|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 117.28M | 126.44M | 104.36M | 122.99M | 101.87M | 83.08M | 77.01M | 71.45M | 22.82M | 65.99M | 61.22M | 66.15M | 88.74M | 55.41M | 46.18M | 61.74M | 54.35M | 52.06M | 60.31M | 64.82M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 109.54M | 88.65M | 160.88M | 103.83M | 174.27M | 87.46M | 67.90M | 58.66M | 98.05M | 46.53M | 34.44M | 36.93M | 42.54M | 31.57M | 30.17M | 36.27M | 37.97M | 39.04M | 32.54M | 38.06M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | 7.74M | 22.16M | -56.51M | 8.00M | -121.27M | -4.38M | -0.47M | 3.85M | -47.58M | 10.25M | 17.47M | 20.73M | 11.48M | 16.84M | 16.01M | 17.25M | 7.35M | 13.02M | 15.92M | 15.39M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | 117.46M | 91.58M | 99.90M | 92.69M | 47.59M | 81.11M | 72.86M | 66.01M | 52.59M | 46.72M | 42.97M | 39.99M | 40.53M | 35.07M | 30.59M | 29.69M | 26.80M | 27.50M | 26.37M | 31.87M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 74.53M | 83.28M | 14.67M | 34.28M | 198.86M | 1,359.59M | -33.71M | -16.40M | -299.53M | -1.44M | 22.30M | -22.34M | -47.15M | -0.01M | -15.27M | -0.92M | -6.34M | -1.91M | -0.36M | -1.79M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 192.00M | 174.87M | 114.57M | 126.97M | 246.45M | 1,440.71M | 113.91M | 86.87M | 355.39M | 50.93M | 22.70M | 65.04M | 90.69M | 38.12M | 49.69M | 34.30M | 20.08M | 29.35M | 28.19M | 34.29M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -184.25M | -152.71M | -171.08M | -118.97M | 380.57M | -1445.09M | -114.38M | -83.02M | -402.97M | -40.69M | -5.23M | -44.30M | -79.21M | -21.28M | -33.68M | -17.05M | -41.35M | -16.33M | -12.28M | -18.90M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | -184.25M | -152.71M | -171.08M | -118.97M | 380.57M | -1445.09M | -114.38M | -83.02M | -402.97M | -40.69M | -5.23M | -44.30M | -79.21M | -21.28M | -33.68M | -17.05M | -41.35M | -16.33M | -12.28M | -18.90M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | 1.81M | 2.15M | 2.19M | 1.25M | -0.30M | 3.10M | 3.78M | 5.19M | 6.18M | 5.83M | 2.58M | 1.87M | 1.78M | 1.50M | 1.77M | 1.39M | 1.67M | 0.05M | 1.44M | 1.01M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -6.10M | 472.39M | 155.56M | 27.20M | -637.62M | -192.62M | 1.47M | -85.08M | -0.03M | -0.10M | -95.73M | -125.63M | -180.46M | -68.65M | -62.53M | 0.52M | 194.05M | -13.43M | 11.24M | -25.75M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -289.78M | 472.39M | 155.56M | 27.20M | -646.76M | -192.62M | -29.96M | -85.08M | 296.37M | 34.32M | -95.73M | -125.63M | 7.89M | -68.65M | -62.53M | -69.98M | -141.41M | -13.43M | 11.24M | -25.75M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | -425.86M | 319.60M | -15.52M | -91.77M | -284.17M | -1637.70M | -144.34M | -168.10M | -447.03M | -6.37M | -100.95M | -169.94M | 70.10M | -89.93M | -96.21M | -87.03M | 527.62M | -29.76M | -1.04M | -44.65M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | 3.91M | 2.36M | -2.55M | -0.15M | -1.49M | 2.94M | 6.30M | -0.98M | -10.90M | 1.50M | 9.56M | -0.79M | -10.01M | 4.53M | 0.22M | 0.23M | -4.51M | 0.21M | 0.16M | 0.26M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | -487.25M | 317.24M | -8.78M | -86.41M | -408.19M | -1640.64M | -150.64M | -191.15M | -327.21M | -7.87M | -231.25M | -169.15M | -54.78M | -92.96M | -94.05M | -87.26M | -158.07M | -29.97M | -1.19M | -44.91M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | -9.31M | -0.08M | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | 65.80M | -2.00M | -4.19M | -5.21M | 7.84M | -4.16M | -0.99M | -0.40M | 14.88M | -2.78M | -11.03M | | | | | | 94.08M | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | -429.77M | 317.24M | -12.97M | -91.63M | -282.69M | -1640.64M | -150.64M | -167.12M | -436.13M | -7.87M | -110.52M | -169.15M | 80.11M | -94.46M | -96.43M | -87.26M | 532.13M | -29.97M | -1.19M | -44.91M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | -429.77M | 317.24M | -12.97M | -91.63M | -282.69M | -1640.64M | -83.84M | -27.65M | -44.10M | -23.30M | -131.76M | 9.90M | 1.74M | 1.50M | 2.39M | | 0.50M | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | -429.77M | 317.24M | -12.97M | -91.63M | -282.69M | -1640.64M | -83.84M | -27.65M | -44.10M | -23.30M | -131.76M | 9.90M | 1.74M | 1.50M | 2.39M | | 0.50M | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | -429.77M | 317.24M | -12.97M | -91.63M | -282.69M | -1640.64M | -83.84M | -27.65M | -44.10M | -23.30M | -131.76M | 9.90M | 1.74M | 1.50M | 2.39M | | 0.50M | | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | -1.46 | 0.83 | -0.02 | -0.22 | -6.81 | -4.11 | -0.31 | -3.43 | -11.64 | -0.51 | -1.54 | -1.92 | -0.53 | -1.17 | -1.11 | -0.79 | -1.02 | -0.16 | -0.01 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | -1.47 | 0.68 | -0.02 | -0.22 | -6.59 | -4.11 | -0.48 | -3.93 | -6.06 | -0.14 | -1.54 | -2.04 | -0.68 | -1.17 | -1.11 | -0.79 | -1.02 | -0.16 | -0.01 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | 10.04M | 312.44M | 312.42M | 309.74M | 10.12M | 100.55M | 333.71M | 33.39M | 9.48M | 9.54M | 53.43M | 1.78M | 7.76M | 9.25M | 9.18M | 78.96M | 10.79M | 11.17M | 11.25M | 11.10M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | 293.65M | 329.11M | 325.04M | 312.43M | 30.89M | 312.53M | 361.59M | 35.81M | 34.30M | 40.98M | 53.43M | 60.91M | 55.50M | 57.94M | 60.88M | 78.96M | 74.96M | 135.91M | 168.15M | 193.32M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | -535.96M | 297.05M | 18.28M | -91.06M | -473.57M | -1618.83M | -226.61M | -176.81M | -455.53M | -25.94M | -252.89M | -152.82M | -79.21M | -21.28M | -33.68M | -17.05M | -41.35M | -16.33M | -12.28M | -18.90M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 3.75M | 19.98M | 21.17M | 20.95M | 20.78M | 21.10M | 23.36M | 24.52M | 26.26M | 23.96M | 20.45M | 18.09M | 15.68M | 15.46M | 15.60M | 12.00M | 10.72M | 7.03M | 6.40M | 5.26M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | -0.92% | 0.74% | 16.41% | 0.16% | 0.52% | -0.18% | -4.37% | 0.59% | 2.44% | -23.60% | -9.47% | 0.47% | -14.29% | -5.04% | -0.23% | -0.26% | -0.85% | -0.71% | -15.02% | -0.59% |