|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.53B | 0.53B | 0.42B | 0.36B | 0.64B | 0.65B | 0.51B | 0.48B | 0.43B | 0.19B | 0.33B | 0.39B | 0.38B | 0.40B | 0.37B | 0.44B | 0.49B | 0.53B | 0.52B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.01B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.02B | 0.02B | 0.03B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.01B | -0.64B | -0.05B | 0.12B | 0.05B | -0.07B | -0.06B | 0.02B | -0.02B | -0.18B | | -0.03B | -0.02B | -0.13B | -0.02B | -0.10B | 0.02B | 0.01B | 0.05B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.29B | 0.02B | 0.70B | -0.70B | 0.75B | 0.02B | -0.02B | 0.18B | -0.12B | -0.02B | -0.01B | 0.07B | 0.06B | 0.05B | 0.13B | 0.00B | 0.16B | 0.10B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.94B | -0.30B | -0.46B | -0.90B | -0.32B | -0.18B | -0.33B | 0.08B | 0.37B | -0.48B | -0.07B | -0.17B | 0.09B | 0.02B | 0.09B | 0.33B | -0.04B | -0.22B | 0.33B | 0.28B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 1.28B | 1.10B | 1.55B | -1.88B | 3.00B | 1.44B | 1.15B | 0.12B | 1.01B | 0.67B | 0.55B | 0.83B | 0.13B | 0.48B | -0.21B | 0.89B | 1.70B | -0.16B | 0.24B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.14B | 0.17B | 0.07B | 0.26B | 0.12B | 0.12B | 0.12B | 0.11B | 0.12B | 0.13B | 0.10B | 0.14B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.59B | -0.08B | 1.40B | -1.05B | 0.23B | 0.46B | 0.84B | 0.14B | -0.27B | -1.06B | -0.21B | -0.11B | -0.23B | 0.24B | -0.57B | -0.14B | 0.67B | -0.36B | -0.07B |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.16B | 3.95B | 2.20B | 4.42B | 0.32B | 0.99B | -0.70B | -1.96B | -1.13B | -3.38B | -2.87B | -0.96B | -0.03B | -2.19B | 0.32B | 1.50B | 1.65B | 1.96B | 1.14B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99B | 0.92B | 1.85B | 0.72B | 0.26B | -0.84B | -0.01B | | 0.09B | 0.03B | -0.12B | 0.01B | 0.43B | 0.08B | -0.40B | 0.19B | 0.32B | -0.42B | 0.09B | 0.05B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.15B | 0.14B | 0.09B | 0.00B | 0.02B | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04B | -3.57B | -0.76B | 0.19B | 0.31B | 2.34B | -2.83B | 0.42B | 1.21B | -1.65B | -0.08B | 0.69B | 0.63B | 0.79B | -1.45B | 0.85B | -0.89B | 1.26B | -1.54B | 0.16B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.63B | -1.28B | -7.50B | -3.91B | -9.45B | 0.88B | -0.16B | 1.49B | 3.15B | 0.38B | 0.23B | 1.04B | 0.18B | 0.16B | 1.61B | -1.11B | -1.43B | -1.50B | -1.93B | -1.80B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.71B | 1.58B | 2.14B | 4.42B | -0.07B | -0.36B | -4.01B | -8.53B | 5.47B | 3.03B | -3.36B | -0.91B | -0.08B | 0.99B | 0.02B | -0.02B | 0.01B | 0.01B | 0.01B | 0.72B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.22B | 6.30B | 13.10B | 5.71B | 6.51B | 9.02B | 4.75B | 5.76B | 5.09B | 2.33B | | 2.53B | 3.50B | 0.50B | 2.00B | 3.65B |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35B | -0.00B | -0.00B | 1.00B | 0.75B | 4.43B | 13.50B | 2.75B | 11.25B | 5.76B | 8.65B | 5.44B | 5.82B | 1.49B | 1.54B | 2.67B | 3.25B | 2.59B | 1.22B | 2.62B |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.06B | 0.09B | -0.05B | 3.73B | -3.50B | -0.27B | 1.01B | 0.08B | -0.87B | 0.27B | -0.50B | -0.01B | 0.01B | -0.01B | 0.05B | 0.20B | -0.04B | -0.16B | -0.00B |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.39B | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | | 0.00B | | 0.15B | 0.40B | 0.26B | 0.25B | | 0.30B | 0.20B | 0.33B | 0.23B | 0.20B | 0.20B | 0.07B | 0.12B | 0.30B |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.58B | 0.03B | 0.02B | 0.03B | 0.69B | 0.03B | 0.38B | 0.20B | 0.03B | 0.03B | 0.19B | 0.19B | 0.77B | 0.19B | 0.03B | 0.03B | -0.42B | 0.20B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.97B | 1.08B | 1.84B | 3.14B | 7.90B | -2.24B | 1.10B | -5.22B | 0.32B | 2.44B | -4.67B | -1.62B | -0.84B | -1.15B | -2.40B | 2.26B | -2.45B | 2.90B | 3.17B | 1.17B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.02B | 1.07B | -4.56B | 0.78B | -3.42B | 1.65B | 2.39B | -2.57B | 3.59B | 3.83B | -3.77B | -0.03B | 0.17B | -0.86B | -0.31B | 0.94B | -2.99B | 3.10B | 1.08B | -0.40B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41B | 0.36B | -0.75B | 0.84B | -2.14B | 3.84B | 1.46B | 1.15B | 0.03B | 0.98B | 0.79B | 0.54B | 0.40B | 0.05B | 0.88B | -0.40B | 0.57B | 2.12B | -0.25B | 0.19B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.02B | 1.07B | -4.56B | 0.78B | -3.42B | 1.65B | 2.39B | -2.57B | 3.59B | 3.83B | -3.77B | -0.03B | 0.17B | -0.86B | -0.31B | 0.94B | -2.99B | 3.10B | 1.08B | -0.40B |