Cherry Hill Mortgage Investment Corp (NYSE: CHMI)

Sector: Real Estate Industry: REIT - Mortgage CIK: 0001571776
Market Cap 65.96 Mn
P/B 0.28
P/E 85.00
P/S 2.18
ROIC (Qtr) 0.95
Div Yield % 21.57
Rev 1y % (Qtr) 221.14
Total Debt (Qtr) 1.25 Bn
Debt/Equity (Qtr) 5.38

About

Cherry Hill Mortgage Investment Corp (CHMI), a company operating in the residential real estate finance industry, is primarily engaged in acquiring, investing in, and managing residential mortgage assets in the United States. The company operates through three segments: investments in Residential Mortgage-Backed Securities (RMBS), investments in Servicing-Related Assets (SRA), and All Other. Cherry Hill Mortgage Investment Corp's main business activities involve investing in various types of mortgage-backed securities. Its primary targeted asset...

Read more

Price action

Investment thesis

Bull case

  • Operating cash flow of 16.67M provides exceptional 77.19x coverage of minority interest expenses 216000, showing strong core operations.
  • Cash position of 64.65M provides exceptional 299.31x coverage of minority interest expenses 216000, indicating strong liquidity.
  • Strong free cash flow of 16.67M provides 1.09x coverage of SG&A expenses 15.36M, indicating efficient cost management.
  • Cash position of 64.65M fully covers payables of 15.09M by 4.29x, showing strong vendor relationship management.
  • Free cash flow of 16.67M fully covers payables of 15.09M by 1.11x, indicating strong vendor payment capability.

Bear case

  • Operating cash flow of 16.67M provides thin coverage of dividend payments of (29.83M) with a -0.56 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of 16.67M represents just -1.10x of debt issuance (15.15M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Retained earnings of (271.98M) provide limited buffer against comprehensive income items of 2.51M, which is -108.40x, indicating elevated exposure to market risks.
  • R&D investment of 0 represents just 0x of SG&A expenses of 15.36M, indicating potential underinvestment in innovation relative to administrative overhead.
  • High receivables of 31.36M relative to operating cash flow of 16.67M, which is 1.88x indicates potential revenue recognition or collection issues.

Peer comparison

Companies in the REIT - Mortgage
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 NLY Annaly Capital Management Inc 13.57 Bn 10.12 7.94 107.02 Bn
2 AGNC AGNC Investment Corp. 11.33 Bn 16.49 30.46 95.01 Bn
3 STWD Starwood Property Trust, Inc. 6.34 Bn 17.32 3.51 21.43 Bn
4 RITM Rithm Capital Corp. 5.69 Bn 7.32 1.14 34.97 Bn
5 BXMT Blackstone Mortgage Trust, Inc. 3.26 Bn 30.37 6.41 15.46 Bn
6 ARR Armour Residential REIT, Inc. 1.84 Bn 35.07 15.78 16.56 Bn
7 DX Dynex Capital Inc 1.60 Bn 9.10 6.93 11.75 Bn
8 ABR Arbor Realty Trust Inc 1.50 Bn 9.82 2.84 10.40 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.80 0.83
EV to Cash from Ops. EV/CFO 73.15 -102.96
EV to Debt EV to Debt 0.97 1.31
EV to EBIT EV/EBIT 82.91 -260.73
EV to EBITDA EV/EBITDA 81.71 -16.37
EV to Free Cash Flow [EV/FCF] EV/FCF 73.15 3.47
EV to Market Cap EV to Market Cap 18.49 9.18
EV to Revenue EV/Rev 40.27 26.77
Price to Book Value [P/B] P/B 0.28 0.68
Price to Earnings [P/E] P/E 85.00 -4.85
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.02 -0.55
Dividend Payout Ratio % Div Payout % (Qtr) 1,833.30 29.47
Dividend per Basic Share Div per Share (Qtr) 0.55 1.15
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 119.31 57.60
Interest Coverage Interest Coverage 0.00 -0.17
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex Growth (1y) % 0.00 37.60
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 18.29 24.22
Dividend Growth (1y) % Div 1y % (Qtr) -8.33 4.53
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 132.74 17.83
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 146.19 9.86
EBIT Growth (1y) % EBIT 1y % (Qtr) 146.41 20.98
EBT Growth (1y) % EBT 1y % (Qtr) 146.41 11.17
EPS Growth (1y) % EPS 1y % (Qtr) 101.90 59.25
FCF Growth (1y) % FCF 1y % (Qtr) 109.10 59.63
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 301.32 20.65
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.02 0.04
Cash Payout Ratio Cash Payout (Qtr) 4.41 0.83
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.00
Debt to Equity Ratio Debt/Equity (Qtr) 5.38 5.05
Interest Cover Ratio Interest Cover Ratio 0.00 -0.17
Times Interest Earned Times Interest Earned 0.00 -0.17
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 48.60 137.11
EBIT Margin % EBIT Margin % (Qtr) 48.57 142.19
EBT Margin % EBT Margin % (Qtr) 48.57 129.16
Gross Margin % Gross Margin % (Qtr) 100.00 117.97
Net Profit Margin % Net Margin % (Qtr) 2.60 125.89