|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.03M | 87.64M | 82.50M | 73.37M | 60.12M | 60.15M | 45.42M | 45.35M | 32.44M | 58.72M | 74.57M | 91.52M | 2.31M | 10.30M | 6.05M | 7.73M | 7.60M | 10.25M | 11.57M | 12.75M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.51M | 16.70M | 21.28M | 12.10M | 9.37M | 11.28M | 35.23M | 14.20M | 16.87M | 24.85M | 32.70M | 84.57M | 1.44M | 1.81M | 2.73M | 2.75M | 2.65M | 3.40M | 3.72M | 4.04M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.52M | 70.95M | 61.22M | 61.27M | 50.74M | 48.87M | 10.19M | 31.15M | 15.56M | 33.87M | 41.87M | 6.96M | 0.87M | 8.49M | 3.32M | 4.98M | 4.95M | 6.86M | 7.85M | 8.70M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.50M | 54.77M | 54.09M | 50.76M | 82.92M | 41.61M | 45.81M | 29.02M | 34.15M | 23.27M | 25.65M | 26.37M | 28.42M | 20.60M | 22.05M | 20.76M | 24.36M | 26.31M | 27.25M | 30.97M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.39M | 40.34M | 39.92M | 50.05M | 48.75M | 51.28M | 44.83M | 53.62M | 49.15M | 45.14M | 48.22M | 49.49M | 40.23M | 27.52M | 28.13M | 29.61M | 26.02M | 26.04M | 24.93M | 23.61M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.50M | 16.70M | 21.28M | 12.10M | 9.37M | 11.28M | -108.47M | -78.10M | 16.87M | 24.85M | -49.98M | -79.65M | 1.44M | 1.81M | 2.73M | 2.75M | 2.65M | 3.40M | 3.72M | 4.04M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.39M | 111.81M | 115.29M | 112.92M | 141.04M | 104.16M | 125.87M | 96.84M | 100.18M | 93.26M | 106.57M | 160.43M | 70.09M | 49.92M | 52.91M | 53.12M | 53.03M | 55.74M | 55.90M | 58.63M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -167.36M | -24.16M | -32.79M | -39.55M | -80.92M | -44.01M | -80.45M | -51.49M | -67.75M | -34.54M | -32.01M | -68.91M | -67.79M | -39.63M | -46.86M | 109.04M | -45.44M | -45.49M | -44.33M | -45.88M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -167.36M | -24.16M | -32.79M | -39.55M | -80.92M | -44.01M | -80.45M | -51.49M | -67.75M | -34.54M | -32.01M | -68.91M | -67.79M | -39.63M | -46.86M | 109.04M | -45.44M | -45.49M | -44.33M | -45.88M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.01M | 0.03M | -0.39M | 0.03M | 0.44M | 1.34M | 10.04M | 1.73M | 1.62M | 2.25M | -0.13M | 2.87M | -12.63M | 2.08M | -19.05M | 0.19M | 2.90M | 2.14M | -5.23M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.01M | 0.03M | -0.39M | 0.03M | 0.44M | 1.34M | 2.01M | 1.73M | 1.62M | 2.25M | -0.13M | 2.87M | 1.47M | 2.08M | 1.20M | 0.19M | 2.90M | 2.14M | 1.78M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -172.95M | -29.90M | -38.53M | -45.68M | -96.08M | -50.15M | -86.65M | -58.86M | -75.73M | -42.87M | -40.02M | -79.65M | -68.04M | -54.85M | -47.60M | -46.09M | -47.40M | -44.86M | -44.52M | -46.35M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.38M | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -172.95M | -29.90M | -38.53M | -45.73M | -96.08M | -50.15M | -86.65M | -58.87M | -75.73M | -42.87M | -39.64M | -79.65M | 102.88M | -12.92M | -47.60M | 197.81M | -56.57M | 297.77M | -35.53M | -37.64M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -172.95M | -29.90M | -38.53M | -45.68M | -96.08M | -50.15M | -86.65M | -58.86M | -75.73M | -42.87M | -39.64M | -79.65M | -68.04M | -54.85M | -47.60M | -46.09M | -47.40M | -44.86M | -44.52M | -46.35M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -172.95M | -29.90M | -38.53M | -45.68M | -96.08M | -50.15M | -86.65M | -58.86M | -75.73M | -42.87M | -39.64M | -79.65M | 170.91M | 41.93M | 36.85M | -4.60M | -9.17M | 342.63M | 8.99M | 8.70M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -172.95M | -29.90M | -38.53M | -45.68M | -96.08M | -50.15M | -86.65M | -58.86M | -75.73M | -42.87M | -39.64M | -79.65M | 170.91M | 41.93M | 36.85M | -4.60M | -9.17M | 342.63M | 8.99M | 8.70M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -172.95M | -29.90M | -38.53M | -45.68M | -96.08M | -50.15M | -86.65M | -58.86M | -75.73M | -42.87M | -39.64M | -79.65M | 170.91M | 41.93M | 36.85M | -4.60M | -9.17M | 342.63M | 8.99M | 8.70M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.37 | -0.40 | -0.49 | -0.59 | -1.24 | -0.65 | -1.11 | -0.76 | -0.96 | -0.49 | -0.41 | -0.74 | -0.60 | -0.11 | -0.09 | 1.73 | -0.49 | -0.39 | -0.31 | -3.33 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.37 | -0.40 | -0.49 | -0.59 | -1.24 | -0.65 | -1.11 | -0.76 | -0.96 | -0.49 | -0.41 | -0.74 | 0.91 | -0.48 | -0.41 | -0.44 | -0.49 | -0.39 | -0.38 | -0.34 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.83M | 74.20M | 74.98M | 75.45M | 77.25M | 77.41M | 77.52M | 77.63M | 79.27M | 87.27M | 97.74M | 94.16M | 112.75M | 114.82M | 115.21M | 114.55M | 115.86M | 116.08M | 116.23M | 117.14M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.83M | 74.20M | 74.98M | 75.45M | 77.25M | 77.55M | 77.52M | 77.63M | 79.27M | 87.27M | 88.28M | 94.16M | 112.75M | 114.82M | 115.21M | 114.55M | 115.86M | 116.08M | 116.06M | 117.14M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -167.36M | -24.16M | -32.79M | -39.55M | -80.92M | -44.01M | -80.45M | -51.49M | -67.75M | -34.54M | -32.01M | -68.91M | -67.79M | -39.63M | -46.86M | 109.04M | -45.44M | -45.49M | -44.33M | -45.88M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.65M | 5.75M | 5.77M | 5.79M | 8.97M | 6.58M | 7.54M | 9.38M | 9.71M | 9.94M | 10.27M | 10.62M | 3.12M | 4.06M | 2.83M | 1.91M | 2.15M | 2.28M | 2.33M | 2.25M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95% | | | | | | | | | |