|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 259.49M | 329.74M | 360.54M | 417.19M | 325.68M | 275.48M | 286.81M | 63.55M | 16.14M | 72.92M | 80.26M | 102.89M | 259.77M | 159.24M | 97.69M | 125.99M | 82.41M | 216.89M | 103.35M | 88.88M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.01M | 124.68M | 108.17M | | | | | 128.13M | 111.94M | 0.01M | 50.82M | 14.86M | | | | | | 20.74M | 88.31M | 83.25M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 399.50M | 454.42M | 468.71M | 417.19M | 325.68M | 275.48M | 286.81M | 191.68M | 128.09M | 72.93M | 131.08M | 117.75M | 259.77M | 159.24M | 97.69M | 125.99M | 82.41M | 237.64M | 191.66M | 172.12M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.41M | 141.82M | 136.35M | 123.02M | 117.04M | 115.71M | 91.19M | 109.96M | 101.46M | 141.31M | 216.51M | 260.52M | 251.95M | 175.25M | 167.56M | 111.32M | 60.49M | 5.11M | 9.24M | 17.82M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.20M | 138.32M | 31.24M | 11.01M | 1.95M | 114.53M | 241.25M | 0.60M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.41M | 141.82M | 136.35M | 123.02M | 117.04M | 115.71M | 91.19M | 109.96M | 101.46M | 141.31M | 216.51M | 260.52M | 284.15M | 313.57M | 198.80M | 122.33M | 62.44M | 119.64M | 250.50M | 18.42M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.61M | 39.67M | 37.58M | 37.64M | 36.95M | 31.74M | 27.72M | 38.79M | 49.41M | 63.99M | 66.78M | 62.60M | 61.98M | 62.16M | 47.64M | 4.21M | 3.52M | 4.51M | 2.05M | 3.17M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.35M | 15.20M | 10.03M | 13.70M | 13.42M | 7.20M | 21.93M | 17.88M | 16.00M | 17.60M | 13.80M | 11.10M | 14.08M | 9.20M | 10.72M | 6.70M | 15.93M | 6.70M | 8.05M | 6.23M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 617.26M | 660.01M | 673.04M | 602.32M | 512.44M | 446.78M | 448.27M | 381.23M | 315.93M | 385.48M | 444.37M | 475.63M | 627.48M | 557.93M | 369.02M | 341.58M | 310.18M | 380.20M | 460.95M | 206.71M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.67M | 9.13M | 8.51M | 7.81M | 8.00M | 9.55M | 9.57M | 8.75M | 7.72M | 6.93M | 6.07M | 5.12M | 4.19M | 3.33M | 2.91M | 2.58M | 2.26M | 1.91M | 1.63M | 1.34M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 0.94M | 0.94M | 0.90M | | | | 0.94M | | | 0.94M | 0.94M | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62M | 2.62M | 2.62M | 3.56M | | | | 5.93M | | | 16.72M | 28.86M | 10.60M | 26.60M | 28.86M | 24.79M | 28.86M | 23.45M | 1.60M | 20.00M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.56M | 3.56M | 3.56M | 3.56M | 3.56M | 3.56M | 6.00M | 5.93M | 5.87M | 5.81M | 46.52M | 71.67M | 57.10M | 55.45M | 54.31M | 53.65M | 52.98M | 52.31M | 49.48M | 46.24M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.74M | 10.40M | 10.26M | 10.03M | 9.96M | 10.15M | 9.63M | 8.67M | 7.83M | 7.52M | 7.82M | 9.69M | 9.13M | 8.26M | 7.38M | 72.18M | 5.66M | 5.04M | 4.45M | 4.05M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.04M | 79.53M | 68.69M | 77.01M | 80.94M | 99.22M | 102.63M | 99.61M | 86.50M | 84.11M | 139.42M | 153.97M | 136.07M | 116.92M | 135.98M | 106.95M | 60.89M | 59.26M | 55.56M | 51.64M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 693.30M | 739.54M | 741.73M | 679.33M | 593.39M | 546.00M | 550.91M | 480.85M | 402.43M | 469.59M | 583.78M | 629.60M | 763.54M | 674.86M | 505.00M | 448.53M | 371.07M | 439.46M | 516.52M | 258.34M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.48M | 14.57M | 45.71M | 16.16M | 21.09M | 17.49M | 9.92M | 11.53M | 23.23M | 29.28M | 37.09M | 35.22M | 38.29M | 76.82M | 21.89M | 28.46M | 40.93M | 37.62M | 24.89M | 9.91M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.24M | 80.61M | 80.98M | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.72M | 95.17M | 126.69M | 16.16M | 21.09M | 17.49M | 9.92M | 11.53M | 23.23M | 29.28M | 37.09M | 35.22M | 38.29M | 76.82M | 21.89M | 28.46M | 40.93M | 37.62M | 24.89M | 9.91M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.84M | 14.82M | 18.79M | 22.01M | 45.89M | 16.93M | 21.39M | 50.10M | 32.06M | 14.14M | 67.11M | 105.39M | 115.71M | 61.04M | 15.76M | 60.29M | 46.30M | 11.02M | 13.38M | 14.58M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.94M | 10.11M | 9.87M | 3.49M | 12.17M | 11.00M | 12.83M | 10.63M | 14.46M | 9.28M | 9.70M | 7.63M | 16.27M | 14.59M | 14.53M | 20.03M | 11.45M | 6.78M | 7.10M | 11.15M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.50M | 17.31M | | | | | | 0.17M | 0.09M | 4.04M | 3.30M | | 9.20M | 9.20M | 13.62M | 26.23M | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 257.60M | 287.05M | 320.35M | 165.33M | 153.75M | 140.75M | 171.32M | 138.69M | 123.41M | 169.44M | 239.66M | 331.77M | 538.30M | 463.00M | 295.57M | 282.98M | 255.04M | 263.63M | 372.30M | 140.39M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.70M | 63.42M | 57.92M | 75.51M | 195.85M | 196.04M | 245.25M | 245.48M | 245.72M | 245.96M | 246.22M | 246.48M | 72.45M | 36.54M | 36.62M | 36.70M | 36.78M | 36.87M | 36.96M | 37.05M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 223.34M | 223.66M | 223.97M | 332.77M | 224.61M | 224.93M | 225.25M | 225.57M | 225.90M | 226.23M | 226.56M | 226.89M | 227.22M | 227.56M | 227.89M | 228.23M | 228.57M | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.10M | 1.10M | 1.10M | 1.10M | 1.10M | 1.10M | 1.10M | 1.10M | 1.10M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.24M | 8.44M | 7.97M | 7.25M | 6.52M | 6.81M | 6.12M | 5.05M | 3.81M | 2.62M | 1.44M | 5.33M | 4.68M | 4.17M | 3.74M | 3.29M | 2.85M | 2.41M | 1.95M | 1.46M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.75M | 0.75M | 0.75M | 0.10M | 0.10M | 0.10M | 3.47M | 0.10M | 0.10M | 1.06M | 12.56M | 2.73M | 27.70M | 29.16M | 29.33M | 0.05M | 1.49M | 17.55M | 1.81M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 564.88M | 582.57M | 610.22M | 580.86M | 580.72M | 568.53M | 647.94M | 614.80M | 598.83M | 644.25M | 716.32M | 810.47M | 842.65M | 731.27M | 563.81M | 551.19M | 554.48M | 318.15M | 411.20M | 195.51M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 565.63M | 583.32M | 610.97M | 581.61M | 580.82M | 568.63M | 648.04M | 618.26M | 598.93M | 644.36M | 717.38M | 823.03M | 845.39M | 758.96M | 592.97M | 580.52M | 554.54M | 319.64M | 428.75M | 197.33M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.70M | 74.92M | 75.23M | 75.51M | 195.85M | 196.04M | 245.25M | 245.48M | 245.88M | 246.05M | 250.26M | 249.78M | 72.45M | 45.74M | 45.82M | 50.32M | 63.01M | 36.87M | 36.96M | 37.05M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.67M | 156.22M | 130.76M | 97.73M | 12.56M | -22.63M | -97.13M | -137.42M | -196.51M | -174.76M | -133.60M | -193.43M | -81.84M | -84.11M | -87.97M | -131.99M | -183.47M | 119.83M | 87.77M | 61.01M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.67M | 156.22M | 130.76M | 97.73M | 12.56M | -22.63M | -97.13M | -137.42M | -196.51M | -174.76M | -133.60M | -193.43M | -81.84M | -84.11M | -87.97M | -131.99M | -183.47M | 119.83M | 87.77M | 61.01M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 693.30M | 739.54M | 741.73M | 679.33M | 593.39M | 546.00M | 550.91M | 480.85M | 402.43M | 469.59M | 583.78M | 629.60M | 763.54M | 674.86M | 505.00M | 448.53M | 371.07M | 439.46M | 516.52M | 258.34M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -935.70M | -0.27M | -1004.13M | -0.27M | -0.27M | -0.27M | -0.27M | -1341.61M | -1417.34M | -0.30M | -0.27M | -1579.50M | -0.27M | -1489.55M | -1500.30M | -0.28M | -1607.56M | -0.28M | -0.20M | -0.20M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84M | | | | 2.33M | | | | 1.73M | | | | 0.77M | | | | 0.19M |