Comstock Holding Companies Growth Metrics (2009-2025) | CHCI

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -65.25%-54.43%-55.86%-47.07%-26.12%-11.44%17.43%13.32%-11.94%-27.00%-40.62%-16.56%20.26%53.67%75.82%46.98%28.62%16.41%6.39%-0.90%8.77%11.72%9.43%3.18%-17.73%-23.66%-5.00%2.86%16.46%17.92%-0.99%-14.48%-5.49%-86.79%-86.92%-31.39%-90.85%-0.76%117.18%-43.21%367.10%147.92%15.41%43.38%21.63%122.46%134.12%52.57%52.59%-2.83%-8.02%-2.59%-7.23%2.76%18.04%17.58%19.39%20.53%11.73%29.89%34.07%34.29%29.58%
Assets Growth (3y) -39.08%-33.46%-32.48%-20.61%-7.86%-0.22%7.02%11.59%10.85%9.30%3.56%6.72%18.94%25.96%26.97%14.54%4.80%-0.24%3.42%1.70%1.39%0.19%0.97%-3.18%-3.25%-50.82%-50.26%-15.49%-53.47%-46.33%-34.48%-30.67%-26.07%-31.24%-31.04%-17.64%-19.58%76.23%80.37%7.50%105.43%75.00%35.45%28.68%19.85%30.48%36.47%20.45%19.11%6.37%6.65%14.16%14.09%18.48%19.56%
Assets Growth (5y) -18.95%-12.03%-10.46%-6.13%1.82%5.26%7.37%7.28%4.04%2.18%2.92%5.22%10.02%12.46%14.00%5.74%4.85%-31.15%-32.20%-9.20%-38.20%-33.32%-21.80%-18.77%-17.28%-21.79%-20.96%-13.25%-10.56%-3.14%-5.34%-6.13%-5.59%-6.81%-6.72%-3.65%-5.94%40.45%44.83%7.31%57.21%46.02%26.80%26.62%22.48%29.17%29.77%
Assets (QoQ) -31.93%-10.26%-18.19%-30.46%-10.75%-13.07%-1.91%-2.94%6.99%15.27%-5.34%-24.58%-11.30%-6.24%33.02%8.71%13.34%7.27%11.20%-4.87%2.58%-1.96%3.58%4.42%5.35%-3.96%-2.34%-16.74%-2.24%19.51%5.74%-5.73%-1.02%0.34%-8.67%4.18%-86.16%-0.64%378.98%-86.10%50.01%117.45%25.25%14.33%-20.38%1.23%55.59%-3.01%45.62%6.53%1.39%-2.99%-7.26%0.84%7.38%-7.62%2.72%15.83%6.96%-6.19%3.70%7.38%24.35%-3.18%3.87%3.61%
Capital Expenditures Growth (1y) 40,175.00%55,537.50%-99.73%-69.23%-84.62%-93.02%1,283.33%912.50%1,750.00%1,966.67%-61.45%-103.09%-3.13%300.00%-87.10%270.00%4,500.00%1,091.67%-3,000.00%-297.30%-67.39%-67.13%155.17%210.96%-40.00%-27.66%-40.63%-58.02%-22.22%55.88%-18.42%185.29%2,228.57%511.32%132.26%-30.93%-36.20%-78.70%50.00%-150.75%83.65%-95.65%2.78%285.29%-14.66%766.67%-68.47%
Capital Expenditures Growth (3y) 104.08%75.17%-86.44%-91.23%26.11%-79.59%-27.98%72.88%-14.50%-37.00%58.74%-63.61%-38.87%-14.66%32.12%-77.84%-144.41%27.33%100.83%108.01%41.50%111.79%-2.78%-46.61%-28.17%31.37%49.31%121.50%90.32%4.00%-6.13%126.08%26.61%41.65%-44.22%201.05%-61.60%52.99%-13.40%0.00%-56.87%-21.37%
Capital Expenditures Growth (5y) 82.96%50.61%14.89%-77.92%-6.58%12.09%27.17%-84.42%-45.68%30.26%73.38%-5.07%-12.94%-34.39%-11.32%3.50%54.49%0.00%57.53%176.97%93.32%78.26%12.61%17.72%-13.56%24.00%14.17%66.34%-42.32%11.64%-4.90%78.48%-5.22%-1.63%
Capital Expenditures (QoQ) 300.00%177.67%-444.53%224.19%-50.00%65.38%-86.05%166.67%-75.00%-25.00%2,666.67%95.18%-54.32%-16.22%-48.39%-115.63%-67.74%-90.00%1,100.00%-66.67%825.00%24.32%210.87%-181.12%37.07%120.55%213.33%36.17%26.56%-88.89%277.78%11.76%-10.53%-79.41%657.14%-41.51%212.90%68.04%98.77%-77.78%-6.94%55.22%-33.65%56.52%-131.48%661.76%-98.43%3,600.00%-43.24%158.73%-84.05%34.62%
Cash & Equivalents Growth (1y) -81.85%-81.85%-87.30%-56.22%-34.19%-43.87%754.81%1,087.16%1,008.26%1,051.23%-31.54%-37.24%17.97%62.76%-5.72%236.11%-21.12%-57.81%17.65%-36.97%-26.25%27.79%-64.26%66.02%-15.05%-45.11%39.92%-53.72%-19.75%-22.45%-15.34%-68.65%-73.34%118.59%66.30%-52.71%483.08%-72.00%-53.93%311.12%24.76%96.07%181.04%100.28%-7.28%224.69%101.60%125.01%73.65%-17.42%-40.83%-25.92%-21.63%7.17%104.13%60.28%79.07%93.01%92.51%53.08%74.44%74.88%24.32%
Cash & Equivalents Growth (3y) 9.80%5.46%-9.42%48.30%104.91%119.09%76.71%192.57%117.66%99.20%-8.77%9.96%-11.80%-4.26%-26.54%52.08%-20.94%-33.36%-16.21%-21.47%-20.48%-18.36%-24.91%-37.78%-43.35%-2.37%25.36%-59.06%7.65%-21.99%-13.44%-15.22%24.71%6.27%29.12%57.32%88.94%21.25%37.68%164.61%26.17%73.88%49.66%49.46%8.06%42.17%34.53%38.76%34.57%19.54%32.48%22.04%34.77%53.51%69.68%
Cash & Equivalents Growth (5y) 4.26%-4.24%-3.79%47.20%38.00%41.49%18.33%92.17%45.23%40.86%-17.60%0.43%-14.09%-17.88%-14.03%-12.59%-36.20%-12.89%-3.70%-40.95%-4.81%-19.74%-20.16%-14.08%5.75%-12.57%20.59%-10.79%7.61%24.75%29.73%22.39%25.58%26.33%20.76%45.36%55.79%9.54%25.81%85.56%23.03%61.17%67.47%52.29%31.56%57.52%42.26%
Cash & Equivalents (QoQ) 0.00%0.00%-81.85%0.00%0.00%-30.05%-37.42%50.32%-14.71%965.35%-13.09%40.33%-11.40%-36.64%-20.33%163.78%22.24%-63.30%184.03%-38.10%-34.62%2.35%52.18%-27.58%13.30%-71.38%606.87%-62.94%-26.79%-27.04%133.81%-35.74%-29.25%-20.35%-13.42%-45.35%480.04%-39.41%-75.38%573.89%-72.15%-0.31%119.71%104.50%-56.23%42.89%56.58%-5.33%53.30%-11.28%74.76%-26.94%-27.10%-36.43%118.82%-22.72%-0.31%21.08%71.82%-13.66%7.45%20.77%36.63%-1.61%7.73%-14.15%
Cash from Investing Activities Growth (1y) -39,975.00%1,247.85%111.46%127.76%-98.65%-101.60%597.87%-144.76%-117.78%-6,450.00%-12.40%-46.85%-113.27%44.27%-117.40%50.92%84.69%133.79%276.67%110.00%90.63%-879.73%-109.06%-562.50%-4,333.33%121.84%112.50%86.49%72.18%-145.24%8,033.33%2,800.00%1,556.76%1,094.74%89.34%1,124.44%53.99%-651.85%316.02%-207.99%-133.98%104.73%-109.37%111.04%55.67%-172.30%-740.00%-39.59%45.60%-77.57%86.04%-532.77%44.12%-480.00%
Cash from Investing Activities Growth (3y) 300.00%58.94%71.97%50.70%54.62%-26.18%-37.20%-45.24%-32.43%10.74%142.91%-35.42%27.49%68.72%-13.66%-26.57%39.00%13.99%37.07%26.41%60.31%-4.96%-40.45%-2.71%156.50%466.36%43.95%176.98%260.05%101.99%-199.38%762.07%-609.40%-96.80%66.27%-39.89%13.43%-30.68%-29.84%-74.05%-58.40%-27.69%60.69%-28.26%33.92%48.73%-111.39%
Cash from Investing Activities Growth (5y) -109.91%45.09%62.73%15.13%20.32%-78.74%-28.73%-16.76%-16.53%-24.20%87.22%-68.61%46.21%17.70%32.03%-22.31%23.11%35.57%35.63%38.41%86.66%94.64%-113.43%48.63%-195.45%-148.10%17.68%-49.63%48.92%1.23%-23.29%-247.40%91.57%-12.94%-27.23%-23.43%-42.20%-15.67%-31.58%
Cash from Investing Activities (QoQ) -177.67%26.31%84.51%3,722.05%-62.50%75.89%-118.15%86.67%16,500.00%-111.28%11.71%-301.02%319.34%-118.91%-28.22%-4.78%31.51%46.67%60.00%331.25%258.11%-96.98%-137.50%-19,133.33%95.84%-54.17%-259.46%194.74%-97.62%-266.67%-640.00%-54.05%528.07%-44.67%299.26%5.19%-18.52%257.79%-49.79%-476.99%161.43%-192.87%84.20%152.48%-221.62%209.44%-163.45%14.40%-1,313.08%107.87%-157.14%-179.41%-11.05%-144.08%92.62%-2,800.00%
Cash from Operations Growth (1y) 649.61%7,835.85%-61.74%-48.12%-79.63%-64.73%159.99%2.34%-179.93%-96.82%-147.26%-958.58%472.51%-2,826.09%-115.53%115.10%-163.52%43.14%146.03%-462.84%-45.70%-152.17%-143.86%265.86%89.80%156.28%-284.99%-156.44%275.32%34.98%107.71%138.61%-107.26%516.62%478.03%-34.07%7,024.49%-128.84%94.92%4.00%-156.23%204.41%-80.90%22.55%-6.92%12.85%102.55%206.61%4.31%-52.41%6.82%17.32%-31.45%-85.83%-18.19%43.44%12.67%560.10%92.54%-17.03%125.97%71.51%-183.34%
Cash from Operations Growth (3y) -47.68%42.08%-35.18%-87.18%-15.35%-32.11%-66.89%9.89%-57.29%-35.60%-22.31%-88.57%-51.07%-245.07%24.22%42.75%-27.94%41.06%8.05%-75.40%31.24%57.62%-49.32%33.17%76.50%88.38%54.88%-47.63%121.13%-63.87%42.09%31.32%-69.00%22.90%29.10%-5.64%-246.59%-30.22%-8.99%57.51%-37.07%36.81%-25.52%63.97%-10.38%-57.62%20.97%72.80%-3.18%-23.65%18.94%11.77%31.97%17.06%-49.07%
Cash from Operations Growth (5y) -37.35%-68.18%-14.14%-35.09%-20.70%-19.52%-20.44%51.52%-17.93%-6.89%-22.79%-44.98%21.21%97.03%16.32%17.06%-15.01%54.20%18.60%-2.87%27.04%-27.78%7.96%17.59%12.76%27.81%21.42%-28.79%-39.58%23.11%18.49%24.53%-37.37%-0.06%36.02%24.76%-120.70%-53.01%-8.00%45.75%-21.62%20.35%-8.23%39.31%18.18%-2.94%-37.08%
Cash from Operations (QoQ) -105.91%16,505.66%-72.49%181.10%-39.02%-18.85%-62.70%10.39%5.55%498.20%-85.32%-186.22%104.20%-8,986.96%-166.73%137.41%-130.74%-602.63%118.69%-257.32%72.48%668.86%-247.34%36.83%52.37%1.06%657.17%-103.88%362.86%-776.78%18.32%112.07%102.37%-61.35%309.09%-102.27%17,289.80%-63.77%-53.34%138.27%-171.59%344.92%-75.11%-228.83%232.91%-55.21%59.77%-212.40%240.29%-19.60%141.85%-135.08%169.77%80.47%165.62%-139.30%107.52%941.97%365.69%-123.93%156.85%203.92%100.67%-92.51%275.43%-247.69%
Dividends Paid - Common Growth (1y) 217.63%-59.85%-91.36%-98.47%-81.51%64.71%426.80%3,292.00%-55.24%36.29%-24.07%-85.38%524.00%605.65%
Dividends Paid - Common Growth (3y) -35.94%-3.41%-29.84%-57.71%-19.77%227.11%
Dividends Paid - Common (QoQ) 6.01%36.75%13.23%93.50%-86.60%-70.59%-80.00%2,246.00%19.35%-5.93%28.78%-69.04%263.43%-47.59%-75.20%1,220.97%
EBITDA Margin Growth (1y) 4,795.0065,477.00-5856.00-9.00671.00-107.002,189.00644.00-3580.00-4241.00-8627.00-3599.006,916.007,265.0013,301.008,505.00-1932.00-515.00132.00-3209.00135.00-107.00-1382.002,281.00-408.00-809.00174.00-3440.00643.00910.00-212.001,564.00-1613.00-171.00274.002,884.003,133.00727.00886.001,084.00-580.001,979.00556.00-626.00373.00-1222.002,234.00122.00916.00541.00-62.00436.00-278.00-602.00611.0049.00-205.00424.00-1459.001,242.00293.00233.00-1680.00
EBITDA Margin Growth (3y) 1,886.0061,129.00-12294.00-2964.004,006.002,917.006,864.005,550.001,404.002,509.004,807.001,697.005,119.006,643.0012,051.007,577.00-2205.00-1431.00-1076.00-4368.00370.00-6.00-1420.00405.00-1377.00-71.00236.001,008.002,164.001,466.00948.005,532.00940.002,535.001,716.003,342.002,926.001,485.003,676.00580.00709.001,299.002,728.00-68.001,011.00-1283.002,783.00607.00433.00363.00-910.001,727.00-189.0055.00-2528.00
EBITDA Margin Growth (5y) 6,870.0067,879.001,140.002,332.002,209.002,295.005,613.004,622.001,131.001,592.003,598.00538.005,354.006,743.0012,013.005,701.00-3174.00-693.00-1014.0080.001,890.00549.00-261.004,373.001,176.002,636.001,678.001,466.001,957.002,223.003,738.005,028.002,230.001,854.003,888.003,900.003,564.001,424.004,225.001,065.00227.001,120.001,880.001,223.001,100.00-626.00-356.00
EBITDA Margin (QoQ) -60502.0067,824.00-4339.001,812.00180.00-3509.001,508.002,492.00-597.00-1213.00-38.00-1733.00-1258.00-5598.004,990.008,782.00-909.00438.00194.00-1655.00507.001,085.00-3147.001,689.00265.00-190.00516.00-1000.00-136.00793.00-3098.003,083.00131.00-328.00-1322.00-93.001,572.00117.001,288.00156.00-834.00275.001,487.00-1509.001,726.00-1148.00304.00-509.00130.002,308.00-1808.00285.00-244.001,705.00-1310.00-429.00-569.002,918.00-1871.00-683.0060.001,035.00829.00-1631.000.00-878.00
EBIT Growth (1y) 0.00%89.43%-423.11%-0.16%60.64%4.83%37.32%-39.95%-111.71%-72.28%-98.80%20.87%143.69%99.45%109.05%163.21%-179.61%-3,570.59%151.72%-293.77%-12.86%-28.04%-199.32%68.16%-36.67%-80.48%15.86%-306.03%46.18%60.96%-39.70%28.24%7.02%60.04%84.74%121.81%165.57%104.89%192.31%225.39%-54.20%8,090.91%198.81%-54.14%131.94%-45.39%524.90%28.96%208.13%127.03%23.53%60.62%-3.22%-42.44%35.66%21.82%-12.94%90.82%-46.21%161.55%51.04%45.31%-76.63%
EBIT Growth (3y) 5.90%44.25%-86.81%-3.52%33.21%79.18%28.32%39.25%9.70%29.66%34.87%1.04%26.78%36.28%39.06%26.94%-47.79%-339.38%-60.10%-65.16%6.02%3.37%-46.86%2.47%11.90%34.45%43.61%38.13%32.54%26.15%29.99%35.89%31.60%53.27%34.27%32.49%39.19%61.17%167.94%24.38%48.48%366.54%184.66%-1.70%90.53%-10.64%118.78%36.14%37.44%35.61%-3.40%72.33%8.37%16.87%-44.54%
EBIT Growth (5y) 21.94%48.85%28.37%-6.32%20.03%15.76%22.37%15.46%-2.58%4.26%17.66%-4.62%22.00%28.86%23.27%-2.59%-21.19%-67.63%-19.61%-17.08%20.17%15.07%-30.31%21.60%17.14%25.62%20.06%24.14%18.62%18.55%41.50%18.14%31.92%31.85%39.32%21.74%32.46%37.18%98.59%30.37%22.49%156.74%75.89%24.79%55.51%14.63%5.66%
EBIT Margin Growth (1y) 2,624.0065,477.00-5856.00-9.00671.00-107.002,189.00644.00-3580.00-4241.00-8627.00-3599.006,916.007,265.0013,301.008,505.00-1932.00-515.00132.00-3209.00135.00-107.00-1382.002,281.00-408.00-809.00174.00-3440.00643.00910.00-212.001,564.00-1613.00-171.00274.002,884.003,133.00727.00886.001,084.00-580.001,979.00556.00-626.00373.00-1222.002,234.00122.00916.00541.00-62.00436.00-278.00-602.00611.0049.00-205.00424.00-1459.001,242.00293.00233.00-1680.00
EBIT Margin Growth (3y) -285.0061,129.00-12294.00-2964.004,006.002,917.006,864.005,550.001,404.002,509.004,807.001,697.005,119.006,643.0012,051.007,577.00-2205.00-1431.00-1076.00-4368.00370.00-6.00-1420.00405.00-1377.00-71.00236.001,008.002,164.001,466.00948.005,532.00940.002,535.001,716.003,342.002,926.001,485.003,676.00580.00709.001,299.002,728.00-68.001,011.00-1283.002,783.00607.00433.00363.00-910.001,727.00-189.0055.00-2528.00
EBIT Margin Growth (5y) 4,699.0067,879.001,140.002,332.002,209.002,295.005,613.004,622.001,131.001,592.003,598.00538.005,354.006,743.0012,013.005,701.00-3174.00-693.00-1014.0080.001,890.00549.00-261.004,373.001,176.002,636.001,678.001,466.001,957.002,223.003,738.005,028.002,230.001,854.003,888.003,900.003,564.001,424.004,225.001,065.00227.001,120.001,880.001,223.001,100.00-626.00-356.00
EBIT Margin (QoQ) -62672.0067,824.00-4339.001,812.00180.00-3509.001,508.002,492.00-597.00-1213.00-38.00-1733.00-1258.00-5598.004,990.008,782.00-909.00438.00194.00-1655.00507.001,085.00-3147.001,689.00265.00-190.00516.00-1000.00-136.00793.00-3098.003,083.00131.00-328.00-1322.00-93.001,572.00117.001,288.00156.00-834.00275.001,487.00-1509.001,726.00-1148.00304.00-509.00130.002,308.00-1808.00285.00-244.001,705.00-1310.00-429.00-569.002,918.00-1871.00-683.0060.001,035.00829.00-1631.000.00-878.00
EBIT (QoQ) -527.05%96.14%-172.82%-51.47%33.73%-91.03%47.76%40.48%-60.23%-25.82%-16.62%9.96%-30.39%-45.19%53.58%149.71%-101.64%2,488.24%224.14%-162.61%24.27%263.78%-349.51%63.53%14.09%-27.03%20.00%-56.53%-13.45%40.78%-286.07%79.25%17.69%-111.90%-98.32%73.12%64.62%19.11%383.52%-19.19%-97.36%1,427.27%899.40%-88.62%371.73%-44.28%53.39%-42.47%11.06%537.60%-68.35%37.46%-18.17%246.91%-58.84%-17.18%-51.32%717.57%-63.04%-40.81%6.70%130.48%79.70%-65.82%2.65%-62.93%
EBT Growth (1y) 0.00%89.71%-255.75%-305.25%64.08%15.46%294.31%-71.28%-162.04%-97.75%-168.01%21.82%145.38%103.70%109.87%167.78%-172.41%-636.84%152.35%-280.13%4.03%64.54%-187.50%69.80%-71.14%-558.53%23.40%-332.80%47.43%62.56%-55.03%27.31%6.33%66.54%85.41%122.12%173.31%56.42%126.32%205.92%-92.11%1,192.31%893.33%-66.44%988.89%-60.92%589.49%88.66%297.45%220.12%21.71%45.62%-41.59%-41.65%33.75%8.46%23.08%109.49%-41.30%234.19%70.71%60.02%-66.35%
EBT Growth (3y) 2.00%44.39%-59.51%-68.08%34.39%27.28%28.67%42.73%4.86%26.76%-44.67%1.54%31.93%58.70%39.83%28.29%-47.20%-144.05%-54.55%-63.30%4.78%4.38%-44.85%1.69%5.54%6.22%44.25%39.18%33.16%62.07%27.23%35.57%27.12%53.16%33.54%30.59%38.04%56.87%171.55%24.66%50.61%150.22%336.83%-2.67%193.48%-9.96%123.90%43.90%41.90%57.58%-1.50%74.11%7.06%25.06%-35.83%
EBT Growth (5y) 20.92%49.10%-12.51%-39.88%21.56%34.81%22.04%13.16%-7.18%1.71%-16.14%-4.53%22.27%29.54%23.69%-3.02%-20.92%-28.98%-18.96%-17.65%20.99%33.77%-47.50%21.46%15.42%42.74%19.66%22.11%18.23%17.43%43.46%18.24%34.16%31.90%39.06%21.28%28.20%40.50%99.17%25.06%19.69%79.64%130.77%27.29%121.33%19.60%17.26%
EBT Margin Growth (1y) 2,295.0065,874.00-8000.00-5949.00773.00228.0018,682.00-256.00-3999.00-4620.00-25555.00-3478.006,866.007,353.0013,473.008,385.00-1886.00-612.00147.00-3183.00251.00346.00-1417.002,245.00-586.00-1259.00226.00-3419.00655.00924.00-271.001,518.00-1582.00-54.00294.002,897.003,163.00416.00634.00993.00-882.002,037.00680.00-894.00521.00-1365.002,273.00499.001,211.00732.00-105.00282.00-899.00-565.00541.00-134.00167.00518.00-1203.001,713.00460.00396.00-1522.00
EBT Margin Growth (3y) -932.0061,482.00-14872.00-9683.003,639.002,960.006,600.004,651.00980.002,121.00-11935.001,724.005,231.007,087.0012,203.007,448.00-2220.00-1525.00-1044.00-4357.00320.0010.00-1462.00344.00-1513.00-389.00249.00997.002,235.001,286.00656.005,408.00698.002,400.001,607.002,996.002,802.001,089.003,587.00598.00850.001,405.002,848.00-113.00834.00-1198.002,710.00647.00480.00685.00-766.001,861.00-272.00348.00-2183.00
EBT Margin Growth (5y) 4,048.0068,223.00-1252.00-4481.002,005.002,694.005,330.003,713.00646.001,207.00-13126.00550.005,300.006,751.0012,158.005,547.00-3148.00-656.00-1021.0059.001,901.00372.00-535.004,235.00767.002,064.001,562.001,095.001,874.001,959.003,609.005,014.002,431.001,768.003,776.003,777.003,114.001,256.004,023.00746.00119.001,358.002,187.001,466.001,461.00-284.00-15.00
EBT Margin (QoQ) -63726.0070,607.0083.00-4669.00-147.00-3266.002,133.002,053.00-692.0015,188.00-16806.00-1690.00-1313.00-5746.005,271.008,654.00-826.00374.00184.00-1617.00448.001,133.00-3147.001,817.00543.00-631.00516.00-1014.00-131.00855.00-3129.003,060.00138.00-340.00-1340.00-41.001,666.008.001,264.00225.00-1080.00225.001,623.00-1650.001,840.00-1132.0049.00-235.00-47.002,506.00-1725.00477.00-525.001,668.00-1339.00-703.00-192.002,775.00-2014.00-402.00159.001,055.00902.00-1656.0095.00-863.00
EBT (QoQ) -620.60%112.29%-66.24%-434.59%25.86%-86.00%55.51%41.44%-74.47%527.54%-139.21%10.41%-31.67%-47.03%54.92%152.01%-89.27%292.11%209.62%-155.56%20.42%284.31%-321.01%70.40%70.60%-354.84%23.71%-67.73%-13.14%47.10%-331.08%79.63%19.43%-119.07%-102.13%73.74%71.22%4.47%406.43%-12.98%-117.11%157.69%3,462.22%-97.75%2,266.67%-47.54%20.36%-27.14%-15.05%825.53%-67.07%53.50%-31.58%251.88%-60.60%-38.43%-31.65%706.59%-68.05%-30.13%16.34%126.02%81.90%-64.31%9.05%-52.47%
Enterprise Value Growth (1y) 81.85%81.85%87.76%56.22%34.19%283.50%-396.44%-489.05%-1,008.26%-452.13%-17.17%6.93%84.81%79.72%245.48%215.17%611.65%578.13%-29.04%-217.11%-132.83%-100.10%-3.42%-63.18%156.46%21,628.57%34.60%317.95%1,007.46%682.08%108.95%21.53%27.49%-2.07%-0.15%-2.16%-36.31%-113.89%-112.93%-123.64%-170.04%-96.07%-181.04%-100.28%7.28%-224.69%-180.12%-125.01%-73.65%17.42%57.42%-18.40%21.63%-7.17%-104.13%-38.06%-79.07%-93.01%-92.51%-35.28%-74.44%-74.88%-24.32%
Enterprise Value Growth (3y) -9.80%-5.46%10.70%-33.89%-3.47%-9.44%118.71%102.58%119.76%50.59%47.51%-7.87%36.57%90.01%44.18%-30.08%43.39%45.18%-2.65%60.89%27.09%20.13%39.52%84.91%115.24%1,081.87%41.08%66.21%107.95%-45.24%-31.42%-31.64%-36.95%-31.36%-33.19%-35.05%-34.14%-42.34%-44.51%-45.27%-46.24%-73.88%-49.66%-74.75%-8.06%-42.17%-34.53%-54.36%-34.57%-19.54%-18.72%-30.28%-34.77%-53.51%-69.68%
Enterprise Value Growth (5y) 24.81%25.69%22.29%-26.48%-13.22%63.53%50.81%-64.55%29.18%-5.42%29.00%45.25%29.17%29.78%36.87%50.92%72.76%58.86%13.99%37.71%10.76%-17.46%-18.64%0.01%-28.88%-239.19%-24.74%-4.18%-50.96%-54.39%-32.75%-26.71%-23.86%-22.11%-19.46%-26.46%-20.71%-22.71%-23.60%-30.20%-29.07%-61.17%-67.47%-58.38%-31.56%-57.52%-42.26%
Enterprise Value (QoQ) 0.00%-3.73%82.50%0.00%0.00%30.05%37.42%-50.32%378.85%-289.25%25.74%-182.81%11.40%37.03%41.02%53.84%-18.30%551.69%-53.31%105.07%10.55%-32.96%-177.05%42.51%99.65%62,985.71%-230.19%119.89%32.19%293.17%110.82%1.07%-6.65%5.04%22.62%6.03%-28.29%7.10%20.15%-30.98%-115.64%0.31%-119.71%-104.50%56.23%-42.89%-56.58%5.33%-53.30%-23.27%-25.78%26.94%27.10%36.43%-249.73%51.65%0.31%-21.08%-136.53%37.28%-7.45%-20.77%-66.21%19.13%-7.73%14.15%
EPS (Basic) Growth (1y) -35,514,185.71%-109.80%-238.46%99.96%100.00%10.00%283.33%88.78%480.00%-66.67%-166.67%104.25%-78.95%73.33%86.36%-17,573.75%-1,425.00%-1,275.00%-66.67%-1,129.84%41.51%54.55%-560.00%37.34%-77.42%-140.00%-3.03%-155.84%116.36%120.00%-32.35%30.01%-332.99%-322.13%-13.98%117.60%157.23%96.25%86.35%47.06%1,100.00%171.43%-64.00%1,320.00%640.00%22.22%380.00%-77.46%5.41%18.18%-66.67%-84.38%25.64%53.85%12.50%100.00%-51.02%424.43%77.78%40.00%-79.17%
EPS (Basic) Growth (3y) 49.73%-29.01%-54.56%25.99%25.99%26.32%44.97%5.85%-119.67%-82.83%-29.10%-350.52%-53.71%-18.56%-14.47%-1,004.79%-150.66%-146.62%-124.62%-170.14%29.46%30.42%-108.01%-3.91%12.22%-2.16%-15.84%32.29%30.42%74.46%40.95%29.69%-5.90%28.28%27.92%30.81%94.23%39.61%-13.51%25.99%223.96%96.36%-19.59%-20.63%114.00%30.50%21.64%-58.70%-13.44%112.05%-12.64%-24.09%-49.58%
EPS (Basic) Growth (5y) -30.51%-20.49%-18.98%66.88%90.90%-20.11%-12.89%-45.10%-61.54%-46.14%-24.82%-171.15%-13.88%22.87%-15.39%-374.80%-48.58%-46.13%-76.43%34.66%17.36%55.13%-6.96%18.03%19.14%16.56%16.73%15.90%34.29%25.30%15.77%21.67%21.67%23.45%16.38%18.95%16.95%24.20%3.30%-5.59%64.38%40.26%33.22%6.96%0.00%
EPS (Basic) (QoQ) 828.57%-87.25%-166,172.34%-22,929.82%100.00%-80.00%53.40%40.39%-80.00%466.67%-102.85%2,118.08%-178.95%-46.67%100.18%9,885.00%-200.00%25.00%-133.33%-657.14%-3.77%90.91%-1,621.78%63.99%19.35%-32.00%-63.45%-1.97%-9.09%43.33%-305.88%106.52%33.33%-475.00%-114.64%78.29%-27.12%-92.42%133.14%-29.41%-108.33%-600.00%457.14%-50.00%80.00%-44.44%2,740.00%-73.94%-70.27%118.18%33.33%21.88%-66.67%-38.46%-37.50%880.00%-59.18%-55.00%11.11%140.00%337.02%-84.75%-12.50%-64.29%
EPS (Weighted Average and Diluted) Growth (1y) -229,077,296.33%82.54%-4,592.38%-354.62%100.00%10.00%283.33%89.01%480.00%-66.67%-166.67%104.35%-84.21%73.33%86.36%-17,573.75%-1,866.67%-1,275.00%-66.67%-1,129.84%41.51%54.55%-560.00%37.34%-77.42%-140.00%-3.03%-155.84%114.55%118.33%-31.63%30.01%-362.11%-329.16%-8.38%117.60%157.23%96.03%85.57%47.06%1,100.00%171.43%-72.00%1,190.00%580.00%28.57%340.00%-76.74%8.82%33.33%-68.18%-83.33%24.32%50.00%28.57%80.00%-50.00%455.56%66.67%55.56%-78.26%
EPS (Weighted Average and Diluted) Growth (3y) 120.73%36.02%-284.64%26.45%25.99%26.32%44.97%5.85%-119.67%-82.83%-29.10%-353.70%-53.71%-18.56%-14.47%-1,004.79%-172.94%-146.62%-124.62%-170.14%29.09%30.06%-107.63%-3.91%12.22%-0.28%-13.70%32.29%30.42%74.46%40.95%29.69%-3.13%28.30%27.50%30.81%92.36%39.26%-19.10%22.39%217.48%93.86%-21.70%-20.63%109.54%37.00%21.64%-58.83%-12.22%123.14%-11.99%-22.43%-48.68%
EPS (Weighted Average and Diluted) Growth (5y) -89.47%0.80%-70.67%-115.67%90.90%-20.11%-12.89%-45.10%-61.54%-46.14%-24.82%-172.30%-15.89%22.28%-15.26%-374.80%-55.15%-44.51%-74.47%34.66%17.36%55.13%-6.96%18.03%19.14%16.56%16.32%15.90%32.93%24.57%15.61%22.42%22.22%23.10%16.26%18.47%17.06%24.14%1.15%-5.59%61.54%39.51%31.95%6.96%0.00%
EPS (Weighted Average and Diluted) (QoQ) -2,538.32%100.70%-560.45%-269,494,501.23%100.00%-80.00%53.40%40.39%-80.00%466.67%-102.79%2,161.15%-178.95%-46.67%100.18%7,388.75%-233.33%25.00%-133.33%-657.14%-3.77%90.91%-1,621.78%63.99%19.35%-32.00%-63.45%-1.97%-9.09%43.33%-305.88%105.80%37.50%-506.85%-115.82%78.29%-20.22%-92.42%135.05%-29.41%-108.33%-600.00%457.14%-50.00%40.00%-28.57%2,480.00%-73.64%-73.53%144.44%36.36%23.33%-67.57%-41.67%-28.57%820.00%-60.87%-50.00%0.00%155.56%334.78%-85.00%-6.67%-64.29%
FCF Margin Growth (1y) 5,552.006,569.00-1419.00-3018.00-7870.00-11457.0039,234.00-32224.00-2275.005,199.00-56924.00-12532.006,290.00-1170.002,526.0042,267.00-6769.00455.0011,374.00-7002.00-468.00-874.00-3637.0010,019.003,334.002,495.00-3777.00-10157.001,053.00273.005,630.008,334.00-997.0024,718.009,890.0066.007,260.00-30644.0092.00-540.00-9671.0010,193.00-8497.001,188.00-241.00-1112.00370.004,367.00570.00-3216.00-371.00-95.00-176.00-1088.00-546.001,585.00312.001,044.001,578.00-3974.002,618.00482.00-5344.00
FCF Margin Growth (3y) -4592.00312.00-19109.00-47773.00-3855.00-7428.00-15164.00-2489.00-2754.004,484.00-43023.0022,733.00-948.00-1589.0010,263.0045,284.00-3904.002,076.003,961.00-7140.003,919.001,894.00-1784.008,196.003,390.0027,485.0011,743.00-1758.007,316.00-5654.0015,612.007,860.00-3408.004,267.001,485.00714.00-2652.00-21563.00-8036.005,015.00-9342.005,865.00-8499.005,460.00153.00-5416.00-548.005,857.00707.00-3260.00661.00-2484.002,754.00438.00-4312.00
FCF Margin Growth (5y) -5072.00-403.00-5209.00-12509.00-11093.00-7846.00-7427.00529.00111.006,105.00-50437.0022,595.003,439.001,179.0012,116.0043,461.00-3847.0027,067.0019,480.001,260.0010,182.00-4033.008,198.007,722.00979.007,034.003,338.00-1109.00-2596.003,428.007,484.0013,415.00-3079.00-61.001,483.004,986.00-2258.00-25867.00-8953.006,506.00-9205.005,821.00-7467.003,072.003,083.00-3889.00-4313.00
FCF Margin (QoQ) -2013.007,575.00-1098.001,089.00-996.00-413.00-2697.00-3764.00-4583.0050,277.00-74155.0026,186.002,891.00-11845.00-29763.0045,007.00-4569.00-8149.009,978.00-4029.002,656.002,770.00-8398.002,505.002,250.007.005,258.00-4181.001,411.00-6265.00-1123.007,030.00631.00-908.001,582.00-2301.0026,345.00-15736.00-8243.004,893.00-11559.0015,000.00-8874.00-4238.008,306.00-3690.00811.00-5668.007,434.00-2208.004,808.00-9464.003,648.00636.005,085.00-9545.002,737.001,177.007,216.00-10818.003,468.001,712.001,664.00-4227.001,333.00-4114.00
FCF Payout Ratio Growth (1y) -184.40%72.93%96.68%-103.35%111.45%-1,546.63%1,068.23%-792.87%-179.20%177.85%-43.25%291.99%1,747.15%16.72%
FCF Payout Ratio Growth (3y) -27.58%76.20%29.72%-16.91%51.73%180.24%
FCF Payout Ratio (QoQ) -166.63%-395.62%120.41%-225.25%78.63%39.14%79.46%528.42%-3,174.32%135.79%-118.94%62.00%3,121.74%-73.91%-35.92%226.04%
Free Cash Flow Growth (1y) 650.06%7,820.75%-61.74%-48.12%-103.46%-173.44%620.92%-1,532.31%-369.96%101.53%-117.04%38.36%470.14%-2,919.57%-115.68%114.89%-164.03%44.80%145.06%-476.33%-48.32%-159.78%-145.58%261.57%90.00%154.41%-279.90%-156.51%275.06%33.79%107.62%137.88%-114.09%511.52%504.58%-29.49%3,655.79%-129.90%85.76%-6.48%-156.75%201.05%-81.34%27.21%-6.78%12.27%106.74%207.02%-3.32%-63.05%5.11%18.18%-26.24%-88.05%-20.24%45.45%8.91%925.00%97.64%-18.00%117.23%69.87%-186.73%
Free Cash Flow Growth (3y) -47.68%42.08%-35.18%-87.39%-15.54%-32.32%-66.91%9.54%-123.32%38.01%-45.08%29.84%-52.05%-248.80%23.77%42.69%-27.96%40.61%7.94%-75.83%31.23%57.29%-49.10%32.87%70.88%86.16%55.35%-46.75%120.86%-64.44%41.87%31.03%-69.20%22.71%27.96%-5.69%-178.27%-30.26%-10.52%54.01%-37.97%34.24%-25.99%66.50%-11.68%-63.27%20.12%74.10%-5.91%-23.23%18.33%12.12%30.02%27.65%-49.88%
Free Cash Flow Growth (5y) -37.38%-68.32%-14.50%-35.49%-20.80%-19.67%-20.54%51.54%-10.57%18.50%-17.99%20.62%21.20%96.69%16.31%17.01%-15.14%53.00%18.73%-1.70%26.98%-28.16%8.17%17.38%13.01%27.32%21.12%-29.07%-39.68%22.65%18.43%24.37%-38.73%-5.18%35.42%24.93%-94.88%-56.84%-9.69%44.40%-22.16%20.24%-8.57%40.65%17.28%-2.91%-37.81%
Free Cash Flow (QoQ) -105.91%16,505.66%-72.49%181.27%-39.18%-18.70%-62.70%-118.78%-1,189.70%898.17%-174.11%93.84%104.20%-8,986.96%-168.00%136.99%-132.00%-579.80%118.50%-259.10%72.41%654.89%-254.49%37.29%51.68%2.63%647.60%-103.88%362.86%-779.84%18.55%112.03%100.89%-61.30%305.15%-104.47%8,815.79%-61.74%-52.75%125.65%-173.30%337.68%-76.21%-236.93%230.52%-56.12%62.20%-214.94%237.23%-19.19%140.88%-138.68%149.08%129.87%170.83%-141.32%104.64%1,434.68%393.90%-125.88%152.26%195.91%104.92%-94.56%415.27%-251.09%
Gross Margin Growth (1y) 2,164.00-3887.00-1464.002,275.00291.004,191.005,525.00-1391.00-1061.00-3145.00-1203.00919.00-612.00-97.00-1147.00-1832.00-254.00-138.00-1022.00162.00-461.00-416.00-569.00-747.00-581.00-773.00-399.00-1316.0043.008,882.008,856.009,237.00-241.00-8565.00-8828.0011,419.009,104.008,888.008,942.00-11203.00-287.00-7132.00-8424.00-8182.00-8599.00-1568.002,013.0097.00943.00632.0073.00405.00-157.00-498.00597.00107.00-252.00283.00-1458.001,040.00213.00187.00-1530.00
Gross Margin Growth (3y) 1,393.00-2842.002,858.001,803.00-1383.00948.003,175.00-2304.00-1928.00-3381.00-3372.00-751.00-1327.00-652.00-2738.00-2416.00-1296.00-1328.00-1990.00-1901.00-998.007,693.007,888.007,174.00-778.00-456.00-371.0019,340.008,907.009,205.008,971.009,453.008,576.00-6809.00-8309.00-7966.00218.00188.002,531.00-19288.00-7943.00-8068.00-6338.00-7679.00-7813.00-1434.002,683.00609.00534.00417.00-787.001,552.00-196.00-28.00-2391.00
Gross Margin Growth (5y) 527.00-3077.00689.00133.00-2098.00393.001,583.00-2889.00-2969.00-4570.00-4341.00-2814.00-1865.007,457.005,719.005,505.00-1493.00-1011.00-1962.0018,755.007,865.008,016.008,002.007,390.008,039.001,300.00148.00-45.0021.00505.002,560.001,368.00920.00-7745.00-6223.00-7464.001,004.00322.003,202.00-18776.00-8352.00-8283.00-7198.00-6532.00-7852.00-964.00-305.00
Gross Margin (QoQ) 3,454.00-3929.001,220.001,419.00-2597.00-1506.004,958.00-565.001,303.00-171.00-1957.00-235.00-782.001,771.00164.00-1766.00-267.00721.00-520.00-189.00-151.00-162.00664.00-812.00-106.00-316.00486.00-646.00-298.0058.00-430.00713.008,540.0033.00-50.00-8764.00216.00-230.0020,197.00-11079.000.00-176.0052.00-163.00-6845.00-1467.00294.00-580.00186.002,113.00-1622.00266.00-125.001,554.00-1290.00-297.00-466.002,649.00-1781.00-655.0069.00909.00718.00-1482.0043.00-809.00
Gross Profit Growth (1y) 332.50%-42.76%-113.85%96.66%-45.95%319.47%1,590.27%12.59%-36.61%-70.26%-49.58%-44.76%133.78%175.16%95.83%350.59%-38.50%-9.68%22.92%-50.50%1.71%-15.85%-54.00%86.23%-38.56%-59.75%-27.36%-91.84%9.99%1,183.73%1,099.82%2,711.56%-78.58%-96.52%-97.97%48.88%1,852.80%1,407.63%1,951.47%-40.27%38.59%-75.79%-85.22%-87.87%-88.74%-36.38%320.48%23.32%135.70%99.03%28.77%46.87%8.69%-21.39%32.21%24.18%-10.19%43.55%-42.23%122.82%34.17%33.80%-57.24%
Gross Profit Growth (3y) 14.01%-10.61%1.33%6.94%-7.13%50.86%155.68%40.98%-3.04%-9.58%6.67%7.21%13.50%27.88%3.45%60.75%-27.30%-32.62%-25.67%-57.78%-11.75%63.22%58.86%62.29%-47.49%-43.57%-43.88%50.62%66.33%88.80%70.90%192.41%79.65%-49.75%-60.53%-52.40%44.99%32.42%133.64%-55.30%-28.35%-32.57%-7.15%-39.66%-33.92%-0.16%92.73%31.02%32.01%30.95%-0.55%59.58%9.41%14.72%-31.13%
Gross Profit Growth (5y) 16.33%12.16%20.16%22.23%-12.91%21.14%59.49%20.90%-10.65%-24.19%-16.52%-28.47%-0.24%60.97%57.37%56.98%-38.15%-32.85%-36.91%25.80%23.52%17.92%10.77%30.61%31.40%-8.09%-11.72%-24.36%-6.41%0.72%25.42%30.18%9.01%-30.62%-19.74%-27.86%50.84%29.43%85.07%-30.43%-18.52%-19.13%-9.37%-9.48%-19.05%13.84%12.08%
Gross Profit (QoQ) 65.50%1.29%-32.86%284.28%-78.10%-124.50%1,053.51%5.61%69.99%-12.95%-27.97%-40.53%-20.24%47.56%-21.08%151.69%-6.12%5.02%81.59%-65.65%37.87%42.93%-26.87%-29.42%14.07%-21.88%196.10%-76.72%-25.26%40.98%-66.73%213.71%772.32%31.77%-22.03%-97.61%41.60%-23.16%5,624.63%-68.65%9.32%4.55%66.68%-27.26%-80.90%-36.15%36.73%-32.45%7.87%322.02%-59.90%29.12%-8.91%173.04%-54.26%-4.45%-34.12%359.25%-57.04%-30.90%5.31%84.83%65.68%-58.39%5.02%-40.93%
Interest Coverage Ratio Growth (1y) 100.89%
Net Cash Flow Growth (1y) 98.27%86.26%107.02%-233.33%587.76%63.67%48,891.67%-198.94%851.46%-759.05%-143.70%-6.36%154.88%330.16%-181.16%953.49%-178.19%-222.78%101.56%-66.64%54.37%128.32%-3,985.84%315.67%-278.87%-271.19%79.21%-69.15%77.31%11.89%-13.03%-104.64%57.93%428.56%167.25%-1,770.59%94.79%-77.08%745.39%-39.45%9,507.69%-418.66%-71.37%156.73%-113.41%238.88%-152.08%230.17%-719.92%-185.73%-239.89%-15.06%33.99%99.10%164.02%23.69%3.64%4,417.86%90.13%-1.82%81.92%80.81%-219.12%
Net Cash Flow Growth (3y) 41.00%24.59%-146.75%-84.10%393.63%109.41%-745.26%207.72%-175.73%-189.55%-73.21%71.32%-42.76%40.95%-19.56%140.06%-49.66%-37.43%49.81%-24.65%26.79%24.68%-123.29%-27.23%28.75%70.49%29.23%-31.38%82.93%38.62%103.49%-47.52%59.58%-33.88%53.66%156.10%13.03%0.47%-48.29%66.45%-369.42%-79.61%-35.85%53.13%-39.69%77.95%4.26%51.37%-73.42%-30.68%83.09%1.04%51.37%39.29%-13.18%
Net Cash Flow Growth (5y) -9.87%-3.92%21.62%64.57%-111.38%35.09%-225.95%108.74%-103.36%-63.74%-16.60%42.54%-22.71%-3.84%16.67%29.89%-16.32%11.50%15.95%-18.85%61.37%18.35%120.33%-28.86%30.43%-41.23%18.96%-26.68%42.51%37.62%0.85%17.79%-17.80%-23.36%-23.58%112.66%-28.91%-14.96%22.37%36.53%-131.01%8.07%-9.21%31.50%-16.29%23.19%-35.49%
Net Cash Flow (QoQ) 25.72%91.87%224.56%-123.00%-489.80%104.15%-2,466.67%184.15%-143.93%5,699.05%-114.44%367.84%-139.67%-184.81%64.85%741.86%-64.18%-447.93%206.70%-158.80%43.76%104.43%2,175.22%-180.44%134.91%-708.17%343.38%-173.31%84.22%26.13%461.12%-153.93%38.75%5.23%85.17%-388.89%578.34%-80.60%-512.39%98.64%2,202.56%615.49%-168.02%191.93%-171.22%164.29%34.76%-121.73%837.60%-124.11%954.29%-153.97%22.88%4.40%313.48%-141.94%98.95%6,900.00%312.45%-132.68%147.12%199.42%112.98%-106.02%571.12%-297.26%
Net Income Growth (1y) -1,473.42%81.25%-4,494.87%-371.17%97.99%97.18%93.17%87.57%11,064.00%-2,276.92%-58.12%104.19%-100.07%-20,975.00%4.15%59.04%-203.23%100.08%-59.41%-433.21%26.10%-162,950.00%48.45%63.38%-58.86%26.99%5.42%-146.36%-83.26%42.01%40.92%87.94%97.00%101.81%340.25%134.85%-784.00%-216.23%-695.65%-897.66%-86.71%97.75%27.74%99.71%74.62%52.85%-77.24%
Net Income Growth (3y) 232.31%49.90%-88.93%26.51%88.28%-156.42%-134.32%84.05%-138.56%-29.01%39.48%-40.35%-37.00%-585.41%7.65%7.18%-47.54%2.84%8.06%-68.81%-29.10%-784.30%33.96%52.26%55.64%26.15%39.49%26.39%58.42%38.94%30.42%60.37%-7.35%10.39%60.23%-14.47%-30.06%102.99%60.45%168.47%100.44%99.59%427.28%95.44%
Net Income Growth (5y) -39.78%41.58%66.26%-51.40%20.13%31.70%21.48%14.88%-91.51%-94.86%-26.43%-76.34%-16.23%15.42%-26.55%-212.76%-174.90%15.14%24.98%-15.62%14.98%27.69%15.13%-144.57%35.57%21.20%28.94%12.13%16.66%54.88%39.30%70.86%34.81%51.38%107.01%233.59%30.50%88.06%
Net Income (QoQ) -6,120.89%100.79%-517.95%-662.58%25.86%-86.00%55.19%96.74%-4.00%-350.00%18.38%2,970.16%-122.55%70.06%102.16%-150.00%20.64%248.13%-361.65%68.84%66.09%-273.36%100.20%-64,500.00%-13.43%48.25%-330.82%79.61%19.43%-124.49%-98.00%73.59%-109.87%-67.00%37.35%73.10%57.14%58.49%137.88%-93.98%-843.48%16.37%-210.49%69.14%-1,145.26%84.35%96.25%-890.00%94.95%3.96%151.27%334.46%-84.61%-9.00%-62.59%
Net Income towards Common Stockholders Growth (1y) -552.49%81.67%-4,494.87%-371.17%97.99%97.18%93.17%87.57%11,064.00%-2,276.92%-58.12%104.19%-100.07%-20,975.00%-11.86%-20.78%-210.09%33.47%-91.94%-146.91%-3.85%-155.25%115.80%119.40%-33.27%26.07%-352.80%-358.91%-27.68%73.49%48.69%84.13%96.58%102.90%340.25%134.85%-784.00%2,833.25%12,595.65%-346.20%-86.71%-75.46%22.95%271.17%-82.73%30.50%43.19%99.16%-49.26%452.25%74.62%52.85%-77.24%
Net Income towards Common Stockholders Growth (3y) 154.01%50.27%-88.93%26.51%88.28%-156.42%-134.32%84.05%-138.56%-29.51%13.21%-43.40%-501.50%-667.73%32.75%37.13%-52.17%-7.87%8.47%-7.44%-20.90%20.61%41.04%56.97%61.24%26.11%-0.43%26.31%62.55%41.74%136.23%52.04%4.02%10.39%168.22%283.48%273.82%7.53%488.38%134.74%102.99%-56.13%-6.63%149.52%99.59%-19.29%-46.78%
Net Income towards Common Stockholders Growth (5y) -17.21%41.84%66.26%-51.40%17.62%15.20%20.47%-2.35%-104.99%-107.39%-37.09%-87.30%-44.60%18.26%-32.48%-232.90%-182.76%15.14%24.98%-15.62%14.98%19.85%15.11%37.01%39.81%50.09%35.56%29.57%-24.02%48.02%34.35%19.15%19.86%34.67%33.03%34.81%51.38%107.01%233.59%30.50%88.06%
Net Income towards Common Stockholders (QoQ) -2,538.32%100.78%-517.95%-662.58%25.86%-86.00%55.19%96.74%-4.00%-350.00%18.38%2,970.16%-122.55%70.06%102.16%-150.00%20.64%248.13%-361.65%63.63%14.32%-35.02%-58.11%-4.93%-10.22%43.21%-288.61%106.50%35.31%-490.18%-115.56%77.79%-38.59%-92.42%55.24%57.01%57.14%58.49%137.88%-93.98%-843.48%16.37%7,935.66%-73.94%-126.13%65.01%1,129.96%30.55%-63.62%886.32%-60.09%-51.34%3.96%151.27%334.46%-84.61%-9.00%-62.59%
Net Margin Growth (1y) -1952.0035,705.00-6200.00-3174.002,611.002,779.005,693.003,718.0014,040.00-2824.00-621.00342.00-13935.00-1056.00146.00-76.00-1427.001,976.00-951.00-1356.0023.00-4349.002,143.002,367.00-228.002,001.00-2869.00-3515.00-5157.001,838.001,831.002,849.006,133.001,195.001,146.00155.00-283.0016,870.002,834.00-726.00-97.00-14470.00-71.002,387.00-2718.00437.00294.00350.00-1410.004,410.00402.00235.00-1423.00
Net Margin Growth (3y) 14,700.0035,660.00-1128.00885.002,717.00-951.00-479.00980.00-2323.00-14845.002,269.00174.00-689.00-1861.001,338.00935.00-1633.00-372.00-1676.00-2504.00-5362.00-510.001,105.001,701.00748.005,034.00480.001,132.002,750.002,381.0020,865.009,122.00186.00454.003,546.002,918.001,377.00-318.003,200.001,954.001,064.00-16838.00-1044.007,090.001,563.00-2133.00-2396.00
Net Margin Growth (5y) -291.0038,006.00473.00-1779.001,806.002,224.005,246.003,371.00-1756.00-1911.00-424.00-4696.00-13653.003,280.00-31.00-3037.00-2587.00300.00269.00-656.002,661.001,491.00927.00401.001,656.0019,718.003,738.004,025.00-584.002,880.003,895.004,410.003,677.009,489.002,866.001,615.001,178.001,945.006,081.00267.00367.00
Net Margin (QoQ) -37804.0038,639.00-921.00-1865.00-147.00-3266.002,104.003,920.0021.00-353.00130.0014,243.00-16844.001,850.001,093.00-34.00493.001,107.00-3174.001,720.00271.00-245.00230.00-1207.00-135.001,135.00-4143.005,286.0089.00-1461.00-1913.00416.00-557.00-3103.005,081.00408.00462.00182.00143.00-809.00-296.0048.0017,927.00-14845.00-3855.00677.003,554.00-446.00-1398.002,710.00-1542.00-842.0024.00949.004,279.00-4851.00-143.00-708.00
Operating Income Growth (1y) 0.00%89.43%-423.11%-0.16%60.64%4.83%37.32%-39.95%-111.71%-72.28%-98.80%20.87%143.69%99.45%109.05%163.21%-179.61%-3,570.59%151.72%-293.77%-12.86%-28.04%-199.32%68.16%-36.67%-80.48%15.86%-306.03%46.18%60.96%-39.70%28.24%7.02%60.04%84.74%121.81%165.57%104.89%192.31%225.39%-54.20%8,090.91%198.81%-54.14%131.94%-45.39%524.90%28.96%208.13%127.03%23.53%60.62%-3.22%-42.44%35.66%21.82%-12.94%90.82%-46.21%161.55%51.04%45.31%-76.63%
Operating Income Growth (3y) 5.90%44.25%-86.81%-3.52%33.21%79.18%28.32%39.25%9.70%29.66%34.87%1.04%26.78%36.28%39.06%26.94%-47.79%-339.38%-60.10%-65.16%6.02%3.37%-46.86%2.47%11.90%34.45%43.61%38.13%32.54%26.15%29.99%35.89%31.60%53.27%34.27%32.49%39.19%61.17%167.94%24.38%48.48%366.54%184.66%-1.70%90.53%-10.64%118.78%36.14%37.44%35.61%-3.40%72.33%8.37%16.87%-44.54%
Operating Income Growth (5y) 21.94%48.85%28.37%-6.32%20.03%15.76%22.37%15.46%-2.58%4.26%17.66%-4.62%22.00%28.86%23.27%-2.59%-21.19%-67.63%-19.61%-17.08%20.17%15.07%-30.31%21.60%17.14%25.62%20.06%24.14%18.62%18.55%41.50%18.14%31.92%31.85%39.32%21.74%32.46%37.18%98.59%30.37%22.49%156.74%75.89%24.79%55.51%14.63%5.66%
Operating Income (QoQ) -527.05%96.14%-172.82%-51.47%33.73%-91.03%47.76%40.48%-60.23%-25.82%-16.62%9.96%-30.39%-45.19%53.58%149.71%-101.64%2,488.24%224.14%-162.61%24.27%263.78%-349.51%63.53%14.09%-27.03%20.00%-56.53%-13.45%40.78%-286.07%79.25%17.69%-111.90%-98.32%73.12%64.62%19.11%383.52%-19.19%-97.36%1,427.27%899.40%-88.62%371.73%-44.28%53.39%-42.47%11.06%537.60%-68.35%37.46%-18.17%246.91%-58.84%-17.18%-51.32%717.57%-63.04%-40.81%6.70%130.48%79.70%-65.82%2.65%-62.93%
Operating Margin Growth (1y) 2,624.0065,477.00-5856.00-9.00671.00-107.002,189.00644.00-3580.00-4241.00-8627.00-3599.006,916.007,265.0013,301.008,505.00-1932.00-515.00132.00-3209.00135.00-107.00-1382.002,281.00-408.00-809.00174.00-3440.00643.00910.00-212.001,564.00-1613.00-171.00274.002,884.003,133.00727.00886.001,084.00-580.001,979.00556.00-626.00373.00-1222.002,234.00122.00916.00541.00-62.00436.00-278.00-602.00611.0049.00-205.00424.00-1459.001,242.00293.00233.00-1680.00
Operating Margin Growth (3y) -285.0061,129.00-12294.00-2964.004,006.002,917.006,864.005,550.001,404.002,509.004,807.001,697.005,119.006,643.0012,051.007,577.00-2205.00-1431.00-1076.00-4368.00370.00-6.00-1420.00405.00-1377.00-71.00236.001,008.002,164.001,466.00948.005,532.00940.002,535.001,716.003,342.002,926.001,485.003,676.00580.00709.001,299.002,728.00-68.001,011.00-1283.002,783.00607.00433.00363.00-910.001,727.00-189.0055.00-2528.00
Operating Margin Growth (5y) 4,699.0067,879.001,140.002,332.002,209.002,295.005,613.004,622.001,131.001,592.003,598.00538.005,354.006,743.0012,013.005,701.00-3174.00-693.00-1014.0080.001,890.00549.00-261.004,373.001,176.002,636.001,678.001,466.001,957.002,223.003,738.005,028.002,230.001,854.003,888.003,900.003,564.001,424.004,225.001,065.00227.001,120.001,880.001,223.001,100.00-626.00-356.00
Operating Margin (QoQ) -62672.0067,824.00-4339.001,812.00180.00-3509.001,508.002,492.00-597.00-1213.00-38.00-1733.00-1258.00-5598.004,990.008,782.00-909.00438.00194.00-1655.00507.001,085.00-3147.001,689.00265.00-190.00516.00-1000.00-136.00793.00-3098.003,083.00131.00-328.00-1322.00-93.001,572.00117.001,288.00156.00-834.00275.001,487.00-1509.001,726.00-1148.00304.00-509.00130.002,308.00-1808.00285.00-244.001,705.00-1310.00-429.00-569.002,918.00-1871.00-683.0060.001,035.00829.00-1631.000.00-878.00
Profit After Tax Growth (1y) -200.00%93.36%-250.42%96.56%61.25%9.06%294.31%-77.93%495.51%-85.86%-168.10%24.99%-73.80%73.10%83.71%160.24%-248.68%-98.57%234.10%-378.30%40.28%51.44%-210.09%49.81%-82.82%-146.91%4.12%-165.28%61.48%73.18%-44.36%29.52%-6.93%-94.58%-21.06%75.01%164.23%77.23%65.70%378.29%-102.63%597.89%167.46%-75.48%3,350.00%887.20%622.70%71.45%416.41%-93.87%20.67%39.02%-62.56%-33.47%27.00%42.64%20.69%99.16%-49.26%452.25%74.62%52.85%-77.24%
Profit After Tax Growth (3y) 15.30%51.76%-58.61%64.19%33.91%23.10%40.04%41.01%-15.49%0.24%-47.01%-7.94%-30.70%36.22%37.81%5.59%-53.59%-33.53%-12.28%-78.69%25.08%31.49%-52.17%2.10%9.03%-8.81%-18.77%22.40%31.32%50.84%15.68%35.54%73.76%61.41%31.62%29.48%36.61%136.27%54.28%46.90%64.07%71.14%99.03%-16.39%301.73%-26.16%122.91%50.37%32.64%-56.70%-8.04%122.07%-7.60%26.52%-47.27%
Profit After Tax Growth (5y) -21.03%43.04%-15.34%40.11%18.64%15.20%20.47%-2.35%-10.96%-3.55%-16.62%-10.86%-16.69%29.70%19.75%-9.49%-21.69%-4.43%-19.86%-21.54%18.01%32.28%-21.36%21.54%58.22%28.18%19.01%18.32%17.36%50.96%37.54%17.15%38.16%27.24%34.75%19.20%25.08%19.69%35.47%34.00%14.82%43.06%42.09%35.72%166.50%4.15%5.04%
Profit After Tax (QoQ) -1,148.88%108.21%-2,058.05%94.07%30.32%-86.00%55.19%33.27%-63.51%497.43%-141.03%248.34%-176.84%-45.62%54.81%151.80%-178.91%11.81%267.12%-227.85%-5.38%159.56%-446.82%72.56%14.32%-35.02%-58.11%0.06%-15.72%47.57%-337.48%85.49%19.43%-182.24%-113.58%77.98%-46.62%-75.60%55.91%156.58%-151.97%-164.56%457.74%-100.53%9,933.33%-64.15%30.02%-29.09%2,886.92%-73.76%-69.15%113.57%-64.55%416.67%-64.46%-42.49%-37.00%886.32%-60.09%-51.34%3.96%151.27%334.46%-84.61%-9.00%-62.59%
Property, Plant & Equipment (Net) Growth (1y) -89.11%-86.00%-79.57%-65.28%-37.50%54.39%110.00%117.50%110.23%111.43%149.47%205.75%35.14%9.46%-5.91%-24.06%4.00%62.55%98.65%136.63%74.62%-0.25%-23.48%-39.12%-37.89%-35.28%-35.40%-33.33%16.67%21.18%36.53%35.05%-26.75%-28.48%-31.44%-15.65%1.24%25.79%16.59%17.19%9.02%-38.85%1.26%-27.41%-26.32%55.29%60.74%101.60%106.12%59.47%19.79%24.27%26.73%13.54%30.47%15.71%14.65%20.08%9.21%13.39%-0.51%
Property, Plant & Equipment (Net) Growth (3y) -47.62%-42.47%-12.80%15.52%48.76%60.78%63.69%69.39%71.57%43.49%55.53%67.07%76.46%34.88%21.07%12.67%3.04%4.10%1.62%-0.60%-1.34%8.16%-7.86%-12.28%-18.16%-19.03%-17.53%-15.44%-8.76%-4.71%2.92%2.96%10.11%-6.84%-18.06%-6.81%-10.47%-6.66%6.11%23.80%19.70%18.30%14.84%24.93%22.06%24.39%41.14%35.94%42.59%44.14%29.55%19.51%17.70%13.07%
Property, Plant & Equipment (Net) Growth (5y) -19.53%-15.06%-1.40%22.36%43.82%49.50%51.44%51.11%48.72%26.23%19.42%18.18%17.40%12.20%6.84%4.76%-0.30%-0.73%-1.88%-1.67%1.81%-1.26%-6.78%-11.61%-11.53%-10.14%-15.47%-6.52%-8.37%-7.02%0.70%12.18%14.33%4.19%6.38%9.28%12.45%16.27%16.68%24.29%19.78%19.19%15.60%22.67%19.00%17.03%
Property, Plant & Equipment (Net) (QoQ) -30.86%-38.95%-48.39%-50.00%-11.11%-10.94%-12.28%120.00%19.32%-9.52%-8.42%112.64%20.00%6.76%12.24%-6.02%-2.80%-8.23%-9.42%28.71%51.92%12.15%7.90%-5.02%-13.22%-13.96%-14.16%-3.09%-9.57%-14.12%-11.42%69.59%-6.08%-3.24%-12.37%-8.02%-8.30%-7.24%7.80%10.41%13.93%-14.03%8.37%2.70%-36.09%42.35%-22.31%4.26%34.69%47.35%-2.57%6.60%4.21%10.69%1.07%8.70%-6.64%27.20%-10.36%7.71%-2.21%15.68%-6.93%-5.50%
Return on Assets Growth (1y) -4.004.00-3.00-11.002.00-3.0014.0021.0029.0024.0016.0013.00-16.00-12.00-12.00-11.002.00-2.00-1.00-6.00-4.00-2.00-7.002.000.00-3.001.00-8.00-6.00-1.00-3.003.001.00-9.00-79.00-17.00-17.00-49.0072.0023.0025.0069.0019.004.001.00-4.00-5.00-7.00-6.00-3.00-3.005.006.005.005.002.004.008.0022.0021.0013.00
Return on Assets Growth (3y) 27.0025.0027.0023.0015.008.0018.0022.0015.0010.003.00-5.00-18.00-16.00-20.00-15.00-1.00-7.00-7.00-12.00-9.00-7.00-9.00-3.00-4.00-14.00-81.00-22.00-22.00-60.00-10.008.0010.0011.0012.0010.009.0016.0087.0020.0020.0062.0012.002.001.00-2.00-2.002.006.0011.0030.0030.0030.0026.00
Return on Assets Growth (5y) 14.0010.0014.006.0014.005.0010.0019.0012.004.00-3.00-11.00-23.00-21.00-22.00-20.00-5.00-17.00-89.00-26.00-25.00-65.00-16.002.004.006.0010.005.005.006.005.006.005.004.005.008.009.0018.0089.0028.0071.0025.0028.0025.0023.0019.00
Return on Assets (QoQ) 2.00-2.003.00-7.0010.00-9.00-4.005.005.008.003.0013.00-1.001.00-1.00-15.003.001.000.00-2.00-1.002.00-5.000.001.00-3.004.00-1.00-3.001.00-5.001.001.00-1.001.000.00-9.00-71.0063.000.00-41.0050.0014.002.003.001.00-1.00-1.00-2.000.00-3.000.001.000.004.001.000.000.002.005.0016.00-1.001.00-4.00
Return on Capital Employed Growth (1y) 39.00-6.00-17.00-4.00-8.00-7.001.004.0013.009.009.006.000.001.00-1.00-1.001.00-7.00-2.00-2.00-2.000.00
Return on Capital Employed Growth (3y) 22.00-4.00-7.006.004.002.009.009.0014.002.006.003.00-2.00-7.00
Return on Capital Employed Growth (5y) 31.00-11.00-10.003.003.00-5.00
Return on Capital Employed (QoQ) 4.00-15.001.005.00-8.00-2.00-3.005.000.001.006.001.001.00-2.000.002.00-1.00-2.002.00-6.004.00-2.001.00-4.00
Return on Equity Growth (1y) -71.0079.00892.00178.0059.00-27.0070.00124.00130.0098.0058.0062.00-53.00-33.00-41.00-58.0010.00-8.00-4.00-50.00622.00-817.006,575.00-184.00-826.00924.00-6505.00321.00269.00-46.00-13.00-49.0017.00-216.00-160.00451.00216.00103.0079.00-496.00-296.0065.0032.009.003.00-8.00-8.00-12.00-11.00-4.00-4.008.009.008.008.003.005.0010.0026.0024.0014.00
Return on Equity Growth (3y) 118.00149.001,019.00363.00136.0037.0087.00127.0088.0057.0013.00-46.00580.00-858.006,530.00-292.00-193.0099.0066.0087.0065.0061.0057.0087.00-540.00662.00-6678.00723.00502.00-158.00-94.00-94.00-63.00-47.00-49.00-35.00-77.00161.00103.00-498.00-303.0053.0020.006.002.00-4.00-4.002.009.0014.0040.0039.0037.0033.00
Return on Equity Growth (5y) 76.00108.00974.00255.00769.00-787.006,658.00-107.00-116.00164.0083.0090.0023.0020.0012.00-21.0093.00-163.00-107.00489.00298.00-51.00-23.0043.00-620.00831.00-6566.00236.00209.00-101.00-70.00-96.00-70.00-59.00-61.00-38.00-78.00165.00107.00-291.0067.0038.0038.0031.0025.0021.00
Return on Equity (QoQ) -38.00-860.00673.00153.00112.00-47.00-40.0035.0025.0050.0013.0042.00-7.0010.0017.00-73.0013.002.000.00-5.00-6.006.00-45.00668.00-1445.007,398.00-6805.0026.00305.00-31.0020.00-26.00-9.002.00-16.0040.00-243.0058.00596.00-195.00-355.0034.0020.005.006.001.00-2.00-1.00-5.001.00-6.000.001.000.007.001.000.000.002.006.0020.00-2.000.00-4.00
Return on Invested Capital Growth (1y) 213.001,869.00530.00-91.0029.0068.00158.00-45.00-85.00429.00-81.00106.00156.0070.0034.0011.00-68.00698.00-1161.007,838.0033.00-724.001,260.00-7774.00-100.00-2.00-115.00-87.0098.00-61.00-102.00-21.00-40.008.00139.0055.0083.0096.003.004.00-6.001.0074.0051.0052.0049.00-72.00-43.00-38.00-44.00-3.00-5.00-4.00-2.000.00-9.006.004.004.007.00
Return on Invested Capital Growth (3y) -265.00281.001,852.00513.00-13.0089.00140.00111.0071.004.001,197.00-1208.007,955.00122.0044.00133.0075.00-135.00-28.00-16.00-23.0031.00-788.001,043.00-7882.00-42.00-56.00-79.00-53.00141.0042.0040.0038.0037.00105.00217.00111.00129.00146.006.0013.008.007.00-1.004.0010.004.00-75.00-56.00-36.00-41.000.00-7.00
Return on Invested Capital Growth (5y) 234.00234.001,969.00602.00-1140.007,938.00105.00210.00135.00-63.00471.00-63.0094.00119.00-19.00-84.00-33.00-77.00-82.0020.0011.0074.00-684.001,185.00-7823.0035.0041.00-1.003.00187.0093.0043.0047.0051.00111.00141.0063.0087.00101.003.00-1.0010.0010.003.002.00
Return on Invested Capital (QoQ) -3.00-1730.001,308.00-74.00-31.0045.009.00-439.00543.00-158.00-31.0076.0033.0028.0020.00-11.00-3.005.00-59.00755.00-1862.009,004.00-7864.00-2.00122.00-30.00-190.0096.009.00-1.00-6.00-63.00-32.0079.00-24.00-15.0099.00-4.004.00-3.007.00-3.00-6.004.0080.00-27.00-6.002.00-41.003.00-1.00-4.00-1.001.000.00-1.000.00-8.0014.00-3.000.00-5.00
Return on Sales Growth (1y) -24.00348.00-62.00-32.0026.0028.0057.0037.00140.00-28.00-6.003.00-139.0028.0011.000.00-11.00-4.005.00-26.003.003.00-14.0026.00-5.00-12.003.00-37.007.0010.00-3.0015.00-16.00-36.00-63.003.0015.0038.0070.0019.007.0011.002.00-3.00-1.00-16.00-2.00-19.00-1.007.001.0022.003.000.001.009.009.0018.004.002.00-14.00
Return on Sales Growth (3y) 143.00348.00-11.009.0027.0027.0061.0040.00-10.00-5.0010.00-23.00-147.0027.002.000.00-13.00-13.00-6.00-37.004.001.00-14.004.00-15.00-39.00-63.00-19.006.0012.005.0037.006.0014.009.0019.0020.0034.0070.00-3.005.003.000.000.000.00-9.000.0011.0016.0020.0083.0016.0011.005.00
Return on Sales Growth (5y) -7.00371.005.00-18.0019.0026.0053.0040.00-12.00-14.00-1.00-34.00-146.0024.002.00-22.00-22.00-40.00-71.00-19.003.003.00-7.0027.007.0011.009.00-3.0011.008.004.0015.003.005.008.0022.0022.0041.0071.0016.0012.0019.0061.0013.003.004.00
Return on Sales (QoQ) -374.00378.00-9.00-19.00-1.00-33.0021.0039.000.00-4.001.00142.00-168.0019.0011.000.00-1.001.000.00-11.005.0011.00-32.0019.006.00-6.008.00-13.00-1.009.00-31.0031.001.00-4.00-13.00-1.00-19.00-30.0053.0011.005.002.001.00-1.009.00-8.00-3.000.00-5.006.00-21.0019.003.00-1.001.000.000.000.000.009.0043.00-49.00-1.00-7.00
Revenue Growth (1y) 84.37%146.66%-52.62%-0.03%-49.82%-8.17%-5.03%60.97%-14.20%-28.10%-34.38%-56.98%193.70%187.77%174.82%705.76%-31.18%-3.38%91.88%-53.72%29.71%6.47%-33.10%166.22%-5.92%-20.58%6.63%-66.45%5.79%5.43%5.43%23.13%-72.82%-69.73%-77.67%-31.77%74.92%67.62%84.12%27.49%42.69%-15.59%3.71%-29.31%-1.81%40.38%72.53%16.63%27.65%33.89%26.06%19.79%17.68%5.91%12.88%18.43%3.53%19.92%-10.15%53.49%18.81%20.64%2.48%
Revenue Growth (3y) -7.41%17.65%-33.41%-11.53%8.14%23.86%19.64%77.37%20.15%25.97%51.25%17.07%37.89%43.59%52.23%114.92%-5.65%-6.52%11.03%-25.51%8.88%-3.76%-9.06%3.22%-35.33%-36.72%-36.92%-34.43%-20.47%-18.83%-24.32%2.32%-12.13%-24.63%-24.73%-14.96%34.82%25.70%48.80%1.68%21.38%16.63%31.15%-0.41%13.83%25.79%34.90%18.28%15.86%19.36%8.54%29.61%13.12%15.28%1.29%
Revenue Growth (5y) 9.92%35.26%9.26%20.89%2.45%14.34%17.07%47.05%16.18%11.07%19.81%7.46%21.15%19.91%31.73%32.61%-24.74%-23.58%-20.26%-19.07%-9.30%-14.67%-20.92%-0.88%-7.55%-18.55%-13.67%-23.97%-6.76%-8.72%-4.95%-2.46%-3.19%-4.25%-1.49%-2.99%29.78%23.01%36.21%8.32%16.86%15.04%18.00%12.42%12.65%23.56%17.72%
Revenue (QoQ) -47.43%352.61%-67.67%139.68%-29.66%-13.05%-31.79%20.30%28.72%-10.08%15.60%-35.87%7.85%-17.93%-24.20%337.77%5.68%-21.62%122.23%-62.61%48.35%55.65%-46.40%4.80%21.78%-2.20%113.27%-62.96%2.80%31.32%-32.89%16.77%2.45%31.32%-21.63%-74.22%14.08%-3.11%139.45%-33.91%9.32%6.43%65.81%-26.04%-35.33%30.77%13.02%2.73%-7.54%60.72%-23.60%12.44%-3.02%51.33%-27.40%10.46%-12.73%61.29%-23.83%-3.43%1.08%20.85%30.11%-25.25%2.63%2.66%
Share-based Compensation Growth (1y) 95.85%-25.00%-60.24%-58.36%-72.06%-26.47%-129.23%-25.55%-27.59%-43.33%231.58%-35.29%-165.71%-63.53%-80.00%-77.27%143.48%19.35%750.00%673.33%456.67%132.43%2.35%-25.00%-99.40%0.00%43.68%54.02%13,300.00%147.67%28.00%17.91%26.87%-28.17%-4.37%-6.33%5.29%28.76%43.79%43.24%14.53%20.81%20.91%28.77%-6.83%3.36%9.02%-24.91%6.81%2.03%-0.69%24.39%
Share-based Compensation Growth (3y) 64.59%377.69%51.83%-26.55%-32.14%-46.53%-41.46%-28.72%-46.64%-57.47%-52.16%-40.86%-37.29%61.81%4.38%16.73%0.39%20.28%9.65%26.30%40.51%132.08%107.49%64.69%79.22%23.47%10.85%0.60%21.17%20.70%19.38%463.57%31.82%20.74%16.52%15.23%3.77%18.46%20.00%3.96%17.15%23.76%11.47%4.45%8.41%9.39%6.35%
Share-based Compensation Growth (5y) 19.72%-71.11%1.65%-35.32%-32.90%-23.62%-18.82%-20.29%-15.87%-7.72%-8.68%-63.04%-10.53%39.53%5.61%5.00%20.17%26.19%19.08%34.88%37.62%72.56%58.06%42.94%39.72%20.95%12.82%4.19%22.58%25.05%25.70%185.90%23.39%18.33%8.88%8.77%3.34%12.47%10.05%
Share-based Compensation (QoQ) -95.08%3,033.33%2.64%20.22%0.61%57.75%-60.69%-36.27%5.38%5.84%3.45%-125.33%368.42%2.94%-19.05%-41.18%32.00%-204.55%144.93%-67.74%50.00%100.00%23.33%129.73%36.47%43.97%-48.50%1.16%0.00%-98.85%8,500.00%45.35%7.20%0.00%58.96%-24.88%-1.25%7.59%-10.00%0.00%-3.27%20.95%10.06%11.68%-3.64%-3.30%16.10%11.76%2.63%-30.04%28.80%17.89%-29.31%-0.49%23.04%14.74%-11.46%
Shareholder's Equity Growth (1y) -55.85%2,410.12%207.45%61.34%-34.22%-35.12%87.37%88.12%70.24%60.93%-52.84%-49.15%5.13%41.78%125.94%198.78%11.48%-19.28%-32.83%-90.27%-117.48%-72.53%-134.31%193.32%-3.86%-238.19%-58.12%-281.49%-252.90%-107.01%-97.08%-45.58%120.27%145.62%167.16%31.21%197.22%53.49%-5.32%184.51%35.71%41.47%45.82%34.20%34.06%129.65%145.67%125.56%134.67%3.67%5.70%14.07%9.91%27.84%28.57%28.98%28.34%29.70%18.58%40.72%41.63%41.58%34.97%
Shareholder's Equity Growth (3y) -20.93%197.03%39.53%15.57%5.59%13.97%25.92%41.92%25.89%22.58%-10.55%-47.12%-30.15%-32.01%-36.09%-5.16%-30.10%-32.12%-33.22%-36.05%-38.22%-40.71%-45.33%-113.63%39.98%9.28%59.96%-56.29%60.39%51.10%48.17%41.72%41.24%44.07%43.05%40.61%75.52%70.85%50.25%65.80%62.23%49.90%55.87%51.14%51.22%44.92%49.46%49.16%49.03%19.79%17.24%27.45%25.95%32.90%27.19%
Shareholder's Equity Growth (5y) -10.34%97.43%32.75%-14.80%-17.39%-19.98%-19.73%-3.99%-18.76%-21.97%-19.02%-22.75%-22.43%-23.72%-29.36%-33.58%-32.06%-21.97%-13.57%-20.29%-17.34%-11.26%-7.42%35.13%37.96%23.16%37.36%15.56%42.46%46.33%45.36%35.46%35.53%34.24%34.54%32.00%69.39%45.89%35.75%41.95%43.20%41.06%42.00%44.35%44.43%41.08%39.82%
Shareholder's Equity (QoQ) -98.49%506.12%60.44%200.90%-14.22%-25.76%-15.81%22.68%-15.39%114.42%-15.47%11.02%-20.02%-37.17%-8.85%129.50%7.86%0.13%20.54%-14.37%-21.89%-16.69%-82.53%-253.75%222.76%-204.08%249.31%-154.44%-63.34%-19.10%-71.38%-5.85%4.19%-13.39%-26.59%114.74%115.62%66.93%-229.66%163.69%11.35%2.97%15.73%2.27%16.08%6.14%6.51%2.17%98.85%13.54%-2.22%6.29%-12.15%15.76%5.53%2.42%2.18%16.42%5.86%1.91%3.27%6.43%25.62%2.57%3.23%1.47%
Tax Rate Growth (1y) 12,458.00-115.00927.00217.003,604.001,047.00-3193.00-1478.0014.00-1695.00-1579.0010,428.00751.002,403.00-10020.00-44.0031,125.00-706.00757.00173.00-227.00-339972.0059.00632.00-3260.00343,122.0084.00312.004,924.00-939.00496.00-2796.00161.00376.001,267.00-7612.00-186.00325.002,612.00
Tax Rate Growth (3y) 3,901.00799.0012,560.001,149.001,338.00-214.00-4846.00-6528.00-1168.009,997.00-1070.00-1462.00363.00852.0030,280.0031,242.00-10771.006.00270.00224.00147.00-367473.00-30796.001,562.001,117.001,437.002,211.00639.00-1852.001,824.00342,560.001,848.00-10095.004,899.00-237.004,376.00
Tax Rate Growth (5y) -958.001,210.0012,129.0010,099.00194.00-1051.00-67.0026,470.00-1821.00414.001,226.002,779.00387.00-9841.00249.00-339596.00812.00413.001,168.001,811.00-25290.00-30215.00-921.00-9290.001,412.002,912.004,518.00
Tax Rate (QoQ) -12535.00-64.004,085.004.00-3098.00-774.00-3331.00-2039.0031.002,146.00-1616.00-547.00-1678.002,262.0010,391.00-10225.00-26.00209.00-58.0027,750.003,224.00-31621.00265.00-125.00-130.00164.00-135.00-339871.00339,901.00737.00-4027.006,511.00-3137.00965.00584.00649.00-1702.00-2327.003,541.00865.00-811.00-11206.0010,967.001,375.001,476.00
Total Debt Growth (1y) -62.69%-42.99%-44.04%-44.09%-43.72%-14.82%84.92%68.26%112.08%94.02%16.46%64.64%49.85%34.43%25.01%23.18%16.49%7.01%-12.99%-26.92%-25.44%-8.79%9.05%26.15%23.06%10.96%-13.79%-14.16%-24.90%-36.89%-93.47%-56.17%-96.02%-95.69%-15.03%-87.42%-10.57%-94.13%327.08%335.82%664.95%12,400.00%-0.09%0.00%
Total Debt Growth (3y) -27.20%-12.05%-2.57%6.39%21.39%30.49%39.11%50.55%54.70%40.79%8.20%14.01%9.18%9.48%5.86%4.33%2.24%2.69%-6.48%-7.50%-11.67%-13.88%-60.54%-21.99%-66.74%-68.86%-63.69%-63.83%-70.09%-88.31%-38.10%-37.83%-35.17%-31.88%53.62%-18.16%
Total Debt Growth (5y) -10.90%3.50%5.88%5.54%9.21%16.74%20.63%25.76%27.71%23.08%3.56%9.92%3.76%-1.68%-41.79%-15.64%-49.77%-50.59%-46.12%-46.55%-52.36%-72.35%-25.93%-23.61%-24.11%-26.04%-27.22%-27.07%
Total Debt (QoQ) -16.99%-7.94%-18.51%-8.01%-19.59%-6.63%23.34%99.69%-26.83%17.68%12.83%19.87%3.44%7.11%1.22%11.47%1.92%1.30%-7.01%-9.36%-14.40%3.35%13.74%8.37%-0.97%0.82%2.56%-15.80%-1.40%-11.80%-13.81%-91.28%561.37%-91.99%-6.72%71.87%-2.09%-43.03%-93.88%12,411.36%-0.09%0.00%0.00%0.00%0.00%