|
Gross Margin
|
67.15% | 69.01% | 70.26% | 69.05% | 66.03% | 63.64% | 61.52% | 63.71% | 64.49% | 64.95% | 68.01% | 66.64% | 69.40% | 71.75% | 73.24% | 71.82% | 72.35% | 74.54% | 74.13% | 74.51% | 73.73% | 74.22% | 74.70% |
|
EBT Margin
|
-49.03% | -225.85% | -44.79% | -57.95% | -97.35% | -92.60% | -101.67% | -89.03% | -83.30% | -75.25% | -70.74% | -86.58% | -53.76% | -45.51% | -29.51% | -41.66% | -36.81% | -28.44% | -33.11% | -29.79% | -26.69% | -21.76% | -25.30% |
|
EBIT Margin
|
-51.05% | -227.65% | -45.93% | -58.61% | -97.40% | -92.38% | -94.79% | -88.38% | -84.15% | -78.36% | -68.17% | -95.29% | -63.06% | -54.27% | -39.72% | -51.26% | -46.11% | -37.44% | -40.50% | -37.32% | -34.16% | -27.91% | -31.50% |
|
EBITDA Margin
|
-51.05% | -227.65% | -45.93% | -58.61% | -97.40% | -92.38% | -94.79% | -88.38% | -84.15% | -78.36% | -68.17% | -95.29% | -63.06% | -54.27% | -39.72% | -51.26% | -46.11% | -37.44% | -40.50% | -37.32% | -34.16% | -27.91% | -31.50% |
|
Operating Margin
|
-51.05% | -227.65% | -45.93% | -58.61% | -97.40% | -92.38% | -94.79% | -88.38% | -84.15% | -78.36% | -68.17% | -95.29% | -63.06% | -54.27% | -39.72% | -51.26% | -46.11% | -37.44% | -40.50% | -37.32% | -34.16% | -27.91% | -31.50% |
|
Net Margin
|
-48.83% | -224.55% | -47.10% | -57.80% | -99.84% | -93.28% | -102.03% | -89.58% | -84.38% | -76.50% | -72.18% | -87.52% | -54.66% | -46.31% | -44.13% | -42.81% | -38.26% | -29.64% | -33.71% | -24.92% | -29.03% | -22.29% | -25.17% |
|
FCF Margin
|
| -16.33% | -29.92% | -26.79% | -50.19% | -19.58% | -21.14% | -45.62% | -25.63% | -29.35% | -17.70% | -47.23% | -18.17% | -6.35% | 3.72% | -14.50% | 1.62% | 3.97% | 11.40% | -11.64% | 4.22% | 8.51% | 11.42% |
|
Assets Average
|
| | | | | 1,313.90M | 1,826.27M | 2,330.11M | 2,321.21M | 2,319.27M | 2,329.24M | 2,318.84M | 2,310.23M | 2,344.65M | 2,411.24M | 2,450.22M | 2,484.05M | 2,568.24M | 2,651.46M | 2,696.79M | 2,758.04M | 2,847.26M | 2,931.19M |
|
Equity Average
|
| -231.27M | -299.12M | -318.17M | 336.73M | 987.34M | 910.71M | 843.17M | 816.35M | 790.26M | 776.69M | 757.16M | 753.12M | 775.22M | 799.74M | 827.82M | 859.54M | 904.09M | 947.77M | 993.28M | 1,044.50M | 1,091.31M | 1,144.04M |
|
Invested Capital
|
-170.53M | -292.00M | -306.25M | -330.09M | 1,003.54M | 971.14M | 850.28M | 836.07M | 796.62M | 783.90M | 769.48M | 744.85M | 761.39M | 789.06M | 810.41M | 845.22M | 873.86M | 934.32M | 961.23M | 1,025.33M | 1,063.67M | 1,118.95M | 1,169.14M |
|
Asset Utilization Ratio
|
| | | | | 0.26 | 0.21 | 0.19 | 0.21 | 0.23 | 0.25 | 0.27 | 0.30 | 0.31 | 0.32 | 0.33 | 0.35 | 0.36 | 0.36 | 0.38 | 0.39 | 0.39 | 0.40 |
|
Equity Ratio
|
| | -0.58 | | 0.76 | 0.74 | 0.36 | 0.36 | 0.34 | 0.34 | 0.33 | 0.32 | 0.33 | 0.33 | 0.33 | 0.35 | 0.35 | 0.36 | 0.36 | 0.38 | 0.38 | 0.39 | 0.39 |
|
Enterprise Value
|
-28.20M | -52.40M | -288.55M | -44.10M | -1043.87M | -1030.94M | -2016.02M | -1990.64M | -1957.53M | -1939.72M | -1926.83M | -1849.85M | -1847.56M | -1872.79M | -1900.77M | -1906.96M | -1931.18M | -1859.49M | -1910.56M | -1916.58M | -1940.62M | -1989.78M | -2053.97M |
|
Return on Sales
|
-0.49% | -2.25% | -0.47% | -0.58% | -1.00% | -0.93% | -1.02% | -0.90% | -0.84% | -0.77% | -0.72% | -0.88% | -0.55% | -0.46% | -0.44% | -0.43% | -0.38% | -0.30% | -0.34% | -0.25% | -0.29% | -0.22% | -0.25% |
|
Return on Capital Employed
|
| | | | | -0.25% | -0.23% | -0.20% | -0.22% | -0.24% | -0.24% | -0.27% | -0.28% | -0.27% | -0.25% | -0.21% | -0.21% | -0.20% | -0.20% | -0.19% | -0.19% | -0.17% | -0.17% |
|
Return on Invested Capital
|
| | | 0.77% | -0.91% | -0.27% | -0.38% | -0.49% | -0.54% | -0.59% | -0.60% | -0.69% | -0.70% | -0.67% | -0.65% | -0.57% | -0.54% | -0.50% | -0.46% | -0.41% | -0.38% | -0.35% | -0.33% |
|
Return on Assets
|
| | | | | -0.20% | -0.19% | -0.18% | -0.19% | -0.20% | -0.20% | -0.22% | -0.21% | -0.20% | -0.18% | -0.16% | -0.15% | -0.14% | -0.13% | -0.12% | -0.11% | -0.11% | -0.10% |
|
Return on Equity
|
| | | 0.76% | -0.90% | -0.26% | -0.39% | -0.50% | -0.55% | -0.59% | -0.60% | -0.67% | -0.66% | -0.61% | -0.55% | -0.46% | -0.43% | -0.39% | -0.36% | -0.32% | -0.30% | -0.28% | -0.26% |