|
Revenue (Quarter)
|
| | | | | | | | | | | | 110.81M | 104.36M | 122.99M | -273.68M | 93.08M | 67.43M | 62.51M | 85.98M | 56.77M | 51.91M | 57.66M | 54.02M | 48.41M | 46.18M | 53.52M | | 52.06M | 48.45M | 153.00M | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | 88.65M | 160.88M | 103.83M | 174.27M | 87.46M | 67.90M | 58.66M | 98.05M | 46.53M | 34.44M | 36.93M | 42.54M | 31.57M | 30.17M | 36.27M | | 39.04M | 32.54M | 108.96M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | 22.16M | -56.51M | 8.00M | -121.27M | -4.38M | -0.47M | 3.85M | -47.58M | 10.25M | 17.47M | 20.73M | 11.48M | 16.84M | 16.01M | 17.25M | | 13.02M | 15.92M | 44.04M | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | 91.58M | 99.90M | 92.69M | 47.59M | 81.11M | 72.86M | 66.01M | 52.59M | 46.72M | 42.97M | 39.99M | 40.53M | 35.07M | 30.59M | 29.69M | | 27.50M | 26.37M | 85.22M | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | 72.61M | 1.99M | 28.91M | 190.31M | 1,353.28M | 1.77M | 16.40M | -1356.00M | 1.61M | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | 10.68M | 12.67M | 5.38M | 8.55M | 6.32M | -1324.93M | -16.40M | -299.53M | -1.44M | 22.30M | -22.34M | -47.15M | -0.01M | -15.27M | -0.92M | | -1.91M | -0.36M | -4.04M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | 174.87M | 114.57M | 126.97M | 246.45M | 1,440.71M | 113.91M | 86.87M | 355.39M | 50.93M | 22.70M | 65.04M | 90.69M | 38.12M | 49.69M | 34.30M | | 29.35M | 28.19M | 91.27M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | -152.71M | -171.08M | -118.97M | -367.71M | -1445.09M | -114.38M | -83.02M | -402.97M | -40.69M | -5.23M | -44.30M | -79.21M | -21.28M | -33.68M | -17.05M | | -16.33M | -12.28M | -47.23M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | -152.71M | -171.08M | -118.97M | -367.71M | -1445.09M | -114.38M | -83.02M | -402.97M | -40.69M | -5.23M | -44.30M | -79.21M | -21.28M | -33.68M | -17.05M | | -16.33M | -12.28M | -47.23M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | 2.15M | 2.19M | 1.25M | -0.30M | 3.10M | 3.78M | 5.19M | 6.18M | 5.83M | 2.58M | 1.87M | 1.78M | 1.50M | 1.77M | 1.39M | | 0.76M | 1.44M | 4.40M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | 0.84M | 0.70M | 0.79M | -646.76M | -3.87M | -29.96M | -85.08M | 2.03M | -0.10M | -89.30M | -117.46M | 172.40M | -53.10M | -48.36M | -52.93M | | -15.84M | 8.81M | -29.72M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | 319.60M | -15.52M | -91.77M | -414.87M | -1637.70M | -144.34M | -168.10M | -447.03M | -6.37M | -94.53M | -161.76M | -113.00M | -74.38M | -82.04M | -69.99M | | -32.17M | -3.46M | -76.95M | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | 2.36M | -2.55M | -0.15M | -6.68M | 2.94M | 6.30M | -0.98M | -612.81M | 1.50M | 9.56M | -0.79M | -1.06M | 4.53M | 0.22M | 0.23M | | 0.21M | 0.16M | 0.63M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | 319.24M | -8.78M | -91.63M | -408.19M | -1640.64M | -234.48M | -176.81M | -479.03M | -28.38M | -224.82M | -151.07M | 32.37M | -78.91M | -82.26M | -70.21M | | -32.38M | -3.62M | -77.58M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | -2.00M | -4.19M | -5.21M | 6.89M | -4.16M | -0.99M | -3.22M | -5.57M | -2.78M | -11.03M | | | | | | | | | 95.51M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | 317.24M | -12.97M | -91.63M | -408.19M | -1640.64M | -150.64M | -167.12M | 165.78M | -7.87M | -104.09M | -160.97M | -111.94M | -78.91M | -82.26M | -70.21M | | -32.38M | -3.62M | -77.58M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | 317.24M | -12.97M | -91.63M | -408.19M | -1640.64M | -83.84M | -27.65M | -44.10M | -23.30M | -131.76M | 9.90M | 1.74M | 1.50M | 2.39M | | | | -3.62M | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | 317.24M | -12.97M | -91.63M | -408.19M | -1640.64M | -83.84M | -27.65M | -44.10M | -23.30M | -131.76M | 9.90M | 1.74M | 1.50M | 2.39M | | | | -3.62M | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | 317.24M | -12.97M | -91.63M | -408.19M | -1640.64M | -83.84M | -27.65M | -44.10M | -23.30M | -131.76M | 9.90M | 1.74M | 1.50M | 2.39M | | | | -3.62M | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | 8.26 | -0.33 | -2.33 | -10.43 | -41.17 | -1.78 | -0.57 | -0.95 | -0.42 | -1.84 | 0.12 | 0.02 | 0.02 | 0.03 | | | | -0.01 | | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | 7.84 | -0.33 | -2.33 | -10.43 | -41.17 | -1.78 | -0.57 | -0.95 | -0.42 | -1.84 | 0.12 | 0.02 | 0.02 | 0.03 | | | | -0.01 | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | 38.41M | 39.33M | 39.38M | 39.13M | 39.85M | 47.16M | 48.61M | 46.37M | 55.05M | 71.63M | 82.92M | 74.79M | 79.24M | 86.83M | 110.31M | 107.55M | 188.32M | 274.03M | 345.53M | 298.04M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | 40.45M | 39.33M | 39.38M | 39.13M | 39.85M | 47.16M | 48.61M | 46.37M | 55.05M | 71.63M | 82.92M | 74.79M | 79.24M | 86.83M | 110.31M | 107.55M | 188.32M | 274.03M | 345.53M | 298.04M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | 31.98M | 31.25M | 31.27M | 31.14M | 32.72M | 36.82M | 36.46M | 38.26M | 46.66M | 61.84M | 60.92M | 55.50M | 59.22M | 68.81M | 92.45M | 74.96M | 148.06M | 199.12M | 264.09M | 217.33M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | -152.71M | -171.08M | -118.97M | -367.71M | -1445.09M | -114.38M | -83.02M | -402.97M | -40.69M | -5.23M | -44.30M | -79.21M | -21.28M | -33.68M | -17.05M | | -16.33M | -12.28M | -47.23M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | 19.98M | 21.17M | 20.95M | 20.78M | 21.10M | 23.36M | 24.52M | 22.85M | 23.96M | 20.45M | 18.09M | 10.31M | 15.46M | 15.60M | 12.00M | 1,027.58M | 7.03M | 6.40M | 18.56M | 9.56M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | 0.74% | 16.41% | 0.16% | 1.61% | -0.18% | -4.37% | 0.59% | 137.08% | -23.60% | -10.12% | 0.49% | 0.94% | -6.09% | -0.27% | -0.32% | | -0.65% | -4.49% | -0.81% | |