|
Revenue
|
0.08B | 0.08B | 0.09B | 0.08B | 0.10B | 0.10B | 0.12B | 0.10B | 0.11B | 0.12B | 0.14B | 0.14B | 0.17B | 0.17B | 0.19B | 0.19B | 0.21B | 0.21B | 0.23B | 0.20B | 0.28B | 0.28B | 0.29B | 0.26B | 0.29B | 0.30B | 0.34B | 0.29B | 0.33B | 0.33B | 0.36B | 0.32B | 0.37B | 0.36B | 0.39B | 0.36B | 0.41B | 0.40B | 0.43B | 0.38B | 0.20B | 0.25B | 0.28B | 0.28B | 0.42B | 0.48B | 0.56B | 0.51B | 0.65B | 0.66B | 0.79B | 0.72B | 0.88B | 0.88B | 0.95B | 0.87B | 0.95B | 0.93B | 1.03B | 0.95B | 1.03B | 1.02B |
|
Cost of Revenue
|
0.06B | 0.06B | 0.07B | 0.06B | 0.07B | 0.08B | 0.09B | 0.07B | 0.08B | 0.09B | 0.11B | 0.10B | 0.13B | 0.13B | 0.14B | 0.14B | 0.16B | 0.16B | 0.17B | 0.15B | 0.21B | 0.21B | 0.22B | 0.19B | 0.22B | 0.22B | 0.25B | 0.21B | 0.25B | 0.24B | 0.27B | 0.24B | 0.28B | 0.27B | 0.31B | 0.27B | 0.30B | 0.30B | 0.32B | 0.29B | 0.16B | 0.19B | 0.22B | 0.22B | 0.33B | 0.37B | 0.43B | 0.39B | 0.49B | 0.50B | 0.60B | 0.55B | 0.67B | 0.67B | 0.72B | 0.67B | 0.73B | 0.71B | 0.78B | 0.72B | 0.78B | 0.77B |
|
Gross Profit
|
0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.07B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.09B | 0.07B | 0.08B | 0.08B | 0.09B | 0.08B | 0.09B | 0.09B | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.09B | 0.04B | 0.06B | 0.06B | 0.06B | 0.10B | 0.11B | 0.13B | 0.12B | 0.16B | 0.16B | 0.19B | 0.17B | 0.21B | 0.21B | 0.23B | 0.21B | 0.23B | 0.22B | 0.25B | 0.23B | 0.25B | 0.25B |
|
Selling, General & Administrative
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.11B | 0.07B | 0.08B | 0.08B | 0.08B | 0.09B | 0.10B | 0.11B | 0.11B | 0.12B | 0.13B | 0.15B | 0.16B | 0.18B | 0.18B | 0.19B | 0.19B | 0.19B | 0.19B | 0.21B | 0.20B | 0.21B | 0.21B |
|
Other Operating Expenses
|
0.02B | 0.02B | 0.02B | -0.00B | | -0.00B | -0.00B | 0.00B | 0.01B | 0.01B | -0.02B | 0.03B | -0.00B | | -0.00B | 0.04B | 0.00B | -0.00B | -0.00B | 0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | 0.00B | | | -0.00B | | | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | 0.00B | -0.02B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B |
|
Operating Expenses
|
0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.11B | 0.07B | 0.08B | 0.08B | 0.08B | 0.09B | 0.10B | 0.11B | 0.11B | 0.12B | 0.13B | 0.15B | 0.16B | 0.18B | 0.18B | 0.19B | 0.19B | 0.19B | 0.19B | 0.21B | 0.20B | 0.21B | 0.21B |
|
Operating Income
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | -0.02B | -0.03B | -0.01B | -0.05B | -0.02B | 0.00B | 0.01B | 0.02B | 0.01B | 0.03B | 0.02B | 0.03B | 0.01B | 0.03B | 0.03B | 0.04B | 0.02B | 0.03B | 0.03B | 0.05B | 0.02B | 0.04B | 0.04B |
|
EBIT
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | -0.02B | -0.03B | -0.01B | -0.05B | -0.02B | 0.00B | 0.01B | 0.02B | 0.01B | 0.03B | 0.02B | 0.03B | 0.01B | 0.03B | 0.03B | 0.04B | 0.02B | 0.03B | 0.03B | 0.05B | 0.02B | 0.04B | 0.04B |
|
Other Non Operating Income
|
0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
0.01B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | -0.01B | 0.00B | 0.02B | -0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | -0.02B | -0.03B | -0.02B | -0.05B | -0.02B | 0.00B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.03B | 0.00B | 0.02B | 0.02B | 0.03B | 0.01B | 0.03B | 0.03B |
|
Tax Provisions
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B |
|
Profit After Tax
|
0.01B | 0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -0.01B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | -0.01B | -0.02B | -0.01B | -0.04B | -0.02B | 0.00B | 0.00B | 0.01B | 0.00B | 0.02B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B |
|
Income from Continuing Operations
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -0.01B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | -0.01B | -0.02B | -0.01B | -0.04B | -0.02B | 0.00B | 0.00B | 0.01B | 0.00B | 0.02B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B |
|
Consolidated Net Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -0.01B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | -0.01B | -0.02B | -0.01B | -0.04B | -0.02B | 0.00B | 0.00B | 0.01B | 0.00B | 0.02B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B |
|
Income towards Parent Company
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -0.01B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | -0.01B | -0.02B | -0.01B | -0.04B | -0.02B | 0.00B | 0.00B | 0.01B | 0.00B | 0.02B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B |
|
Preferred Dividend Payments
|
0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
0.00B | 0.00B | -0.02B | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -0.01B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | -0.01B | -0.02B | -0.01B | -0.04B | -0.02B | 0.00B | 0.00B | 0.01B | 0.00B | 0.02B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B |
|
EPS (Basic)
|
0.14 | 0.14 | -0.81 | 0.07 | 0.17 | -0.06 | 0.30 | 0.13 | 0.22 | 0.18 | 0.17 | 0.13 | 0.26 | 0.20 | 0.22 | 0.04 | 0.16 | 0.17 | 0.21 | 0.04 | 0.13 | 0.20 | 0.27 | 0.04 | -0.33 | 0.05 | 0.35 | -0.06 | 0.14 | 0.11 | 0.36 | 0.02 | 0.24 | 0.14 | 0.31 | 0.04 | 0.26 | 0.15 | 0.37 | -0.48 | -0.62 | -0.31 | -1.10 | -0.49 | 0.03 | 0.09 | 0.23 | 0.04 | 0.46 | 0.22 | 0.03 | 0.04 | 0.26 | 0.19 | 0.43 | 0.05 | 0.41 | 0.37 | 0.63 | 0.27 | 0.55 | 0.50 |
|
EPS (Weighted Average and Diluted)
|
0.13 | 0.13 | -0.81 | 0.06 | 0.17 | -0.06 | 0.29 | 0.13 | 0.21 | 0.18 | 0.17 | 0.13 | 0.25 | 0.20 | 0.22 | 0.04 | 0.15 | 0.17 | 0.21 | 0.04 | 0.13 | 0.20 | 0.26 | 0.04 | -0.33 | 0.05 | 0.35 | -0.06 | 0.14 | 0.11 | 0.35 | 0.02 | 0.24 | 0.14 | 0.30 | 0.04 | 0.26 | 0.15 | 0.36 | -0.48 | -0.62 | -0.31 | -1.10 | -0.49 | 0.03 | 0.09 | 0.23 | 0.04 | 0.42 | 0.21 | 0.05 | 0.04 | 0.25 | 0.19 | 0.39 | 0.05 | 0.37 | 0.34 | 0.52 | 0.25 | 0.49 | 0.44 |
|
Shares Outstanding (Weighted Average)
|
0.02B | 22.72B | 0.02B | 0.02B | 240.00 | 18.70B | 0.02B | 0.02B | 350.00 | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Shares Outstanding (Diluted Average)
|
0.02B | 23.37B | 0.02B | 0.02B | 230.00 | 18.70B | 0.02B | 0.02B | 340.00 | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
EBITDA
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | -0.01B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | -0.01B | -0.02B | -0.01B | -0.04B | -0.02B | 0.00B | 0.00B | 0.01B | 0.00B | 0.02B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B |
|
Interest Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Tax Rate
|
19.67% | 26.63% | 29.66% | 39.54% | 39.17% | 37.93% | 43.15% | 41.61% | 41.50% | 39.54% | 46.91% | 41.57% | 41.57% | 41.47% | 39.62% | 41.55% | 40.85% | 41.01% | 45.65% | 41.50% | 41.60% | 41.59% | 41.40% | 41.62% | 41.61% | 41.58% | 43.41% | 41.61% | 41.52% | 41.71% | 5.60% | 28.52% | 28.50% | 25.66% | 25.70% | 27.54% | 27.51% | 27.54% | 22.48% | 36.50% | 34.79% | 31.29% | 30.88% | 28.00% | -337.45% | 44.69% | 27.31% | 27.07% | 26.99% | 27.00% | 78.61% | 25.99% | 26.00% | 48.33% | 38.63% | 30.01% | 30.00% | 30.00% | 30.56% | 17.58% | 28.00% | 32.58% |