|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -169.00M | -48.00M | -52.00M | 21.00M | 192.00M | 145.00M | 145.00M | 167.00M | 346.00M | 189.00M | 189.00M | 169.00M | 223.00M | 146.00M | 171.00M | 153.00M | 161.00M | 126.00M | 126.00M | 153.00M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,609.00M | 1,659.00M | 1,720.00M | 1,645.00M | 1,999.00M | 2,177.00M | 2,200.00M | 2,128.00M | 2,094.00M | 2,014.00M | 1,988.00M | 1,959.00M | 1,963.00M | 1,901.00M | 1,986.00M | 1,935.00M | 2,037.00M | 2,118.00M | 2,157.00M | 2,168.00M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,058.00M | 1,078.00M | 1,056.00M | 1,048.00M | 1,370.00M | 1,657.00M | 1,893.00M | 2,047.00M | 2,132.00M | 2,166.00M | 2,144.00M | 2,051.00M | 2,011.00M | 1,976.00M | 1,910.00M | 1,829.00M | 1,851.00M | 1,897.00M | 1,901.00M | 1,884.00M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.00M | 124.00M | 43.00M | 138.00M | 201.00M | 243.00M | 258.00M | 266.00M | 197.00M | 290.00M | 377.00M | 399.00M | 417.00M | 423.00M | 461.00M | 157.00M | 168.00M | 166.00M | 1,222.00M | 424.00M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 6.00M | 7.00M | 4.00M | 25.00M | 15.00M | 81.00M | 5.00M | 12.00M | 111.00M | 171.00M | 140.00M | 130.00M | 121.00M | 112.00M | 89.00M | 92.00M | 97.00M | 89.00M | 91.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,211.00M | 1,222.00M | 1,202.00M | 1,213.00M | 1,626.00M | 1,969.00M | 2,252.00M | 2,402.00M | 2,531.00M | 2,595.00M | 2,676.00M | 2,610.00M | 2,575.00M | 2,539.00M | 2,462.00M | 2,352.00M | 2,407.00M | 2,458.00M | 2,446.00M | 2,420.00M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.00M | 35.00M | 33.00M | 25.00M | 54.00M | 176.00M | 396.00M | 550.00M | 723.00M | 898.00M | 974.00M | 987.00M | 965.00M | 990.00M | 883.00M | 795.00M | 802.00M | 816.00M | 781.00M | 715.00M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.00M | 42.00M | 1.00M | | 10.00M | 11.00M | -192.00M | 6.00M | 198.00M | 8.00M | -525.00M | 174.00M | 4.00M | 3.00M | 1.00M | 8.00M | 9.00M | 5.00M | | 139.00M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.00M | 77.00M | 76.00M | 66.00M | 121.00M | 304.00M | 557.00M | 759.00M | 943.00M | 1,073.00M | 1,188.00M | 1,168.00M | 1,165.00M | 1,170.00M | 1,050.00M | 961.00M | 970.00M | 970.00M | 909.00M | 858.00M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,124.00M | 1,145.00M | 1,126.00M | 1,147.00M | 1,505.00M | 1,665.00M | 1,695.00M | 1,643.00M | 1,588.00M | 4,753.00M | 1,488.00M | 1,442.00M | 1,410.00M | 1,369.00M | 1,412.00M | 1,391.00M | 1,437.00M | 1,488.00M | 1,537.00M | 1,562.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,337.00M | 1,178.00M | 1,151.00M | 1,144.00M | 1,289.00M | 1,542.00M | 1,563.00M | 1,475.00M | 1,412.00M | 1,350.00M | 1,317.00M | 1,271.00M | 1,228.00M | 1,197.00M | 1,250.00M | 1,238.00M | 1,273.00M | 1,334.00M | 1,400.00M | 1,422.00M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.00M | 110.00M | 100.00M | 98.00M | 108.00M | 109.00M | 105.00M | 100.00M | 101.00M | 105.00M | 104.00M | 96.00M | 106.00M | 109.00M | 109.00M | 109.00M | 111.00M | 112.00M | 112.00M | 112.00M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 3.00M | 1.00M | 4.00M | 1.00M | | 4.00M | 5.00M | 9.00M | 5.00M | 9.00M | 5.00M | | 9.00M | 4.00M | 7.00M | 5.00M | 2.00M | 8.00M | 7.00M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.00M | 96.00M | 61.00M | 30.00M | 23.00M | 21.00M | 12.00M | 19.00M | 22.00M | 19.00M | 12.00M | 15.00M | 15.00M | 17.00M | 16.00M | 16.00M | 21.00M | 19.00M | 21.00M | 21.00M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.00M | 61.00M | 60.00M | 61.00M | 66.00M | 61.00M | 61.00M | 63.00M | 65.00M | 63.00M | 68.00M | 68.00M | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.00M | 108.00M | 76.00M | 69.00M | 72.00M | 66.00M | 54.00M | 57.00M | 59.00M | 69.00M | 57.00M | 49.00M | 54.00M | 46.00M | 60.00M | 59.00M | 73.00M | 49.00M | 52.00M | 42.00M |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.00M | 66.00M | 65.00M | 60.00M | 71.00M | 71.00M | 71.00M | 72.00M | 80.00M | 74.00M | 70.00M | 86.00M | 92.00M | 93.00M | 97.00M | 83.00M | 90.00M | 87.00M | 86.00M | 83.00M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00M | 32.00M | 32.00M | 24.00M | 155.00M | 34.00M | -461.00M | 17.00M | 43.00M | 18.00M | 45.00M | 17.00M | 10.00M | 24.00M | -45.00M | 38.00M | 217.00M | 31.00M | 41.00M | 34.00M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 485.00M | 514.00M | 594.00M | 498.00M | 494.00M | 512.00M | 505.00M | 485.00M | 506.00M | 492.00M | 500.00M | 517.00M | 553.00M | 532.00M | 574.00M | 544.00M | 600.00M | 630.00M | 620.00M | 606.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.00M | 157.00M | 146.00M | 150.00M | 169.00M | 159.00M | 170.00M | 169.00M | 181.00M | 191.00M | 215.00M | 192.00M | 190.00M | 194.00M | 193.00M | 194.00M | 193.00M | 197.00M | 199.00M | 197.00M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 524.00M | 509.00M | 1,712.00M | 594.00M | 683.00M | 639.00M | 170.00M | 658.00M | 177.00M | 160.00M | 667.00M | 691.00M | 645.00M | 647.00M | 2,188.00M | 696.00M | 169.00M | 705.00M | 2,313.00M | 162.00M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.00M | 77.00M | 86.00M | 83.00M | 111.00M | 106.00M | 110.00M | 124.00M | 136.00M | 107.00M | 125.00M | 114.00M | 113.00M | 108.00M | 112.00M | 112.00M | 108.00M | 106.00M | 109.00M | 114.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 754.00M | 777.00M | 829.00M | 873.00M | 1,025.00M | 976.00M | 960.00M | 1,003.00M | 989.00M | 995.00M | 1,272.00M | 1,052.00M | 998.00M | 957.00M | 1,011.00M | 1,008.00M | 1,018.00M | 1,032.00M | 1,035.00M | 1,067.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 991.00M | 1,011.00M | 1,061.00M | 1,106.00M | 1,305.00M | 1,241.00M | 1,240.00M | 1,296.00M | 1,306.00M | 1,293.00M | 1,612.00M | 1,358.00M | 1,301.00M | 1,259.00M | 1,316.00M | 1,314.00M | 1,319.00M | 1,335.00M | 1,343.00M | 1,378.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 918.00M | 758.00M | 760.00M | 602.00M | 599.00M | 1,117.00M | 1,385.00M | 1,423.00M | 1,555.00M | 1,622.00M | 1,393.00M | 1,598.00M | 1,645.00M | 1,640.00M | 1,558.00M | 1,429.00M | 1,524.00M | 1,599.00M | 1,586.00M | 1,508.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 831.00M | 681.00M | 684.00M | 536.00M | 478.00M | 813.00M | 828.00M | 664.00M | 612.00M | 549.00M | 205.00M | 430.00M | 480.00M | 470.00M | 508.00M | 468.00M | 554.00M | 629.00M | 677.00M | 650.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.00M | 151.00M | 154.00M | 116.00M | 114.00M | 177.00M | 175.00M | 153.00M | 134.00M | 119.00M | 16.00M | 96.00M | 88.00M | 88.00M | 107.00M | 95.00M | 118.00M | 135.00M | 149.00M | 133.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 648.00M | 530.00M | 530.00M | 420.00M | 364.00M | 636.00M | 653.00M | 511.00M | 478.00M | 430.00M | 189.00M | 334.00M | 392.00M | 382.00M | 401.00M | 373.00M | 436.00M | 494.00M | 528.00M | 517.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 648.00M | 530.00M | 530.00M | 420.00M | 364.00M | 636.00M | 653.00M | 511.00M | 478.00M | 430.00M | 189.00M | 334.00M | 392.00M | 382.00M | 401.00M | 373.00M | 436.00M | 494.00M | 528.00M | 517.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 648.00M | 530.00M | 530.00M | 420.00M | 364.00M | 636.00M | 653.00M | 511.00M | 478.00M | 430.00M | 189.00M | 334.00M | 392.00M | 382.00M | 401.00M | 373.00M | 436.00M | 494.00M | 528.00M | 517.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 648.00M | 530.00M | 530.00M | 420.00M | 364.00M | 636.00M | 653.00M | 511.00M | 478.00M | 430.00M | 189.00M | 334.00M | 392.00M | 382.00M | 401.00M | 373.00M | 436.00M | 494.00M | 528.00M | 517.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 616.00M | 504.00M | 498.00M | 396.00M | 332.00M | 611.00M | 621.00M | 488.00M | 444.00M | 400.00M | 159.00M | 304.00M | 357.00M | 344.00M | 367.00M | 340.00M | 402.00M | 457.00M | 489.00M | 484.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45 | 1.18 | 1.17 | 0.94 | 0.68 | 1.23 | 1.27 | 1.00 | 0.93 | 0.85 | 0.35 | 0.66 | 0.79 | 0.77 | 0.84 | 0.78 | 0.93 | 1.06 | 1.14 | 1.14 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44 | 1.18 | 1.17 | 0.93 | 0.67 | 1.23 | 1.26 | 1.00 | 0.92 | 0.85 | 0.35 | 0.65 | 0.78 | 0.77 | 0.83 | 0.77 | 0.92 | 1.05 | 1.12 | 1.13 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 425.95M | 426.00M | 425.67M | 422.40M | 457.14M | 495.65M | 475.96M | 485.44M | 482.44M | 469.48M | 475.09M | 461.36M | 454.14M | 453.99M | 450.68M | 438.32M | 435.97M | 434.42M | 433.17M | 425.34M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 427.56M | 427.68M | 427.44M | 424.67M | 459.17M | 471.96M | 477.80M | 487.71M | 484.25M | 471.18M | 476.69M | 463.80M | 456.56M | 456.46M | 453.51M | 442.20M | 439.34M | 437.92M | 436.89M | 429.89M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,073.00M | 915.00M | 906.00M | 752.00M | 768.00M | 1,276.00M | 1,555.00M | 1,592.00M | 1,736.00M | 1,813.00M | 1,608.00M | 1,790.00M | 1,835.00M | 1,834.00M | 1,751.00M | 1,623.00M | 1,717.00M | 1,796.00M | 1,785.00M | 1,705.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.02% | 22.17% | 22.51% | 21.64% | 23.85% | 21.77% | 21.14% | 23.04% | 21.90% | 21.68% | 7.80% | 22.33% | 18.33% | 18.72% | 21.06% | 20.30% | 21.30% | 21.46% | 22.01% | 20.46% |