|
Revenue
|
1.90M | 2.75M | 31.11M | 30.04M | 190.11M | 1.56M | -9.68M | 356.07M | 475.82M | 326.55M | 211.04M | 257.24M | 266.96M |
|
Cost of Revenue
|
| | | | | | | 17.08M | 37.67M | 57.59M | 70.08M | 158.99M | 117.55M |
|
Gross Profit
|
1.90M | 2.75M | 31.11M | 30.04M | 190.11M | 1.56M | -9.68M | 338.99M | 438.16M | 268.96M | 140.96M | 98.25M | 149.41M |
|
Research & Development
|
34.89M | 31.28M | 78.22M | 213.06M | 254.44M | 162.39M | 110.24M | 94.19M | 142.76M | 363.11M | 199.36M | 109.44M | 93.34M |
|
Selling, General & Administrative
|
5.53M | 7.46M | 17.56M | 36.05M | 51.60M | 71.30M | 94.18M | 137.04M | 139.08M | 169.71M | 198.48M | 192.01M | 167.74M |
|
Other Operating Expenses
|
| | | | | | | 17.08M | 37.67M | 57.59M | -369.44M | -284.57M | 117.55M |
|
Operating Expenses
|
40.42M | 38.74M | 95.79M | 249.11M | 306.04M | 233.69M | 204.42M | 248.30M | 319.50M | 590.41M | 467.92M | 460.44M | 378.63M |
|
Operating Income
|
-38.52M | -35.99M | -64.68M | -219.07M | -115.93M | -232.14M | -204.42M | 107.77M | 156.32M | -263.86M | -256.88M | -203.20M | -111.67M |
|
EBIT
|
-38.52M | -35.99M | -64.68M | -219.07M | -115.93M | -232.14M | -204.42M | 107.77M | 156.32M | -263.86M | -256.88M | -203.20M | -111.67M |
|
Other Non Operating Income
|
7.01M | -12.35M | -18.59M | -4.84M | -3.88M | 3.40M | 4.69M | 2.61M | 0.55M | -0.28M | -6.22M | 5.47M | -12.63M |
|
Non Operating Income
|
7.01M | -12.35M | -18.59M | -4.84M | -3.88M | 3.40M | 4.69M | 2.61M | 0.55M | -0.28M | 3.82M | 5.47M | 3.37M |
|
EBT
|
-40.03M | -41.29M | -68.58M | -219.10M | -123.91M | -238.29M | -209.41M | 92.78M | 135.71M | -287.10M | -291.75M | -238.27M | 28.51M |
|
Tax Provisions
|
| | | | | | | 2.94M | 3.50M | | | -0.38M | |
|
Profit After Tax
|
-33.02M | -53.63M | -87.18M | -223.94M | -127.79M | -238.29M | -209.41M | 89.83M | 132.24M | -287.10M | -291.75M | -237.89M | 28.51M |
|
Income from Non-Controlling Interests
|
| | -0.04M | -0.68M | -0.45M | -0.12M | -0.07M | | | | | | |
|
Income from Continuing Operations
|
-40.03M | -41.29M | -68.58M | -219.10M | -123.91M | -238.29M | -209.41M | 89.83M | 132.21M | -287.10M | -291.75M | -237.89M | 28.51M |
|
Consolidated Net Income
|
-40.03M | -41.29M | -68.58M | -219.10M | -123.91M | -238.29M | -209.41M | 89.83M | 132.21M | -287.10M | -291.75M | -237.89M | 28.51M |
|
Income towards Parent Company
|
-40.03M | -41.29M | -68.58M | -219.10M | -123.91M | -238.29M | -209.41M | 89.83M | 132.21M | -287.10M | -291.75M | -237.89M | 28.51M |
|
Net Income towards Common Stockholders
|
-40.03M | -41.29M | -68.58M | -219.10M | -123.91M | -238.29M | -209.41M | 89.83M | 132.21M | -287.10M | -291.75M | -237.89M | 28.51M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M | 0.00M | -0.00M | -0.00M | -0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | | -0.00M | -0.00M | 0.00M | 0.00M | -0.00M | -0.00M | -0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
| | 33.26M | 38.89M | 51.15M | 57.95M | 69.26M | 70.13M | 72.79M | 76.79M | 77.78M | 111.36M | 115.90M |
|
Shares Outstanding (Diluted Average)
|
| | | | | 53.13M | 65.03M | 73.19M | 83.49M | 75.45M | 77.63M | 94.16M | 114.83M |
|
EBITDA
|
-38.52M | -35.99M | -64.68M | -219.07M | -115.93M | -232.14M | -204.42M | 107.77M | 156.32M | -263.86M | -256.88M | -203.20M | -111.67M |
|
Tax Rate
|
| | | | | | | 3.17% | 2.58% | | | 0.16% | |