|
Provisions
|
0.41B | 0.48B | 0.32B | 0.30B | 0.37B | 0.32B | 0.33B | 0.39B | 1.43B | -0.36B | 0.39B | 0.72B | 0.71B |
|
Revenue
|
4.89B | 4.69B | 4.98B | 4.82B | 5.25B | 5.71B | 6.13B | 6.49B | 6.91B | 6.65B | 8.02B | 8.22B | 7.81B |
|
Interest income - Loans
|
3.21B | 3.00B | 3.01B | 3.21B | 3.65B | 4.25B | 5.01B | 5.44B | 4.72B | 4.25B | 5.97B | 8.49B | 7.95B |
|
Interest income - Investments
|
0.17B | 0.21B | 0.59B | 0.34B | 0.56B | 1.05B | 1.65B | 1.13B | 0.90B | 1.12B | 0.45B | 2.88B | 0.62B |
|
Interest Income - Debt Securities
|
0.71B | 0.53B | 0.62B | 0.62B | 0.58B | 0.62B | 0.67B | 0.64B | 0.52B | 0.49B | 0.84B | 1.20B | 1.70B |
|
Interest Income - Deposits
|
0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.13B | 0.45B | 0.50B |
|
Interest Income - Total
|
3.85B | 3.50B | 3.66B | 3.85B | 4.27B | 4.92B | 5.76B | 6.19B | 5.36B | 4.85B | 7.06B | 10.20B | 10.19B |
|
Interest Expense - Deposits
|
0.38B | 0.22B | 0.16B | 0.24B | 0.27B | 0.44B | 0.79B | 1.16B | 0.51B | 0.16B | 0.65B | 3.15B | 3.83B |
|
Interest Expense - Debt
|
0.02B | 0.03B | 0.08B | 0.13B | 0.20B | 0.29B | 0.43B | 0.41B | 0.26B | 0.18B | 0.37B | 0.78B | 0.71B |
|
Interest Expense - Fed Funds
|
0.12B | 0.19B | 0.03B | 0.02B | 0.00B | 0.00B | 0.01B | 0.01B | | | | | |
|
Interest Expense - Others
|
0.10B | 0.00B | 0.09B | 0.07B | 0.04B | 0.02B | 0.01B | 0.00B | | | | | |
|
Interest Expenses
|
0.62B | 0.44B | 0.36B | 0.45B | 0.51B | 0.75B | 1.23B | 1.57B | 0.77B | 0.34B | 1.05B | 3.96B | 4.55B |
|
Interest Income - Net
|
3.23B | 3.06B | 3.30B | 3.40B | 3.76B | 4.17B | 4.53B | 4.61B | 4.59B | 4.51B | 6.01B | 6.24B | 5.63B |
|
Interest Income - Total
|
2.81B | 2.58B | 2.98B | 3.10B | 3.39B | 3.85B | 4.21B | 4.22B | 2.97B | 4.92B | 5.54B | 5.55B | 4.95B |
|
Service Charges
|
0.70B | 0.64B | 0.57B | 0.50B | 0.52B | 0.52B | 0.51B | 0.51B | 0.40B | 0.41B | 0.42B | 0.41B | 0.42B |
|
Investment Gain (Loss)
|
| | | 0.03B | 0.02B | 0.01B | 0.02B | 0.03B | 0.00B | 0.01B | 0.01B | 0.03B | 0.02B |
|
Investment Banking Income
|
| | 0.01B | | 0.07B | 0.02B | 0.09B | 0.25B | 0.90B | 0.38B | 0.09B | 0.07B | 0.06B |
|
Income - Trust
|
0.13B | 0.15B | 0.16B | 0.16B | 0.15B | 0.16B | 0.17B | 0.20B | 0.20B | 0.24B | 0.25B | 0.26B | |
|
Mortgage Banking
|
0.19B | 0.15B | 0.07B | 0.10B | 0.11B | 0.11B | 0.15B | 0.30B | 0.92B | 0.43B | 0.26B | 0.24B | 0.21B |
|
Card Income
|
0.25B | 0.23B | 0.23B | 0.23B | 0.20B | 0.23B | 0.24B | 0.25B | 0.22B | 0.25B | 0.27B | 0.30B | 0.37B |
|
Other Non-Interest Income
|
0.12B | 0.12B | 0.39B | 0.12B | 0.16B | 0.14B | 0.13B | 0.11B | 0.10B | 0.11B | 0.17B | 0.39B | 0.19B |
|
Non-Interest Income
|
1.67B | 1.63B | 1.68B | 1.42B | 1.50B | 1.53B | 1.60B | 1.88B | 2.32B | 2.13B | 2.01B | 1.98B | 2.18B |
|
Amortization - Intangibles
|
| | 0.14B | 0.15B | 0.17B | 0.18B | 0.19B | | | | | | |
|
Depreciation & Amortization - Total
|
0.28B | 0.28B | 0.25B | 0.26B | 0.26B | 0.44B | 0.46B | 0.51B | 0.56B | 0.61B | 0.65B | 0.76B | 0.77B |
|
Wages, Salaries and Other
|
1.74B | 1.65B | 1.68B | 1.64B | 1.71B | 1.77B | 1.88B | 2.03B | 2.12B | 2.13B | 2.55B | 2.60B | 2.66B |
|
Rent Expense
|
0.31B | 0.33B | 0.33B | 0.32B | 0.31B | 0.32B | 0.33B | 0.33B | 0.33B | 0.33B | 0.41B | 0.49B | 0.45B |
|
Other Operating Expenses
|
2.87B | 7.08B | 2.82B | 2.68B | 2.78B | 2.71B | 2.82B | 3.00B | 3.10B | 3.14B | 3.83B | 4.26B | 4.02B |
|
Operating Expenses
|
3.46B | 7.68B | 3.39B | 3.26B | 3.35B | 3.47B | 3.62B | 3.85B | 3.99B | 4.08B | 4.89B | 5.51B | 5.23B |
|
Operating Income
|
0.36B | -1.21B | 0.44B | | | | | | | | | | |
|
EBIT
|
0.36B | -1.21B | 0.44B | 1.72B | 2.04B | 2.66B | 3.41B | 3.83B | 2.07B | 3.32B | 3.70B | 5.99B | 6.44B |
|
EBT
|
1.02B | -3.47B | 1.27B | 1.26B | 1.53B | 1.91B | 2.18B | 2.25B | 1.30B | 2.98B | 2.65B | 2.03B | 1.89B |
|
Tax Provisions
|
0.38B | -0.04B | 0.40B | 0.42B | 0.49B | 0.26B | 0.46B | 0.46B | 0.24B | 0.66B | 0.58B | 0.42B | 0.38B |
|
Profit After Tax
|
0.64B | -3.43B | 0.86B | 0.84B | 1.04B | 1.65B | 1.72B | 1.79B | 1.06B | 2.32B | 2.07B | 1.61B | 1.51B |
|
Income from Continuing Operations
|
0.64B | -3.43B | 0.86B | 0.84B | 1.04B | 1.65B | 1.72B | 1.79B | 1.06B | 2.32B | 2.07B | 1.61B | 1.51B |
|
Consolidated Net Income
|
0.64B | -3.43B | 0.86B | 0.84B | 1.04B | 1.65B | 1.72B | 1.79B | 1.06B | 2.32B | 2.07B | 1.61B | 1.51B |
|
Income towards Parent Company
|
0.64B | -3.43B | 0.86B | 0.84B | 1.04B | 1.65B | 1.72B | 1.79B | 1.06B | 2.32B | 2.07B | 1.61B | 1.51B |
|
Net Income towards Common Stockholders
|
0.64B | -3.43B | 0.86B | 0.83B | 1.03B | 1.64B | 1.69B | 1.72B | 0.95B | 2.21B | 1.96B | 1.49B | 1.37B |
|
EPS (Basic)
|
1.15 | -6.12 | 1.55 | 1.55 | 1.97 | 3.26 | 3.54 | 3.82 | 2.22 | 5.18 | 4.12 | 3.14 | 3.05 |
|
EPS (Weighted Average and Diluted)
|
1.15 | -6.12 | 1.55 | 1.55 | 1.97 | 3.25 | 3.52 | 3.81 | 2.22 | 5.16 | 4.10 | 3.13 | 3.03 |
|
Shares Outstanding (Weighted Average)
|
| | 0.55B | | | | | | | | | | |
|
Tax Rate
|
37.21% | 1.21% | 31.78% | 33.49% | 31.88% | 13.60% | 21.16% | 20.44% | 18.57% | 22.10% | 21.92% | 20.79% | 20.07% |