B | 1.83B | 2.16B | 2.16B | 2.02B | 2.02B | 1.84B | 1.83B | 2.13B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.95B | 9.02B | 9.25B | 9.37B | 9.74B | 9.46B | 9.73B | 9.83B | 10.08B | 10.45B | 10.70B | 10.77B | 10.91B | 10.76B | 10.82B | 10.71B | 10.78B | 11.08B | 11.21B | 11.06B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.95B | 9.02B | 9.25B | 9.37B | 9.74B | 9.46B | 9.73B | 9.83B | 10.08B | 10.45B | 10.70B | 10.77B | 10.91B | 10.76B | 10.82B | 10.71B | 10.79B | 11.08B | 11.21B | 11.06B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.60B | 17.58B | 19.61B | 20.75B | 20.71B | 18.82B | 21.07B | 20.17B | 19.19B | 18.96B | 20.43B | 19.16B | 18.46B | 18.72B | 19.58B | 20.10B | 19.69B | 18.86B | 20.74B | 20.91B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22B | 1.71B | 2.04B | 2.20B | 2.71B | -0.26B | -0.27B | 2.71B | -0.26B | 2.54B | -0.27B | -0.27B | 3.18B | 2.81B | 2.92B | 2.83B | -0.30B | -0.31B | 3.16B | 2.98B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26B | 2.26B | 2.26B | 2.26B | 2.26B | 2.26B | 2.26B | 2.26B | 2.26B | 2.26B | 2.26B | 2.26B | 2.26B | 2.26B | 2.26B | 2.26B | 2.26B | 2.26B | 2.26B | 2.26B |