|
Accumulated Depreciation (Quarter)
|
| | | | | 0.87M | | | | 0.95M | | | | 1.05M | | | | 1.16M | | | | 0.19M | |
|
Cash & Equivalents (Quarter)
|
| | | | 8.30M | 54.72M | 51.51M | 45.77M | 46.61M | 41.56M | 38.81M | 37.19M | 32.97M | 29.92M | 34.67M | 28.53M | 22.01M | 25.01M | 16.43M | 10.74M | 39.33M | 36.81M | 31.13M |
|
Receivables - Other (Quarter)
|
| | | | 0.30M | 1.80M | 2.79M | 3.29M | 2.53M | 3.67M | 1.61M | 2.39M | 1.64M | 1.28M | 0.86M | 3.10M | 3.37M | 2.69M | 4.78M | 6.29M | 1.90M | 9.92M | 3.66M |
|
Prepaid Assets (Quarter)
|
| | | | 0.01M | 2.00M | 2.14M | 1.68M | 1.79M | 2.41M | 2.38M | 1.97M | 1.43M | 3.02M | 2.44M | 1.92M | 1.45M | 1.86M | 1.66M | 1.21M | 1.16M | 1.07M | 0.93M |
|
Current Assets (Quarter)
|
| | | | 10.04M | 58.99M | 56.44M | 50.74M | 50.93M | 47.65M | 42.80M | 41.55M | 36.04M | 34.22M | 37.97M | 33.55M | 26.83M | 29.55M | 22.87M | 19.05M | 42.88M | 47.99M | 35.81M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 0.14M | 0.14M | 0.26M | 0.24M | 0.25M | 0.23M | 0.25M | 0.25M | 0.28M | 0.28M | 0.26M | 0.23M | 0.21M | 0.18M | 0.19M | 0.17M | 0.16M | 0.09M | 0.08M |
|
Other Non-Current Assets (Quarter)
|
| | | | 3.21M | | 1.42M | 1.28M | 1.69M | 1.73M | 1.83M | 1.43M | 1.75M | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | 3.35M | 0.14M | 2.26M | 2.07M | 2.62M | 2.78M | 2.86M | 2.41M | 2.73M | 0.94M | 0.88M | 0.82M | 0.75M | 0.68M | 0.63M | 0.57M | 0.51M | 0.40M | 0.33M |
|
Assets (Quarter)
|
| | | | 13.39M | 59.14M | 58.70M | 52.81M | 53.56M | 50.42M | 45.66M | 43.96M | 38.77M | 35.16M | 38.85M | 34.37M | 27.58M | 30.23M | 23.50M | 19.62M | 43.40M | 48.39M | 36.14M |
|
Accounts Payables (Quarter)
|
| | | | 2.77M | 4.17M | 4.00M | 3.30M | 8.09M | 3.22M | 3.12M | 4.06M | 2.86M | 3.69M | 2.64M | 3.03M | 1.90M | 1.98M | 1.82M | 0.77M | 0.83M | 1.12M | 3.85M |
|
Payables (Quarter)
|
| | | | 2.77M | 4.17M | 4.00M | 3.30M | 8.09M | 3.22M | 3.12M | 4.06M | 2.86M | 3.69M | 2.64M | 3.03M | 1.90M | 1.98M | 1.82M | 0.77M | 0.83M | 1.12M | 3.85M |
|
Accumulated Expenses (Quarter)
|
| | | | 0.68M | 1.75M | 1.15M | 0.75M | 2.31M | 0.90M | 1.40M | 1.41M | 4.29M | 1.17M | 4.73M | 6.06M | 1.48M | 5.65M | 7.71M | 9.37M | 2.47M | 9.89M | 1.69M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 0.91M | 1.19M | 0.00M | 0.40M | 0.03M | 0.63M | 0.43M | 0.22M | 0.00M | 0.54M | 0.37M | 0.18M | | 0.28M | 0.16M | 0.04M | | 0.31M | 0.19M |
|
Current Leases (Quarter)
|
| | | | | | 0.15M | 0.16M | 0.11M | 0.15M | 0.16M | 0.17M | 0.17M | 0.17M | 0.18M | 0.18M | 0.19M | 0.19M | 0.19M | 0.20M | 0.17M | 0.14M | 0.10M |
|
Current Taxes (Quarter)
|
| | | | | | 0.12M | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | 4.43M | 7.86M | 7.64M | 6.82M | 12.12M | 7.79M | 7.46M | 7.91M | 8.23M | 10.17M | 9.50M | 10.92M | 12.71M | 11.14M | 10.95M | 12.36M | 6.65M | 13.92M | 6.05M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | 29.39M | 5.40M | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | 0.45M | 0.40M | 0.60M | 0.69M | 0.65M | 0.61M | 0.56M | 0.52M | 0.49M | 0.44M | 0.39M | 0.34M | 0.28M | 0.23M | 0.21M | 0.20M | 0.18M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 1.86M | 1.69M | 1.52M | 1.69M | 1.76M | 1.05M | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | 7.86M | 8.09M | 7.22M | 12.72M | 8.49M | 8.12M | 8.52M | 9.85M | 10.69M | 9.99M | 11.36M | 13.10M | | | | | | |
|
Total Liabilities (Quarter)
|
| | | 83.68M | 15.35M | 7.86M | 9.96M | 8.91M | 14.24M | 10.18M | 9.88M | 9.57M | 9.85M | 10.69M | 9.99M | 11.36M | 13.10M | 11.48M | 11.23M | 12.59M | 6.87M | 14.12M | 6.23M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | -83.68M | -86.72M | 51.27M | 48.74M | 43.90M | 39.32M | 40.25M | 35.78M | 34.39M | 28.93M | 24.47M | 28.86M | 23.01M | 14.48M | 18.75M | 12.27M | 7.03M | 36.53M | 34.27M | 29.91M |
|
Shareholder's Equity (Quarter)
|
| | | -83.68M | -86.72M | 51.27M | 48.74M | 43.90M | 39.32M | 40.25M | 35.78M | 34.39M | 28.93M | 24.47M | 28.86M | 23.01M | 14.48M | 18.75M | 12.27M | 7.03M | 36.53M | 34.27M | 29.91M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 13.39M | 59.14M | 58.70M | 52.81M | 53.56M | 50.42M | 45.66M | 43.96M | 38.77M | 35.16M | 38.85M | 34.37M | 27.58M | 30.23M | 23.50M | 19.62M | 43.40M | 48.39M | 36.14M |
|
Retained Earnings (Quarter)
|
| | | | -86.67M | -94.00M | -0.20M | -103.59M | -110.22M | -115.40M | -0.20M | -0.20M | -133.05M | -0.20M | -150.34M | -157.38M | -167.32M | -175.16M | -183.64M | -190.37M | -195.30M | -198.65M | -203.22M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | 0.38M | 0.52M | 0.52M | 0.52M | 1.20M | 1.17M | 1.20M | 1.17M | 3.57M | 3.67M | 2.65M | 2.43M | 4.08M |
|
Shares Outstanding (Quarter)
|
| | | 0.61M | 0.62M | 22.23M | 22.58M | 22.60M | 23.97M | 28.99M | 29.28M | 30.29M | 30.42M | 32.17M | 39.99M | 40.11M | 40.81M | 59.85M | 61.97M | 64.96M | 88.27M | 88.90M | 89.35M |