|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.41M | 8.19M | 8.73M | 8.13M | 8.30M | 8.71M | 5.26M | -6.89M | 6.63M | 3.81M | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 2.01M | 2.00M | 2.12M | 2.19M | 2.46M | 2.65M | 2.55M | 1.69M | 1.90M | 2.03M | 2.42M | 2.47M | 2.50M | 2.60M | 2.71M | 2.53M | 2.46M | 2.60M | 2.71M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.04M | 0.06M | -0.02M | 0.02M | 0.02M | 0.02M | 0.04M | 0.05M | 0.22M | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.10M | -0.17M | 0.23M | -0.23M | | 0.67M | | 0.35M | 0.17M | 0.10M | 0.55M | | 0.23M | -0.57M | 0.42M | 1.32M | -1.62M | 1.67M | 0.30M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | -0.00M | | 0.14M | -0.01M | -0.04M | | 0.90M | 0.70M | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.61M | 13.25M | 14.99M | 14.40M | 15.12M | 15.35M | 15.41M | 12.70M | 16.68M | 17.72M | 14.29M | 12.64M | 16.73M | 13.85M | 15.66M | 14.41M | 13.80M | 12.72M | 15.50M | 13.74M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.20M | 0.21M | 0.22M | 0.20M | 0.21M | 0.23M | 0.27M | 0.24M | 0.05M | 0.19M | 0.22M | 0.17M | 0.25M | 0.29M | 0.34M | 0.20M | 0.36M | 0.42M | 0.39M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 7.54M | 7.81M | 7.82M | 7.94M | 8.08M | 8.00M | 8.32M | 9.02M | 9.22M | 11.21M | 10.25M | 10.26M | 10.79M | 10.93M | 10.80M | 10.94M | 10.88M | 10.90M | 10.78M | 10.66M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.19M | 0.82M | -1.15M | -0.07M | -0.00M | 1.07M | 0.42M | 0.13M | -0.75M | -1.15M | 0.48M | -0.04M | 0.22M | 2.07M | 0.01M | -0.36M | -1.10M | 1.23M | -1.15M | -0.97M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.20M | -0.17M | 6.15M | 0.98M | 2.67M | -2.06M | 8.79M | 4.14M | -0.36M | 1.15M | -0.98M | 5.11M | -1.49M | 15.86M | -14.88M | 2.77M | 1.38M | 4.51M | -2.10M | 7.92M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | | | | | | 2.30M | | | | | 0.96M | 1.34M | | 0.61M | 0.65M | 1.80M | 5.86M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 1.39M | 1.00M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 1.50M | 0.79M | 0.87M | 0.87M | 0.75M | 0.75M | 2.75M | 1.80M | 3.17M | 0.12M | 0.13M | 0.15M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -14.64M | -11.22M | -11.30M | -8.49M | -25.33M | -22.10M | -57.85M | -28.58M | -16.48M | -55.07M | -13.55M | -38.54M | -30.26M | -14.38M | -9.49M | -12.59M | -0.44M | -30.67M | -4.00M | -27.47M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 1.52M | | 0.07M | 0.06M | 0.05M | 0.66M | 0.10M | 0.04M | 0.04M | 0.04M | 0.06M | 0.06M | 0.05M | 3.26M | 0.25M | 0.06M | | -0.32M | 0.03M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.00M | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.03M | 49.90M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 4.79M | | 70.18M | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 22.00M | 19.00M | | 12.00M | 3.00M | 33.00M | 2.00M | 39.00M | 20.00M | 16.00M | 87.00M | 10.00M | 4.00M | 30.00M | 2.00M | 27.00M |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 1.00M | -8.00M | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.87M | 6.63M | 0.00M | | | | 20.54M | 8.21M | 8.73M | 17.82M | 9.47M | 0.54M | 6.95M | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.51M | 10.75M | 10.87M | 10.97M | 11.04M | 11.20M | 11.28M | 11.65M | 11.84M | 12.14M | 12.43M | 12.68M | 12.79M | 13.08M | 13.14M | 13.26M | 13.39M | 13.48M | 13.55M | 13.67M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.72M | -5.19M | -2.93M | -7.08M | 10.87M | 7.73M | 51.17M | 8.44M | -1.15M | 38.61M | -1.04M | 26.21M | 9.32M | 2.63M | -4.63M | -3.93M | -10.77M | 16.47M | -11.55M | 13.00M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.75M | -3.16M | 0.77M | -1.17M | 0.66M | 0.98M | 8.73M | -7.44M | -0.95M | 1.26M | -0.30M | 0.31M | -4.21M | 2.10M | 1.55M | -2.11M | 2.59M | -1.48M | -0.04M | -0.72M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.41M | 13.42M | 8.85M | 13.42M | 12.45M | 17.41M | 6.62M | 8.56M | 17.04M | 16.57M | 15.27M | 7.53M | 18.22M | -2.02M | 30.54M | 11.64M | 12.42M | 8.22M | 17.60M | 5.82M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.75M | -3.16M | 0.77M | -1.17M | 0.66M | 0.98M | 8.73M | -7.44M | -0.95M | 1.26M | -0.30M | 0.31M | -4.21M | 2.10M | 1.55M | -2.11M | 2.59M | -1.48M | -0.04M | -0.72M |