|
Gross Margin
|
16.08% | 90.14% | 95.69% | 101.86% | 37.72% | 11.75% | -3.31% | 24.01% | 40.62% | 53.65% | 51.94% | 32.37% | 30.01% | 22.20% | 39.91% | 41.55% | 23.89% | 21.22% | 28.44% | 23.24% | 21.35% | 19.84% | 18.22% | 24.86% | 16.74% | 15.68% | 12.52% | 17.39% | 10.93% | 7.95% | 8.53% | 4.23% | 11.37% | 96.77% | 97.10% | 96.60% | 8.96% | 11.12% | 8.82% | 210.79% | | | 98.24% | 98.76% | 97.13% | 28.68% | 14.00% | 16.94% | 11.14% | 13.00% | 34.13% | 17.91% | 20.57% | 19.32% | 34.86% | 21.96% | 19.00% | 14.34% | 40.84% | 23.03% | 16.48% | 17.17% | 26.26% | 33.43% | 18.61% | 19.04% | 10.96% |
|
EBT Margin
|
-50.15% | -687.41% | 18.66% | 19.49% | -9.76% | -28.67% | -61.33% | -56.55% | -19.47% | -26.39% | 125.49% | -42.57% | -59.47% | -72.60% | -130.06% | -77.35% | 9.19% | 0.93% | 4.67% | 6.51% | -9.67% | -5.19% | 6.14% | -25.33% | -7.15% | -1.73% | -8.03% | -2.87% | -13.01% | -14.32% | -5.77% | -37.06% | -6.47% | -5.09% | -8.48% | -21.88% | -22.29% | -5.62% | -5.54% | 7.09% | 9.34% | -1.46% | 0.79% | 17.02% | 0.52% | 18.91% | 7.59% | 8.08% | 5.73% | 5.27% | 30.32% | 13.07% | 17.84% | 12.59% | 29.27% | 15.89% | 8.86% | 6.94% | 34.69% | 14.55% | 10.53% | 12.12% | 22.66% | 31.68% | 15.13% | 16.07% | 7.44% |
|
EBIT Margin
|
-57.35% | -684.08% | -5.83% | -49.23% | -18.91% | -29.31% | -64.39% | -56.18% | -24.40% | -30.37% | -42.50% | -42.88% | -60.20% | -72.79% | -128.77% | -78.86% | 8.96% | -0.14% | 4.24% | 6.19% | -10.36% | -5.29% | 5.56% | -25.90% | -9.01% | -6.36% | -8.26% | -3.10% | -13.09% | -14.45% | -6.52% | -37.50% | -6.66% | -5.35% | -8.64% | -21.85% | -22.79% | -7.07% | -5.90% | 6.99% | 8.54% | 0.21% | 2.96% | 17.83% | 2.74% | 20.00% | 8.52% | 11.57% | 6.48% | 7.78% | 30.86% | 12.79% | 15.63% | 13.19% | 30.24% | 17.15% | 12.86% | 7.17% | 36.35% | 17.64% | 10.81% | 11.41% | 21.76% | 30.06% | 13.74% | 13.74% | 4.96% |
|
EBITDA Margin
|
-53.96% | -676.21% | -4.34% | -45.66% | -18.09% | -29.17% | -64.25% | -55.96% | -24.40% | -30.37% | -42.50% | -42.88% | -60.20% | -72.79% | -128.77% | -78.86% | 8.96% | -0.14% | 4.24% | 6.19% | -10.36% | -5.29% | 5.56% | -25.90% | -9.01% | -6.36% | -8.26% | -3.10% | -13.09% | -14.45% | -6.52% | -37.50% | -6.66% | -5.35% | -8.64% | -21.85% | -22.79% | -7.07% | -5.90% | 6.99% | 8.54% | 0.21% | 2.96% | 17.83% | 2.74% | 20.00% | 8.52% | 11.57% | 6.48% | 7.78% | 30.86% | 12.79% | 15.63% | 13.19% | 30.24% | 17.15% | 12.86% | 7.17% | 36.35% | 17.64% | 10.81% | 11.41% | 21.76% | 30.06% | 13.74% | 13.74% | 4.96% |
|
Operating Margin
|
-57.35% | -684.08% | -5.83% | -49.23% | -18.91% | -29.31% | -64.39% | -56.18% | -24.40% | -30.37% | -42.50% | -42.88% | -60.20% | -72.79% | -128.77% | -78.86% | 8.96% | -0.14% | 4.24% | 6.19% | -10.36% | -5.29% | 5.56% | -25.90% | -9.01% | -6.36% | -8.26% | -3.10% | -13.09% | -14.45% | -6.52% | -37.50% | -6.66% | -5.35% | -8.64% | -21.85% | -22.79% | -7.07% | -5.90% | 6.99% | 8.54% | 0.21% | 2.96% | 17.83% | 2.74% | 20.00% | 8.52% | 11.57% | 6.48% | 7.78% | 30.86% | 12.79% | 15.63% | 13.19% | 30.24% | 17.15% | 12.86% | 7.17% | 36.35% | 17.64% | 10.81% | 11.41% | 21.76% | 30.06% | 13.74% | 13.74% | 4.96% |
|
Net Margin
|
-3.19% | -377.17% | 18.66% | 19.49% | -9.76% | -28.67% | -61.33% | -56.96% | -1.09% | -0.88% | -4.41% | -3.11% | 139.31% | -29.12% | -10.62% | 0.30% | -0.03% | 0.93% | 2.61% | 5.81% | -10.60% | -5.67% | 5.40% | -26.34% | -9.14% | -6.43% | -8.88% | -6.58% | -18.65% | -19.99% | -8.65% | -50.07% | 2.79% | 3.68% | -10.93% | -30.06% | -25.90% | -31.47% | -62.50% | -11.68% | -7.60% | -2.98% | -1.16% | 0.27% | 0.50% | 8.48% | 0.39% | -2.57% | -2.09% | 3.91% | 28.73% | -9.83% | -3.06% | 20.63% | 28.02% | 14.04% | 7.34% | 8.41% | 32.39% | 16.98% | 8.55% | 8.80% | 18.29% | 61.08% | 12.57% | 11.15% | 4.06% |
|
FCF Margin
|
18.10% | -2.03% | 73.72% | 62.73% | 73.57% | 63.78% | 59.53% | 46.05% | -5.08% | -50.91% | 102.17% | 12.83% | -27.83% | 1.08% | -117.37% | -415.00% | 35.07% | -10.62% | -92.11% | 7.67% | -32.63% | -6.07% | 21.63% | -62.35% | -37.31% | -14.80% | -14.74% | 37.84% | -3.97% | 10.14% | -52.51% | -63.73% | 6.56% | 12.87% | 3.79% | 19.61% | -3.40% | 260.05% | 102.69% | 20.27% | 69.19% | -46.39% | 103.61% | 14.87% | -27.52% | 55.54% | 18.64% | 26.75% | -29.93% | 44.42% | 22.33% | 70.42% | -24.22% | 12.26% | 18.62% | 69.47% | -25.99% | 1.38% | 13.16% | 85.32% | -22.86% | 11.82% | 28.94% | 45.58% | 3.32% | 16.64% | -24.50% |
|
Inventory Average
|
| | | | | | | | | | | 9.15M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | | | | | | | | | 45.75M | 47.69M | 40.68M | 33.01M | 30.06M | 33.90M | 40.38M | 44.88M | 49.42M | 54.01M | 55.49M | 54.81M | 54.96M | 55.39M | 57.61M | 60.43M | 60.78M | 58.86M | 53.29M | 47.88M | 51.96M | 58.20M | 58.11M | 56.11M | 55.92M | 53.59M | 52.23M | 30.34M | 7.35M | 21.21M | 19.99M | 6.10M | 11.62M | 17.92M | 21.36M | 20.47M | 18.26M | 23.47M | 28.15M | 34.04M | 41.68M | 43.30M | 42.95M | 40.76M | 39.39M | 41.01M | 40.86M | 39.77M | 43.50M | 48.31M | 48.39M | 47.71M | 50.37M | 58.52M | 63.84M | 64.02M | 66.42M |
|
Equity Average
|
157.09M | 157.12M | 157.17M | 80.67M | 84.90M | 88.17M | 9.29M | 7.29M | 7.42M | 7.55M | 10.88M | 13.69M | 13.23M | 12.53M | 9.07M | 6.69M | 10.51M | 15.22M | 15.80M | 17.43M | 17.69M | 14.53M | 11.68M | 6.24M | -0.50M | 0.32M | -0.07M | 0.90M | 1.24M | -3.90M | -5.30M | -7.82M | -10.16M | -10.23M | -10.69M | -12.87M | -6.13M | 3.34M | 6.10M | -1.13M | -1.80M | 6.66M | 7.12M | 7.79M | 8.45M | 9.23M | 10.23M | 10.87M | 11.34M | 17.12M | 24.33M | 25.58M | 26.09M | 25.25M | 25.48M | 28.10M | 29.20M | 29.88M | 32.68M | 36.19M | 37.57M | 38.55M | 40.43M | 47.03M | 53.04M | 54.58M | 55.86M |
|
Invested Capital
|
157.12M | 157.12M | 157.22M | 4.13M | 165.67M | 10.67M | 7.92M | 6.67M | 8.18M | 6.92M | 14.84M | 12.54M | 13.93M | 11.14M | 7.00M | 6.38M | 14.64M | 15.79M | 15.81M | 19.06M | 16.32M | 12.75M | 10.62M | 1.85M | -2.85M | 3.50M | -3.64M | 30.26M | -2.96M | -4.84M | -5.76M | 17.18M | 33.12M | 32.48M | 32.69M | 8.99M | 2.12M | 4.57M | 7.63M | -9.89M | 6.30M | 7.01M | 7.22M | 15.35M | 8.65M | 16.07M | 16.05M | 16.72M | 11.46M | 22.78M | 25.87M | 25.30M | 26.89M | 23.62M | 27.34M | 28.85M | 29.55M | 30.20M | 35.16M | 37.22M | 37.93M | 39.17M | 41.69M | 52.37M | 53.72M | 55.45M | 56.26M |
|
Asset Utilization Ratio
|
| | | | | | | | | | 0.40 | 0.46 | 0.52 | 0.59 | 0.59 | 0.42 | 0.54 | 0.67 | 0.73 | 1.01 | 0.92 | 0.92 | 1.08 | 0.87 | 0.87 | 0.85 | 0.74 | 1.04 | 1.14 | 1.22 | 1.14 | 0.71 | 0.73 | 0.76 | 0.78 | 0.85 | 0.73 | 1.01 | 2.71 | 0.78 | 0.93 | 3.39 | 2.00 | 1.41 | 1.28 | 1.30 | 1.47 | 1.02 | 0.85 | 0.76 | 0.72 | 0.72 | 0.77 | 0.86 | 0.96 | 0.96 | 1.00 | 1.04 | 0.99 | 0.93 | 0.93 | 0.98 | 0.90 | 0.88 | 0.83 | 0.87 | 0.84 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.38 | | | | 0.32 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
0.52 | 0.49 | 0.42 | 12.23 | 0.17 | 2.31 | 2.59 | 2.83 | | 2.03 | 0.77 | 0.84 | 0.61 | 0.71 | 1.39 | 3.06 | 0.97 | 1.06 | 1.20 | 1.19 | 1.44 | 1.97 | 2.40 | 15.30 | -10.14 | 8.37 | -7.48 | 4.54 | -7.14 | -4.52 | -4.31 | -2.73 | -2.55 | -2.68 | -2.43 | -1.61 | 10.80 | 4.42 | 2.28 | -0.15 | 1.59 | 0.11 | 0.10 | 0.15 | 0.15 | 0.07 | 0.00 | 0.49 | 0.48 | 0.24 | 0.21 | 0.22 | 0.20 | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | | 0.46 | | 0.33 | 0.23 | 0.23 | 0.24 | 0.26 | 0.34 | 0.50 | 0.34 | 0.35 | 0.37 | 0.40 | 0.43 | 0.45 | 0.47 | 0.50 | 0.49 | 0.47 | 0.46 | 0.42 | 0.44 | 0.46 | 0.44 | 0.45 | 0.47 | 0.48 | 0.49 | 0.45 | 0.43 | 2.74 | 2.37 | 0.04 | 2.06 | 0.11 | 0.05 | 0.06 | 0.06 | 0.04 | 0.00 | 0.19 | 0.20 | 0.14 | 0.13 | 0.13 | 0.13 | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | | | | | 0.16 | | 0.16 | 0.30 | 0.27 | 0.40 | 0.36 | 0.24 | 0.16 | 0.35 | 0.33 | 0.31 | 0.34 | 0.30 | 0.23 | 0.20 | 0.03 | -0.05 | 0.06 | -0.06 | 0.09 | -0.06 | -0.10 | -0.10 | -0.17 | -0.19 | -0.18 | -0.20 | -0.28 | 0.04 | 0.62 | 1.04 | -0.28 | 1.29 | 0.96 | 0.45 | 0.42 | 0.38 | 0.55 | 0.57 | 0.39 | 0.41 | 0.56 | 0.60 | 0.58 | 0.64 | 0.60 | 0.69 | 0.68 | 0.75 | 0.75 | 0.75 | 0.75 | 0.81 | 0.81 | 0.80 | 0.81 | 0.86 | 0.85 | 0.83 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.38 | | | | 0.32 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | 1.22 | -0.82 | -4.04 | 0.83 | -1.03 | -0.22 | -0.13 | -0.03 | 0.12 | -3.64 | 1.30 | -0.25 | -0.09 | 2.83 | 0.74 | 0.47 | 1.54 | | | 0.55 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-1.79M | -0.01M | 12.64M | 13.86M | 19.25M | 25.47M | 24.95M | 22.13M | 23.51M | 24.82M | 14.79M | 34.06M | 28.94M | 19.66M | 23.57M | 22.07M | 35.72M | 46.06M | 49.17M | 37.39M | 40.54M | 32.40M | 29.34M | 18.74M | 10.44M | 13.08M | 16.33M | -0.81M | 7.17M | 7.56M | 12.24M | 18.64M | 20.00M | 18.57M | 18.15M | 21.25M | 21.63M | 21.71M | 21.81M | 21.41M | 18.72M | 8.69M | 13.08M | 12.08M | 5.25M | 19.34M | 15.38M | 18.59M | 41.30M | 39.49M | 27.10M | 24.53M | 38.18M | 29.63M | 32.61M | 21.51M | 39.57M | 31.35M | 34.98M | 19.73M | 33.69M | 45.15M | 77.47M | 44.91M | 58.30M | 71.11M | 114.93M |
|
Market Capitalization
|
3.97M | 5.74M | 18.84M | 14.95M | 20.28M | 26.21M | 25.71M | 22.61M | 24.22M | 22.83M | 18.56M | 36.85M | 36.85M | 26.67M | 27.99M | 24.67M | 36.92M | 47.48M | 42.75M | 34.39M | 34.39M | 25.60M | 24.79M | 22.25M | 12.46M | 13.09M | 11.93M | 4.92M | 6.03M | 6.06M | 6.31M | 6.15M | 7.37M | 6.78M | 5.77M | 6.07M | 5.53M | 10.17M | 9.45M | 6.56M | 8.47M | 10.29M | 14.68M | 15.59M | 12.43M | 22.49M | 19.87M | 25.63M | 47.95M | 49.69M | 39.68M | 40.36M | 49.74M | 38.06M | 37.97M | 40.25M | 48.63M | 40.38M | 45.91M | 45.60M | 49.91M | 62.58M | 98.52M | 79.90M | 86.60M | 101.59M | 141.10M |
|
Return on Sales
|
-0.67% | -0.65% | -0.51% | -0.30% | -0.28% | 0.01% | -0.22% | -0.32% | -0.36% | -0.27% | -0.10% | -0.02% | 0.24% | 0.19% | 0.21% | 0.27% | -0.07% | -0.01% | 0.01% | 0.03% | 0.01% | 0.00% | 0.01% | -0.06% | -0.06% | -0.05% | -0.10% | -0.03% | -0.04% | -0.06% | -0.06% | -0.16% | -0.15% | -0.12% | -0.13% | -0.11% | -0.12% | -0.17% | -0.31% | -0.31% | -0.26% | -0.20% | -0.08% | -0.02% | -0.01% | 0.01% | 0.02% | 0.01% | 0.00% | -0.03% | -0.03% | -0.08% | -0.08% | -0.06% | -0.06% | -0.01% | 0.02% | 0.03% | 0.14% | 0.17% | 0.18% | 0.18% | 0.13% | 0.28% | 0.29% | 0.28% | 0.25% |
|
Return on Capital Employed
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09% | | | 0.26% | 0.30% | 0.15% | 0.16% | 0.21% | 0.12% | 0.11% | 0.08% | 0.13% | 0.14% | 0.15% | 0.21% | 0.22% | 0.23% | 0.21% | 0.20% | 0.23% | 0.22% | 0.20% | 0.22% | 0.16% | 0.20% | 0.18% | 0.19% | 0.15% |
|
Return on Invested Capital
|
| | | | | | | | | | -0.59% | | | | -1.10% | -1.43% | | | | | 0.03% | | 0.05% | | | | | -0.21% | -0.23% | 0.99% | | -1.08% | | | | | | -1.18% | -0.39% | | | | | | | | 0.20% | 0.14% | 0.18% | | | | | | | 0.28% | 0.24% | 0.23% | 0.24% | 0.24% | 0.23% | 0.23% | 0.15% | | | | |
|
Return on Assets
|
| | | | | | | | | | -0.04% | -0.01% | 0.12% | 0.12% | 0.12% | 0.11% | -0.04% | -0.01% | 0.01% | 0.03% | 0.01% | 0.00% | 0.01% | -0.06% | -0.05% | -0.04% | -0.08% | -0.04% | -0.05% | -0.08% | -0.07% | -0.12% | -0.11% | -0.09% | -0.10% | -0.09% | -0.09% | -0.17% | -0.83% | -0.24% | -0.24% | -0.67% | -0.17% | -0.03% | -0.01% | 0.02% | 0.03% | 0.01% | 0.00% | -0.02% | -0.02% | -0.06% | -0.06% | -0.05% | -0.05% | -0.01% | 0.02% | 0.03% | 0.14% | 0.16% | 0.16% | 0.18% | 0.12% | 0.25% | 0.24% | 0.25% | 0.21% |
|
Return on Equity
|
-0.15% | -0.11% | -0.08% | -0.09% | -0.09% | 0.00% | -0.58% | -1.06% | -0.92% | -0.67% | -0.17% | -0.04% | 0.38% | 0.30% | 0.41% | 0.58% | -0.15% | -0.02% | 0.02% | 0.09% | 0.04% | 0.00% | 0.06% | -0.50% | 6.18% | -8.27% | 65.71% | -2.34% | -2.08% | 0.97% | 0.66% | 0.86% | 0.60% | 0.51% | 0.53% | 0.37% | 0.77% | -1.53% | -1.00% | 4.51% | 2.70% | -0.62% | -0.28% | -0.07% | -0.02% | 0.04% | 0.05% | 0.02% | 0.01% | -0.04% | -0.04% | -0.09% | -0.10% | -0.08% | -0.08% | -0.01% | 0.02% | 0.04% | 0.18% | 0.22% | 0.21% | 0.22% | 0.15% | 0.31% | 0.29% | 0.29% | 0.25% |