CHE Growth Metrics (2009-2025) | CHE

Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 1.30%-1.77%-9.28%-4.13%1.06%-2.29%6.10%8.01%8.17%8.15%1.94%3.96%-3.42%-6.37%-1.36%-3.78%3.11%5.19%3.24%-0.88%-1.42%-3.65%-6.15%3.25%0.38%6.72%6.29%4.54%2.98%1.97%9.34%6.03%17.22%17.87%25.89%30.01%19.42%18.02%10.90%13.14%14.13%7.17%-3.57%-6.42%-10.45%-5.12%2.89%7.39%9.61%14.64%15.18%15.68%20.71%15.27%13.27%0.03%-0.06%-0.99%-8.24%-7.81%
Assets Growth (3y) (Quarter) 1.61%1.25%-0.63%2.49%1.83%-0.35%2.18%2.61%2.51%2.13%1.25%-0.28%-0.61%-1.73%-1.50%-0.51%0.67%2.65%0.99%2.28%0.63%1.59%2.94%4.60%6.61%8.65%13.52%12.95%12.97%12.36%15.14%15.97%16.90%14.24%10.42%11.24%6.87%6.27%3.24%4.37%3.86%5.24%4.55%5.15%5.82%7.83%10.31%7.51%9.76%9.37%6.18%2.18%
Assets Growth (5y) (Quarter) 0.97%0.44%-0.02%0.53%1.42%0.06%0.66%2.03%1.28%1.84%0.70%1.37%0.29%0.64%2.12%1.77%4.26%5.39%7.23%8.08%7.36%7.84%8.78%10.98%10.55%10.16%9.37%8.82%8.06%7.60%8.66%9.40%9.42%10.15%9.79%11.33%10.06%9.66%7.50%5.64%6.21%5.88%3.50%1.40%
Assets (QoQ) (Quarter) 3.74%-7.59%-0.90%3.39%-4.18%-2.35%4.47%-0.04%4.05%-0.60%4.63%-0.06%-1.93%1.38%-2.81%-3.11%3.32%-1.10%4.16%-1.16%1.40%-5.05%3.59%-3.39%-1.23%4.46%0.70%2.71%-1.63%2.74%-0.80%1.70%5.48%-0.37%9.67%2.27%12.66%2.90%0.73%1.07%5.87%4.97%1.62%-5.10%-4.75%1.87%-2.75%0.55%3.29%6.33%-0.75%5.17%3.78%6.79%3.57%0.43%1.99%-5.70%3.47%-0.50%-5.49%-5.26%
Capital Expenditures Growth (1y) (Quarter) 13.10%-7.02%13.81%34.81%18.62%-6.11%94.69%-26.53%-5.69%42.88%-55.02%5.24%-16.57%19.10%50.41%66.66%83.80%13.31%5.19%-9.10%-7.67%17.88%34.14%-17.32%-14.30%-27.81%-21.38%124.59%127.39%39.64%40.22%-41.28%-42.65%16.12%9.63%28.71%-9.79%-18.68%43.49%-14.48%-8.93%21.80%-11.06%28.76%4.31%-12.12%-28.52%-18.52%23.81%28.56%34.56%26.53%-13.38%-35.49%-28.54%-32.55%16.22%8.34%9.18%42.90%28.16%28.11%
Capital Expenditures Growth (3y) (Quarter) 8.16%7.65%-0.11%1.39%-2.28%16.91%9.62%8.82%13.09%24.47%-10.72%16.82%12.29%16.74%28.51%7.80%13.30%-1.21%3.52%19.07%21.63%5.92%13.93%2.93%3.77%5.39%6.52%19.29%5.57%9.65%30.17%-13.54%-22.19%4.77%11.85%12.33%-5.02%-4.52%-3.02%-3.55%5.56%11.23%-5.07%9.90%3.81%-10.01%-11.75%-11.40%7.62%-3.51%1.64%6.84%8.86%-3.62%
Capital Expenditures Growth (5y) (Quarter) 14.17%10.98%9.54%9.57%9.63%16.37%13.20%-0.64%2.73%10.41%-5.58%24.24%22.50%9.91%18.53%10.56%13.66%9.35%11.27%4.99%-1.42%2.33%18.40%3.72%-1.69%3.00%9.05%13.33%2.25%7.13%7.00%-7.47%-9.46%5.38%6.12%7.88%-1.67%-6.31%-2.59%-5.20%3.43%-0.78%-7.77%5.05%10.75%0.23%
Capital Expenditures (QoQ) (Quarter) 10.89%-22.79%20.17%9.93%-8.83%-5.50%42.35%-3.28%-27.84%95.96%-46.28%24.15%9.33%-38.31%25.68%-1.57%56.08%-22.09%39.26%8.55%-3.78%-27.68%20.34%10.25%22.85%-17.70%-25.83%14.28%3.49%-10.37%111.90%15.70%-36.45%-10.00%-11.26%12.99%28.67%-15.03%4.18%-20.80%15.98%49.95%-37.91%-15.66%55.11%9.50%-10.11%-31.68%30.69%-10.94%2.47%3.82%35.69%-6.79%-3.64%-28.93%1.06%3.26%-9.05%22.45%-5.79%4.07%19.04%9.81%-5.82%
Cash & Equivalents Growth (1y) (Quarter) 555.84%226.91%-55.60%-46.71%-53.30%-84.47%-23.71%-42.73%17.72%224.69%82.59%113.23%88.52%20.07%21.41%-45.89%-75.31%-77.69%-83.26%-28.23%17.17%107.14%4.21%-46.23%-46.57%-44.64%3.96%208.82%-21.29%-11.34%-27.36%-70.91%-7.89%257.47%-56.56%-35.93%-73.77%-86.56%27.47%230.19%513.18%1,143.82%-98.38%625.90%352.10%-74.51%32,795.00%-91.36%-89.54%-72.93%125.34%219.68%1,558.96%2,125.29%256.09%439.76%39.38%37.71%-32.43%-44.51%12.11%-45.59%-58.22%
Cash & Equivalents Growth (3y) (Quarter) 53.34%18.12%-14.80%-13.34%1.20%-15.41%19.14%-12.90%-18.17%-4.55%-28.14%-6.09%-18.30%-17.83%-40.39%-40.67%-46.33%-36.52%-43.40%6.02%-21.02%0.55%-7.68%-21.54%-27.10%20.61%-31.03%-16.82%-42.49%-24.76%-26.18%-14.94%14.00%81.47%-79.21%148.55%93.74%-24.75%89.54%27.47%42.62%-4.97%129.18%26.10%98.73%15.37%1,282.01%14.24%34.25%102.44%75.68%112.35%195.96%155.48%0.17%
Cash & Equivalents Growth (5y) (Quarter) 10.91%-15.09%-33.95%-24.05%-21.41%-22.49%-21.66%-23.91%-19.26%-0.05%-16.66%6.58%-25.51%-22.91%-30.69%-28.44%-35.45%-4.11%-43.57%-25.99%-34.67%-13.35%-15.31%0.43%-9.03%24.01%-63.16%69.02%39.44%6.19%16.53%-17.34%-6.86%-16.24%46.14%33.51%66.05%20.75%122.59%104.47%131.91%92.31%96.05%43.13%65.09%2.85%275.36%
Cash & Equivalents (QoQ) (Quarter) 152.81%167.36%-0.26%-2.71%26.01%-63.69%19.69%-14.74%-58.10%78.43%-10.15%75.27%15.56%0.34%4.93%54.95%-26.40%1.46%-53.23%-29.30%-33.50%-23.87%100.50%15.42%17.57%-61.70%3.45%14.70%21.81%-28.07%207.31%-70.77%37.21%-41.07%23.06%-7.44%432.51%-92.84%81.49%-62.10%172.83%-32.08%370.14%-29.62%453.42%-99.91%210,056.00%-56.17%-68.80%14.45%-44.79%-46.92%-19.28%852.65%-21.68%175.47%8.27%52.44%18.71%-28.86%6.98%-25.20%-2.51%43.72%-48.08%-42.57%
Cash from Investing Activities Growth (1y) (Quarter) -9.27%-127.58%-13.11%-100.09%-14.06%61.92%-92.96%43.37%-44.75%-43.77%56.05%-10.37%39.91%-17.74%-56.76%-34.91%-67.08%-12.83%1.80%-51.10%7.70%-18.63%-38.02%49.90%11.40%27.80%19.70%-130.57%-119.69%-68.84%-53.10%42.01%-7.47%-231.97%-0.12%-28.49%-528.66%76.73%-54.25%4.34%93.15%-21.87%18.94%-14.36%-1.86%12.01%19.94%26.40%-37.17%-38.75%-21.97%-41.36%-8.12%40.12%-13.94%-465.88%-19.94%-7.28%29.46%83.44%23.13%-27.40%
Cash from Investing Activities Growth (3y) (Quarter) -21.73%-7.61%1.38%-7.74%0.26%13.62%-9.96%5.53%-13.27%-24.07%12.21%-31.04%2.50%-16.37%-28.56%-0.71%-10.96%1.13%-2.86%-20.41%-21.56%-13.09%-19.27%12.50%-27.89%-59.36%-7.17%-19.77%-145.76%-9.27%-33.22%10.67%22.65%1.99%-7.78%-12.02%24.02%37.04%-0.03%6.97%54.26%-14.16%7.50%-5.97%-14.74%9.91%-3.62%-80.57%-21.16%3.76%0.66%-9.82%0.11%6.46%
Cash from Investing Activities Growth (5y) (Quarter) -12.62%-10.60%-8.11%-20.58%-8.88%2.91%-12.50%8.59%-3.51%-10.35%5.59%-21.05%-12.52%-13.95%-21.17%-6.43%-26.39%-40.20%-10.78%-5.40%-64.75%-2.25%-21.25%3.81%2.07%-2.80%-9.01%-13.45%-0.70%-6.94%-8.94%9.71%8.35%-2.83%-4.10%-7.90%8.24%27.00%-6.83%-45.14%34.12%0.90%8.65%-2.20%-6.85%0.01%
Cash from Investing Activities (QoQ) (Quarter) -4.33%21.56%-19.10%-12.11%-117.30%61.02%-110.70%36.09%27.45%-97.52%38.17%-63.36%27.94%39.61%-55.26%11.05%-41.18%19.60%-33.62%-10.16%4.66%30.02%-105.60%32.71%-22.54%18.59%25.36%-18.98%0.13%9.46%-114.31%-13.37%23.24%17.90%18.83%-110.10%-137.10%75.24%-4.17%-927.99%91.22%-64.09%35.40%26.40%-56.18%-9.15%8.86%34.44%-34.92%0.69%16.21%-22.18%-36.48%12.70%2.89%6.56%24.41%-66.11%-382.27%80.19%32.39%-9.22%-13.21%8.06%-12.06%
Cash from Operations Growth (1y) (Quarter) 0.76%-65.10%534.44%-79.52%50.64%136.98%-78.61%1,612.06%-60.07%-18.03%-21.58%72.84%125.69%-72.46%-245.51%-25.57%-88.48%295.42%204.46%0.54%636.87%-1.44%-41.63%15.65%26.38%-87.95%852.32%-52.38%65.13%-504.74%-5.22%77.07%20.85%298.39%12.87%-36.75%17.49%12.51%21.39%433.65%-3.22%36.59%19.47%-86.57%-9.31%-26.83%-5.27%123.46%-53.96%57.62%-40.16%133.86%-44.39%8.35%39.77%-41.42%212.92%51.91%-61.27%78.81%-7.88%-19.03%
Cash from Operations Growth (3y) (Quarter) -15.37%-12.15%2.09%82.32%10.72%-18.82%-30.92%180.31%-53.01%-3.72%6.03%8.95%24.19%2.38%-3.91%-4.70%2.36%-22.27%98.38%-17.88%148.67%-35.37%74.01%-0.83%36.12%-1.09%116.78%-18.90%32.85%108.28%9.10%81.48%11.18%71.55%17.85%-23.18%1.03%3.99%11.17%17.01%-26.07%16.36%-12.18%-11.13%-38.54%7.71%-7.47%45.20%-7.12%37.40%-31.32%34.81%17.04%10.05%
Cash from Operations Growth (5y) (Quarter) -30.90%-5.89%10.09%35.31%2.87%15.83%-31.68%91.28%-0.68%-36.16%45.97%-6.56%31.93%-20.34%51.60%-6.11%16.44%30.41%52.37%-9.11%85.28%1.42%48.49%26.91%23.45%8.26%71.36%-17.49%15.53%55.29%8.00%12.40%-10.52%40.71%-1.49%18.83%-23.38%13.94%2.82%17.02%-6.80%20.99%-18.19%-5.96%-7.72%8.98%
Cash from Operations (QoQ) (Quarter) 114.51%-90.47%65.02%198.69%-25.70%73.22%-94.67%2,096.79%16.90%-84.37%326.49%-48.77%139.97%-85.04%840.00%-33.10%-70.72%-179.03%580.83%-89.65%905.26%-79.12%362.78%-24.13%34.46%-87.64%816.86%-17.09%-87.18%877.07%-54.15%187.48%-131.43%328.80%-14.34%96.21%-48.41%30.17%-52.00%264.47%-50.59%40.44%111.02%-33.90%-30.27%22.84%-76.27%346.24%-43.74%59.02%-44.03%-8.06%92.63%-39.63%118.73%-78.14%275.30%-22.12%-8.32%16.77%82.19%-80.14%323.30%-39.84%60.13%
Dividends Paid - Common Growth (1y) (Quarter) 17.77%17.27%8.69%9.04%7.03%-1.69%3.19%3.28%1.61%7.63%9.60%10.36%5.83%8.98%-1.90%1.35%3.18%0.22%13.32%7.59%7.42%9.90%9.03%6.51%2.28%3.96%4.17%4.72%7.35%6.34%6.63%8.15%7.83%7.12%5.87%6.36%5.30%6.63%6.90%7.13%6.11%6.02%5.98%6.25%3.55%2.19%-2.12%-0.50%1.36%1.21%6.82%6.06%6.44%7.64%6.42%5.76%24.08%23.81%21.07%19.15%15.59%13.35%
Dividends Paid - Common Growth (3y) (Quarter) 8.60%7.46%7.12%7.52%4.80%4.87%3.52%4.93%3.52%5.54%6.81%6.37%5.46%6.27%6.62%5.11%4.27%4.62%8.77%6.27%5.66%6.71%6.59%6.45%5.79%5.80%5.55%6.40%6.82%6.70%6.47%7.21%6.41%6.59%6.25%6.58%4.98%4.93%3.51%4.24%3.66%3.12%3.48%3.89%3.76%3.64%3.63%3.73%10.21%10.49%11.24%10.15%15.14%14.74%
Dividends Paid - Common Growth (5y) (Quarter) 6.94%6.27%6.45%6.27%4.99%4.90%6.51%5.77%4.04%6.08%6.71%6.06%5.19%5.82%6.13%5.64%5.58%5.46%7.76%6.66%6.01%6.78%6.51%6.57%5.75%6.01%5.91%6.52%6.02%5.65%4.60%5.43%4.81%4.60%4.63%5.02%4.53%4.71%4.74%4.90%8.02%7.88%7.38%7.16%9.89%9.33%
Dividends Paid - Common (QoQ) (Quarter) 0.37%0.40%0.11%16.74%-0.06%-6.94%0.44%14.58%-8.20%-2.32%0.52%12.73%-2.76%-0.53%1.22%8.10%0.14%-10.46%4.57%10.05%-2.74%1.24%-0.72%9.88%-0.49%0.44%-3.01%5.51%1.15%0.64%-2.49%8.15%0.20%0.91%-1.10%7.83%-0.46%-0.27%-0.65%6.75%0.81%-0.02%-0.43%5.74%0.72%-0.06%-0.18%3.06%-0.61%-4.26%1.47%4.98%-0.76%1.05%0.74%5.36%0.36%-0.10%0.12%23.61%0.15%-2.31%-1.47%19.91%-1.79%
EBITDA Margin Growth (1y) (Quarter) 144.0061.00132.00-179.00-6.0049.00161.0055.0030.00-195.00-1486.0077.00-378.00-139.001,326.00-23.00437.00268.00197.0068.0025.00177.00-3137.0063.00-177.00-196.00244.00-112.00-1928.00193.001,208.00255.002,261.00102.001,032.00-214.0057.00-45.00-70.00479.00487.0066.00-101766.00-12.00-476.00316.00102,990.00166.00367.00-177.00-5339.00-394.00-487.000.005,432.00-66.00217.00-29.00-137.00219.00-378.00-322.00-197.00
EBITDA Margin Growth (3y) (Quarter) 169.00-85.00-1193.00-47.00-353.00-285.001.00109.0089.00-65.0036.00123.0083.00307.00-1615.00108.00284.00250.00-2696.0018.00-2080.00175.00-1685.00205.00157.00100.002,485.00-72.00390.00251.002,171.00519.002,805.00124.00-100804.00252.0067.00337.001,154.00632.00377.00205.00-4116.00-240.00-596.00138.00103,082.00-294.0097.00-207.00-44.00-241.00-648.00-352.005,098.00
EBITDA Margin Growth (5y) (Quarter) 228.0045.00329.00-2.00108.00161.00-2940.00240.00-63.00-83.00-2857.0073.00-2022.00305.00-162.00250.00618.00546.00-456.0058.00238.00232.00-722.00469.00700.00121.00-99351.00395.00400.00633.003,394.00673.002,695.00262.00-3153.0024.00-53.00159.001,246.00172.00107.00175.001,179.00-87.00-758.00-213.00102,748.00
EBITDA Margin (QoQ) (Quarter) 158.00-85.0092.00-21.0075.00-14.00-219.00153.00129.0099.00-326.00128.00-96.00-1193.001,238.00-327.00143.00272.00-111.00132.00-25.00200.00-240.0089.00128.00-3115.002,960.00-151.00109.00-2674.002,604.00-1966.002,230.00-1660.001,650.0041.0071.00-729.00403.00312.00-30.00-755.00952.00320.00-451.00-102587.00102,706.00-145.00341.0087.00-118.0056.00-203.00-5075.004,827.00-36.00283.00357.00-670.00247.0037.00249.00-314.00-351.0093.00375.00
EBIT Growth (1y) (Quarter) 21.18%12.11%24.51%-11.31%5.87%12.40%19.65%14.50%10.28%-12.93%-229.13%11.08%-34.49%-18.79%166.36%-5.66%60.35%37.66%26.87%10.69%7.42%24.66%-244.40%9.42%-13.98%-14.48%11.90%-6.62%-201.52%25.95%75.52%36.05%249.28%14.29%-708.21%-12.28%12.71%5.21%0.75%60.42%41.56%14.45%-30.63%1.36%-22.70%24.98%160.04%11.11%28.23%-12.93%-296.82%-18.52%-24.40%7.41%157.74%-0.67%26.79%6.11%2.23%31.00%-22.74%-18.89%-11.61%
EBIT Growth (3y) (Quarter) 12.26%3.14%-57.73%4.09%-8.55%-7.37%0.84%6.26%5.02%-0.90%2.82%5.07%4.11%11.70%-6.73%4.54%14.00%13.64%-53.46%4.19%-43.23%10.33%-32.22%11.60%9.24%7.18%-20.34%3.68%19.54%14.84%-25.22%24.17%63.64%11.23%-118.83%12.57%7.24%14.59%40.58%21.79%11.95%7.59%-15.57%-2.83%-9.17%5.34%38.94%-3.48%7.12%-0.26%5.12%1.97%-9.53%-2.58%36.11%
EBIT Growth (5y) (Quarter) 8.25%4.17%10.12%3.33%5.67%6.40%-31.14%7.76%1.37%0.74%-27.60%3.46%-24.45%8.46%23.49%7.74%17.56%16.14%-39.02%6.18%9.56%10.06%-35.08%14.36%15.77%8.19%-17.71%12.62%13.32%16.72%28.77%16.61%34.25%8.41%-65.41%5.24%3.64%7.07%23.60%7.89%6.10%7.26%23.83%3.61%-6.00%0.12%21.21%
EBIT Margin Growth (1y) (Quarter) 129.0042.00125.00-192.000.0063.00170.0068.0041.00-195.00-2927.0069.00-391.00-158.002,744.00-37.00428.00265.00187.0054.0015.00176.00-3132.0060.00-185.00-206.00235.00-116.00-1921.00202.001,214.00263.002,254.0096.001,315.00-213.0068.00-39.00-65.00468.00463.0056.00-109735.00-13.00-500.00317.00110,661.00159.00383.00-188.00-5341.00-385.00-475.003.005,431.00-72.00224.00-18.00-122.00237.00-379.00-324.00-205.00
EBIT Margin Growth (3y) (Quarter) 170.00-90.00-2631.00-56.00-350.00-290.00-12.00100.0078.00-88.005.0086.0052.00283.00-200.0077.00258.00235.00-2709.00-2.00-2091.00172.00-1683.00207.00148.0092.002,764.00-66.00401.00259.002,464.00517.002,785.00113.00-108485.00241.0031.00335.00860.00614.00347.00185.00-4416.00-239.00-592.00132.00110,750.00-298.00132.00-204.00-33.00-220.00-630.00-340.005,104.00
EBIT Margin Growth (5y) (Quarter) 206.0017.00300.00-38.0093.00151.00-2957.00214.00-93.00-118.00-2892.0030.00-2054.00278.001,249.00224.00591.00533.00-180.0048.00231.00229.00-432.00461.00679.00109.00-107036.00388.00364.00632.003,390.00663.002,669.00242.00-3166.0016.00-61.00149.00950.00157.0095.00169.00893.00-74.00-747.00-210.00110,423.00
EBIT Margin (QoQ) (Quarter) 158.00-86.0097.00-41.0072.00-3.00-221.00152.00135.00104.00-323.00125.00-101.00-2628.002,672.00-335.00132.00274.00-108.00130.00-31.00197.00-242.0091.00130.00-3111.002,950.00-155.00109.00-2670.002,599.00-1960.002,232.00-1657.001,648.0032.0073.00-438.00119.00313.00-33.00-465.00652.00308.00-441.00-110255.00110,374.00-178.00377.0088.00-128.0046.00-195.00-5065.004,829.00-45.00283.00363.00-674.00251.0041.00259.00-315.00-364.0096.00378.00
EBIT (QoQ) (Quarter) 17.35%-5.77%11.49%-1.71%8.56%4.66%-20.58%17.33%15.26%11.41%-24.01%13.00%-8.99%-265.23%165.37%-33.36%12.81%35.02%-7.07%13.28%-3.15%24.44%-18.92%9.93%12.39%-244.14%161.44%-13.58%11.75%-248.49%165.12%-193.95%238.64%-128.86%461.94%3.09%6.14%-304.07%139.28%32.45%-0.92%-292.51%163.50%16.88%-19.89%-319.72%149.27%-10.87%29.53%5.56%-8.83%2.87%-12.05%-338.61%137.74%-4.55%24.95%28.26%-35.07%21.83%4.58%23.57%-16.79%-28.15%9.79%34.65%
EBT Growth (1y) (Quarter) 9.64%7.31%27.78%-7.18%7.22%5.41%13.22%13.77%5.40%-4.90%2.79%8.99%-31.51%-24.80%-12.81%-7.71%66.78%55.88%30.29%19.35%10.84%17.35%-0.79%1.15%-8.06%-7.20%6.94%5.65%-194.60%24.78%11.11%30.95%250.08%15.95%8.03%-9.64%11.53%6.34%26.73%35.71%54.93%21.94%83.23%21.39%-24.61%16.93%-34.09%1.24%14.65%-19.86%-14.28%-15.98%-18.31%21.96%40.28%18.72%33.38%8.32%3.92%13.24%-24.21%-17.31%-12.22%
EBT Growth (3y) (Quarter) 7.41%2.47%14.14%4.80%-8.19%-8.99%0.49%4.60%6.38%3.69%5.31%6.28%8.18%11.22%4.07%3.67%19.34%19.29%11.40%8.45%-43.65%10.77%5.64%11.85%9.29%10.32%8.68%7.72%16.56%15.45%15.01%17.10%66.23%14.56%35.87%14.18%9.21%14.88%15.24%18.59%10.22%4.55%1.16%1.07%-10.95%4.55%-7.46%0.33%7.70%1.92%7.71%4.14%-6.18%2.99%8.57%
EBT Growth (5y) (Quarter) 7.19%4.75%11.06%4.86%7.43%6.64%5.58%6.68%4.18%3.96%4.38%5.11%-25.40%9.76%6.02%9.04%19.27%19.69%10.66%8.58%10.05%10.88%10.05%11.40%17.67%11.73%24.41%15.54%13.09%17.02%12.93%14.56%33.51%7.10%7.22%4.83%4.06%8.19%12.98%10.71%7.85%8.59%8.58%6.78%-6.52%0.47%-6.28%
EBT Margin Growth (1y) (Quarter) 26.00-6.00147.00-137.0013.00-11.0097.0059.00-8.00-88.00-28.0047.00-316.00-210.00-92.00-55.00437.00363.00214.00127.0050.0099.00-72.00-26.00-116.00-106.0069.0017.00-1966.00192.0060.00222.002,231.00117.00-1832.00-181.0053.00-24.00-90.00237.00626.00152.0097,792.00250.00-573.00227.00-95450.0010.00210.00-319.00-270.00-326.00-351.00200.00466.00163.00304.0015.00-96.0045.00-425.00-330.00-228.00
EBT Margin Growth (3y) (Quarter) 31.00-106.00215.00-31.00-311.00-309.00-23.0051.00114.0065.0094.00118.00172.00252.0050.0046.00371.00356.00211.00118.00-2032.00186.0057.00213.00149.00203.00-1702.0059.00318.00285.00-1861.00279.002,909.00245.0095,870.00307.00106.00355.002,252.00497.00263.0060.002,072.00-66.00-714.00107.00-95254.00-153.00164.00-105.00100.00-118.00-471.00-116.00142.00
EBT Margin Growth (5y) (Quarter) 153.0047.00337.0041.00177.00153.00118.00152.0047.0059.0091.00110.00-1910.00339.00179.00285.00636.00665.00-1560.00160.00252.00278.00-1864.00270.00827.00331.0096,000.00546.00371.00664.00480.00539.002,546.00152.00150.00-9.00-35.00235.002,447.00335.00217.00274.002,441.00143.00-834.00-208.00-95578.00
EBT Margin (QoQ) (Quarter) 113.00-104.0063.00-46.0081.0049.00-221.00104.0056.00157.00-258.0037.00-24.00216.00-183.00-326.0083.00334.00-147.00167.008.00186.00-234.0090.0057.0014.00-187.00-1.0068.00189.00-239.00-1983.002,226.0057.00-77.0025.00112.00-1891.001,574.00259.0035.00-1957.001,901.00648.00-439.0095,683.00-95641.00-175.00360.006.00-180.0024.00-168.0055.00-237.000.00382.00321.00-539.00141.0092.00210.00-398.00-330.00188.00312.00
EBT (QoQ) (Quarter) 12.47%-7.81%8.51%-2.56%10.09%9.77%-21.17%12.55%8.24%17.90%-20.79%4.27%-2.34%27.44%-16.01%-34.48%7.24%47.75%-11.10%18.40%0.23%23.50%-18.56%9.96%6.11%4.40%-16.97%-0.04%7.10%20.31%-17.97%-189.50%241.27%7.13%-3.32%2.57%9.15%-0.20%-19.14%26.62%4.07%18.94%-13.41%44.54%-18.09%78.72%-42.63%-10.23%27.05%0.74%-11.89%1.66%-11.19%7.75%-13.63%-1.15%32.58%23.94%-26.91%11.06%7.67%18.90%-20.35%-25.67%17.48%26.21%
Enterprise Value Growth (1y) (Quarter) -555.84%-226.91%55.60%46.71%53.30%84.47%23.71%42.73%-17.72%-224.69%-82.59%-113.23%-88.52%-20.07%-21.41%45.89%75.31%77.69%83.26%28.23%-17.17%-107.14%-4.21%46.23%46.57%44.64%-3.96%-208.82%21.29%11.34%27.36%70.91%7.89%-257.47%56.56%35.93%73.77%86.56%-27.47%-230.19%-513.18%-1,143.82%98.38%-625.90%-352.10%74.51%-32,795.00%91.36%89.54%72.93%-125.34%-219.68%-1,558.96%-2,125.29%-256.09%-439.76%-39.38%-37.71%32.43%44.51%-12.11%45.59%58.22%
Enterprise Value Growth (3y) (Quarter) -53.34%-18.12%14.80%13.34%-1.20%15.41%-19.14%12.90%18.17%4.55%28.14%6.09%18.30%17.83%40.39%40.67%46.33%36.52%43.40%-6.02%21.02%-0.55%7.68%21.54%27.10%-20.61%31.03%16.82%42.49%24.76%26.18%14.94%-14.00%-81.47%79.21%-148.55%-93.74%24.75%-89.54%-27.47%-42.62%4.97%-129.18%-26.10%-98.73%-15.37%-1,282.01%-14.24%-34.25%-102.44%-75.68%-112.35%-195.96%-155.48%-0.17%
Enterprise Value Growth (5y) (Quarter) -10.91%15.09%33.95%24.05%21.41%22.49%21.66%23.91%19.26%0.05%16.66%-6.58%25.51%22.91%30.69%28.44%35.45%4.11%43.57%25.99%34.67%13.35%15.31%-0.43%9.03%-24.01%63.16%-69.02%-39.44%-6.19%-16.53%17.34%6.86%16.24%-46.14%-33.51%-66.05%-20.75%-122.59%-104.47%-131.91%-92.31%-96.05%-43.13%-65.09%-2.85%-275.36%
Enterprise Value (QoQ) (Quarter) -152.81%-167.36%0.26%2.71%-26.01%63.69%-19.69%14.74%58.10%-78.43%10.15%-75.27%-15.56%-0.34%-4.93%-54.95%26.40%-1.46%53.23%29.30%33.50%23.87%-100.50%-15.42%-17.57%61.70%-3.45%-14.70%-21.81%28.07%-207.31%70.77%-37.21%41.07%-23.06%7.44%-432.51%92.84%-81.49%62.10%-172.83%32.08%-370.14%29.62%-453.42%99.91%-210,056.00%56.17%68.80%-14.45%44.79%46.92%19.28%-852.65%21.68%-175.47%-8.27%-52.44%-18.71%28.86%-6.98%25.20%2.51%-43.72%48.08%42.57%
EPS (Basic) Growth (1y) (Quarter) 7.79%8.14%23.46%0.00%15.66%13.98%31.00%25.58%16.67%3.77%8.40%11.11%-29.46%-12.73%-9.15%-2.50%78.48%50.00%36.43%23.93%13.48%18.75%1.14%2.76%-5.63%-2.92%11.24%23.49%-189.40%33.73%71.21%51.63%354.07%43.69%0.00%0.36%-7.29%15.67%20.65%25.00%62.26%15.18%74.08%16.57%-30.81%8.71%-31.60%4.90%24.65%-17.32%-14.37%-15.42%-20.45%30.10%43.17%18.78%32.77%1.41%1.51%14.19%-23.40%-11.51%-10.07%
EPS (Basic) Growth (3y) (Quarter) 13.30%8.55%20.58%11.74%-1.63%1.06%8.86%10.81%13.67%10.75%10.34%10.32%12.62%15.84%7.82%7.48%24.10%20.03%15.35%16.29%-43.54%15.52%24.42%24.38%28.94%23.10%23.95%23.40%28.18%30.51%27.36%23.90%79.90%24.17%28.06%13.51%1.34%13.14%12.83%15.19%11.85%1.16%0.65%1.13%-11.80%5.36%-5.70%1.77%9.60%2.94%7.56%4.68%-6.82%5.30%9.33%
EPS (Basic) Growth (5y) (Quarter) 12.86%10.86%16.79%11.01%14.03%12.95%12.22%11.62%9.48%9.39%8.61%11.24%-26.23%15.08%19.01%18.38%34.13%27.15%21.32%19.07%17.66%20.71%18.37%19.27%26.39%19.97%31.95%22.32%18.78%22.72%19.72%18.39%39.57%11.47%4.23%5.35%0.63%9.27%11.98%8.96%8.13%6.43%8.18%7.00%-6.95%0.97%-5.21%
EPS (Basic) (QoQ) (Quarter) 11.69%-5.81%6.17%-3.49%12.05%7.53%-14.00%11.63%10.42%23.58%-17.56%3.70%-1.79%29.09%-15.49%-34.17%21.52%34.38%-9.30%20.51%2.13%22.22%-17.61%10.34%6.87%4.09%-16.29%1.34%9.93%19.28%-7.07%-173.37%264.44%52.70%-17.70%22.94%-7.00%6.27%-17.40%13.57%16.04%10.84%-14.43%47.43%-17.64%67.53%-42.70%-12.50%29.41%5.41%-12.11%3.97%-14.16%9.16%-13.19%-2.21%40.40%20.12%-27.97%9.30%7.23%20.24%-18.98%-26.68%23.89%22.20%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 44.74%8.33%25.64%0.00%-14.55%14.29%30.61%26.19%17.02%2.88%8.59%10.38%-30.00%-12.15%-8.63%-4.27%76.62%47.87%33.86%25.00%13.97%18.71%1.18%3.57%-4.52%-1.82%12.79%22.76%-191.22%31.48%68.04%49.44%342.22%43.66%-0.31%1.50%-5.81%16.34%21.85%25.19%62.66%16.29%75.51%18.64%-29.94%9.90%-31.08%5.24%25.36%-16.92%-13.99%-15.17%-20.23%30.42%43.45%18.44%32.48%1.42%1.69%14.62%-23.23%-10.80%-9.32%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 13.12%8.40%21.24%11.68%-11.21%1.09%9.02%10.06%13.10%10.15%9.92%9.72%12.11%15.53%7.36%7.41%24.33%19.89%15.17%16.70%-44.11%15.29%24.24%23.86%28.25%22.86%23.63%23.03%27.67%30.01%26.85%23.83%78.75%24.80%28.70%14.66%2.39%14.14%13.80%16.05%12.62%2.02%1.33%1.93%-11.18%5.99%-5.26%1.88%9.83%3.19%7.86%4.82%-6.73%5.67%9.77%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 12.34%10.60%16.86%10.76%7.10%12.64%11.91%11.54%9.50%9.27%8.67%10.92%-26.41%14.76%18.59%17.85%33.54%26.62%20.67%19.24%17.76%20.69%18.43%19.28%26.44%20.20%32.22%22.56%18.85%22.94%19.81%18.84%39.38%12.16%4.79%6.12%1.43%10.01%12.70%9.45%8.59%7.03%8.70%7.53%-6.55%1.50%-4.75%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 10.53%-7.14%7.69%30.95%-17.27%7.69%-14.29%11.90%10.64%23.08%-17.19%3.77%-2.73%29.91%-15.83%-34.19%22.08%35.11%-11.81%21.43%2.21%22.30%-17.65%10.71%6.45%4.24%-15.70%2.07%9.46%19.75%-8.25%-175.84%257.78%53.05%-18.40%22.93%-6.42%6.21%-16.92%14.07%15.58%11.24%-14.65%48.22%-17.37%67.87%-42.30%-12.47%29.63%5.27%-11.90%4.27%-14.09%8.99%-13.11%-1.96%40.46%19.88%-28.26%9.67%7.53%20.20%-19.13%-26.54%24.93%22.20%
FCF Margin Growth (1y) (Quarter) -94.00-1777.001,208.00-380.00462.001,082.00-1327.001,254.00-1001.00-482.00121.00884.00892.00-1108.00-632.00-685.00-1484.001,120.00659.00-37.001,010.00-135.00-210.00248.00320.00-1191.001,581.00-1179.00491.00-918.00-276.00711.00539.00689.0096.00-569.00259.00-53.0054.003,067.00-279.0047,501.00342.00-3331.00-265.00-46231.00-21.00644.00-1163.00586.00-891.001,272.00-426.00153.00452.00-978.00964.00726.00-928.00869.00-213.00-544.00
FCF Margin Growth (3y) (Quarter) -634.00-1177.002.001,758.00352.00-508.00-1838.001,453.00-1593.00-470.00148.00162.00417.00-123.00-183.00-474.00-155.00-206.002,030.00-968.001,821.00-2244.001,095.00-220.001,350.00-1420.001,401.00-1038.001,290.00-282.00-127.003,208.00519.0048,137.00492.00-833.00-286.001,216.00374.00380.00-1708.001,856.00-570.00-1414.00-1855.00-45492.00-460.00938.00-626.001,465.00-1366.001,163.00324.00334.00
FCF Margin Growth (5y) (Quarter) -1226.00-1165.0029.001,036.00-122.00477.00-1389.001,664.00-264.00-1796.001,519.00-768.001,228.00-2232.001,122.00-942.00876.00-434.001,850.00-826.002,619.00-1607.001,245.002,278.001,330.0046,028.001,797.00-1301.00745.00987.00194.00522.00-910.002,492.00-420.001,083.00-1876.001,956.00-64.00674.00-1171.002,734.00-1045.00-1523.00-1104.00-45311.00
FCF Margin (QoQ) (Quarter) 1,368.00-2344.00122.00759.00-314.00641.00-1466.001,601.00306.00-1767.001,114.00-654.00825.00-1164.001,878.00-647.00-1175.00-688.001,825.00-1445.001,429.00-1149.001,128.00-399.00285.00-1225.001,587.00-328.00-1226.001,548.00-1173.001,343.00-2635.002,190.00-187.001,172.00-2485.001,596.00-852.002,000.00-2798.001,703.002,161.00-1346.0044,983.00-45456.00-1511.001,719.00-983.00754.00-846.00-89.00766.00-723.001,317.00-1787.001,346.00-423.00-113.00155.001,108.00-2077.001,684.00-928.00776.00
FCF Payout Ratio Growth (1y) (Quarter) 19.87%299.76%-94.29%-207.41%-32.32%-64.95%-2,770.74%116.93%234.67%42.05%165.60%-40.15%-65.12%993.35%-113.43%54.86%-818.04%-90.38%692.47%4.53%121.40%17.24%-198.02%-13.32%-27.34%-1,629.01%107.41%386.45%-29.25%92.44%21.29%-69.88%-23.71%213.34%-6.85%127.32%-13.02%-14.82%-8.05%-87.30%9.02%-24.53%-17.34%1,888.13%15.78%46.38%-1.47%-78.53%168.43%-39.03%117.32%-60.09%137.63%-8.87%-36.09%84.48%-72.16%-21.24%350.27%-35.52%34.74%47.17%
FCF Payout Ratio Growth (3y) (Quarter) 39.50%25.79%0.03%-52.25%-7.56%75.92%-63.28%29.21%-118.15%14.30%36.12%-1.05%-18.77%7.22%-40.61%11.95%3.75%-55.00%34.45%63.96%28.26%-49.70%-55.51%8.29%-26.80%9.42%27.73%49.34%-22.28%27.51%1.28%-55.70%-10.23%39.74%-10.87%79.03%3.16%-2.01%-9.19%-18.47%50.19%-12.34%20.96%19.43%94.74%-6.65%11.02%-45.93%21.10%-24.08%84.24%-21.99%-3.76%1.84%
FCF Payout Ratio Growth (5y) (Quarter) -54.49%15.91%-4.45%-29.33%3.95%-9.30%-73.38%16.46%5.44%-95.79%15.30%32.51%-22.73%-27.91%-41.24%15.50%-9.63%-31.79%19.98%24.72%15.70%5.52%-40.36%-18.19%-17.95%-3.38%15.59%53.08%-9.94%15.78%-3.29%-17.98%17.59%21.52%8.68%-13.23%47.59%-12.16%0.79%-16.78%17.52%-13.53%38.48%15.17%22.61%-1.17%
FCF Payout Ratio (QoQ) (Quarter) -57.40%3,202.89%-63.50%-76.66%42.06%-52.80%-786.23%114.71%-26.42%-3,696.52%104.35%190.66%-68.77%1,560.88%-96.03%69.37%879.03%-120.40%145.78%-885.31%113.11%1,157.11%-91.92%60.79%-28.18%-1,151.11%107.14%34.78%-1,611.22%105.09%369.02%-80.40%-261.44%181.71%16.46%-50.34%139.85%-32.85%184.22%-81.00%134.91%-27.52%-60.75%63.13%62.62%-20.61%844.00%-90.50%105.60%-46.56%105.73%18.75%-53.30%90.47%-62.22%607.10%-82.09%33.57%9.05%6.72%-49.34%663.67%-84.38%123.00%-44.66%
Free Cash Flow Growth (1y) (Quarter) -1.75%-70.67%1,802.47%-201.52%58.14%180.47%-103.86%709.87%-69.64%-24.23%267.07%84.39%203.44%-90.03%-830.42%-34.55%-114.37%942.27%119.13%2.93%601.92%-6.26%-211.23%22.87%40.76%-106.80%1,506.26%-78.47%51.73%-1,306.98%-12.08%259.11%41.34%194.51%13.65%-53.21%21.06%25.17%16.26%743.75%-2.67%40.49%28.22%-94.66%-10.56%-30.19%-0.65%363.39%-62.24%65.98%-50.85%165.75%-55.21%18.12%66.51%-42.67%345.65%57.21%-73.11%84.78%-14.22%-22.98%
Free Cash Flow Growth (3y) (Quarter) -22.15%-14.58%7.09%125.17%13.36%-40.39%-35.20%110.74%-28.71%-7.67%63.04%7.49%29.83%-0.88%-52.61%-6.11%0.50%-38.63%70.90%-35.19%133.43%-42.55%139.58%-1.70%44.52%-3.30%152.25%-28.75%37.44%165.17%5.12%142.02%18.54%54.14%19.21%-40.47%1.77%7.08%13.98%27.84%-30.98%17.64%-14.45%-13.02%-46.72%11.03%-6.66%91.84%-8.99%45.53%-39.62%41.20%19.64%12.67%
Free Cash Flow Growth (5y) (Quarter) -17.14%-8.32%11.40%50.38%0.99%15.66%-16.00%62.43%-1.33%-15.44%107.55%-19.96%36.12%-24.00%80.60%-8.54%16.84%54.61%37.91%-14.48%82.67%1.19%78.60%30.26%28.89%9.72%87.13%-30.42%17.72%78.90%8.15%28.55%-10.87%31.46%-3.72%21.04%-29.17%19.20%3.92%26.06%-8.08%24.76%-22.46%-6.96%-10.37%10.63%
Free Cash Flow (QoQ) (Quarter) 135.62%-96.96%174.27%400.13%-29.65%97.15%-114.64%879.07%24.77%-102.72%2,410.20%-61.22%211.37%-94.01%2,449.58%-36.18%-89.77%-538.86%328.44%-114.01%841.89%-91.95%1,129.29%-31.66%38.56%-109.56%1,458.00%-21.72%-106.69%2,076.39%-79.21%451.72%-162.07%223.50%-15.08%117.15%-58.50%48.51%-65.04%461.87%-57.09%37.93%153.70%-35.18%-38.06%25.89%-89.43%984.88%-51.66%79.15%-50.68%-11.60%112.49%-46.95%166.65%-85.10%460.35%-25.21%-8.19%15.83%97.67%-87.21%530.90%-46.23%77.47%
Gross Margin Growth (1y) (Quarter) -79.00-74.0020,394.00-80.00-86.00-65.00-95.00-119.00-79.0021,674.007,091.0085.00118.00-21630.00-28186.0013.0013.00-22.0021,244.0057.0049.00111.0019.007.006,972.00-129.007.00107.00-6772.00274.00112.0091.00-33.0026.009,163.00-34.0086.0046.00105.00149.00-179.00407.00-225829.00363.00427.0069.00217,149.00113.00245.00-238.00-178.00-274.00-417.00171.00279.0082.00216.00-117.00-226.00-119.00-475.00-313.00-136.00
Gross Margin Growth (3y) (Quarter) -244.0021,535.0027,390.00-113.00-47.00-22.00-21190.00-20.0052.0022.00149.00155.00180.00-21541.00-6924.0077.007,034.00-40.0021,269.00170.00248.00255.00137.00205.00167.00171.009,282.00164.00-6719.00346.009,380.00206.00-125.00479.00-216561.00478.00335.00522.00-8575.00625.00494.00239.00-8858.00202.00256.003.00217,250.00-80.0044.00-184.00-125.00-311.00-676.00-259.00-83.00
Gross Margin Growth (5y) (Quarter) -113.00-117.0020,447.00-43.0015.0068.0072.0043.007,072.003.00174.00269.00380.00-21397.00-6805.00275.00229.00260.0030,544.00227.00302.00327.009,406.00319.0074.00623.00-216442.00676.00-6470.00822.00700.00682.00547.00310.00410.00316.00164.00455.00-8474.00432.00293.00293.00-8805.00165.00-3.00-428.00216,888.00
Gross Margin (QoQ) (Quarter) -16.00-20351.0020,293.00-6.00-11.00116.00-180.00-12.0010.0086.00-203.0027.0021,763.00-14496.00-7209.0060.0015.00-21052.0020,991.0060.00-20.00213.00-196.0052.0042.00121.00-208.007,017.00-7059.00257.00-109.00138.00-13.0095.00-129.0014.0046.009,232.00-9326.00134.005.009,292.00-9283.00-193.00591.00-216945.00216,910.00-129.00233.00135.00-126.004.00-250.00195.00-223.00-139.00338.00303.00-420.00-5.005.00194.00-313.00-360.00166.00371.00
Gross Profit Growth (1y) (Quarter) 3.84%5.27%119.16%4.22%2.71%4.15%0.85%2.18%3.24%800.68%261.75%7.16%5.20%-88.74%-272.01%-1.81%1.31%4.34%118.30%7.25%7.83%11.96%5.70%3.89%246.87%-2.79%1.45%7.83%-66.52%16.63%10.03%11.53%5.31%7.30%-1,294.92%4.04%10.20%9.79%-7.46%17.11%0.06%24.03%81.79%13.92%21.15%3.94%163.94%3.80%6.99%-8.63%-3.70%-2.34%-7.63%12.61%15.47%7.73%14.76%3.87%2.88%6.03%-10.40%-6.23%-3.82%
Gross Profit Growth (3y) (Quarter) 3.26%114.54%39.23%4.50%3.71%1.83%-102.27%2.44%3.24%1.89%4.42%4.11%4.75%-49.15%-30.71%3.04%55.91%4.33%29.98%6.31%7.79%8.27%5.67%7.70%6.94%6.75%-148.46%7.76%-27.03%11.17%-152.66%10.76%5.11%13.47%-63.10%11.55%10.13%12.28%28.57%11.46%9.05%5.61%28.30%4.92%6.18%2.26%39.44%2.98%4.28%2.24%4.59%3.71%-1.70%3.13%4.54%
Gross Profit Growth (5y) (Quarter) 3.25%3.01%17.29%3.74%4.03%4.29%3.95%3.68%32.71%2.86%4.07%4.80%5.94%-31.66%-17.97%5.64%5.97%7.28%-20.87%6.87%7.76%8.38%-76.54%8.77%6.16%10.62%-35.75%10.79%-13.98%12.11%10.47%9.95%8.52%6.77%7.57%7.07%5.71%7.81%16.43%7.82%6.57%6.62%16.36%5.70%4.24%0.82%22.01%
Gross Profit (QoQ) (Quarter) -0.01%-699.89%117.01%1.80%1.36%9.17%-7.49%0.32%2.79%5.72%-6.27%1.37%796.72%-57.54%-72.24%-0.48%-4.06%-748.89%115.85%2.68%-1.19%13.80%-7.10%3.24%2.59%7.43%-8.70%244.71%-71.25%12.12%-2.95%7.03%0.15%5.77%-1.62%1.06%2.03%-1,277.92%108.57%7.04%1.66%-1,252.98%109.33%-8.54%26.01%-269.29%158.39%-2.74%8.11%4.15%-5.21%0.24%-7.68%9.77%-3.87%-5.19%12.55%12.56%-10.31%0.99%1.87%11.49%-7.56%-14.66%6.61%14.35%
Interest Coverage Ratio Growth (1y) (Quarter) 26.96%6.79%14.05%-19.30%-8.27%-5.31%-0.63%2.69%3.94%-17.30%-226.93%-1.86%-34.94%-13.16%165.42%1.24%144.06%391.65%393.76%335.80%169.27%34.55%-273.86%25.92%-14.16%-23.72%20.37%-20.98%-187.94%22.35%80.47%12.15%209.80%10.70%-660.83%-5.80%38.85%9.35%-3.10%84.94%168.98%214.35%-322.86%159.38%32.77%-18.75%140.03%-47.74%-46.12%-60.06%-164.54%-57.45%-11.55%207.48%370.28%262.51%127.86%10.34%-29.93%69.23%-25.18%-24.21%-15.34%
Interest Coverage Ratio Growth (3y) (Quarter) 6.58%-5.79%-50.94%-6.66%-14.71%-12.06%-6.21%0.67%18.18%52.28%60.05%62.99%62.31%79.10%-77.75%77.11%78.02%71.52%-106.74%63.07%-59.17%7.89%-31.43%3.73%-6.06%1.09%-5.77%-5.84%10.27%13.99%-15.28%25.01%82.73%56.12%-221.31%65.32%70.53%40.83%55.29%35.85%24.38%0.66%-2.99%-16.76%-14.15%-0.08%39.22%-6.93%2.78%10.65%6.92%37.69%14.67%37.00%53.31%
Interest Coverage Ratio Growth (5y) (Quarter) 13.96%28.99%35.97%29.11%32.46%35.09%-55.47%41.13%30.71%29.37%-50.32%33.93%-39.21%39.91%2.67%37.55%40.36%46.87%-64.80%35.58%25.39%8.74%-32.74%14.22%25.36%28.85%-38.84%31.98%36.78%30.48%35.65%21.51%37.60%4.31%-53.67%0.10%18.77%27.95%38.22%31.06%31.13%28.18%32.40%28.75%1.52%-3.56%19.28%
Interest Coverage Ratio (QoQ) (Quarter) 29.24%-2.59%4.24%-3.25%8.71%4.03%-26.24%9.97%12.21%9.17%-23.77%11.31%-10.72%-267.56%158.93%-26.20%19.16%26.22%-8.80%77.92%140.05%26.76%-19.50%9.93%19.95%-263.80%158.30%-25.06%6.59%-271.00%157.86%-183.39%248.30%-127.29%432.25%-18.35%49.50%-287.59%141.14%20.35%17.74%-276.87%173.79%75.05%37.60%-337.93%145.26%-10.40%-15.80%17.22%-40.91%-7.62%-37.59%-289.43%138.96%92.01%116.98%66.51%-47.75%20.70%5.07%5.74%26.21%-46.64%6.43%18.11%
Net Cash Flow Growth (1y) (Quarter) 11.65%-224.40%3,409.09%-189.70%-204.31%119.12%-139.35%392.50%131.52%-98.60%188.57%55.68%-419.86%416.60%-1,412.09%-128.85%68.67%-464.91%131.61%137.78%161.44%-435.51%-96.42%-48.76%-33.66%74.81%6,147.83%-1,587.09%34.30%-29.71%-91.92%96.94%970.55%-708.10%53.49%-434.87%-89.52%95.36%478.94%-57.48%1,508.72%1,816.30%108.31%-1,276.51%-168.60%-91.68%-131.03%92.78%97.07%1,497.90%-9.07%1,295.66%811.46%36.87%407.32%-188.79%17.56%-166.18%-109.05%184.05%-872.78%8.09%
Net Cash Flow Growth (3y) (Quarter) -28.40%-85.05%138.30%147.67%-45.05%26.28%-87.32%-9.52%31.89%-31.32%78.35%-44.64%-14.92%-368.68%-47.07%-61.78%28.62%-90.58%39.36%-42.26%36.57%-20.49%-43.48%-30.71%112.07%-38.21%97.89%-64.26%14.65%21.34%-10.45%36.38%162.33%103.60%164.53%-387.63%-46.69%27.37%-79.08%-16.10%-32.45%191.68%-39.34%140.32%-47.69%22.08%1.32%8.49%30.95%-154.45%32.82%121.88%-301.31%-41.49%
Net Cash Flow Growth (5y) (Quarter) -18.82%-15.58%118.52%28.01%-27.35%22.98%-44.71%17.65%16.31%-18.71%59.14%-26.92%-11.32%-103.59%-5.62%-15.16%30.85%-121.72%15.86%13.99%21.19%8.07%9.92%-31.70%74.29%32.63%147.82%-122.65%-79.49%21.93%-19.77%23.86%-18.77%60.23%-52.57%152.22%-24.74%28.10%65.84%-75.42%22.04%-83.26%-17.04%61.14%-26.97%-25.45%
Net Cash Flow (QoQ) (Quarter) 176.88%-100.42%-923.23%1,033.76%-408.49%111.23%-189.58%-236.20%156.55%-123.10%765.94%-63.77%-97.48%1,357.45%1,070.54%-174.44%104.07%-3,801.73%74.26%19.15%52.63%420.61%-69.23%31.46%-512.93%102.14%340.75%70.21%-256.78%631.20%-204.91%115.37%-251.43%133.10%-139.69%5,482.22%-214.30%106.29%-238.30%205.47%-150.64%883.80%-137.62%1,177.42%-45.98%-4.87%-348.60%46.31%106.55%-454.89%42.18%78.18%3,668.85%-124.22%733.84%-87.02%586.59%-45.61%-283.12%117.19%-486.55%92.57%1,801.48%-258.05%54.03%
Net Income Growth (1y) (Quarter) 9.30%9.26%-64.84%-6.49%7.59%4.28%74.64%12.95%4.87%-4.76%90.90%8.97%-31.33%-16.37%-69.63%-7.65%66.78%41.03%30.06%19.26%10.72%17.28%0.45%1.23%-7.75%-6.95%202.63%20.14%-187.02%32.08%-23.65%50.77%353.84%44.62%-6.79%-0.73%-7.72%15.02%55.45%25.13%61.84%14.89%31.43%17.01%-31.16%6.32%18.38%-1.88%17.58%-21.01%-16.37%-15.66%-19.68%31.80%21.14%20.13%32.80%1.09%9.22%10.37%-25.95%-15.23%-51.37%
Net Income Growth (3y) (Quarter) 7.24%2.76%5.44%4.79%-8.16%-6.00%0.41%4.36%6.29%3.95%-8.99%6.27%8.24%11.42%-26.52%3.70%19.43%15.46%58.12%13.20%-42.42%12.96%32.40%22.40%26.78%21.13%29.13%21.60%26.80%30.00%3.42%23.26%79.58%24.10%23.95%13.28%0.93%12.00%34.23%12.84%9.42%-1.19%9.17%-1.07%-13.37%3.44%6.25%-0.20%7.84%1.72%3.43%3.80%-7.56%4.14%-13.67%
Net Income Growth (5y) (Quarter) 7.15%5.06%-14.28%4.86%7.43%6.56%5.75%6.53%4.17%4.16%18.04%7.86%-24.72%11.20%-1.73%15.10%30.35%24.07%22.98%16.77%15.80%19.11%27.45%17.90%24.93%18.62%34.49%21.36%17.83%21.83%11.47%16.55%38.35%9.92%13.52%3.76%-0.59%7.90%19.63%7.80%6.92%5.15%11.48%5.12%-8.56%-1.05%-8.62%
Net Income (QoQ) (Quarter) 11.36%235.03%-69.92%-2.60%11.31%7.82%-20.01%12.07%7.89%80.56%-48.27%4.05%-2.02%261.92%-70.47%-34.43%19.33%31.42%-10.19%18.42%0.91%21.19%-17.65%9.94%6.89%3.80%-17.00%0.18%7.81%237.59%-67.05%-172.56%263.64%95.13%-34.93%22.17%-6.77%25.76%-30.70%13.57%16.20%69.96%-44.21%46.89%-17.51%94.43%-50.33%-13.57%27.39%116.49%-58.83%3.56%-14.42%129.23%-58.49%-1.37%40.43%110.69%-58.83%9.03%6.90%127.62%-58.40%-26.85%22.37%30.58%
Net Income towards Common Stockholders Growth (1y) (Quarter) 9.30%9.26%-64.84%-6.49%7.59%4.28%74.64%12.95%4.87%-4.76%90.90%8.97%-31.33%-16.37%-69.63%-7.65%66.78%41.03%30.06%19.26%10.72%17.28%0.45%1.23%-7.75%-6.95%202.63%20.14%-187.02%32.08%-23.65%50.77%353.84%44.62%-6.79%-0.73%-7.72%15.02%55.45%25.13%61.84%14.89%31.43%17.01%-31.16%6.32%18.38%-1.88%17.58%-21.01%-16.37%-15.66%-19.68%31.80%21.14%20.13%32.80%1.09%9.22%10.37%-25.95%-15.23%-51.37%
Net Income towards Common Stockholders Growth (3y) (Quarter) 7.24%2.76%5.44%4.79%-8.16%-6.00%0.41%4.36%6.29%3.95%-8.99%6.27%8.24%11.42%-26.52%3.70%19.43%15.46%58.12%13.20%-42.42%12.96%32.40%22.40%26.78%21.13%29.13%21.60%26.80%30.00%3.42%23.26%79.58%24.10%23.95%13.28%0.93%12.00%34.23%12.84%9.42%-1.19%9.17%-1.07%-13.37%3.44%6.25%-0.20%7.84%1.72%3.43%3.80%-7.56%4.14%-13.67%
Net Income towards Common Stockholders Growth (5y) (Quarter) 7.15%5.06%-14.28%4.86%7.43%6.56%5.75%6.53%4.17%4.16%18.04%7.86%-24.72%11.20%-1.73%15.10%30.35%24.07%22.98%16.77%15.80%19.11%27.45%17.90%24.93%18.62%34.49%21.36%17.83%21.83%11.47%16.55%38.35%9.92%13.52%3.76%-0.59%7.90%19.63%7.80%6.92%5.15%11.48%5.12%-8.56%-1.05%-8.62%
Net Income towards Common Stockholders (QoQ) (Quarter) 11.36%235.03%-69.92%-2.60%11.31%7.82%-20.01%12.07%7.89%80.56%-48.27%4.05%-2.02%261.92%-70.47%-34.43%19.33%31.42%-10.19%18.42%0.91%21.19%-17.65%9.94%6.89%3.80%-17.00%0.18%7.81%237.59%-67.05%-172.56%263.64%95.13%-34.93%22.17%-6.77%25.76%-30.70%13.57%16.20%69.96%-44.21%46.89%-17.51%94.43%-50.33%-13.57%27.39%116.49%-58.83%3.56%-14.42%129.23%-58.49%-1.37%40.43%110.69%-58.83%9.03%6.90%127.62%-58.40%-26.85%22.37%30.58%
Net Margin Growth (1y) (Quarter) 14.008.00-1449.00-80.0010.00-14.00455.0032.00-8.00-53.00919.0028.00-192.00-77.00-1390.00-33.00267.00175.00128.0077.0030.0061.00-34.00-15.00-69.00-63.001,494.0099.00-1159.00166.00-631.00289.001,766.00305.00-2101.00-58.00-173.0073.00-223.00117.00564.0055.0088,493.00157.00-573.0055.00-84901.00-31.00189.00-256.00-497.00-243.00-287.00248.00311.00137.00226.00-78.000.006.00-341.00-222.00-1383.00
Net Margin Growth (3y) (Quarter) 16.00-59.00-75.00-19.00-190.00-144.00-16.0027.0068.0045.00-343.0072.00106.00158.00-1296.0029.00228.00172.001,588.00161.00-1198.00163.00829.00373.00538.00407.00-1238.00330.00434.00543.00-2955.00348.002,157.00433.0086,168.00216.00-182.00183.003,368.00243.00180.00-146.003,095.00-117.00-671.0046.00-85087.00-137.00128.00-87.00-186.00-100.00-403.00-52.00-1073.00
Net Margin Growth (5y) (Quarter) 92.0039.00-1337.0025.00108.0092.0078.0089.0029.0042.001,116.00156.00-1122.00261.00-433.00417.00835.00642.00-1144.00393.00395.00541.00-1496.00432.00929.00535.0087,032.00604.00425.00653.00637.00474.001,773.00231.00771.00-58.00-280.00174.003,182.00137.00118.0024.003,406.0026.00-787.00-254.00-86471.00
Net Margin (QoQ) (Quarter) 63.001,475.00-1495.00-28.0056.0018.00-126.0062.0032.00487.00-549.0021.00-12.001,459.00-1439.00-199.00102.00146.00-83.00102.0010.0099.00-134.0055.0040.004.00-115.001.0046.001,561.00-1509.00-1257.001,371.00765.00-590.00220.00-90.00-1641.001,454.00104.00155.00-1937.001,794.00551.00-353.0086,501.00-86543.00-178.00275.001,545.00-1672.0041.00-171.001,305.00-1419.00-2.00364.001,368.00-1592.0086.0060.001,445.00-1586.00-261.00180.00284.00
Operating Income Growth (1y) (Quarter) 21.18%12.11%24.51%-11.31%5.87%12.40%19.65%14.50%10.28%-12.93%-229.13%11.08%-34.49%-18.79%166.36%-5.66%60.35%37.66%26.87%10.69%7.42%24.66%-244.40%9.42%-13.98%-14.48%11.90%-6.62%-201.52%25.95%75.52%36.05%249.28%14.29%-708.21%-12.28%12.71%5.21%0.75%60.42%41.56%14.45%-30.63%1.36%-22.70%24.98%160.04%11.11%28.23%-12.93%-296.82%-18.52%-24.40%7.41%157.74%-0.67%26.79%6.11%2.23%31.00%-22.74%-18.89%-11.61%
Operating Income Growth (3y) (Quarter) 12.26%3.14%-57.73%4.09%-8.55%-7.37%0.84%6.26%5.02%-0.90%2.82%5.07%4.11%11.70%-6.73%4.54%14.00%13.64%-53.46%4.19%-43.23%10.33%-32.22%11.60%9.24%7.18%-20.34%3.68%19.54%14.84%-25.22%24.17%63.64%11.23%-118.83%12.57%7.24%14.59%40.58%21.79%11.95%7.59%-15.57%-2.83%-9.17%5.34%38.94%-3.48%7.12%-0.26%5.12%1.97%-9.53%-2.58%36.11%
Operating Income Growth (5y) (Quarter) 8.25%4.17%10.12%3.33%5.67%6.40%-31.14%7.76%1.37%0.74%-27.60%3.46%-24.45%8.46%23.49%7.74%17.56%16.14%-39.02%6.18%9.56%10.06%-35.08%14.36%15.77%8.19%-17.71%12.62%13.32%16.72%28.77%16.61%34.25%8.41%-65.41%5.24%3.64%7.07%23.60%7.89%6.10%7.26%23.83%3.61%-6.00%0.12%21.21%
Operating Income (QoQ) (Quarter) 17.35%-5.77%11.49%-1.71%8.56%4.66%-20.58%17.33%15.26%11.41%-24.01%13.00%-8.99%-265.23%165.37%-33.36%12.81%35.02%-7.07%13.28%-3.15%24.44%-18.92%9.93%12.39%-244.14%161.44%-13.58%11.75%-248.49%165.12%-193.95%238.64%-128.86%461.94%3.09%6.14%-304.07%139.28%32.45%-0.92%-292.51%163.50%16.88%-19.89%-319.72%149.27%-10.87%29.53%5.56%-8.83%2.87%-12.05%-338.61%137.74%-4.55%24.95%28.26%-35.07%21.83%4.58%23.57%-16.79%-28.15%9.79%34.65%
Operating Margin Growth (1y) (Quarter) 129.0042.00125.00-192.000.0063.00170.0068.0041.00-195.00-2927.0069.00-391.00-158.002,744.00-37.00428.00265.00187.0054.0015.00176.00-3132.0060.00-185.00-206.00235.00-116.00-1921.00202.001,214.00263.002,254.0096.001,315.00-213.0068.00-39.00-65.00468.00463.0056.00-109735.00-13.00-500.00317.00110,661.00159.00383.00-188.00-5341.00-385.00-475.003.005,431.00-72.00224.00-18.00-122.00237.00-379.00-324.00-205.00
Operating Margin Growth (3y) (Quarter) 170.00-90.00-2631.00-56.00-350.00-290.00-12.00100.0078.00-88.005.0086.0052.00283.00-200.0077.00258.00235.00-2709.00-2.00-2091.00172.00-1683.00207.00148.0092.002,764.00-66.00401.00259.002,464.00517.002,785.00113.00-108485.00241.0031.00335.00860.00614.00347.00185.00-4416.00-239.00-592.00132.00110,750.00-298.00132.00-204.00-33.00-220.00-630.00-340.005,104.00
Operating Margin Growth (5y) (Quarter) 206.0017.00300.00-38.0093.00151.00-2957.00214.00-93.00-118.00-2892.0030.00-2054.00278.001,249.00224.00591.00533.00-180.0048.00231.00229.00-432.00461.00679.00109.00-107036.00388.00364.00632.003,390.00663.002,669.00242.00-3166.0016.00-61.00149.00950.00157.0095.00169.00893.00-74.00-747.00-210.00110,423.00
Operating Margin (QoQ) (Quarter) 158.00-86.0097.00-41.0072.00-3.00-221.00152.00135.00104.00-323.00125.00-101.00-2628.002,672.00-335.00132.00274.00-108.00130.00-31.00197.00-242.0091.00130.00-3111.002,950.00-155.00109.00-2670.002,599.00-1960.002,232.00-1657.001,648.0032.0073.00-438.00119.00313.00-33.00-465.00652.00308.00-441.00-110255.00110,374.00-178.00377.0088.00-128.0046.00-195.00-5065.004,829.00-45.00283.00363.00-674.00251.0041.00259.00-315.00-364.0096.00378.00
Profit After Tax Growth (1y) (Quarter) 9.30%9.26%-64.84%-6.49%7.59%4.28%13.59%12.95%4.87%-4.76%4.03%8.97%-31.33%-16.37%-14.33%-7.65%66.78%41.03%30.06%19.26%10.72%17.28%0.45%1.23%-7.75%-6.95%7.55%20.14%-187.02%32.08%69.47%50.77%353.84%44.62%-0.41%-0.73%-7.72%15.02%20.71%25.13%61.84%14.89%73.46%17.01%-31.16%6.32%-34.40%-1.88%17.58%-21.01%-16.75%-15.66%-19.68%31.80%44.95%20.13%32.80%1.09%0.30%10.37%-25.95%-15.23%-15.02%
Profit After Tax Growth (3y) (Quarter) 7.24%2.76%-25.38%4.79%-8.16%-6.00%0.41%4.36%6.29%3.95%5.04%6.27%8.24%11.42%3.83%3.70%19.43%15.46%12.00%13.20%-42.42%12.96%22.34%22.40%26.78%21.13%21.99%21.60%26.80%30.00%26.77%23.26%79.58%24.10%27.76%13.28%0.93%12.00%11.16%12.84%9.42%-1.19%-1.79%-1.07%-13.37%3.44%-7.49%-0.20%7.84%1.72%6.57%3.80%-7.56%4.14%7.30%
Profit After Tax Growth (5y) (Quarter) 7.15%5.06%-14.28%4.86%7.43%6.56%5.75%6.53%4.17%4.16%4.60%7.86%-24.72%11.20%15.33%15.10%30.35%24.07%18.85%16.77%15.80%19.11%17.09%17.90%24.93%18.62%30.61%21.36%17.83%21.83%18.31%16.55%38.35%9.92%2.63%3.76%-0.59%7.90%10.64%7.80%6.92%5.15%6.61%5.12%-8.56%-1.05%-7.57%
Profit After Tax (QoQ) (Quarter) 11.36%235.03%-69.92%-2.60%11.31%7.82%-20.01%12.07%7.89%17.44%-20.46%4.05%-2.02%28.28%-16.69%-34.43%19.33%31.42%-10.19%18.42%0.91%21.19%-17.65%9.94%6.89%3.80%-17.00%0.18%7.81%19.98%-7.29%-172.56%263.64%53.94%-17.52%22.17%-6.77%6.01%-17.78%13.57%16.20%11.25%-14.77%46.89%-17.51%67.97%-42.51%-13.57%27.39%3.64%-14.01%3.56%-14.42%9.24%-12.89%-1.37%40.43%20.14%-27.80%9.03%6.90%19.19%-20.55%-26.85%22.37%19.48%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 5.22%3.87%5.70%4.61%11.92%8.71%7.97%10.83%2.03%1.87%-0.37%1.11%3.54%7.73%13.41%13.32%11.99%10.65%9.21%11.42%13.87%10.18%7.89%3.35%0.05%18.32%19.30%17.92%21.20%4.06%7.88%13.28%13.77%2.75%11.98%8.47%11.60%22.08%4.89%6.86%3.50%5.27%5.18%3.12%1.18%-0.34%1.53%3.12%6.11%8.38%6.07%2.07%-0.68%-2.81%-2.20%-1.47%-1.53%0.02%1.49%2.40%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 6.85%4.78%4.37%5.44%5.74%6.06%6.85%8.29%5.76%6.69%7.26%8.48%9.71%9.51%10.14%9.28%8.46%12.99%12.02%10.74%11.36%10.70%11.56%11.35%11.32%8.15%12.95%13.16%15.45%9.29%8.21%9.51%9.53%9.71%7.30%6.13%5.33%8.60%3.85%4.35%3.58%4.37%4.24%2.77%2.17%1.63%1.74%1.22%1.24%1.75%1.73%0.98%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 6.93%6.52%7.09%8.16%8.56%7.78%7.53%7.90%6.15%9.62%9.69%9.24%9.87%10.09%11.45%11.75%11.96%9.05%11.17%10.78%11.88%11.22%10.28%9.86%9.77%10.21%9.72%9.81%10.01%6.49%6.24%6.90%7.13%7.36%5.88%4.70%4.26%6.17%3.05%2.70%1.68%2.02%2.37%1.83%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 0.69%0.39%-0.18%2.94%2.47%-0.64%6.78%-0.01%1.77%2.00%-1.70%-0.16%-0.48%3.51%0.67%3.88%4.77%3.43%-0.51%2.63%3.41%5.53%1.67%-0.69%1.26%1.09%-1.57%17.43%2.10%-0.08%1.17%0.83%5.85%4.92%1.60%-8.94%15.35%1.64%4.53%-0.39%-0.89%3.55%1.24%1.31%-0.97%1.52%-0.66%-0.21%0.89%3.10%2.23%1.93%-1.27%-0.79%-0.52%-0.26%-0.65%-0.05%-0.58%1.30%0.82%0.84%
Return on Assets Growth (1y) (Quarter) -4.003.003.003.002.004.003.002.003.00-7.00-7.00-5.00-4.003.003.002.002.001.001.001.000.007.007.001.002.00-7.00-6.008.008.0010.007.00-3.00-4.00-2.000.004.004.004.003.00-1.001.002.002.005.002.00-4.00-5.00-7.00-5.00-2.00-1.001.001.001.002.000.001.00-5.00
Return on Assets Growth (3y) (Quarter) 1.00-1.00-1.000.001.00-1.00-1.00-1.000.00-3.00-3.00-2.00-2.0011.0011.004.004.001.002.0010.0011.009.008.007.006.001.001.009.008.0012.0010.000.001.004.005.008.007.002.001.00-3.00-3.00-3.00-3.00-1.00-3.00-4.00-3.00-6.00-4.00-5.00
Return on Assets Growth (5y) (Quarter) -2.003.003.003.003.007.007.002.003.00-4.00-2.007.009.0013.0012.0010.008.009.009.0011.0011.0011.0011.0010.0012.007.007.0013.0011.0010.007.00-2.00-3.00-1.000.002.002.002.002.00-2.00-1.00-7.00
Return on Assets (QoQ) (Quarter) -5.000.000.000.002.000.000.000.004.000.00-1.000.00-6.000.001.001.001.000.000.000.000.000.000.000.007.000.00-6.001.00-2.002.008.001.00-1.00-1.00-2.00-1.002.001.002.000.001.000.00-1.001.002.000.001.00-2.00-3.00-1.00-1.000.001.000.001.000.001.001.00-1.000.00-4.00
Return on Capital Employed Growth (1y) (Quarter) 3.003.004.003.001.00-16.00-16.00-16.00-16.0018.0017.0014.0017.00-1.000.003.002.00-15.00-15.00-15.00-18.000.00-2.00-12.00-9.00-3.00-1.0023.0022.001.00-2.00-14.00-15.00-1.003.006.006.002.00-1.00-6.00-4.0026.0026.0031.0027.00-27.00-29.00-34.00-32.0020.0019.0022.0022.00-1.004.001.001.001.00
Return on Capital Employed Growth (3y) (Quarter) -12.005.004.001.002.001.000.001.004.002.002.001.001.00-16.00-16.00-24.00-25.00-19.00-17.00-4.00-6.00-3.00-5.00-3.00-2.00-3.000.0015.0013.002.000.00-15.00-13.0027.0028.0030.0029.001.00-4.00-9.00-9.0019.0017.0019.0017.00-8.00-6.00-11.00-9.0020.00
Return on Capital Employed Growth (5y) (Quarter) 8.00-11.00-10.00-12.00-14.00-14.00-16.00-26.00-23.00-2.000.0013.0014.00-19.00-19.00-15.00-18.00-19.00-16.00-12.00-14.00-1.00-3.00-3.000.0024.0025.0039.0036.001.00-3.00-18.00-18.0020.0019.0018.0019.0020.0019.0014.0013.0019.00
Return on Capital Employed (QoQ) (Quarter) 1.000.000.002.002.001.00-1.00-1.00-15.000.000.00-1.0019.00-1.00-3.003.000.000.000.002.00-17.001.00-1.00-1.001.00-1.00-11.002.007.002.0013.000.00-14.00-1.001.000.000.003.003.001.00-5.000.00-2.002.0026.000.003.00-2.00-28.00-2.00-2.000.0023.00-2.000.000.001.002.00-2.000.001.00
Return on Equity Growth (1y) (Quarter) -6.007.007.006.004.006.006.004.006.00-12.00-13.00-8.00-7.005.005.003.002.000.000.001.000.0011.0011.003.006.00-11.00-9.0012.0010.0015.0012.00-3.00-5.00-1.001.006.006.003.000.00-6.000.0010.0016.0017.009.00-8.00-17.00-21.00-17.00-10.00-6.00-1.00-1.001.003.000.001.00-6.00
Return on Equity Growth (3y) (Quarter) 5.001.00-1.002.003.00-1.00-2.00-1.001.00-8.00-8.00-5.00-6.0015.0017.007.008.000.002.0016.0016.0015.0014.0012.0011.003.004.0015.0011.0017.0013.00-3.000.0013.0018.0018.0015.005.00-1.00-9.00-8.00-8.00-7.00-5.00-9.00-17.00-20.00-22.00-17.00-15.00
Return on Equity Growth (5y) (Quarter) -1.006.005.006.004.009.0010.003.007.00-8.00-5.0011.0011.0020.0020.0016.0013.0014.0015.0019.0017.0018.0016.0013.0017.0017.0020.0027.0020.0020.0012.00-6.00-7.00-5.00-6.00-4.00-4.00-4.00-4.00-10.00-8.00-13.00
Return on Equity (QoQ) (Quarter) -7.001.000.001.006.000.00-1.00-1.008.000.00-2.001.00-11.00-1.002.002.001.000.000.001.00-1.000.001.000.0011.001.00-7.002.00-7.002.0014.001.00-2.00-1.00-2.00-1.002.001.004.00-2.000.00-2.00-2.004.0010.004.00-1.00-4.00-7.00-5.00-4.000.000.00-1.000.00-1.002.001.00-3.000.00-5.00
Return on Invested Capital Growth (1y) (Quarter) -12.003.003.003.003.00-11.00-10.00-12.00-12.006.005.0011.0016.009.009.005.002.00-15.00-14.00-14.00-16.004.003.00-12.00-9.00-4.00-1.0030.0029.000.00-4.00-18.00-19.000.005.007.007.001.00-4.00-9.00-6.0041.0046.0048.0043.00-40.00-48.00-51.00-47.0022.0023.0025.0024.00-1.004.001.002.00-5.00
Return on Invested Capital Growth (3y) (Quarter) -20.00-1.00-2.002.008.005.004.004.006.000.000.002.001.00-2.00-2.00-22.00-23.00-15.00-12.004.004.000.00-1.000.001.00-4.001.0019.0016.001.00-3.00-20.00-19.0041.0047.0047.0043.001.00-5.00-12.00-11.0023.0021.0023.0020.00-19.00-22.00-25.00-21.0016.00
Return on Invested Capital Growth (5y) (Quarter) -2.00-7.00-7.00-8.00-7.00-7.00-7.00-23.00-19.000.002.0020.0021.00-6.00-6.00-10.00-14.00-15.00-11.00-7.00-9.001.000.00-2.001.0037.0043.0059.0053.001.00-4.00-23.00-23.0023.0022.0021.0020.0022.0021.0015.0016.0017.00
Return on Invested Capital (QoQ) (Quarter) -11.001.000.00-1.004.000.000.00-1.00-10.000.00-2.00-1.008.000.004.004.001.000.000.001.00-15.000.000.00-1.005.00-1.00-16.003.009.003.0015.001.00-19.00-1.001.000.000.004.003.000.00-6.00-1.00-2.002.0041.005.000.00-3.00-42.00-3.00-3.000.0027.00-2.000.00-1.002.002.00-2.000.00-5.00
Return on Sales Growth (1y) (Quarter) 0.000.00-14.00-1.000.000.005.000.000.00-1.009.000.00-2.00-1.00-14.000.003.002.001.001.000.001.000.000.00-1.00-1.0015.001.00-12.002.00-6.003.0018.003.00-21.00-1.00-2.001.00-2.001.006.001.00885.002.00-6.001.00-849.000.002.00-3.00-5.00-2.00-3.002.003.001.002.00-1.000.000.00-3.00-2.00-14.00
Return on Sales Growth (3y) (Quarter) 0.00-1.00-1.000.00-2.00-1.000.000.001.000.00-3.001.001.002.00-13.000.002.002.0016.002.00-12.002.008.004.005.004.00-12.003.004.005.00-30.003.0022.004.00862.002.00-2.002.0034.002.002.00-1.0031.00-1.00-7.000.00-851.00-1.001.00-1.00-2.00-1.00-4.00-1.00-11.00
Return on Sales Growth (5y) (Quarter) 1.000.00-13.000.001.001.001.001.000.000.0011.002.00-11.003.00-4.004.008.006.00-11.004.004.005.00-15.004.009.005.00870.006.004.007.006.005.0018.002.008.00-1.00-3.002.0032.001.001.000.0034.000.00-8.00-3.00-865.00
Return on Sales (QoQ) (Quarter) 1.0015.00-15.000.001.000.00-1.001.000.005.00-5.000.000.0015.00-14.00-2.001.001.00-1.001.000.001.00-1.001.000.000.00-1.000.000.0016.00-15.00-13.0014.008.00-6.002.00-1.00-16.0015.001.002.00-19.0018.006.00-4.00865.00-865.00-2.003.0015.00-17.000.00-2.0013.00-14.000.004.0014.00-16.001.001.0014.00-16.00-3.002.003.00
Revenue Growth (1y) (Quarter) 6.69%7.97%10.89%7.16%5.83%6.55%4.15%6.66%6.24%3.78%5.23%3.88%0.85%-3.80%-5.42%-2.27%0.84%5.13%8.84%5.12%6.04%7.77%5.05%3.65%2.22%1.65%1.23%3.96%6.31%6.33%6.17%8.21%6.45%6.40%-408.94%5.20%7.19%8.21%-6.56%11.64%6.04%9.92%101.06%2.24%5.99%1.96%3,506.52%0.60%-0.18%-2.26%1.05%5.58%4.24%7.23%7.18%5.19%7.60%7.38%9.23%9.79%3.85%3.09%-0.10%
Revenue Growth (3y) (Quarter) 6.25%6.09%6.72%5.89%4.28%2.08%1.21%2.69%2.61%1.63%2.70%2.19%2.55%2.91%2.64%2.11%3.01%4.82%4.99%4.24%4.84%5.22%4.13%5.25%4.98%4.77%-74.57%5.78%6.65%6.97%-76.46%8.32%6.56%8.17%-67.28%6.29%6.40%6.64%34.05%4.72%3.91%3.08%33.66%2.79%3.31%2.24%239.30%3.77%3.84%4.01%5.76%6.83%5.21%5.88%5.36%
Revenue Growth (5y) (Quarter) 4.06%3.84%4.58%4.05%3.93%3.80%3.46%3.36%3.21%2.83%2.87%2.83%3.22%3.33%3.05%3.68%4.34%5.43%-42.11%5.22%5.63%6.04%-41.72%6.49%5.63%6.47%-48.11%6.20%6.39%6.53%6.04%5.50%5.06%4.75%5.00%4.99%4.62%4.91%19.56%4.98%4.70%4.75%19.67%4.64%4.26%3.42%111.80%
Revenue (QoQ) (Quarter) 0.52%2.17%1.83%2.00%1.73%4.94%-1.60%0.74%2.42%2.58%0.77%0.35%0.05%4.01%-0.53%-2.58%-4.57%2.26%2.78%0.53%-0.50%5.87%-0.73%1.40%1.13%3.20%-2.06%0.01%0.56%2.77%0.59%2.27%0.57%2.61%2.53%0.60%0.53%-397.95%134.91%2.50%1.48%-393.40%136.58%-2.64%5.20%-97.16%3,415.73%0.93%1.20%0.43%-1.93%0.14%-0.91%3.83%2.47%-1.13%1.93%3.79%0.57%1.13%1.73%5.58%1.09%-4.35%0.99%2.31%
Share-based Compensation Growth (1y) (Quarter) -11.11%-27.99%-5.75%9.21%22.36%5.44%0.26%-7.34%-0.46%-3.53%-23.07%-32.10%-32.04%-399.23%-12.21%-29.03%-40.02%132.27%10.31%17.40%-329.99%77.49%235.07%-91.32%17.09%-32.13%-23.03%21.73%-194.53%262.49%11.94%-15.07%15.92%-406.43%23.38%252.56%-68.05%151.46%21.03%23.11%-450.99%316.09%22.03%-200.67%17.61%13.84%-12.05%14.17%6.40%226.03%7.38%0.73%-189.83%
Share-based Compensation Growth (3y) (Quarter) 2.68%-9.86%-10.08%-11.76%-6.11%-71.49%-12.18%-23.57%-25.97%-2.34%-9.34%-17.29%-43.22%19.79%40.80%-66.78%56.48%31.86%38.72%-94.99%36.26%-60.70%79.92%16.85%-39.90%62.83%-48.56%18.90%18.39%37.54%18.68%60.84%-48.88%87.21%22.14%-23.65%65.32%18.91%-50.20%77.44%13.91%12.44%-14.14%12.97%6.86%-8.25%
Share-based Compensation Growth (5y) (Quarter) -15.09%-6.69%-6.78%-10.56%-25.73%5.80%11.92%-30.50%39.53%9.14%5.17%-33.29%19.63%-30.54%39.46%22.55%25.58%-37.44%59.11%-56.07%28.43%30.42%27.85%18.96%6.75%-21.05%22.32%19.95%-32.32%18.35%-19.51%54.52%17.16%36.10%-29.68%38.45%12.50%-29.00%
Share-based Compensation (QoQ) (Quarter) -12.38%5.72%14.38%-16.11%-29.01%38.37%32.54%-6.01%-38.83%31.57%22.50%0.97%-40.72%4.93%8.12%1.05%-361.02%130.79%-12.61%-14.60%40.43%5.25%-6.99%-267.31%75.58%-195.53%281.18%-61.47%1.77%-273.18%-179.03%397.68%-62.17%25.78%-181.24%399.88%-200.00%150.64%0.46%-37.19%61.04%19.12%2.18%-279.07%290.91%-65.07%-184.30%-66.19%-182.98%-68.49%-1.72%-287.29%285.10%-70.44%-187.65%
Shareholder's Equity Growth (1y) (Quarter) -3.17%-4.61%-20.10%-10.47%-6.34%-8.56%11.33%9.57%11.19%7.56%-10.07%-0.97%-7.69%-7.65%1.31%0.55%6.86%7.49%12.98%13.71%1.74%-3.39%-0.28%2.11%3.26%-1.84%-1.95%3.10%1.26%22.80%18.93%9.43%15.99%11.18%18.34%22.88%16.26%21.36%19.19%24.03%35.88%16.00%-2.71%-30.84%-28.23%-21.34%-7.48%28.15%32.00%39.00%41.28%38.71%34.48%26.81%21.24%1.00%-0.15%-0.73%-12.87%-12.47%
Shareholder's Equity Growth (3y) (Quarter) -1.70%-2.10%-7.17%-0.96%-1.31%-3.15%0.47%2.95%3.13%2.21%0.97%4.23%0.12%-1.38%4.51%5.30%3.93%0.64%3.37%6.18%2.08%5.21%5.16%4.83%6.64%10.25%11.34%11.51%10.94%18.33%18.82%18.59%22.37%16.10%11.13%1.77%4.28%3.46%2.37%3.20%8.78%8.24%8.34%7.12%8.41%11.51%16.59%21.54%21.02%20.50%14.28%7.03%
Shareholder's Equity Growth (5y) (Quarter) -1.11%-1.41%-1.75%2.12%0.89%-1.16%2.71%4.85%2.88%0.25%0.13%3.58%0.97%2.94%5.89%5.67%5.69%6.83%9.23%9.99%7.48%9.46%10.40%11.92%13.89%13.54%9.86%3.53%5.90%8.62%8.59%8.13%11.66%11.34%12.40%13.38%15.02%14.31%12.94%9.02%11.57%9.81%6.08%1.68%
Shareholder's Equity (QoQ) (Quarter) 4.01%-13.40%0.39%5.49%-12.87%-2.97%5.02%2.99%6.07%-4.49%6.57%-0.37%-11.32%5.17%-0.66%-0.32%-2.71%4.38%5.58%0.26%2.26%5.05%-5.54%-4.79%5.55%7.57%-4.48%-9.50%5.43%13.12%-6.18%9.75%2.11%4.08%-0.56%5.20%8.70%8.07%-5.92%9.81%6.76%12.45%3.07%-6.26%-10.46%-20.06%6.97%2.74%5.32%10.71%10.18%8.18%7.05%8.70%6.83%2.01%2.36%-9.45%5.61%1.42%-10.16%-9.03%
Tax Rate Growth (1y) (Quarter) 19.00-110.0015,979.00-45.00-21.0066.00-3291.0044.0031.00-9.00-8020.002.00-16.00-685.0011,325.00-4.000.00648.0011.005.007.004.00-76.00-5.00-20.00-16.00-11193.00-839.00491.00-361.005,416.00-1052.00-3897.00-1614.001,632.00-790.001,646.00-665.00-2325.00686.00-352.00509.003,559.00292.00715.00753.00-7187.00241.00-192.00109.00394.00-29.00130.00-600.002,159.00-91.0033.00537.00-697.00196.00174.00-189.006,404.00
Tax Rate Growth (3y) (Quarter) 28.00-52.004,668.001.00-6.00-628.0015.0042.0015.00-46.003,316.002.00-9.00-34.0011,261.00-5.00-14.00635.00-11258.00-840.00477.00-373.00-5852.00-1896.00-3427.00-1991.00-4145.00-2681.00-1761.00-2640.004,722.00-1156.00-2604.00-1769.002,865.00188.002,009.00598.00-5954.001,219.00171.001,371.00-3234.00504.00653.00262.00-4634.00121.00-29.0045.001,857.0076.00337.00-252.007,866.00
Tax Rate Growth (5y) (Quarter) 13.00-90.0016,004.002.001.0024.00-50.0041.002.00-58.00-7952.00-842.00461.00-411.005,484.00-1896.00-3420.00-1340.00-4210.00-2681.00-1775.00-2652.00-6546.00-2000.00-2134.00-2147.00-2912.00-1703.00-1398.00-1377.001,094.00-623.00-2081.00-908.00-3928.00400.001,946.00107.00-3401.001,099.00334.001,308.00-1772.00609.00860.00610.001,074.00
Tax Rate (QoQ) (Quarter) 61.00-15979.0015,935.002.00-68.00110.00-89.0026.0020.00-3247.003,246.0013.00-20.00-11259.0011,268.00-5.00-690.00752.00-62.00-1.00-42.00115.00-68.002.00-45.0036.003.00-14.00-41.00-11141.0010,357.001,316.00-892.00-5364.003,888.00-1529.001,391.00-2118.001,467.00906.00-919.00-3779.004,478.00-132.00-58.00-730.001,211.00291.00-20.00-8670.008,640.00-142.00281.00-8384.008,216.0017.00-449.00-5625.005,967.00141.0055.00-6859.006,859.00119.00-308.00-266.00
Total Debt Growth (1y) (Quarter) 4.65%4.71%4.73%4.76%4.78%4.81%4.84%4.86%4.89%4.91%4.93%4.96%4.98%-10.69%-4.30%-19.65%-13.22%0.00%-20.41%-38.14%-10.16%-7.81%-19.91%19.18%1.38%-15.25%-25.42%-6.94%-2.98%-17.28%57.58%-11.86%-29.82%-17.79%0.00%0.90%60.00%-47.30%-82.29%
Total Debt Growth (3y) (Quarter) 4.76%4.81%4.83%4.86%4.88%-0.60%1.73%-4.01%-1.51%-2.15%-7.20%-19.50%-6.46%-6.28%-15.19%-16.01%-7.54%-7.90%-21.96%-11.80%-4.04%-13.54%-2.00%-0.75%-11.62%-16.78%5.53%-6.11%2.89%27.53%6.27%11.18%-8.12%2.70%-48.98%
Total Debt Growth (5y) (Quarter) -0.62%0.56%-2.58%-10.53%-2.10%-1.97%-7.67%-8.20%-2.74%-6.05%-13.75%-10.36%-4.24%-10.41%-6.44%-13.44%-11.66%-11.88%-5.61%-9.41%-0.16%11.21%-3.96%-1.35%4.10%-0.74%-31.65%
Total Debt (QoQ) (Quarter) 1.15%1.15%1.16%1.17%1.17%1.18%1.18%1.19%1.20%1.20%1.21%1.21%1.22%1.23%1.23%-13.90%8.47%-15.01%9.32%-0.78%-13.67%-33.94%58.77%1.81%-25.00%-1.69%35.06%-14.89%-34.00%22.67%40.81%-27.44%25.73%-31.38%12.11%-15.00%52.94%-30.77%77.78%-35.14%-2.67%-13.66%-3.32%-78.21%