|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | 912.29M | 455.45M | 641.58M | 488.02M | 612.64M | 603.55M | 572.54M | 440.64M | 493.89M | 396.99M | 181.24M | 104.85M | 40.72M | 140.49M | 167.44M | 115.90M | 79.23M | 0.09M | 94.07M | 145.08M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | 8.95M | 11.66M | 9.71M | 9.69M | 9.64M | 351.09M | 9.47M | 140.80M | 78.06M | 28.14M | 5.96M | 31.91M | 24.61M | 2.02M | 5.49M | 11.76M | 4.47M | 12.58M | 4.11M | 3.61M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | 921.24M | 467.11M | 651.29M | 497.70M | 622.28M | 954.63M | 582.01M | 581.44M | 571.95M | 425.13M | 187.20M | 136.76M | 65.33M | 142.52M | 172.93M | 127.67M | 83.69M | 12.67M | 98.18M | 148.69M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | 73.03M | 71.25M | 60.03M | 65.49M | 68.35M | 64.94M | 63.19M | 60.18M | 30.54M | 95.64M | 40.68M | 37.43M | 38.48M | 37.21M | 30.69M | 35.12M | 36.78M | 36.11M | 17.84M | 23.33M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | 4.06M | 3.37M | 4.01M | 4.26M | 5.10M | 3.88M | 3.54M | 1.90M | 2.93M | 18.99M | 1.08M | 0.26M | 0.65M | 2.04M | 1.74M | 0.72M | 1.98M | 0.23M | 0.54M | 1.00M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | 77.09M | 74.62M | 64.04M | 69.75M | 73.45M | 68.82M | 66.73M | 62.08M | 33.48M | 114.62M | 41.76M | 37.69M | 39.13M | 39.24M | 32.42M | 35.84M | 38.76M | 36.34M | 18.39M | 24.33M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | 43.89M | 53.70M | 47.85M | 44.22M | 21.17M | 24.80M | 23.98M | 25.74M | 14.00M | 22.95M | 15.02M | 15.59M | 14.01M | 13.31M | 12.54M | 11.44M | 11.34M | 12.84M | 14.72M | 15.82M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | 176.71M | 178.83M | 118.45M | 132.03M | 51.51M | 48.27M | 45.91M | 47.50M | 25.23M | 25.04M | 27.31M | 28.28M | 23.28M | 26.16M | 30.00M | 30.59M | 32.72M | 29.33M | 34.17M | 35.88M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | 70.14M | 102.38M | 114.37M | 113.91M | 88.79M | 88.13M | 92.05M | 84.36M | 22.34M | 57.77M | 22.92M | 19.98M | 20.08M | 22.32M | 23.50M | 22.94M | 23.11M | 25.54M | 25.50M | 24.00M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | 290.74M | 334.91M | 280.67M | 290.16M | 161.48M | 161.21M | 162.36M | 157.69M | 61.56M | 105.76M | 65.25M | 63.84M | 57.36M | 61.79M | 66.04M | 64.97M | 67.16M | 67.71M | 74.39M | 75.69M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | 53.12M | 74.51M | 31.83M | 27.39M | 15.05M | 48.51M | 48.11M | 38.09M | 8.85M | 4.47M | 5.16M | 17.32M | 10.57M | 7.14M | 8.75M | 4.02M | 1.41M | 4.80M | 2.51M | 3.60M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 2,242.45M | 2,176.33M | 1,988.41M | 1,577.28M | 1,363.91M | 1,238.84M | 1,159.84M | 846.93M | 796.84M | 657.52M | 368.26M | 291.82M | 275.46M | 261.60M | 287.11M | 104.06M | 205.29M | 218.94M | 323.95M | 376.23M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | 848.99M | 929.55M | 892.38M | 856.94M | 744.30M | 726.59M | 662.87M | 643.90M | 348.60M | 294.21M | 258.26M | 250.09M | 237.55M | 230.33M | 222.24M | 214.47M | 204.56M | 210.22M | 209.86M | 204.40M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | 0.08M | | | | | 47.06M | 55.21M | 27.26M | 40.97M | 74.48M | 57.44M | 24.24M | 324.77M | 110.16M | 99.97M | 35.67M | 125.43M | 116.85M | 137.38M | 111.26M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | 1,492.78M | 1,627.43M | 1,592.00M | 1,577.35M | 1,428.24M | 108.57M | 60.66M | 62.38M | 63.29M | 62.82M | 62.55M | 62.61M | 32.09M | 31.71M | 32.64M | 31.56M | 32.09M | 34.19M | 35.05M | 34.08M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 183.96M | 284.57M | 271.82M | 268.74M | 132.54M | 214.09M | 171.37M | 111.06M | 118.91M | 99.72M | 110.97M | 59.89M | 77.22M | 146.21M | 48.32M | 144.78M | 143.73M | 150.46M | 58.96M | 32.04M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 1,676.73M | 1,912.00M | 1,863.83M | 1,846.10M | 1,560.78M | 322.66M | 232.03M | 173.44M | 182.20M | 162.54M | 173.52M | 122.50M | 109.31M | 177.92M | 80.96M | 176.34M | 175.81M | 184.66M | 94.02M | 66.12M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 4.00M | 7.74M | 7.12M | 12.05M | 12.11M | 11.34M | 11.12M | 4.76M | 41.84M | 14.52M | 14.14M | 18.63M | 5.97M | 16.49M | 13.99M | 358.98M | 11.42M | 11.86M | 12.17M | 12.65M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 848.99M | 929.55M | 892.38M | 856.94M | 744.30M | 726.59M | 1,385.28M | 1,318.58M | 348.60M | 973.23M | 876.12M | 706.97M | 237.55M | 678.82M | 616.27M | 358.98M | 204.56M | 433.97M | 453.44M | 417.00M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | 5,391.23M | 5,667.42M | 5,156.32M | 5,005.18M | 4,425.21M | 2,747.88M | 2,545.12M | 2,165.51M | 1,804.63M | 1,630.75M | 1,244.38M | 998.79M | 964.99M | 940.41M | 903.38M | 463.04M | 639.56M | 652.91M | 777.38M | 793.24M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | 53.14M | 74.31M | 74.97M | 53.82M | 50.74M | 50.71M | 52.29M | 46.51M | 23.55M | 42.85M | 16.95M | 18.98M | 21.28M | 18.64M | 13.46M | 20.70M | 18.19M | 17.38M | 13.18M | 14.32M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | 53.14M | 74.31M | 74.97M | 53.82M | 50.74M | 50.71M | 52.29M | 46.51M | 23.55M | 42.85M | 16.95M | 18.98M | 21.28M | 18.64M | 13.46M | 20.70M | 18.19M | 17.38M | 13.18M | 14.32M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 37.32M | 29.34M | 68.38M | 17.90M | 59.43M | 46.99M | 20.14M | 55.98M | 20.21M | 56.15M | 12.21M | 12.60M | 15.93M | 15.83M | 31.33M | 7.75M | 9.57M | 11.74M | 28.65M | 9.10M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 18.22M | 56.25M | 56.11M | 63.23M | 20.15M | 68.20M | 61.25M | 62.29M | 10.89M | 32.47M | 39.73M | 39.96M | 12.02M | 63.87M | 11.95M | 19.86M | 17.73M | 7.22M | 6.95M | 7.37M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | 7.76M | 12.78M | 7.01M | 12.46M | 7.34M | 151.43M | 246.87M | 335.56M | 411.93M | 188.27M | 37.27M | 67.09M | 77.13M | 1.80M | 101.10M | 2.27M | 2.97M | 4.55M | 1.34M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | 33.23M | 29.99M | 29.32M | 30.69M | 30.03M | 29.72M | 28.46M | 26.18M | 21.02M | 10.80M | 10.40M | 10.30M | 11.26M | 31.56M | 30.87M | 13.30M | 11.53M | 9.11M | 9.16M | 9.22M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | 10.71M | 11.59M | 5.29M | 6.10M | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 224.65M | 208.37M | 206.47M | 189.80M | 168.31M | 317.33M | 428.33M | 500.33M | 594.60M | 335.86M | 146.39M | 162.59M | 174.19M | 121.81M | 206.20M | 415.58M | 65.79M | 71.21M | 58.93M | 70.49M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | 1,242.93M | 1,256.96M | 1,205.74M | 1,185.77M | 1,177.66M | 991.91M | 791.38M | 552.61M | 554.77M | 589.70M | 470.85M | 382.50M | 366.08M | 408.33M | 304.90M | 313.83M | 211.91M | 208.57M | 164.46M | 161.34M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | 106.90M | 4.05M | 4.16M | 3.32M | 25.66M | 22.08M | 9.72M | 0.74M | 1.17M | 1.17M | 0.10M | 0.10M | 0.10M | | | 38.20M | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 6.99M | 2.53M | | 1.46M | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | 16.89M | 21.62M | 20.23M | 21.71M | 12.62M | 11.50M | 7.48M | 6.62M | 0.26M | 0.89M | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | 74.40M | 75.80M | 71.44M | 82.74M | 79.84M | 76.81M | 69.98M | 61.27M | 57.97M | 56.14M | 52.24M | 49.34M | 41.26M | 14.20M | 12.87M | 21.13M | 19.36M | 14.35M | 13.47M | 12.39M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 84.73M | 88.71M | 84.06M | 155.19M | 150.04M | 20.86M | 117.51M | 29.39M | 29.51M | 73.36M | 66.63M | 53.62M | 53.29M | 20.63M | 18.67M | 153.01M | 25.28M | 20.23M | 19.17M | 17.74M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 2,444.90M | 2,096.53M | 1,644.36M | 1,508.74M | 1,416.95M | 1,418.23M | 1,227.73M | 1,135.20M | 1,212.94M | 926.46M | 618.71M | 545.09M | 540.27M | 530.14M | 511.10M | 415.58M | 274.73M | 279.78M | 223.39M | 231.82M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 2,529.63M | 2,185.24M | 1,728.42M | 1,663.93M | 1,566.99M | 1,439.09M | 1,345.24M | 1,164.59M | 1,242.45M | 999.82M | 685.33M | 598.71M | 593.56M | 550.77M | 529.76M | 568.59M | 300.01M | 300.01M | 242.57M | 249.56M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | 1,250.70M | 1,269.74M | 1,212.75M | 1,198.23M | 1,185.00M | 1,143.35M | 1,038.26M | 888.17M | 966.70M | 777.98M | 508.12M | 449.59M | 443.21M | 410.13M | 406.00M | 316.10M | 214.88M | 213.12M | 165.80M | 161.34M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | 2,754.70M | 3,372.11M | 3,372.76M | 3,283.43M | 2,832.57M | 1,286.71M | 1,190.16M | 998.12M | 562.19M | 630.93M | 559.05M | 400.07M | 371.43M | 389.64M | 373.61M | 423.41M | 339.55M | 352.90M | 534.81M | 543.68M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | 2,754.70M | 3,372.11M | 3,368.60M | 3,283.43M | 2,832.57M | 1,286.71M | 1,190.16M | 1,000.18M | 562.19M | 630.93M | 559.05M | 400.07M | 371.43M | 389.64M | 373.61M | 423.41M | 339.55M | 352.90M | 534.81M | 543.68M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | 5,391.23M | 5,667.42M | 5,156.32M | 5,005.18M | 4,425.21M | 2,747.88M | 2,545.12M | 2,165.51M | 1,804.63M | 1,630.75M | 1,244.38M | 998.79M | 964.99M | 940.41M | 903.38M | 463.04M | 639.56M | 652.91M | 777.38M | 793.24M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | -27.05M | -4617.37M | -21.80M | -21.20M | 0.58M | -6639.73M | -6726.83M | -6654.40M | -7154.91M | -6.33M | -7474.89M | -7519.95M | -7666.05M | -15.75M | -11.75M | -6.44M | -7616.00M | 5.23M | 10.19M | -7912.29M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | 0.06M | 0.91M | 0.86M | 0.73M | 0.27M | 4.13M | 3.89M | 3.18M | 0.19M | 1.29M | 11.47M | 1.03M | 0.94M | 1.35M | 1.08M | 1.03M | 0.95M | 3.15M | 2.67M | 2.26M |