Chemed Growth Metrics (2009-2025) | CHE

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 10.99%10.32%11.31%1.30%-4.47%-1.77%-9.28%-4.13%1.06%-2.29%6.10%8.01%8.17%8.15%1.94%3.96%-3.42%-6.37%-1.36%-3.78%3.11%5.19%3.24%-0.88%-1.42%-3.65%-6.15%3.25%0.38%6.72%6.29%4.54%2.98%1.97%9.34%6.03%17.22%17.87%25.89%30.01%19.42%18.02%10.90%13.14%14.13%7.17%-3.57%-6.42%-10.45%-5.12%2.89%7.39%9.61%14.64%15.18%15.68%20.71%15.27%13.27%0.03%-0.06%-0.99%-8.24%
Assets Growth (3y) 2.33%1.92%2.33%1.61%1.46%1.25%-0.63%2.49%1.83%-0.35%2.18%2.61%2.51%2.13%1.25%-0.28%-0.61%-1.73%-1.50%-0.51%0.67%2.65%0.99%2.28%0.63%1.59%2.94%4.60%6.61%8.65%13.52%12.95%12.97%12.36%15.14%15.97%16.90%14.24%10.42%11.24%6.87%6.27%3.24%4.37%3.86%5.24%4.55%5.15%5.82%7.83%10.31%7.51%9.76%9.37%6.18%
Assets Growth (5y) 2.28%1.40%1.50%0.97%0.79%0.44%-0.02%0.53%1.42%0.06%0.66%2.03%1.28%1.84%0.70%1.37%0.29%0.64%2.12%1.77%4.26%5.39%7.23%8.08%7.36%7.84%8.78%10.98%10.55%10.16%9.37%8.82%8.06%7.60%8.66%9.40%9.42%10.15%9.79%11.33%10.06%9.66%7.50%5.64%6.21%5.88%3.50%
Assets (QoQ) 1.17%2.82%1.53%5.09%0.55%3.74%-7.59%-0.90%3.39%-4.18%-2.35%4.47%-0.04%4.05%-0.60%4.63%-0.06%-1.93%1.38%-2.81%-3.11%3.32%-1.10%4.16%-1.16%1.40%-5.05%3.59%-3.39%-1.23%4.46%0.70%2.71%-1.63%2.74%-0.80%1.70%5.48%-0.37%9.67%2.27%12.66%2.90%0.73%1.07%5.87%4.97%1.62%-5.10%-4.75%1.87%-2.75%0.55%3.29%6.33%-0.75%5.17%3.78%6.79%3.57%0.43%1.99%-5.70%3.47%-0.50%-5.49%
Capital Expenditures Growth (1y) 13.10%-7.02%13.81%34.81%18.62%-6.11%94.69%-26.53%-5.69%42.88%-55.02%5.24%-16.57%19.10%50.41%66.66%83.80%13.31%5.19%-9.10%-7.67%17.88%34.14%-17.32%-14.30%-27.81%-21.38%124.59%127.39%39.64%40.22%-41.28%-42.65%16.12%9.63%28.71%-9.79%-18.68%43.49%-14.48%-8.93%21.80%-11.06%28.76%4.31%-12.12%-28.52%-18.52%23.81%28.56%34.56%26.53%-13.38%-35.49%-28.54%-32.55%16.22%8.34%9.18%42.90%28.16%
Capital Expenditures Growth (3y) 8.16%7.65%-0.11%1.39%-2.28%16.91%9.62%8.82%13.09%24.47%-10.72%16.82%12.29%16.74%28.51%7.80%13.30%-1.21%3.52%19.07%21.63%5.92%13.93%2.93%3.77%5.39%6.52%19.29%5.57%9.65%30.17%-13.54%-22.19%4.77%11.85%12.33%-5.02%-4.52%-3.02%-3.55%5.56%11.23%-5.07%9.90%3.81%-10.01%-11.75%-11.40%7.62%-3.51%1.64%6.84%8.86%
Capital Expenditures Growth (5y) 14.17%10.98%9.54%9.57%9.63%16.37%13.20%-0.64%2.73%10.41%-5.58%24.24%22.50%9.91%18.53%10.56%13.66%9.35%11.27%4.99%-1.42%2.33%18.40%3.72%-1.69%3.00%9.05%13.33%2.25%7.13%7.00%-7.47%-9.46%5.38%6.12%7.88%-1.67%-6.31%-2.59%-5.20%3.43%-0.78%-7.77%5.05%10.75%
Capital Expenditures (QoQ) 10.89%-22.79%20.17%9.93%-8.83%-5.50%42.35%-3.28%-27.84%95.96%-46.28%24.15%9.33%-38.31%25.68%-1.57%56.08%-22.09%39.26%8.55%-3.78%-27.68%20.34%10.25%22.85%-17.70%-25.83%14.28%3.49%-10.37%111.90%15.70%-36.45%-10.00%-11.26%12.99%28.67%-15.03%4.18%-20.80%15.98%49.95%-37.91%-15.66%55.11%9.50%-10.11%-31.68%30.69%-10.94%2.47%3.82%35.69%-6.79%-3.64%-28.93%1.06%3.26%-9.05%22.45%-5.79%4.07%19.04%9.81%
Cash & Equivalents Growth (1y) 845.43%555.84%226.91%-55.60%-46.71%-53.30%-84.47%-23.71%-42.73%17.72%224.69%82.59%113.23%88.52%20.07%21.41%-45.89%-75.31%-77.69%-83.26%-28.23%17.17%107.14%4.21%-46.23%-46.57%-44.64%3.96%208.82%-21.29%-11.34%-27.36%-70.91%-7.89%257.47%-56.56%-35.93%-73.77%-86.56%27.47%230.19%513.18%1,143.82%2,541.69%625.90%352.10%-74.51%-79.78%-91.36%-89.54%-72.93%125.34%219.68%1,558.96%2,125.29%256.09%439.76%39.38%37.71%-32.43%-44.51%12.11%-45.59%
Cash & Equivalents Growth (3y) 42.36%53.34%18.12%-14.80%-13.34%1.20%-15.41%19.14%-12.90%-18.17%-4.55%-28.14%-6.09%-18.30%-17.83%-40.39%-40.67%-46.33%-36.52%-43.40%6.02%-21.02%0.55%-7.68%-21.54%-27.10%20.61%-31.03%-16.82%-42.49%-24.76%-26.18%-14.94%14.00%81.47%144.56%148.55%93.74%-24.75%89.54%27.47%42.62%-4.97%129.18%26.10%98.73%15.37%17.51%14.24%34.25%102.44%75.68%112.35%195.96%155.48%
Cash & Equivalents Growth (5y) 27.19%10.91%-15.09%-33.95%-24.05%-21.41%-22.49%-21.66%-23.91%-19.26%-0.05%-16.66%6.58%-25.51%-22.91%-30.69%-28.44%-35.45%-4.11%-43.57%-25.99%-34.67%-13.35%-15.31%0.43%-9.03%24.01%61.67%69.02%39.44%6.19%16.53%-17.34%-6.86%-16.24%46.14%33.51%66.05%20.75%122.59%104.47%131.91%92.31%96.05%43.13%65.09%2.85%
Cash & Equivalents (QoQ) 40.25%152.81%167.36%-0.26%-2.71%26.01%-63.69%19.69%-14.74%-58.10%78.43%-10.15%75.27%15.56%0.34%4.93%54.95%-26.40%1.46%-53.23%-29.30%-33.50%-23.87%100.50%15.42%17.57%-61.70%3.45%14.70%21.81%-28.07%207.31%-70.77%37.21%-41.07%23.06%-7.44%432.51%-92.84%81.49%-62.10%172.83%-32.08%370.14%-29.62%453.42%44.26%29.19%-56.17%-68.80%14.45%-44.79%-46.92%-19.28%852.65%-21.68%175.47%8.27%52.44%18.71%-28.86%6.98%-25.20%-2.51%43.72%-48.08%
Cash from Investing Activities Growth (1y) -9.27%-127.58%-13.11%-100.09%-14.06%61.92%-92.96%43.37%-44.75%-43.77%56.05%-10.37%39.91%-17.74%-56.76%-34.91%-67.08%-12.83%1.80%-51.10%7.70%-18.63%-38.02%49.90%11.40%27.80%19.70%-130.57%-119.69%-68.84%-53.10%42.01%-7.47%-231.97%-0.12%-28.49%-528.66%76.73%-54.25%4.34%93.15%-21.87%18.94%-14.36%-1.86%12.01%19.94%26.40%-37.17%-38.75%-21.97%-41.36%-8.12%40.12%-13.94%-465.88%-19.94%-7.28%29.46%83.44%23.13%
Cash from Investing Activities Growth (3y) -21.73%-7.61%1.38%-7.74%0.26%13.62%-9.96%5.53%-13.27%-24.07%12.21%-31.04%2.50%-16.37%-28.56%-0.71%-10.96%1.13%-2.86%-20.41%-21.56%-13.09%-19.27%12.50%-27.89%-59.36%-7.17%-19.77%-145.76%-9.27%-33.22%10.67%22.65%1.99%-7.78%-12.02%24.02%37.04%-0.03%6.97%54.26%-14.16%7.50%-5.97%-14.74%9.91%-3.62%-80.57%-21.16%3.76%0.66%-9.82%0.11%
Cash from Investing Activities Growth (5y) -12.62%-10.60%-8.11%-20.58%-8.88%2.91%-12.50%8.59%-3.51%-10.35%5.59%-21.05%-12.52%-13.95%-21.17%-6.43%-26.39%-40.20%-10.78%-5.40%-64.75%-2.25%-21.25%3.81%2.07%-2.80%-9.01%-13.45%-0.70%-6.94%-8.94%9.71%8.35%-2.83%-4.10%-7.90%8.24%27.00%-6.83%-45.14%34.12%0.90%8.65%-2.20%-6.85%
Cash from Investing Activities (QoQ) -4.33%21.56%-19.10%-12.11%-117.30%61.02%-110.70%36.09%27.45%-97.52%38.17%-63.36%27.94%39.61%-55.26%11.05%-41.18%19.60%-33.62%-10.16%4.66%30.02%-105.60%32.71%-22.54%18.59%25.36%-18.98%0.13%9.46%-114.31%-13.37%23.24%17.90%18.83%-110.10%-137.10%75.24%-4.17%-927.99%91.22%-64.09%35.40%26.40%-56.18%-9.15%8.86%34.44%-34.92%0.69%16.21%-22.18%-36.48%12.70%2.89%6.56%24.41%-66.11%-382.27%80.19%32.39%-9.22%-13.21%8.06%
Cash from Operations Growth (1y) 26,626.52%-70.70%0.76%-65.10%534.44%-79.52%50.64%136.98%-78.61%1,612.06%-60.07%-18.03%-21.58%72.84%125.69%-72.46%-245.51%-25.57%-88.48%295.42%204.46%0.54%636.87%-1.44%-41.63%15.65%26.38%-87.95%852.32%-52.38%65.13%-504.74%-5.22%77.07%20.85%298.39%12.87%-36.75%17.49%12.51%21.39%433.65%-3.22%36.59%19.47%-86.57%-9.31%-26.83%-5.27%123.46%-53.96%57.62%-40.16%133.86%-44.39%8.35%39.77%-41.42%212.92%51.91%-61.27%78.81%-7.88%
Cash from Operations Growth (3y) 613.11%0.91%-15.37%-12.15%2.09%82.32%10.72%-18.82%-30.92%180.31%-53.01%-3.72%6.03%8.95%24.19%2.38%-3.91%-4.70%2.36%-22.27%98.38%-17.88%148.67%-35.37%74.01%-0.83%36.12%-1.09%116.78%-18.90%32.85%108.28%9.10%81.48%11.18%71.55%17.85%-23.18%1.03%3.99%11.17%17.01%-26.07%16.36%-12.18%-11.13%-38.54%7.71%-7.47%45.20%-7.12%37.40%-31.32%34.81%17.04%
Cash from Operations Growth (5y) -234.02%5.74%-30.90%-5.89%10.09%35.31%2.87%15.83%-31.68%91.28%-0.68%-36.16%45.97%-6.56%31.93%-20.34%51.60%-6.11%16.44%30.41%52.37%-9.11%85.28%1.42%48.49%26.91%23.45%8.26%71.36%-17.49%15.53%55.29%8.00%12.40%-10.52%40.71%-1.49%18.83%-23.38%13.94%2.82%17.02%-6.80%20.99%-18.19%-5.96%-7.72%
Cash from Operations (QoQ) 150,427.03%-13.15%114.51%-90.47%65.02%198.69%-25.70%73.22%-94.67%2,096.79%16.90%-84.37%326.49%-48.77%139.97%-85.04%840.00%-33.10%-70.72%-179.03%580.83%-89.65%905.26%-79.12%362.78%-24.13%34.46%-87.64%816.86%-17.09%-87.18%877.07%-54.15%187.48%-131.43%328.80%-14.34%96.21%-48.41%30.17%-52.00%264.47%-50.59%40.44%111.02%-33.90%-30.27%22.84%-76.27%346.24%-43.74%59.02%-44.03%-8.06%92.63%-39.63%118.73%-78.14%275.30%-22.12%-8.32%16.77%82.19%-80.14%323.30%-39.84%
Dividends Paid - Common Growth (1y) 17.77%17.27%8.69%9.04%7.03%-1.69%3.19%3.28%1.61%7.63%9.60%10.36%5.83%8.98%-1.90%1.35%3.18%0.22%13.32%7.59%7.42%9.90%9.03%6.51%2.28%3.96%4.17%4.72%7.35%6.34%6.63%8.15%7.83%7.12%5.87%6.36%5.30%6.63%6.90%7.13%6.11%6.02%5.98%6.25%3.55%2.19%-2.12%-0.50%1.36%1.21%6.82%6.06%6.44%7.64%6.42%5.76%24.08%23.81%21.07%19.15%15.59%
Dividends Paid - Common Growth (3y) 8.60%7.46%7.12%7.52%4.80%4.87%3.52%4.93%3.52%5.54%6.81%6.37%5.46%6.27%6.62%5.11%4.27%4.62%8.77%6.27%5.66%6.71%6.59%6.45%5.79%5.80%5.55%6.40%6.82%6.70%6.47%7.21%6.41%6.59%6.25%6.58%4.98%4.93%3.51%4.24%3.66%3.12%3.48%3.89%3.76%3.64%3.63%3.73%10.21%10.49%11.24%10.15%15.14%
Dividends Paid - Common Growth (5y) 6.94%6.27%6.45%6.27%4.99%4.90%6.51%5.77%4.04%6.08%6.71%6.06%5.19%5.82%6.13%5.64%5.58%5.46%7.76%6.66%6.01%6.78%6.51%6.57%5.75%6.01%5.91%6.52%6.02%5.65%4.60%5.43%4.81%4.60%4.63%5.02%4.53%4.71%4.74%4.90%8.02%7.88%7.38%7.16%9.89%
Dividends Paid - Common (QoQ) 0.37%0.40%0.11%16.74%-0.06%-6.94%0.44%14.58%-8.20%-2.32%0.52%12.73%-2.76%-0.53%1.22%8.10%0.14%-10.46%4.57%10.05%-2.74%1.24%-0.72%9.88%-0.49%0.44%-3.01%5.51%1.15%0.64%-2.49%8.15%0.20%0.91%-1.10%7.83%-0.46%-0.27%-0.65%6.75%0.81%-0.02%-0.43%5.74%0.72%-0.06%-0.18%3.06%-0.61%-4.26%1.47%4.98%-0.76%1.05%0.74%5.36%0.36%-0.10%0.12%23.61%0.15%-2.31%-1.47%19.91%
EBITDA Margin Growth (1y) 144.0061.00132.00-179.00-6.0049.00161.0055.0030.00-195.00-1486.0077.00-378.00-139.001,326.00-23.00437.00268.00197.0068.0025.00177.00-91.0063.00-177.00-196.0093.00-112.00-1928.00193.00-3.00255.002,261.00102.00-2114.00-214.0057.00-45.00-43.00479.00487.0066.0078,170.00-12.00-476.00316.00-75511.00166.00367.00-177.00-322.00-394.00-487.000.00414.00-66.00217.00-29.00-137.00219.00-378.00-322.00
EBITDA Margin Growth (3y) 169.00-85.00-1193.00-47.00-353.00-285.001.00109.0089.00-65.0036.00123.0083.00307.001,431.00108.00284.00250.00198.0018.00-2080.00175.00-1.00205.00157.00100.00-2024.00-72.00390.00251.00-2159.00519.002,805.00124.0076,013.00252.0067.00337.002,616.00632.00377.00205.002,337.00-240.00-596.00138.00-75419.00-294.0097.00-207.00-44.00-241.00-648.00-352.00
EBITDA Margin Growth (5y) 228.0045.00329.00-2.00108.00161.00106.00240.00-63.00-83.0038.0073.00-2022.00305.001,521.00250.00618.00546.00-1919.0058.00238.00232.00-2158.00469.00700.00121.0076,103.00395.00400.00633.00500.00673.002,695.00262.00180.0024.00-53.00159.002,709.00172.00107.00175.002,615.00-87.00-758.00-213.00
EBITDA Margin (QoQ) 158.00-85.0092.00-21.0075.00-14.00-219.00153.00129.0099.00-326.00128.00-96.00-1193.001,238.00-327.00143.00272.00-111.00132.00-25.00200.00-240.0089.00128.00-68.00-86.00-151.00109.00220.00-291.00-1966.002,230.0024.00-33.0041.0071.00-2192.001,866.00312.00-30.00-2190.002,388.00320.00-451.0075,914.00-75795.00-145.00341.0087.00-118.0056.00-203.00-58.00-190.00-36.00283.00357.00-670.00247.0037.00249.00-314.00-351.0093.00
EBIT Growth (1y) 21.18%12.11%24.51%-11.31%5.87%12.40%19.65%14.50%10.28%-12.93%-0.17%11.08%-34.49%-18.79%-14.16%-5.66%60.35%37.66%26.87%10.69%7.42%24.66%-1.75%9.42%-13.98%-14.48%8.06%-6.62%-201.52%25.95%6.42%36.05%249.28%14.29%19.19%-12.28%12.71%5.21%14.95%60.42%41.56%14.45%84.95%1.36%-22.70%24.98%-31.57%11.11%28.23%-12.93%-17.04%-18.52%-24.40%7.41%36.97%-0.67%26.79%6.11%2.23%31.00%-22.74%-18.89%
EBIT Growth (3y) 12.26%3.14%14.14%4.09%-8.55%-7.37%0.84%6.26%5.02%-0.90%2.82%5.07%4.11%11.70%2.28%4.54%14.00%13.64%10.44%4.19%-43.23%10.33%4.15%11.60%9.24%7.18%11.08%3.68%19.54%14.84%13.39%24.17%63.64%11.23%36.33%12.57%7.24%14.59%13.31%21.79%11.95%7.59%1.64%-2.83%-9.17%5.34%-8.04%-3.48%7.12%-0.26%5.12%1.97%-9.53%-2.58%
EBIT Growth (5y) 8.25%4.17%10.12%3.33%5.67%6.40%5.03%7.76%1.37%0.74%2.91%3.46%-24.45%8.46%4.23%7.74%17.56%16.14%11.31%6.18%9.56%10.06%9.13%14.36%15.77%8.19%23.85%12.62%13.32%16.72%13.04%16.61%34.25%8.41%7.54%5.24%3.64%7.07%10.58%7.89%6.10%7.26%8.01%3.61%-6.00%0.12%
EBIT Margin Growth (1y) 129.0042.00125.00-192.000.0063.00170.0068.0041.00-195.00-67.0069.00-391.00-158.00-115.00-37.00428.00265.00187.0054.0015.00176.00-85.0060.00-185.00-206.0083.00-116.00-1921.00202.003.00263.002,254.0096.00-1831.00-213.0068.00-39.00-38.00468.00463.0056.0072,174.00-13.00-500.00317.00-69812.00159.00383.00-188.00-324.00-385.00-475.003.00413.00-72.00224.00-18.00-122.00237.00-379.00-324.00
EBIT Margin Growth (3y) 170.00-90.00228.00-56.00-350.00-290.00-12.00100.0078.00-88.005.0086.0052.00283.00-13.0077.00258.00235.00185.00-2.00-2091.00172.001.00207.00148.0092.00-1744.00-66.00401.00259.00-1866.00517.002,785.00113.0070,305.00241.0031.00335.002,323.00614.00347.00185.002,037.00-239.00-592.00132.00-69723.00-298.00132.00-204.00-33.00-220.00-630.00-340.00
EBIT Margin Growth (5y) 206.0017.00300.00-38.0093.00151.0089.00214.00-93.00-118.003.0030.00-2054.00278.0073.00224.00591.00533.00-1642.0048.00231.00229.00-1868.00461.00679.00109.0070,391.00388.00364.00632.00495.00663.002,669.00242.00168.0016.00-61.00149.002,412.00157.0095.00169.002,329.00-74.00-747.00-210.00
EBIT Margin (QoQ) 158.00-86.0097.00-41.0072.00-3.00-221.00152.00135.00104.00-323.00125.00-101.00232.00-187.00-335.00132.00274.00-108.00130.00-31.00197.00-242.0091.00130.00-65.00-96.00-155.00109.00225.00-295.00-1960.002,232.0026.00-36.0032.0073.00-1900.001,582.00313.00-33.00-1900.002,088.00308.00-441.0070,218.00-70099.00-178.00377.0088.00-128.0046.00-195.00-48.00-188.00-45.00283.00363.00-674.00251.0041.00259.00-315.00-364.0096.00
EBIT (QoQ) 17.35%-5.77%11.49%-1.71%8.56%4.66%-20.58%17.33%15.26%11.41%-24.01%13.00%-8.99%27.74%-15.44%-33.36%12.81%35.02%-7.07%13.28%-3.15%24.44%-18.92%9.93%12.39%-1.93%-9.70%-13.58%11.75%23.91%-21.96%-193.95%238.64%4.69%-0.24%3.09%6.14%9.18%-26.58%32.45%-0.92%19.29%2.47%16.88%-19.89%92.78%-43.85%-10.87%29.53%5.56%-8.83%2.87%-12.05%0.58%-10.46%-4.55%24.95%28.26%-35.07%21.83%4.58%23.57%-16.79%-28.15%9.79%
EBT Growth (1y) 9.64%7.31%27.78%-7.18%7.22%5.41%13.22%13.77%5.40%-4.90%2.79%8.99%-31.51%-24.80%-12.81%-7.71%66.78%55.88%30.29%19.35%10.84%17.35%-0.79%1.15%-8.06%-7.20%6.94%5.65%-194.60%24.78%11.11%30.95%250.08%15.95%8.03%-9.64%11.53%6.34%26.73%35.71%54.93%21.94%83.23%21.39%-24.61%16.93%-34.09%1.24%14.65%-19.86%-14.28%-15.98%-18.31%21.96%40.28%18.72%33.38%8.32%3.92%13.24%-24.21%-17.31%
EBT Growth (3y) 7.41%2.47%14.14%4.80%-8.19%-8.99%0.49%4.60%6.38%3.69%5.31%6.28%8.18%11.22%4.07%3.67%19.34%19.29%11.40%8.45%-43.65%10.77%5.64%11.85%9.29%10.32%8.68%7.72%16.56%15.45%15.01%17.10%66.23%14.56%35.87%14.18%9.21%14.88%15.24%18.59%10.22%4.55%1.16%1.07%-10.95%4.55%-7.46%0.33%7.70%1.92%7.71%4.14%-6.18%2.99%
EBT Growth (5y) 7.19%4.75%11.06%4.86%7.43%6.64%5.58%6.68%4.18%3.96%4.38%5.11%-25.40%9.76%6.02%9.04%19.27%19.69%10.66%8.58%10.05%10.88%10.05%11.40%17.67%11.73%24.41%15.54%13.09%17.02%12.93%14.56%33.51%7.10%7.22%4.83%4.06%8.19%12.98%10.71%7.85%8.59%8.58%6.78%-6.52%0.47%
EBT Margin Growth (1y) 26.00-6.00147.00-137.0013.00-11.0097.0059.00-8.00-88.00-28.0047.00-316.00-210.00-92.00-55.00437.00363.00214.00127.0050.0099.00-72.00-26.00-116.00-106.0069.0017.00-1966.00192.0060.00222.002,231.00117.00-1834.00-181.0053.00-24.00-88.00237.00626.00152.0073,485.00250.00-573.00227.00-71144.0010.00210.00-319.00-270.00-326.00-351.00200.00466.00163.00304.0015.00-96.0045.00-425.00-330.00
EBT Margin Growth (3y) 31.00-106.00215.00-31.00-311.00-309.00-23.0051.00114.0065.0094.00118.00172.00252.0050.0046.00371.00356.00211.00118.00-2032.00186.0057.00213.00149.00203.00-1704.0059.00318.00285.00-1861.00279.002,909.00245.0071,563.00307.00106.00355.002,253.00497.00263.0060.002,072.00-66.00-714.00107.00-70948.00-153.00164.00-105.00100.00-118.00-471.00-116.00
EBT Margin Growth (5y) 153.0047.00337.0041.00177.00153.00118.00152.0047.0059.0091.00110.00-1910.00339.00179.00285.00636.00665.00-1562.00160.00252.00278.00-1864.00270.00827.00331.0071,693.00546.00371.00664.00480.00539.002,546.00152.00150.00-9.00-35.00235.002,449.00335.00217.00274.002,441.00143.00-834.00-208.00
EBT Margin (QoQ) 113.00-104.0063.00-46.0081.0049.00-221.00104.0056.00157.00-258.0037.00-24.00216.00-183.00-326.0083.00334.00-147.00167.008.00186.00-234.0090.0057.0014.00-187.00-1.0068.00189.00-239.00-1983.002,226.0057.00-77.0025.00112.00-1893.001,575.00259.0035.00-1957.001,901.00648.00-439.0071,376.00-71334.00-175.00360.006.00-180.0024.00-168.0055.00-237.000.00382.00321.00-539.00141.0092.00210.00-398.00-330.00188.00
EBT (QoQ) 12.47%-7.81%8.51%-2.56%10.09%9.77%-21.17%12.55%8.24%17.90%-20.79%4.27%-2.34%27.44%-16.01%-34.48%7.24%47.75%-11.10%18.40%0.23%23.50%-18.56%9.96%6.11%4.40%-16.97%-0.04%7.10%20.31%-17.97%-189.50%241.27%7.13%-3.32%2.57%9.15%-0.20%-19.14%26.62%4.07%18.94%-13.41%44.54%-18.09%78.72%-42.63%-10.23%27.05%0.74%-11.89%1.66%-11.19%7.75%-13.63%-1.15%32.58%23.94%-26.91%11.06%7.67%18.90%-20.35%-25.67%17.48%
Enterprise Value Growth (1y) -845.43%-555.84%-226.91%55.60%46.71%53.30%84.47%23.71%42.73%-17.72%-224.69%-82.59%-113.23%-88.52%-20.07%-21.41%45.89%75.31%77.69%83.26%28.23%-17.17%-107.14%-4.21%46.23%46.57%44.64%-3.96%-208.82%21.29%11.34%27.36%70.91%7.89%-257.47%56.56%35.93%73.77%86.56%-27.47%-230.19%-513.18%-1,143.82%-2,541.69%-625.90%-352.10%74.51%79.78%91.36%89.54%72.93%-125.34%-219.68%-1,558.96%-2,125.29%-256.09%-439.76%-39.38%-37.71%32.43%44.51%-12.11%45.59%
Enterprise Value Growth (3y) -42.36%-53.34%-18.12%14.80%13.34%-1.20%15.41%-19.14%12.90%18.17%4.55%28.14%6.09%18.30%17.83%40.39%40.67%46.33%36.52%43.40%-6.02%21.02%-0.55%7.68%21.54%27.10%-20.61%31.03%16.82%42.49%24.76%26.18%14.94%-14.00%-81.47%-144.56%-148.55%-93.74%24.75%-89.54%-27.47%-42.62%4.97%-129.18%-26.10%-98.73%-15.37%-17.51%-14.24%-34.25%-102.44%-75.68%-112.35%-195.96%-155.48%
Enterprise Value Growth (5y) -27.19%-10.91%15.09%33.95%24.05%21.41%22.49%21.66%23.91%19.26%0.05%16.66%-6.58%25.51%22.91%30.69%28.44%35.45%4.11%43.57%25.99%34.67%13.35%15.31%-0.43%9.03%-24.01%-61.67%-69.02%-39.44%-6.19%-16.53%17.34%6.86%16.24%-46.14%-33.51%-66.05%-20.75%-122.59%-104.47%-131.91%-92.31%-96.05%-43.13%-65.09%-2.85%
Enterprise Value (QoQ) -40.25%-152.81%-167.36%0.26%2.71%-26.01%63.69%-19.69%14.74%58.10%-78.43%10.15%-75.27%-15.56%-0.34%-4.93%-54.95%26.40%-1.46%53.23%29.30%33.50%23.87%-100.50%-15.42%-17.57%61.70%-3.45%-14.70%-21.81%28.07%-207.31%70.77%-37.21%41.07%-23.06%7.44%-432.51%92.84%-81.49%62.10%-172.83%32.08%-370.14%29.62%-453.42%-44.26%-29.19%56.17%68.80%-14.45%44.79%46.92%19.28%-852.65%21.68%-175.47%-8.27%-52.44%-18.71%28.86%-6.98%25.20%2.51%-43.72%48.08%
EPS (Basic) Growth (1y) 7.79%8.14%23.33%0.00%15.66%13.98%25.01%25.58%16.67%3.77%12.82%11.11%-29.46%-12.73%-8.71%-2.50%78.48%50.00%36.43%23.93%13.48%18.75%1.14%2.76%-5.63%-2.92%11.24%23.49%-189.40%33.73%71.21%51.63%354.07%43.69%0.00%0.36%-7.29%15.67%20.65%25.00%62.26%15.18%74.08%16.57%-30.81%8.71%-31.60%4.90%24.65%-17.32%-14.37%-15.42%-20.45%30.10%43.17%18.78%32.77%1.41%1.51%14.19%-23.40%-11.51%
EPS (Basic) Growth (3y) 13.30%8.55%20.26%11.74%-1.63%1.06%8.79%10.81%13.67%10.75%12.01%10.32%12.62%15.84%8.00%7.48%24.10%20.03%15.35%16.29%-43.54%15.52%24.42%24.38%28.94%23.10%23.95%23.40%28.18%30.51%27.36%23.90%79.90%24.17%28.06%13.51%1.34%13.14%12.83%15.19%11.85%1.16%0.65%1.13%-11.80%5.36%-5.70%1.77%9.60%2.94%7.56%4.68%-6.82%5.30%
EPS (Basic) Growth (5y) 12.86%10.86%16.72%11.01%14.03%12.95%12.18%11.62%9.48%9.39%9.59%11.24%-26.23%15.08%19.13%18.38%34.13%27.15%21.32%19.07%17.66%20.71%18.37%19.27%26.39%19.97%31.95%22.32%18.78%22.72%19.72%18.39%39.57%11.47%4.23%5.35%0.63%9.27%11.98%8.96%8.13%6.43%8.18%7.00%-6.95%0.97%
EPS (Basic) (QoQ) 11.69%-5.54%5.87%-3.49%12.05%7.73%-14.16%11.63%10.42%18.16%-13.77%3.70%-1.79%28.46%-15.08%-34.17%21.52%34.38%-9.30%20.51%2.13%22.22%-17.61%10.34%6.87%4.09%-16.29%1.34%9.93%19.28%-7.07%-173.37%264.44%52.70%-17.70%22.94%-7.00%6.27%-17.40%13.57%16.04%10.84%-14.43%47.43%-17.64%67.53%-42.70%-12.50%29.41%5.41%-12.11%3.97%-14.16%9.16%-13.19%-2.21%40.40%20.12%-27.97%9.30%7.23%20.24%-18.98%-26.68%23.89%
EPS (Weighted Average and Diluted) Growth (1y) 7.89%8.33%22.52%0.00%14.63%14.29%24.90%26.19%17.02%2.88%12.67%10.38%-30.00%-12.15%-8.15%-4.27%76.62%47.87%33.86%25.00%13.97%18.71%1.18%3.57%-4.52%-1.82%12.79%22.76%-191.22%31.48%68.04%49.44%342.22%43.66%-0.31%1.50%-5.81%16.34%21.85%25.19%62.66%16.29%75.51%18.64%-29.94%9.90%-31.08%5.24%25.36%-16.92%-13.99%-15.17%-20.23%30.42%43.45%18.44%32.48%1.42%1.69%14.62%-23.23%-10.80%
EPS (Weighted Average and Diluted) Growth (3y) 13.12%8.40%19.91%11.68%-2.08%1.09%8.93%10.06%13.10%10.15%11.47%9.72%12.11%15.53%7.55%7.41%24.33%19.89%15.17%16.70%-44.11%15.29%24.24%23.86%28.25%22.86%23.63%23.03%27.67%30.01%26.85%23.83%78.75%24.80%28.70%14.66%2.39%14.14%13.80%16.05%12.62%2.02%1.33%1.93%-11.18%5.99%-5.26%1.88%9.83%3.19%7.86%4.82%-6.73%5.67%
EPS (Weighted Average and Diluted) Growth (5y) 12.34%10.60%16.21%10.76%13.58%12.64%11.85%11.54%9.50%9.27%9.59%10.92%-26.41%14.76%18.71%17.85%33.54%26.62%20.67%19.24%17.76%20.69%18.43%19.28%26.44%20.20%32.22%22.56%18.85%22.94%19.81%18.84%39.38%12.16%4.79%6.12%1.43%10.01%12.70%9.45%8.59%7.03%8.70%7.53%-6.55%1.50%
EPS (Weighted Average and Diluted) (QoQ) 10.53%-4.53%4.74%-2.38%10.98%7.98%-14.51%11.90%10.64%18.01%-13.63%3.77%-2.73%29.22%-15.38%-34.19%22.08%35.11%-11.81%21.43%2.21%22.30%-17.65%10.71%6.45%4.24%-15.70%2.07%9.46%19.75%-8.25%-175.84%257.78%53.05%-18.40%22.93%-6.42%6.21%-16.92%14.07%15.58%11.24%-14.65%48.22%-17.37%67.87%-42.30%-12.47%29.63%5.27%-11.90%4.27%-14.09%8.99%-13.11%-1.96%40.46%19.88%-28.26%9.67%7.53%20.20%-19.13%-26.54%24.93%
FCF Margin Growth (1y) -1266.00-94.00-1777.001,208.00-380.00462.001,082.00-1327.001,254.00-1001.00-482.00121.00884.00892.00-1108.00-632.00-685.00-1484.001,120.00659.00-37.001,010.00-135.00-210.00248.00320.00-1191.001,581.00-1179.00491.00-918.00-276.00711.00539.00688.0096.00-569.00259.00-52.0054.003,067.00-279.0035,715.00342.00-3331.00-265.00-34445.00-21.00644.00-1163.00586.00-891.001,272.00-426.00153.00452.00-978.00964.00726.00-928.00869.00-213.00
FCF Margin Growth (3y) -392.00-634.00-1177.002.001,758.00352.00-508.00-1838.001,453.00-1593.00-470.00148.00162.00417.00-123.00-183.00-474.00-155.00-206.002,030.00-968.001,821.00-2244.001,095.00-220.001,350.00-1421.001,401.00-1038.001,290.00-282.00-127.003,208.00519.0036,351.00492.00-833.00-286.001,217.00374.00380.00-1708.001,856.00-570.00-1414.00-1855.00-33706.00-460.00938.00-626.001,465.00-1366.001,163.00324.00
FCF Margin Growth (5y) -192.00-1226.00-1165.0029.001,036.00-122.00477.00-1389.001,664.00-264.00-1796.001,519.00-768.001,228.00-2232.001,122.00-942.00876.00-436.001,850.00-826.002,619.00-1607.001,245.002,278.001,330.0034,242.001,797.00-1301.00745.00987.00194.00522.00-910.002,492.00-420.001,083.00-1876.001,957.00-64.00674.00-1171.002,734.00-1045.00-1523.00-1104.00
FCF Margin (QoQ) -412.001,368.00-2344.00122.00759.00-314.00641.00-1466.001,601.00306.00-1767.001,114.00-654.00825.00-1164.001,878.00-647.00-1175.00-688.001,825.00-1445.001,429.00-1149.001,128.00-399.00285.00-1225.001,587.00-328.00-1226.001,548.00-1173.001,343.00-2635.002,190.00-187.001,172.00-2486.001,597.00-852.002,000.00-2798.001,703.002,161.00-1346.0033,197.00-33670.00-1511.001,719.00-983.00754.00-846.00-89.00766.00-723.001,317.00-1787.001,346.00-423.00-113.00155.001,108.00-2077.001,684.00-928.00
FCF Payout Ratio Growth (1y) 19.87%299.76%-94.29%-207.41%-32.32%-64.95%-2,770.74%116.93%234.67%42.05%165.60%-40.15%-65.12%993.35%-113.43%54.86%-818.04%-90.38%692.47%4.53%121.40%17.24%-198.02%-13.32%-27.34%-1,629.01%107.41%386.45%-29.25%92.44%21.29%-69.88%-23.71%213.34%-6.85%127.32%-13.02%-14.82%-8.05%-87.30%9.02%-24.53%-17.34%1,888.13%15.78%46.38%-1.47%-78.53%168.43%-39.03%117.32%-60.09%137.63%-8.87%-36.09%84.48%-72.16%-21.24%350.27%-35.52%34.74%
FCF Payout Ratio Growth (3y) 39.50%25.79%0.03%-52.25%-7.56%75.92%-63.28%29.21%-118.15%14.30%36.12%-1.05%-18.77%7.22%-40.61%11.95%3.75%-55.00%34.45%63.96%28.26%-49.70%-55.51%8.29%-26.80%9.42%27.73%49.34%-22.28%27.51%1.28%-55.70%-10.23%39.74%-10.87%79.03%3.16%-2.01%-9.19%-18.47%50.19%-12.34%20.96%19.43%94.74%-6.65%11.02%-45.93%21.10%-24.08%84.24%-21.99%-3.76%
FCF Payout Ratio Growth (5y) -54.49%15.91%-4.45%-29.33%3.95%-9.30%-73.38%16.46%5.44%-95.79%15.30%32.51%-22.73%-27.91%-41.24%15.50%-9.63%-31.79%19.98%24.72%15.70%5.52%-40.36%-18.19%-17.95%-3.38%15.59%53.08%-9.94%15.78%-3.29%-17.98%17.59%21.52%8.68%-13.23%47.59%-12.16%0.79%-16.78%17.52%-13.53%38.48%15.17%22.61%
FCF Payout Ratio (QoQ) -57.40%3,202.89%-63.50%-76.66%42.06%-52.80%-786.23%114.71%-26.42%-3,696.52%104.35%190.66%-68.77%1,560.88%-96.03%69.37%879.03%-120.40%145.78%-885.31%113.11%1,157.11%-91.92%60.79%-28.18%-1,151.11%107.14%34.78%-1,611.22%105.09%369.02%-80.40%-261.44%181.71%16.46%-50.34%139.85%-32.85%184.22%-81.00%134.91%-27.52%-60.75%63.13%62.62%-20.61%844.00%-90.50%105.60%-46.56%105.73%18.75%-53.30%90.47%-62.22%607.10%-82.09%33.57%9.05%6.72%-49.34%663.67%-84.38%123.00%
Free Cash Flow Growth (1y) 7,679.37%-85.83%-1.75%-70.67%1,802.47%-201.52%58.14%180.47%-103.86%709.87%-69.64%-24.23%267.07%84.39%203.44%-90.03%-830.42%-34.55%-114.37%942.27%119.13%2.93%601.92%-6.26%-211.23%22.87%40.76%-106.80%1,506.26%-78.47%51.73%-1,306.98%-12.08%259.11%41.34%194.51%13.65%-53.21%21.06%25.17%16.26%743.75%-2.67%40.49%28.22%-94.66%-10.56%-30.19%-0.65%363.39%-62.24%65.98%-50.85%165.75%-55.21%18.12%66.51%-42.67%345.65%57.21%-73.11%84.78%-14.22%
Free Cash Flow Growth (3y) -289.70%-4.26%-22.15%-14.58%7.09%125.17%13.36%-40.39%-35.20%110.74%-28.71%-7.67%63.04%7.49%29.83%-0.88%-52.61%-6.11%0.50%-38.63%70.90%-35.19%133.43%-42.55%139.58%-1.70%44.52%-3.30%152.25%-28.75%37.44%165.17%5.12%142.02%18.54%54.14%19.21%-40.47%1.77%7.08%13.98%27.84%-30.98%17.64%-14.45%-13.02%-46.72%11.03%-6.66%91.84%-8.99%45.53%-39.62%41.20%19.64%
Free Cash Flow Growth (5y) -270.68%1.15%-17.14%-8.32%11.40%50.38%0.99%15.66%-16.00%62.43%-1.33%-15.44%107.55%-19.96%36.12%-24.00%80.60%-8.54%16.84%54.61%37.91%-14.48%82.67%1.19%78.60%30.26%28.89%9.72%87.13%-30.42%17.72%78.90%8.15%28.55%-10.87%31.46%-3.72%21.04%-29.17%19.20%3.92%26.06%-8.08%24.76%-22.46%-6.96%-10.37%
Free Cash Flow (QoQ) 150,427.03%-27.85%135.62%-96.96%174.27%400.13%-29.65%97.15%-114.64%879.07%24.77%-102.72%2,410.20%-61.22%211.37%-94.01%2,449.58%-36.18%-89.77%-538.86%328.44%-114.01%841.89%-91.95%1,129.29%-31.66%38.56%-109.56%1,458.00%-21.72%-106.69%2,076.39%-79.21%451.72%-162.07%223.50%-15.08%117.15%-58.50%48.51%-65.04%461.87%-57.09%37.93%153.70%-35.18%-38.06%25.89%-89.43%984.88%-51.66%79.15%-50.68%-11.60%112.49%-46.95%166.65%-85.10%460.35%-25.21%-8.19%15.83%97.67%-87.21%530.90%-46.23%
Gross Margin Growth (1y) -79.00-74.00-27.00-80.00-86.00-65.00-95.00-119.00-79.00-64.00-15.0085.00118.00108.0050.0013.0013.00-22.00113.0057.0049.00111.0019.007.0011.00-129.007.00107.00189.00274.00112.0091.00-33.0026.009,171.00-34.0086.0046.0097.00149.00-179.00407.00-169988.00363.00427.0069.00161,307.00113.00245.00-238.00-178.00-274.00-417.00171.00279.0082.00216.00-117.00-226.00-119.00-475.00-313.00
Gross Margin Growth (3y) -244.00-204.00-137.00-113.00-47.00-22.00-60.00-20.0052.0022.00149.00155.00180.00197.00182.0077.0073.00-40.00139.00170.00248.00255.00137.00205.00167.00171.009,290.00164.00242.00346.009,380.00206.00-125.00479.00-160720.00478.00335.00522.00-8583.00625.00494.00239.00-8858.00202.00256.003.00161,408.00-80.0044.00-184.00-125.00-311.00-676.00-259.00
Gross Margin Growth (5y) -113.00-117.0027.00-43.0015.0068.0072.0043.00111.003.00174.00269.00380.00341.00301.00275.00229.00260.009,422.00227.00302.00327.009,406.00319.0074.00623.00-160601.00676.00491.00822.00700.00682.00547.00310.00410.00316.00164.00455.00-8482.00432.00293.00293.00-8805.00165.00-3.00-428.00
Gross Margin (QoQ) -16.0069.00-127.00-6.00-11.00116.00-180.00-12.0010.0086.00-203.0027.0025.00136.00-103.0060.0015.0078.00-140.0060.00-20.00213.00-196.0052.0042.00121.00-208.0056.00-98.00257.00-109.00138.00-13.0095.00-129.0014.0046.009,240.00-9334.00134.005.009,292.00-9283.00-193.00591.00-161103.00161,068.00-129.00233.00135.00-126.004.00-250.00195.00-223.00-139.00338.00303.00-420.00-5.005.00194.00-313.00-360.00166.00
Gross Profit Growth (1y) 3.84%5.27%9.91%4.22%2.71%4.15%0.85%2.18%3.24%1.42%4.70%7.16%5.20%-0.04%-3.78%-1.81%1.31%4.34%13.02%7.25%7.83%11.96%5.70%3.89%2.60%-2.79%1.45%7.83%13.19%16.63%10.03%11.53%5.31%7.30%-1,291.56%4.04%10.20%9.79%-7.77%17.11%0.06%24.03%82.07%13.92%21.15%3.94%164.96%3.80%6.99%-8.63%-3.70%-2.34%-7.63%12.61%15.47%7.73%14.76%3.87%2.88%6.03%-10.40%-6.23%
Gross Profit Growth (3y) 3.26%3.60%5.09%4.50%3.71%1.83%0.53%2.44%3.24%1.89%4.42%4.11%4.75%5.30%4.75%3.04%3.88%4.33%6.61%6.31%7.79%8.27%5.67%7.70%6.94%6.75%-148.26%7.76%9.52%11.17%-152.66%10.76%5.11%13.47%-62.64%11.55%10.13%12.28%28.57%11.46%9.05%5.61%28.30%4.92%6.18%2.26%39.63%2.98%4.28%2.24%4.59%3.71%-1.70%3.13%
Gross Profit Growth (5y) 3.25%3.01%4.77%3.74%4.03%4.29%3.95%3.68%4.01%2.86%4.07%4.80%5.94%5.77%5.11%5.64%5.97%7.28%-78.04%6.87%7.76%8.38%-76.54%8.77%6.16%10.62%-35.51%10.79%9.75%12.11%10.47%9.95%8.52%6.77%7.57%7.07%5.71%7.81%16.43%7.82%6.57%6.62%16.36%5.70%4.24%0.82%
Gross Profit (QoQ) -0.01%4.56%-2.43%1.80%1.36%9.17%-7.49%0.32%2.79%5.72%-6.27%1.37%0.97%9.14%-4.07%-0.48%-4.06%5.06%-2.11%2.68%-1.19%13.80%-7.10%3.24%2.59%7.43%-8.70%1.97%-2.81%12.12%-2.95%7.03%0.15%5.77%-1.62%1.06%2.03%-1,274.61%108.59%7.04%1.66%-1,252.98%109.33%-8.54%26.01%-266.64%159.32%-2.74%8.11%4.15%-5.21%0.24%-7.68%9.77%-3.87%-5.19%12.55%12.56%-10.31%0.99%1.87%11.49%-7.56%-14.66%6.61%
Interest Coverage Ratio Growth (1y) 26.96%6.79%14.05%-19.30%-8.27%-5.31%-0.63%2.69%3.94%-17.30%-1.88%-1.86%-34.94%-13.16%-15.38%1.24%144.06%391.65%393.76%335.80%169.27%34.55%18.29%25.92%-14.16%-23.72%-2.33%-20.98%-187.94%22.35%-15.10%12.15%209.80%10.70%12.20%-5.80%38.85%9.35%19.41%84.94%168.98%214.35%498.72%159.38%32.77%-18.75%-54.38%-47.74%-46.12%-60.06%-72.80%-57.45%-11.55%207.48%541.20%262.51%127.86%10.34%-29.93%69.23%-25.18%-24.21%
Interest Coverage Ratio Growth (3y) 6.58%-5.79%3.60%-6.66%-14.71%-12.06%-6.21%0.67%18.18%52.28%60.05%62.99%62.31%79.10%70.34%77.11%78.02%71.52%78.68%63.07%-59.17%7.89%-0.64%3.73%-6.06%1.09%-2.37%-5.84%10.27%13.99%4.39%25.01%82.73%56.12%100.18%65.32%70.53%40.83%48.30%35.85%24.38%0.66%-9.42%-16.76%-14.15%-0.08%-7.33%-6.93%2.78%10.65%6.92%37.69%14.67%37.00%
Interest Coverage Ratio Growth (5y) 13.96%28.99%35.97%29.11%32.46%35.09%36.96%41.13%30.71%29.37%36.49%33.93%-39.21%39.91%32.60%37.55%40.36%46.87%40.29%35.58%25.39%8.74%5.62%14.22%25.36%28.85%46.08%31.98%36.78%30.48%25.45%21.51%37.60%4.31%-0.09%0.10%18.77%27.95%41.58%31.06%31.13%28.18%27.26%28.75%1.52%-3.56%
Interest Coverage Ratio (QoQ) 29.24%-2.59%4.24%-3.25%8.71%4.03%-26.24%9.97%12.21%9.17%-23.77%11.31%-10.72%29.54%-23.77%-26.20%19.16%26.22%-8.80%77.92%140.05%26.76%-19.50%9.93%19.95%11.45%-14.31%-25.06%6.59%42.69%-30.67%-183.39%248.30%-0.97%-8.42%-18.35%49.50%0.37%-23.12%20.35%17.74%9.60%19.07%75.05%37.60%108.75%-48.41%-10.40%-15.80%17.22%-40.91%-7.62%-37.59%-20.15%-7.57%92.01%116.98%66.51%-47.75%20.70%5.07%5.74%26.21%-46.64%6.43%
Net Cash Flow Growth (1y) -1,137.48%-107.05%11.65%-224.40%3,409.09%-189.70%-204.31%119.12%-139.35%392.50%131.52%-98.60%188.57%55.68%-419.86%416.60%-1,412.09%-128.85%68.67%-464.91%131.61%137.78%161.44%-435.51%-96.42%-48.76%-33.66%74.81%6,147.83%-1,587.09%34.30%-29.71%-91.92%96.94%970.55%-708.10%53.49%-434.87%-89.52%95.36%478.94%-57.48%1,508.72%1,816.30%108.31%-1,276.51%-168.60%-91.68%-131.03%92.78%97.07%1,497.90%-9.07%1,295.66%811.46%36.87%407.32%-188.79%17.56%-166.18%-109.05%184.05%-872.78%
Net Cash Flow Growth (3y) -415.62%-15.77%-28.40%-85.05%138.30%147.67%-45.05%26.28%-87.32%-9.52%31.89%-31.32%78.35%-44.64%-14.92%-368.68%-47.07%-61.78%28.62%-90.58%39.36%-42.26%36.57%-20.49%-43.48%-30.71%112.07%-38.21%97.89%-64.26%14.65%21.34%-10.45%36.38%162.33%103.60%164.53%-387.63%-46.69%27.37%-79.08%-16.10%-32.45%191.68%-39.34%140.32%-47.69%22.08%1.32%8.49%30.95%-154.45%32.82%121.88%-301.31%
Net Cash Flow Growth (5y) -335.79%-17.80%-18.82%-15.58%118.52%28.01%-27.35%22.98%-44.71%17.65%16.31%-18.71%59.14%-26.92%-11.32%-103.59%-5.62%-15.16%30.85%-121.72%15.86%13.99%21.19%8.07%9.92%-31.70%74.29%32.63%147.82%-122.65%-79.49%21.93%-19.77%23.86%-18.77%60.23%-52.57%152.22%-24.74%28.10%65.84%-75.42%22.04%-83.26%-17.04%61.14%-26.97%
Net Cash Flow (QoQ) 150,427.03%-41.02%176.88%-100.42%-923.23%1,033.76%-408.49%111.23%-189.58%-236.20%156.55%-123.10%765.94%-63.77%-97.48%1,357.45%1,070.54%-174.44%104.07%-3,801.73%74.26%19.15%52.63%420.61%-69.23%31.46%-512.93%102.14%340.75%70.21%-256.78%631.20%-204.91%115.37%-251.43%133.10%-139.69%5,482.22%-214.30%106.29%-238.30%205.47%-150.64%883.80%-137.62%1,177.42%-45.98%-4.87%-348.60%46.31%106.55%-454.89%42.18%78.18%3,668.85%-124.22%733.84%-87.02%586.59%-45.61%-283.12%117.19%-486.55%92.57%1,801.48%-258.05%
Net Income Growth (1y) 9.30%9.26%24.08%-6.49%7.59%4.28%13.59%12.95%4.87%-4.76%4.03%8.97%-31.33%-16.37%-14.33%-7.65%66.78%41.03%30.06%19.26%10.72%17.28%0.45%1.23%-7.75%-6.95%7.55%20.14%-187.02%32.08%69.47%50.77%353.84%44.62%-0.41%-0.73%-7.72%15.02%20.71%25.13%61.84%14.89%73.46%17.01%-31.16%6.32%-34.40%-1.88%17.58%-21.01%-16.75%-15.66%-19.68%31.80%44.95%20.13%32.80%1.09%0.30%10.37%-25.95%-15.23%
Net Income Growth (3y) 7.24%2.76%13.60%4.79%-8.16%-6.00%0.41%4.36%6.29%3.95%5.04%6.27%8.24%11.42%3.83%3.70%19.43%15.46%12.00%13.20%-42.42%12.96%22.34%22.40%26.78%21.13%21.99%21.60%26.80%30.00%26.77%23.26%79.58%24.10%27.76%13.28%0.93%12.00%11.16%12.84%9.42%-1.19%-1.79%-1.07%-13.37%3.44%-7.49%-0.20%7.84%1.72%6.57%3.80%-7.56%4.14%
Net Income Growth (5y) 7.15%5.06%10.31%4.86%7.43%6.56%5.75%6.53%4.17%4.16%4.60%7.86%-24.72%11.20%15.33%15.10%30.35%24.07%18.85%16.77%15.80%19.11%17.09%17.90%24.93%18.62%30.61%21.36%17.83%21.83%18.31%16.55%38.35%9.92%2.63%3.76%-0.59%7.90%10.64%7.80%6.92%5.15%6.61%5.12%-8.56%-1.05%
Net Income (QoQ) 11.36%-5.06%6.14%-2.60%11.31%7.82%-20.01%12.07%7.89%17.44%-20.46%4.05%-2.02%28.28%-16.69%-34.43%19.33%31.42%-10.19%18.42%0.91%21.19%-17.65%9.94%6.89%3.80%-17.00%0.18%7.81%19.98%-7.29%-172.56%263.64%53.94%-17.52%22.17%-6.77%6.01%-17.78%13.57%16.20%11.25%-14.77%46.89%-17.51%67.97%-42.51%-13.57%27.39%3.64%-14.01%3.56%-14.42%9.24%-12.89%-1.37%40.43%20.14%-27.80%9.03%6.90%19.19%-20.55%-26.85%22.37%
Net Income towards Common Stockholders Growth (1y) 9.30%9.26%24.08%-6.49%7.59%4.28%13.59%12.95%4.87%-4.76%4.03%8.97%-31.33%-16.37%-14.33%-7.65%66.78%41.03%30.06%19.26%10.72%17.28%0.45%1.23%-7.75%-6.95%7.55%20.14%-187.02%32.08%69.47%50.77%353.84%44.62%-0.41%-0.73%-7.72%15.02%20.71%25.13%61.84%14.89%73.46%17.01%-31.16%6.32%-34.40%-1.88%17.58%-21.01%-16.75%-15.66%-19.68%31.80%44.95%20.13%32.80%1.09%0.30%10.37%-25.95%-15.23%
Net Income towards Common Stockholders Growth (3y) 7.24%2.76%13.60%4.79%-8.16%-6.00%0.41%4.36%6.29%3.95%5.04%6.27%8.24%11.42%3.83%3.70%19.43%15.46%12.00%13.20%-42.42%12.96%22.34%22.40%26.78%21.13%21.99%21.60%26.80%30.00%26.77%23.26%79.58%24.10%27.76%13.28%0.93%12.00%11.16%12.84%9.42%-1.19%-1.79%-1.07%-13.37%3.44%-7.49%-0.20%7.84%1.72%6.57%3.80%-7.56%4.14%
Net Income towards Common Stockholders Growth (5y) 7.15%5.06%10.31%4.86%7.43%6.56%5.75%6.53%4.17%4.16%4.60%7.86%-24.72%11.20%15.33%15.10%30.35%24.07%18.85%16.77%15.80%19.11%17.09%17.90%24.93%18.62%30.61%21.36%17.83%21.83%18.31%16.55%38.35%9.92%2.63%3.76%-0.59%7.90%10.64%7.80%6.92%5.15%6.61%5.12%-8.56%-1.05%
Net Income towards Common Stockholders (QoQ) 11.36%-5.06%6.14%-2.60%11.31%7.82%-20.01%12.07%7.89%17.44%-20.46%4.05%-2.02%28.28%-16.69%-34.43%19.33%31.42%-10.19%18.42%0.91%21.19%-17.65%9.94%6.89%3.80%-17.00%0.18%7.81%19.98%-7.29%-172.56%263.64%53.94%-17.52%22.17%-6.77%6.01%-17.78%13.57%16.20%11.25%-14.77%46.89%-17.51%67.97%-42.51%-13.57%27.39%3.64%-14.01%3.56%-14.42%9.24%-12.89%-1.37%40.43%20.14%-27.80%9.03%6.90%19.19%-20.55%-26.85%22.37%
Net Margin Growth (1y) 14.008.0072.00-80.0010.00-14.0061.0032.00-8.00-53.00-8.0028.00-192.00-77.00-68.00-33.00267.00175.00128.0077.0030.0061.00-34.00-15.00-69.00-63.0047.0099.00-1159.00166.00476.00289.001,766.00305.00-1685.00-58.00-173.0073.00-53.00117.00564.0055.0057,341.00157.00-573.0055.00-55497.00-31.00189.00-256.00-243.00-243.00-287.00248.00400.00137.00226.00-78.00-126.006.00-341.00-222.00
Net Margin Growth (3y) 16.00-59.00124.00-19.00-190.00-144.00-16.0027.0068.0045.0051.0072.00106.00158.0025.0029.00228.00172.00141.00161.00-1198.00163.00488.00373.00538.00407.00-1163.00330.00434.00543.00-1263.00348.002,157.00433.0055,602.00216.00-182.00183.001,791.00243.00180.00-146.001,602.00-117.00-671.0046.00-55339.00-137.00128.00-87.0032.00-100.00-403.00-52.00
Net Margin Growth (5y) 92.0039.00184.0025.00108.0092.0078.0089.0029.0042.0064.00156.00-1122.00261.00548.00417.00835.00642.00-1069.00393.00395.00541.00-1250.00432.00929.00535.0056,125.00604.00425.00653.00582.00474.001,773.00231.00-137.00-58.00-280.00174.001,949.00137.00118.0024.001,876.0026.00-787.00-254.00
Net Margin (QoQ) 63.00-46.0025.00-28.0056.0018.00-126.0062.0032.0093.00-155.0021.00-12.00137.00-118.00-199.00102.00146.00-83.00102.0010.0099.00-134.0055.0040.004.00-115.001.0046.00114.00-62.00-1257.001,371.00425.00-249.00220.00-90.00-1566.001,379.00104.00155.00-1692.001,549.00551.00-353.0055,594.00-55636.00-178.00275.0043.00-170.0041.00-171.0056.00-170.00-2.00364.00209.00-434.0086.0060.00161.00-302.00-261.00180.00
Operating Income Growth (1y) 21.18%12.11%24.51%-11.31%5.87%12.40%19.65%14.50%10.28%-12.93%-0.17%11.08%-34.49%-18.79%-14.16%-5.66%60.35%37.66%26.87%10.69%7.42%24.66%-1.75%9.42%-13.98%-14.48%8.06%-6.62%-201.52%25.95%6.42%36.05%249.28%14.29%19.19%-12.28%12.71%5.21%14.95%60.42%41.56%14.45%84.95%1.36%-22.70%24.98%-31.57%11.11%28.23%-12.93%-17.04%-18.52%-24.40%7.41%36.97%-0.67%26.79%6.11%2.23%31.00%-22.74%-18.89%
Operating Income Growth (3y) 12.26%3.14%14.14%4.09%-8.55%-7.37%0.84%6.26%5.02%-0.90%2.82%5.07%4.11%11.70%2.28%4.54%14.00%13.64%10.44%4.19%-43.23%10.33%4.15%11.60%9.24%7.18%11.08%3.68%19.54%14.84%13.39%24.17%63.64%11.23%36.33%12.57%7.24%14.59%13.31%21.79%11.95%7.59%1.64%-2.83%-9.17%5.34%-8.04%-3.48%7.12%-0.26%5.12%1.97%-9.53%-2.58%
Operating Income Growth (5y) 8.25%4.17%10.12%3.33%5.67%6.40%5.03%7.76%1.37%0.74%2.91%3.46%-24.45%8.46%4.23%7.74%17.56%16.14%11.31%6.18%9.56%10.06%9.13%14.36%15.77%8.19%23.85%12.62%13.32%16.72%13.04%16.61%34.25%8.41%7.54%5.24%3.64%7.07%10.58%7.89%6.10%7.26%8.01%3.61%-6.00%0.12%
Operating Income (QoQ) 17.35%-5.77%11.49%-1.71%8.56%4.66%-20.58%17.33%15.26%11.41%-24.01%13.00%-8.99%27.74%-15.44%-33.36%12.81%35.02%-7.07%13.28%-3.15%24.44%-18.92%9.93%12.39%-1.93%-9.70%-13.58%11.75%23.91%-21.96%-193.95%238.64%4.69%-0.24%3.09%6.14%9.18%-26.58%32.45%-0.92%19.29%2.47%16.88%-19.89%92.78%-43.85%-10.87%29.53%5.56%-8.83%2.87%-12.05%0.58%-10.46%-4.55%24.95%28.26%-35.07%21.83%4.58%23.57%-16.79%-28.15%9.79%
Operating Margin Growth (1y) 129.0042.00125.00-192.000.0063.00170.0068.0041.00-195.00-67.0069.00-391.00-158.00-115.00-37.00428.00265.00187.0054.0015.00176.00-85.0060.00-185.00-206.0083.00-116.00-1921.00202.003.00263.002,254.0096.00-1831.00-213.0068.00-39.00-38.00468.00463.0056.0072,174.00-13.00-500.00317.00-69812.00159.00383.00-188.00-324.00-385.00-475.003.00413.00-72.00224.00-18.00-122.00237.00-379.00-324.00
Operating Margin Growth (3y) 170.00-90.00228.00-56.00-350.00-290.00-12.00100.0078.00-88.005.0086.0052.00283.00-13.0077.00258.00235.00185.00-2.00-2091.00172.001.00207.00148.0092.00-1744.00-66.00401.00259.00-1866.00517.002,785.00113.0070,305.00241.0031.00335.002,323.00614.00347.00185.002,037.00-239.00-592.00132.00-69723.00-298.00132.00-204.00-33.00-220.00-630.00-340.00
Operating Margin Growth (5y) 206.0017.00300.00-38.0093.00151.0089.00214.00-93.00-118.003.0030.00-2054.00278.0073.00224.00591.00533.00-1642.0048.00231.00229.00-1868.00461.00679.00109.0070,391.00388.00364.00632.00495.00663.002,669.00242.00168.0016.00-61.00149.002,412.00157.0095.00169.002,329.00-74.00-747.00-210.00
Operating Margin (QoQ) 158.00-86.0097.00-41.0072.00-3.00-221.00152.00135.00104.00-323.00125.00-101.00232.00-187.00-335.00132.00274.00-108.00130.00-31.00197.00-242.0091.00130.00-65.00-96.00-155.00109.00225.00-295.00-1960.002,232.0026.00-36.0032.0073.00-1900.001,582.00313.00-33.00-1900.002,088.00308.00-441.0070,218.00-70099.00-178.00377.0088.00-128.0046.00-195.00-48.00-188.00-45.00283.00363.00-674.00251.0041.00259.00-315.00-364.0096.00
Profit After Tax Growth (1y) 9.30%9.26%24.08%75,846.13%7.59%4.28%13.59%12.95%4.87%-4.76%4.03%8.97%-31.33%-16.37%-14.33%-7.65%66.78%41.03%30.06%19.26%10.72%17.28%0.45%1.23%-7.75%-6.95%7.55%20.14%-187.02%32.08%69.47%50.77%353.84%44.62%-0.41%-0.73%-7.72%15.02%20.71%25.13%61.84%14.89%73.46%17.01%-31.16%6.32%-34.40%-1.88%17.58%-21.01%-16.75%-15.66%-19.68%31.80%44.95%20.13%32.80%1.09%0.30%10.37%-25.95%-15.23%
Profit After Tax Growth (3y) 7.24%2.76%13.60%877.75%-8.16%-6.00%0.41%4.36%6.29%3.95%5.04%6.27%8.24%11.42%3.83%3.70%19.43%15.46%12.00%13.20%-42.42%12.96%22.34%22.40%26.78%21.13%21.99%21.60%26.80%30.00%26.77%23.26%79.58%24.10%27.76%13.28%0.93%12.00%11.16%12.84%9.42%-1.19%-1.79%-1.07%-13.37%3.44%-7.49%-0.20%7.84%1.72%6.57%3.80%-7.56%4.14%
Profit After Tax Growth (5y) 7.15%5.06%10.31%300.43%7.43%6.56%5.75%6.53%4.17%4.16%4.60%7.86%-24.72%11.20%15.33%15.10%30.35%24.07%18.85%16.77%15.80%19.11%17.09%17.90%24.93%18.62%30.61%21.36%17.83%21.83%18.31%16.55%38.35%9.92%2.63%3.76%-0.59%7.90%10.64%7.80%6.92%5.15%6.61%5.12%-8.56%-1.05%
Profit After Tax (QoQ) 11.36%-5.06%-99.87%79,009.68%11.31%7.82%-20.01%12.07%7.89%17.44%-20.46%4.05%-2.02%28.28%-16.69%-34.43%19.33%31.42%-10.19%18.42%0.91%21.19%-17.65%9.94%6.89%3.80%-17.00%0.18%7.81%19.98%-7.29%-172.56%263.64%53.94%-17.52%22.17%-6.77%6.01%-17.78%13.57%16.20%11.25%-14.77%46.89%-17.51%67.97%-42.51%-13.57%27.39%3.64%-14.01%3.56%-14.42%9.24%-12.89%-1.37%40.43%20.14%-27.80%9.03%6.90%19.19%-20.55%-26.85%22.37%
Property, Plant & Equipment (Net) Growth (1y) -2.30%1.92%2.62%5.22%5.26%3.87%5.70%4.61%11.92%8.71%7.97%10.83%2.03%1.87%-0.37%1.11%3.54%7.73%13.41%13.32%11.99%10.65%9.21%11.42%13.87%10.18%7.89%3.35%0.05%18.32%19.30%17.92%21.20%4.06%7.88%13.28%13.77%2.75%11.98%8.47%11.60%22.08%4.89%6.86%3.50%5.27%5.18%3.12%1.18%-0.34%1.53%3.12%6.11%8.38%6.07%2.07%-0.68%-2.81%-2.20%-1.47%-1.53%0.02%1.49%
Property, Plant & Equipment (Net) Growth (3y) 4.80%4.79%5.41%6.85%6.32%4.78%4.37%5.44%5.74%6.06%6.85%8.29%5.76%6.69%7.26%8.48%9.71%9.51%10.14%9.28%8.46%12.99%12.02%10.74%11.36%10.70%11.56%11.35%11.32%8.15%12.95%13.16%15.45%9.29%8.21%9.51%9.53%9.71%7.30%6.13%5.33%8.60%3.85%4.35%3.58%4.37%4.24%2.77%2.17%1.63%1.74%1.22%1.24%1.75%1.73%
Property, Plant & Equipment (Net) Growth (5y) 3.99%4.78%5.76%6.93%6.87%6.52%7.09%8.16%8.56%7.78%7.53%7.90%6.15%9.62%9.69%9.24%9.87%10.09%11.45%11.75%11.96%9.05%11.17%10.78%11.88%11.22%10.28%9.86%9.77%10.21%9.72%9.81%10.01%6.49%6.24%6.90%7.13%7.36%5.88%4.70%4.26%6.17%3.05%2.70%1.68%2.02%2.37%
Property, Plant & Equipment (Net) (QoQ) 0.00%0.00%-2.08%-0.22%4.32%0.69%0.39%-0.18%2.94%2.47%-0.64%6.78%-0.01%1.77%2.00%-1.70%-0.16%-0.48%3.51%0.67%3.88%4.77%3.43%-0.51%2.63%3.41%5.53%1.67%-0.69%1.26%1.09%-1.57%17.43%2.10%-0.08%1.17%0.83%5.85%4.92%1.60%-8.94%15.35%1.64%4.53%-0.39%-0.89%3.55%1.24%1.31%-0.97%1.52%-0.66%-0.21%0.89%3.10%2.23%1.93%-1.27%-0.79%-0.52%-0.26%-0.65%-0.05%-0.58%1.30%0.82%
Return on Assets Growth (1y) 7.004.003.001.001.001.001.001.001.000.000.000.00-1.00-1.00-2.00-2.001.002.003.003.002.002.001.001.001.000.000.000.00-5.00-4.00-2.00-1.0013.0013.0010.008.00-2.00-4.00-3.00-2.002.002.005.005.001.002.00-3.00-3.000.00-3.00-2.00-4.00-6.00-4.00-1.000.002.001.001.001.00-1.00-1.00
Return on Assets Growth (3y) 9.006.004.002.001.000.00-1.00-1.000.001.001.001.001.002.002.002.003.003.004.004.00-2.00-2.00-1.001.009.009.008.007.006.005.005.005.0013.0012.0012.0010.001.001.00-1.000.003.002.000.00-1.00-5.00-4.00-6.00-6.00-4.00-6.00-3.00-2.00-4.00-3.00
Return on Assets Growth (5y) 8.006.005.003.003.004.003.003.003.003.002.002.00-3.00-2.000.002.0011.0012.0012.0011.009.007.006.006.009.008.0010.0010.009.0010.008.007.0014.0011.007.004.00-5.00-6.00-4.00-3.00-1.00-1.000.000.00-4.00-4.00
Return on Assets (QoQ) 2.002.002.000.000.001.000.000.000.001.000.000.000.000.000.00-1.000.000.000.001.001.001.000.000.000.000.000.000.000.000.000.00-5.001.002.002.008.001.00-1.00-1.00-1.00-1.000.001.002.000.002.000.00-1.001.00-3.000.001.00-2.00-2.00-1.00-1.001.001.000.001.000.000.001.00-1.000.00
Return on Capital Employed Growth (1y) 8.002.003.003.004.003.001.00-1.00-2.003.005.003.002.00-5.00-3.00-1.000.003.002.002.003.002.00-1.000.00-3.00-10.00-8.00-10.00-7.0014.0013.0015.0012.00-1.00-3.00-5.00-1.004.005.009.006.00-1.004.00-2.000.004.00-2.00-2.00-5.00-10.00-10.00-5.00-4.00-2.00-1.00-1.004.001.001.00
Return on Capital Employed Growth (3y) 10.008.009.005.004.001.002.001.000.001.004.004.006.000.00-2.000.000.00-5.00-7.00-9.00-7.006.004.005.002.002.001.000.004.0017.0015.0020.0016.002.006.002.004.008.008.005.000.00-6.00-7.00-9.00-10.00-8.00-12.00-8.00-6.00-11.00-9.00
Return on Capital Employed Growth (5y) 12.006.008.006.008.006.004.003.000.00-8.00-5.00-6.00-5.004.003.006.005.007.003.002.004.008.006.009.006.006.0011.007.009.0021.0017.0015.0011.00-4.00-5.00-5.00-5.00-4.00-3.000.000.00-7.00-7.00
Return on Capital Employed (QoQ) 6.000.001.000.000.002.002.001.00-1.00-1.000.000.004.001.00-2.00-1.00-3.003.000.000.000.002.000.002.00-2.000.000.00-1.00-9.002.00-1.001.0013.000.001.00-2.00-1.00-1.00-1.002.005.000.003.00-2.00-2.004.00-3.000.003.00-2.00-4.00-3.00-2.00-1.001.00-2.000.000.001.002.00-2.000.00
Return on Equity Growth (1y) -89.0021.0082.0091.00109.003.004.003.003.001.00-1.00-1.00-3.00-1.00-2.00-3.002.003.005.005.003.002.000.000.001.000.00-1.000.00-9.00-6.00-2.00-1.0022.0020.0016.0013.00-2.00-4.00-4.00-2.003.003.006.003.00-3.002.001.005.007.000.00-5.00-13.00-16.00-12.00-7.00-4.000.000.000.002.00-1.000.00
Return on Equity Growth (3y) 23.0025.0085.0093.00109.003.001.00-1.002.003.002.001.002.004.003.003.005.005.004.005.00-5.00-5.00-3.00-1.0014.0014.0013.0013.0010.0010.0010.0011.0023.0019.0018.0014.00-2.001.003.007.008.005.001.00-4.00-12.00-10.00-12.00-11.00-9.00-13.00-13.00-15.00-17.00-13.00
Return on Equity Growth (5y) 22.0027.0088.0096.00114.008.006.005.006.004.001.001.00-6.00-3.000.002.0018.0019.0018.0018.0014.0011.009.0011.0014.0012.0016.0014.0011.0015.0017.0019.0027.0021.0014.007.00-11.00-12.00-10.00-10.00-8.00-8.00-6.00-6.00-12.00-10.00
Return on Equity (QoQ) -3.00-60.00-8.00-18.00106.002.001.000.001.002.000.00-1.00-1.000.000.00-2.000.000.00-1.002.002.001.000.000.001.00-1.000.001.000.00-1.001.00-8.002.003.002.0014.001.00-1.00-1.00-1.00-1.00-1.001.004.00-2.003.00-2.00-2.004.001.003.000.00-4.00-4.00-4.00-4.000.001.00-1.000.000.001.001.00-2.000.00
Return on Invested Capital Growth (1y) 92.00113.00-2.001.000.000.001.00-1.00-1.00-2.00-1.00-1.00-2.003.008.009.009.005.002.000.000.001.00-1.00-1.00-1.00-9.00-6.00-3.00-1.0022.0021.0018.0014.00-1.00-4.00-5.00-2.003.002.006.001.00-4.002.001.007.0010.003.00-3.00-12.00-17.00-15.00-9.00-6.00-2.00-2.00-1.002.000.000.00
Return on Invested Capital Growth (3y) 92.00111.00-2.00-1.00-2.002.008.007.007.006.008.007.008.0010.009.008.008.00-3.00-6.00-4.00-1.0013.0013.0014.0013.0011.0010.0010.0012.0023.0019.0019.0013.00-3.000.001.006.008.006.003.00-4.00-12.00-10.00-12.00-11.00-9.00-13.00-14.00-16.00-19.00-16.00
Return on Invested Capital Growth (5y) 99.00120.007.007.007.008.008.006.006.00-2.001.004.006.0022.0023.0023.0022.0017.0011.008.0011.0014.0011.0015.0012.009.0014.0016.0020.0028.0023.0016.008.00-10.00-12.00-11.00-12.00-10.00-10.00-7.00-8.00-13.00-11.00
Return on Invested Capital (QoQ) -21.00114.00-1.001.000.00-1.002.000.000.00-1.000.000.00-2.000.000.000.004.004.001.000.000.001.00-1.000.000.00-1.00-1.000.00-8.002.003.003.0014.001.000.00-1.00-1.00-1.00-2.003.003.00-2.003.00-3.00-2.004.001.004.000.00-3.00-5.00-5.00-4.00-1.001.00-2.000.00-1.001.002.00-2.000.00
Return on Sales Growth (1y) 0.000.001.00-1.000.000.001.000.000.00-1.000.000.00-2.00-1.00-1.000.003.002.001.001.000.001.000.000.00-1.00-1.000.001.00-12.002.005.003.0018.003.00-17.00-1.00-2.001.00-1.001.006.001.00573.002.00-6.001.00-555.000.002.00-3.00-2.00-2.00-3.002.004.001.002.00-1.00-1.000.00-3.00-2.00
Return on Sales Growth (3y) 0.00-1.001.000.00-2.00-1.000.000.001.000.001.001.001.002.000.000.002.002.001.002.00-12.002.005.004.005.004.00-12.003.004.005.00-13.003.0022.004.00556.002.00-2.002.0018.002.002.00-1.0016.00-1.00-7.000.00-553.00-1.001.00-1.000.00-1.00-4.00-1.00
Return on Sales Growth (5y) 1.000.002.000.001.001.001.001.000.000.001.002.00-11.003.005.004.008.006.00-11.004.004.005.00-13.004.009.005.00561.006.004.007.006.005.0018.002.00-1.00-1.00-3.002.0019.001.001.000.0019.000.00-8.00-3.00
Return on Sales (QoQ) 1.000.000.000.001.000.00-1.001.000.001.00-2.000.000.001.00-1.00-2.001.001.00-1.001.000.001.00-1.001.000.000.00-1.000.000.001.00-1.00-13.0014.004.00-2.002.00-1.00-16.0014.001.002.00-17.0015.006.00-4.00556.00-556.00-2.003.000.00-2.000.00-2.001.00-2.000.004.002.00-4.001.001.002.00-3.00-3.002.00
Revenue Growth (1y) 6.69%7.97%10.89%7.16%5.83%6.55%4.15%6.66%6.24%3.78%5.23%3.88%0.85%-3.80%-5.42%-2.27%0.84%5.13%8.84%5.12%6.04%7.77%5.05%3.65%2.22%1.65%1.23%3.96%6.31%6.33%6.17%8.21%6.45%6.40%-407.86%5.20%7.19%8.21%-6.93%11.64%6.04%9.92%101.42%2.24%5.99%1.96%2,604.89%0.60%-0.18%-2.26%1.05%5.58%4.24%7.23%7.18%5.19%7.60%7.38%9.23%9.79%3.85%3.09%
Revenue Growth (3y) 6.25%6.09%6.72%5.89%4.28%2.08%1.21%2.69%2.61%1.63%2.70%2.19%2.55%2.91%2.64%2.11%3.01%4.82%4.99%4.24%4.84%5.22%4.13%5.25%4.98%4.77%-74.45%5.78%6.65%6.97%-76.46%8.32%6.56%8.17%-63.99%6.29%6.40%6.64%34.08%4.72%3.91%3.08%33.66%2.79%3.31%2.24%208.27%3.77%3.84%4.01%5.76%6.83%5.21%5.88%
Revenue Growth (5y) 4.06%3.84%4.58%4.05%3.93%3.80%3.46%3.36%3.21%2.83%2.87%2.83%3.22%3.33%3.05%3.68%4.34%5.43%-42.05%5.22%5.63%6.04%-41.72%6.49%5.63%6.47%-45.03%6.20%6.39%6.53%6.04%5.50%5.06%4.75%5.00%4.99%4.62%4.91%19.57%4.98%4.70%4.75%19.67%4.64%4.26%3.42%
Revenue (QoQ) 0.52%2.17%1.83%2.00%1.73%4.94%-1.60%0.74%2.42%2.58%0.77%0.35%0.05%4.01%-0.53%-2.58%-4.57%2.26%2.78%0.53%-0.50%5.87%-0.73%1.40%1.13%3.20%-2.06%0.01%0.56%2.77%0.59%2.27%0.57%2.61%2.53%0.60%0.53%-396.92%135.04%2.50%1.48%-393.40%136.58%-2.64%5.20%-96.21%2,536.80%0.93%1.20%0.43%-1.93%0.14%-0.91%3.83%2.47%-1.13%1.93%3.79%0.57%1.13%1.73%5.58%1.09%-4.35%0.99%
Share-based Compensation Growth (1y) -11.11%-27.99%-5.75%9.21%22.36%5.44%0.26%-7.34%-0.46%-3.53%-23.07%-32.10%-32.04%-7.81%-12.21%-29.03%-40.02%4.73%10.31%17.40%-16.79%34.48%77.49%69.55%74.54%12.25%17.09%34.12%18.60%32.64%21.73%19.58%22.10%18.35%11.94%7.58%31.92%26.18%23.38%28.99%17.41%24.96%21.03%23.11%25.57%20.17%22.03%15.66%16.99%12.19%13.84%16.41%17.49%11.50%6.40%5.60%9.90%5.11%0.73%3.90%0.48%
Share-based Compensation Growth (3y) 2.68%-9.86%-10.08%-11.76%-6.11%-2.12%-12.18%-23.57%-25.97%-2.34%-9.34%-17.29%-30.26%9.09%19.79%12.20%-4.50%16.49%31.86%38.72%19.88%26.04%36.26%39.58%36.22%20.78%16.85%19.94%24.08%25.59%18.90%18.39%23.67%23.11%18.68%19.54%24.83%23.74%22.14%22.46%19.93%18.99%18.91%18.34%19.95%14.56%13.91%12.44%14.74%9.56%6.86%8.50%9.07%
Share-based Compensation Growth (5y) -15.09%-6.69%-6.78%-10.56%-16.21%5.72%5.80%-2.33%-10.04%7.05%9.14%5.17%-6.83%14.09%19.63%17.77%4.76%19.94%25.58%27.99%22.64%24.49%28.43%30.42%31.39%22.68%18.96%22.33%23.01%24.36%19.95%18.76%22.68%20.26%18.35%18.13%21.73%18.84%17.16%17.69%17.37%14.58%12.50%12.70%13.77%
Share-based Compensation (QoQ) -12.38%5.72%14.38%-16.11%-29.01%38.37%32.54%-6.01%-38.83%31.57%22.50%0.97%-40.72%4.93%8.12%1.05%-19.58%-0.08%-12.61%-14.60%40.43%5.25%-6.99%-39.46%126.94%38.92%-11.16%-37.68%45.95%44.91%1.77%-44.89%63.22%32.98%-0.03%-43.73%58.20%25.78%-3.91%-31.00%51.31%22.99%0.46%-37.19%61.04%19.12%2.18%-35.94%54.12%20.96%-3.15%-35.20%47.80%22.73%-0.97%-34.60%40.26%17.12%-1.72%-31.93%34.15%12.23%1.37%-34.17%
Shareholder's Equity Growth (1y) -12.88%182.14%182.90%-3.17%168.36%-4.61%-20.10%-10.47%-6.34%-8.56%11.33%9.57%11.19%7.56%-10.07%-0.97%-7.69%-7.65%1.31%0.55%6.86%7.49%12.98%13.71%1.74%-3.39%-0.28%2.11%3.26%-1.84%-1.95%3.10%1.26%22.80%18.93%9.43%15.99%11.18%18.34%22.88%16.26%21.36%19.19%24.03%35.88%16.00%-2.71%-30.84%-28.23%-21.34%-7.48%28.15%32.00%39.00%41.28%38.71%34.48%26.81%21.24%1.00%-0.15%-0.73%-12.87%
Shareholder's Equity Growth (3y) 39.64%39.53%39.89%-1.70%39.45%-2.10%-7.17%-0.96%-1.31%-3.15%0.47%2.95%3.13%2.21%0.97%4.23%0.12%-1.38%4.51%5.30%3.93%0.64%3.37%6.18%2.08%5.21%5.16%4.83%6.64%10.25%11.34%11.51%10.94%18.33%18.82%18.59%22.37%16.10%11.13%1.77%4.28%3.46%2.37%3.20%8.78%8.24%8.34%7.12%8.41%11.51%16.59%21.54%21.02%20.50%14.28%
Shareholder's Equity Growth (5y) 22.35%22.08%21.72%-1.11%22.00%-1.41%-1.75%2.12%0.89%-1.16%2.71%4.85%2.88%0.25%0.13%3.58%0.97%2.94%5.89%5.67%5.69%6.83%9.23%9.99%7.48%9.46%10.40%11.92%13.89%13.54%9.86%3.53%5.90%8.62%8.59%8.13%11.66%11.34%12.40%13.38%15.02%14.31%12.94%9.02%11.57%9.81%6.08%
Shareholder's Equity (QoQ) -3.88%-3.06%174.14%-242.22%175.59%4.01%-13.40%0.39%5.49%-12.87%-2.97%5.02%2.99%6.07%-4.49%6.57%-0.37%-11.32%5.17%-0.66%-0.32%-2.71%4.38%5.58%0.26%2.26%5.05%-5.54%-4.79%5.55%7.57%-4.48%-9.50%5.43%13.12%-6.18%9.75%2.11%4.08%-0.56%5.20%8.70%8.07%-5.92%9.81%6.76%12.45%3.07%-6.26%-10.46%-20.06%6.97%2.74%5.32%10.71%10.18%8.18%7.05%8.70%6.83%2.01%2.36%-9.45%5.61%1.42%-10.16%
Tax Rate Growth (1y) 19.00-110.00181.00-45.00-21.0066.00-20.0044.0031.00-9.00-73.002.00-16.00-685.00107.00-4.000.00648.0011.005.007.004.00-76.00-5.00-20.00-16.00-35.00-839.00491.00-361.00-3231.00-1052.00-3897.00-1614.00733.00-790.001,646.00-665.00411.00686.00-352.00509.00439.00292.00715.00753.0037.00241.00-192.00109.00224.00-29.00130.00-600.00-251.00-91.0033.00537.00272.00196.00174.00-189.00
Tax Rate Growth (3y) 28.00-52.0088.001.00-6.00-628.0015.0042.0015.00-46.0045.002.00-9.00-34.0042.00-5.00-14.00635.00-100.00-840.00477.00-373.00-3342.00-1896.00-3427.00-1991.00-2533.00-2681.00-1761.00-2640.00-2087.00-1156.00-2604.00-1769.001,583.00188.002,009.00598.00887.001,219.00171.001,371.00700.00504.00653.00262.009.00121.00-29.0045.00244.0076.00337.00-252.00
Tax Rate Growth (5y) 13.00-90.00206.002.001.0024.00-50.0041.002.00-58.00-65.00-842.00461.00-411.00-3224.00-1896.00-3420.00-1340.00-2598.00-2681.00-1775.00-2652.00-2198.00-2000.00-2134.00-2147.00-1683.00-1703.00-1398.00-1377.00-1611.00-623.00-2081.00-908.001,843.00400.001,946.00107.00860.001,099.00334.001,308.00720.00609.00860.00610.00
Tax Rate (QoQ) 61.00-181.00137.002.00-68.00110.00-89.0026.0020.0024.00-25.0013.00-20.00-40.0050.00-5.00-690.00752.00-62.00-1.00-42.00115.00-68.002.00-45.0036.003.00-14.00-41.0017.00-801.001,316.00-892.00-2854.001,378.00-1529.001,391.00-506.00-145.00906.00-919.00569.00130.00-132.00-58.00499.00-17.00291.00-20.00-217.00187.00-142.00281.00-102.00-65.0017.00-449.00247.0095.00141.0055.00-18.0019.00119.00-308.00
Total Debt Growth (1y) -8.63%-7.58%-6.53%4.65%4.68%4.71%4.73%4.76%4.78%4.81%4.84%4.86%4.89%4.91%4.93%4.96%4.98%-10.69%-4.30%-19.65%-13.22%0.00%-20.41%-38.14%-10.16%-7.81%-19.91%19.18%1.38%-15.25%-25.42%-6.94%-2.98%-17.28%57.58%-11.86%-29.82%-17.79%0.00%0.90%60.00%-47.30%-82.29%
Total Debt Growth (3y) 0.08%0.47%0.87%4.76%4.78%4.81%4.83%4.86%4.88%-0.60%1.73%-4.01%-1.51%-2.15%-7.20%-19.50%-6.46%-6.28%-15.19%-16.01%-7.54%-7.90%-21.96%-11.80%-4.04%-13.54%-2.00%-0.75%-11.62%-16.78%5.53%-6.11%2.89%27.53%6.27%11.18%-8.12%2.70%-48.98%
Total Debt Growth (5y) 1.99%-1.02%0.61%-0.62%0.94%0.56%-2.58%-10.53%-2.10%-1.97%-7.67%-8.20%-2.74%-6.05%-13.75%-10.36%-4.24%-10.41%-6.44%-13.44%-11.66%-11.88%-5.61%-9.41%-0.16%11.21%-3.96%-1.35%4.10%-0.74%-31.65%
Total Debt (QoQ) 0.00%0.00%-9.65%1.13%1.14%1.15%1.15%1.16%1.17%1.17%1.18%1.18%1.19%1.20%1.20%1.21%1.21%1.22%1.23%1.23%-13.90%8.47%-15.01%9.32%-0.78%-13.67%-33.94%58.77%1.81%-25.00%-1.69%35.06%-14.89%-34.00%22.67%40.81%-27.44%25.73%-31.38%12.11%-15.00%52.94%-30.77%77.78%-35.14%-2.67%-13.66%-3.32%-78.21%